QA: VAIL Resorts INC in us_recreation/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000812011_2022_VAIL_Resorts_INC.pdf

Logs

info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10590938482274029, 'aggregate_val': 4421988000, 'exp_sum': 4945794000, 'exp_to_value': {'LiabilitiesCurrent': 1231218000, 'LiabilitiesNonCurrent': 2850292000, 'remainder_Liabilities': 864284000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.13369474730218475, 'aggregate_val': 4470544000, 'exp_sum': 5160472000, 'exp_to_value': {'LiabilitiesCurrent': 1379318000, 'LiabilitiesNonCurrent': 2734049000, 'remainder_Liabilities': 1047105000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.004278806192599508, 'aggregate_val': 243182000, 'exp_sum': 244227000, 'exp_to_value': {'LiabilitiesCurrent': 243182000, 'LiabilitiesNonCurrent': 1045000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.02483849109958146, 'aggregate_val': 398647000, 'exp_sum': 408801000, 'exp_to_value': {'LiabilitiesCurrent': 398647000, 'LiabilitiesNonCurrent': 10154000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.025688920522858216, 'aggregate_val': 506481000, 'exp_sum': 519835000, 'exp_to_value': {'LiabilitiesCurrent': 506481000, 'LiabilitiesNonCurrent': 13354000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.05971966890321858, 'aggregate_val': 604557000, 'exp_sum': 642954000, 'exp_to_value': {'LiabilitiesCurrent': 604557000, 'LiabilitiesNonCurrent': 38397000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.06083929913380532, 'aggregate_val': 593620000, 'exp_sum': 632075000, 'exp_to_value': {'LiabilitiesCurrent': 593620000, 'LiabilitiesNonCurrent': 38455000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0632007597222168, 'aggregate_val': 719133000, 'exp_sum': 767649000, 'exp_to_value': {'LiabilitiesCurrent': 719133000, 'LiabilitiesNonCurrent': 48516000, 'remainder_Liabilities': 0}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.0302169951071549, 'aggregate_val': 3712565000, 'exp_sum': 3828243000, 'exp_to_value': {'LiabilitiesCurrent': 837656000, 'LiabilitiesNonCurrent': 2450799000, 'remainder_Liabilities': 539788000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10590938482274029, 'aggregate_val': 4421988000, 'exp_sum': 4945794000, 'exp_to_value': {'LiabilitiesCurrent': 1231218000, 'LiabilitiesNonCurrent': 2850292000, 'remainder_Liabilities': 864284000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.13369474730218475, 'aggregate_val': 4470544000, 'exp_sum': 5160472000, 'exp_to_value': {'LiabilitiesCurrent': 1379318000, 'LiabilitiesNonCurrent': 2734049000, 'remainder_Liabilities': 1047105000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000812011, VAIL Resorts INC

  xvar xval
0 AssetsCurrent 1,745,586,000
1 PropertyPlantAndEquipment 2,067,876,000
2 LeaseAsset 204,716,000
3 AssetsNonCurrent 0
4 IntangibleAssets 2,100,157,000
5 remainder_Assets 132,721,000
6 LiabilitiesCurrent 1,231,218,000
7 LiabilitiesNonCurrent 2,850,292,000
8 remainder_Liabilities 340,478,000
9 SellingGeneralAndAdministrativeExpense 0
10 GeneralAndAdministrativeExpense 296,993,000
11 CostOfGoodsAndServicesSold 112,536,000
12 DepreciationAndAmortization 252,585,000
13 OperatingExpenses 960,453,000
14 remainder_Expenses 173,203,000
15 remainder_Revenues 1,909,710,000
16 remainder_NetIncome 10,517,000
17 remainder_ComprehensiveNetIncome 88,029,000
  yvar yval
0 Assets 6,251,056,000
1 Liabilities 4,421,988,000
2 Expenses 1,795,770,000
3 Revenues 1,909,710,000
4 StockholdersEquity 1,829,068,000
5 NetIncome 124,457,000
6 ComprehensiveNetIncome 212,486,000
7 BaseVar 15,188,949,340
8 EconomicCapitalRatio 0.645

Edgar->Model Mapping

Feature Distribution

Change over Time