See also this year's filing and all EDGAR filings for this company.
PDF Report 0000812011_2025_VAIL_Resorts_INC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.24921158699248178, 'aggregate_val': 5023981000, 'exp_sum': 6691607000, 'exp_to_value': {'LiabilitiesCurrent': 1919667000, 'LiabilitiesNonCurrent': 3194274000, 'remainder_Liabilities': 1577666000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.19283878111910024, 'aggregate_val': 4659954000, 'exp_sum': 5773263000, 'exp_to_value': {'LiabilitiesCurrent': 1393124000, 'LiabilitiesNonCurrent': 2778750000, 'remainder_Liabilities': 1601389000}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000812011, VAIL Resorts INC
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 911,361,000 |
| 1 | PropertyPlantAndEquipment | 2,422,635,000 |
| 2 | LeaseAsset | 256,627,000 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 1,980,510,000 |
| 5 | remainder_Assets | 127,304,000 |
| 6 | LiabilitiesCurrent | 1,393,124,000 |
| 7 | LiabilitiesNonCurrent | 2,778,750,000 |
| 8 | remainder_Liabilities | 488,080,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 0 |
| 10 | GeneralAndAdministrativeExpense | 410,027,000 |
| 11 | CostOfGoodsAndServicesSold | 188,054,000 |
| 12 | DepreciationAndAmortization | 276,493,000 |
| 13 | OperatingExpenses | 1,458,369,000 |
| 14 | remainder_Expenses | 318,126,000 |
| 15 | remainder_Revenues | 2,885,191,000 |
| 16 | remainder_NetIncome | 12,157,000 |
| 17 | remainder_ComprehensiveNetIncome | -72,804,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 5,698,437,000 |
| 1 | Liabilities | 4,659,954,000 |
| 2 | Expenses | 2,651,069,000 |
| 3 | Revenues | 2,885,191,000 |
| 4 | StockholdersEquity | 1,038,483,000 |
| 5 | NetIncome | 246,279,000 |
| 6 | ComprehensiveNetIncome | 173,475,000 |
| 7 | BaseVar | 7,989,806,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.230 |
| 9 | EconomicCapitalRatio | 1.13 |
Edgar->Model Mapping
Feature Distribution
Change over Time
