See also this year's filing and all EDGAR filings for this company.
PDF Report 0000812011_2020_VAIL_Resorts_INC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.0302169951071549, 'aggregate_val': 3712565000, 'exp_sum': 3828243000, 'exp_to_value': {'LiabilitiesCurrent': 837656000, 'LiabilitiesNonCurrent': 2450799000, 'remainder_Liabilities': 539788000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.0632007597222168, 'aggregate_val': 719133000, 'exp_sum': 767649000, 'exp_to_value': {'LiabilitiesCurrent': 719133000, 'LiabilitiesNonCurrent': 48516000, 'remainder_Liabilities': 0}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000812011, VAIL Resorts INC
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 527,940,000 |
| 1 | PropertyPlantAndEquipment | 1,842,500,000 |
| 2 | LeaseAsset | 0 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 1,914,379,000 |
| 5 | remainder_Assets | 141,258,000 |
| 6 | LiabilitiesCurrent | 719,133,000 |
| 7 | LiabilitiesNonCurrent | 48,516,000 |
| 8 | remainder_Liabilities | -48,516,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 0 |
| 10 | GeneralAndAdministrativeExpense | 274,415,000 |
| 11 | CostOfGoodsAndServicesSold | 190,044,000 |
| 12 | DepreciationAndAmortization | 218,117,000 |
| 13 | OperatingExpenses | 1,101,670,000 |
| 14 | remainder_Expenses | 165,944,000 |
| 15 | remainder_Revenues | 2,271,575,000 |
| 16 | remainder_NetIncome | 2,108,000 |
| 17 | remainder_ComprehensiveNetIncome | -51,833,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 4,426,077,000 |
| 1 | Liabilities | 719,133,000 |
| 2 | Expenses | 1,950,190,000 |
| 3 | Revenues | 2,271,575,000 |
| 4 | StockholdersEquity | 3,706,944,000 |
| 5 | NetIncome | 323,493,000 |
| 6 | ComprehensiveNetIncome | 271,660,000 |
| 7 | BaseVar | 4,710,458,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.52 |
| 9 | EconomicCapitalRatio | 2.11 |
Edgar->Model Mapping
Feature Distribution
Change over Time
