See also this year's filing and all EDGAR filings for this company.
PDF Report 0001118417_2024_Model_N_INC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | No stock price available | subcommand.plot | {} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001118417')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001118417, Model N INC
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 383,906,000 |
| 1 | AssetsNonCurrent | 9,221,000 |
| 2 | PropertyPlantAndEquipment | 0 |
| 3 | IntangibleAssets | 0 |
| 4 | LeaseAssets | 9,885,000 |
| 5 | remainder_Assets | 97,083,000 |
| 6 | LiabilitiesCurrent | 93,477,000 |
| 7 | LiabilitiesNonCurrent | 284,400,000 |
| 8 | LeaseLiability | 6,755,000 |
| 9 | remainder_Liabilities | 0 |
| 10 | CostOfGoodsAndServicesSold | 108,218,000 |
| 11 | GeneralAndAdministrativeExpense | 42,900,000 |
| 12 | SellingExpense | 54,010,000 |
| 13 | ResearchAndDevelopmentExpense | 48,452,000 |
| 14 | remainder_Expenses | 2,844,000 |
| 15 | remainder_Revenues | 249,463,000 |
| 16 | remainder_NetIncome | -26,961,000 |
| 17 | remainder_ComprehensiveNetIncome | 168,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 500,095,000 |
| 1 | Liabilities | 384,632,000 |
| 2 | Expenses | 256,424,000 |
| 3 | Revenues | 249,463,000 |
| 4 | StockholdersEquity | 115,463,000 |
| 5 | NetIncome | -33,922,000 |
| 6 | ComprehensiveNetIncome | -33,754,000 |
| 7 | BaseVar | 719,531,820 |
| 8 | EconomicCapitalRatio | 0.542 |
Edgar->Model Mapping
Feature Distribution
Change over Time
