See also this year's filing and all EDGAR filings for this company.
PDF Report 0000812011_2019_VAIL_Resorts_INC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.0632007597222168, 'aggregate_val': 719133000, 'exp_sum': 767649000, 'exp_to_value': {'LiabilitiesCurrent': 719133000, 'LiabilitiesNonCurrent': 48516000, 'remainder_Liabilities': 0}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.06083929913380532, 'aggregate_val': 593620000, 'exp_sum': 632075000, 'exp_to_value': {'LiabilitiesCurrent': 593620000, 'LiabilitiesNonCurrent': 38455000, 'remainder_Liabilities': 0}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000812011, VAIL Resorts INC
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 538,736,000 |
| 1 | PropertyPlantAndEquipment | 1,627,219,000 |
| 2 | LeaseAsset | 0 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 1,756,258,000 |
| 5 | remainder_Assets | 142,771,000 |
| 6 | LiabilitiesCurrent | 593,620,000 |
| 7 | LiabilitiesNonCurrent | 38,455,000 |
| 8 | remainder_Liabilities | -38,455,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 0 |
| 10 | GeneralAndAdministrativeExpense | 251,806,000 |
| 11 | CostOfGoodsAndServicesSold | 174,105,000 |
| 12 | DepreciationAndAmortization | 204,462,000 |
| 13 | OperatingExpenses | 966,566,000 |
| 14 | remainder_Expenses | 3,780,000 |
| 15 | remainder_Revenues | 2,011,553,000 |
| 16 | remainder_NetIncome | -9,604,000 |
| 17 | remainder_ComprehensiveNetIncome | -67,954,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 4,064,984,000 |
| 1 | Liabilities | 593,620,000 |
| 2 | Expenses | 1,600,719,000 |
| 3 | Revenues | 2,011,553,000 |
| 4 | StockholdersEquity | 3,471,364,000 |
| 5 | NetIncome | 401,230,000 |
| 6 | ComprehensiveNetIncome | 333,276,000 |
| 7 | BaseVar | 4,174,217,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.60 |
| 9 | EconomicCapitalRatio | 2.16 |
Edgar->Model Mapping
Feature Distribution
Change over Time
