QA: VAIL Resorts INC in us_recreation/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000812011_2021_VAIL_Resorts_INC.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0302169951071549, 'aggregate_val': 3712565000, 'exp_sum': 3828243000, 'exp_to_value': {'LiabilitiesCurrent': 837656000, 'LiabilitiesNonCurrent': 2450799000, 'remainder_Liabilities': 539788000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10590938482274029, 'aggregate_val': 4421988000, 'exp_sum': 4945794000, 'exp_to_value': {'LiabilitiesCurrent': 1231218000, 'LiabilitiesNonCurrent': 2850292000, 'remainder_Liabilities': 864284000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.004278806192599508, 'aggregate_val': 243182000, 'exp_sum': 244227000, 'exp_to_value': {'LiabilitiesCurrent': 243182000, 'LiabilitiesNonCurrent': 1045000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.02483849109958146, 'aggregate_val': 398647000, 'exp_sum': 408801000, 'exp_to_value': {'LiabilitiesCurrent': 398647000, 'LiabilitiesNonCurrent': 10154000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.025688920522858216, 'aggregate_val': 506481000, 'exp_sum': 519835000, 'exp_to_value': {'LiabilitiesCurrent': 506481000, 'LiabilitiesNonCurrent': 13354000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.05971966890321858, 'aggregate_val': 604557000, 'exp_sum': 642954000, 'exp_to_value': {'LiabilitiesCurrent': 604557000, 'LiabilitiesNonCurrent': 38397000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.06083929913380532, 'aggregate_val': 593620000, 'exp_sum': 632075000, 'exp_to_value': {'LiabilitiesCurrent': 593620000, 'LiabilitiesNonCurrent': 38455000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0632007597222168, 'aggregate_val': 719133000, 'exp_sum': 767649000, 'exp_to_value': {'LiabilitiesCurrent': 719133000, 'LiabilitiesNonCurrent': 48516000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0302169951071549, 'aggregate_val': 3712565000, 'exp_sum': 3828243000, 'exp_to_value': {'LiabilitiesCurrent': 837656000, 'LiabilitiesNonCurrent': 2450799000, 'remainder_Liabilities': 539788000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10590938482274029, 'aggregate_val': 4421988000, 'exp_sum': 4945794000, 'exp_to_value': {'LiabilitiesCurrent': 1231218000, 'LiabilitiesNonCurrent': 2850292000, 'remainder_Liabilities': 864284000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000812011, VAIL Resorts INC

  xvar xval
0 AssetsCurrent 665,088,000
1 PropertyPlantAndEquipment 2,192,679,000
2 LeaseAsset 225,744,000
3 AssetsNonCurrent 0
4 IntangibleAssets 2,023,796,000
5 remainder_Assets 136,925,000
6 LiabilitiesCurrent 837,656,000
7 LiabilitiesNonCurrent 2,450,799,000
8 remainder_Liabilities 424,110,000
9 SellingGeneralAndAdministrativeExpense 0
10 GeneralAndAdministrativeExpense 278,695,000
11 CostOfGoodsAndServicesSold 159,066,000
12 DepreciationAndAmortization 249,572,000
13 OperatingExpenses 1,019,437,000
14 remainder_Expenses 148,689,000
15 remainder_Revenues 1,963,704,000
16 remainder_NetIncome 810,000
17 remainder_ComprehensiveNetIncome -35,329,000
  yvar yval
0 Assets 5,244,232,000
1 Liabilities 3,712,565,000
2 Expenses 1,855,459,000
3 Revenues 1,963,704,000
4 StockholdersEquity 1,531,667,000
5 NetIncome 109,055,000
6 ComprehensiveNetIncome 73,726,000
7 BaseVar 14,463,630,680
8 EconomicCapitalRatio 0.523

Edgar->Model Mapping

Feature Distribution

Change over Time