See also this year's filing and all EDGAR filings for this company.
PDF Report 0001726126_2022_Epsilon_Energy_Ltd.pdf
Logs
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.3538423294909159, 'aggregate_val': 123862243, 'exp_sum': 191690432, 'exp_to_value': {'PropertyPlantAndEquipment': 67828189, 'AssetsCurrent': 55463691, 'OilAndGasPropertySuccessfulEffortMethodNet': 66904390, 'remainder_Assets': 1494162}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.4033185827807345, 'aggregate_val': 99462594, 'exp_sum': 166692964, 'exp_to_value': {'PropertyPlantAndEquipment': 67230370, 'AssetsCurrent': 31664106, 'OilAndGasPropertySuccessfulEffortMethodNet': 66283504, 'remainder_Assets': 1514984}} |
Graph
Absolute values for 0001726126, Epsilon Energy Ltd
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 2,748,449 |
| 1 | LiabilitiesCurrent | 7,545,372 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 9,905,440 |
| 3 | remainder_Liabilities | 0 |
| 4 | PropertyPlantAndEquipment | 67,230,370 |
| 5 | AssetsCurrent | 31,664,106 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 66,283,504 |
| 7 | remainder_Assets | -65,715,386 |
| 8 | RevenueFromContractWithCustomer | 42,403,992 |
| 9 | GainLossOnDerivatives | 0 |
| 10 | remainder_Revenues | 0 |
| 11 | DepreciationDepletionAndAmortization | 6,627,016 |
| 12 | CostOfGoodsAndServicesSold | 0 |
| 13 | GeneralAndAdministrativeExpense | 0 |
| 14 | Taxes | 0 |
| 15 | OperatingExpenses | 726,646 |
| 16 | remainder_Expenses | 18,878,517 |
| 17 | remainder_NetIncome | -4,544,296 |
| 18 | remainder_ComprehensiveNetIncome | -2,042 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 20,199,261 |
| 1 | Assets | 99,462,594 |
| 2 | Revenues | 42,403,992 |
| 3 | Expenses | 26,232,179 |
| 4 | StockholdersEquity | 79,263,333 |
| 5 | NetIncome | 11,627,517 |
| 6 | ComprehensiveNetIncome | 11,625,475 |
| 7 | BaseVar | 105,204,083 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.903 |
| 9 | EconomicCapitalRatio | 1.25 |