See also this year's filing and all EDGAR filings for this company.
PDF Report 0001071255_2018_NEW_Royal_Holdco_I_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 1.6012658634125674, 'aggregate_val': 810466000, 'exp_sum': 311566000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 183892000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 94456000, 'OperatingExpenses': 15332000, 'remainder_Expenses': 17886000}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001071255, NEW Royal Holdco I INC
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 133,079,000 |
| 1 | PropertyPlantAndEquipment | 895,241,000 |
| 2 | LeaseAsset | 0 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 315,826,000 |
| 5 | remainder_Assets | 21,029,000 |
| 6 | LiabilitiesCurrent | 77,758,000 |
| 7 | LiabilitiesNonCurrent | 0 |
| 8 | remainder_Liabilities | 966,426,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 103,523,000 |
| 10 | GeneralAndAdministrativeExpense | 0 |
| 11 | CostOfGoodsAndServicesSold | 0 |
| 12 | DepreciationAndAmortization | 40,786,000 |
| 13 | OperatingExpenses | 6,765,000 |
| 14 | remainder_Expenses | 335,435,000 |
| 15 | remainder_Revenues | 509,808,000 |
| 16 | remainder_NetIncome | -21,128,000 |
| 17 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 1,365,175,000 |
| 1 | Liabilities | 1,044,184,000 |
| 2 | Expenses | 486,509,000 |
| 3 | Revenues | 509,808,000 |
| 4 | StockholdersEquity | 320,991,000 |
| 5 | NetIncome | 2,171,000 |
| 6 | ComprehensiveNetIncome | 2,171,000 |
| 7 | BaseVar | 1,713,402,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.263 |
| 9 | EconomicCapitalRatio | 1.16 |
Edgar->Model Mapping
Feature Distribution
Change over Time
