QA: NEW Royal Holdco I INC in us_recreation/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001071255_2022_NEW_Royal_Holdco_I_INC.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.7288674404535167, 'aggregate_val': 974293000, 'exp_sum': 357032000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 235404000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 100123000, 'OperatingExpenses': 19889000, 'remainder_Expenses': 1616000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.678429319070458, 'aggregate_val': 930939000, 'exp_sum': 347569000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 221967000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 106692000, 'OperatingExpenses': 16968000, 'remainder_Expenses': 1942000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10299335947322834, 'aggregate_val': 1155750000, 'exp_sum': 1288452000, 'exp_to_value': {'LiabilitiesCurrent': 132755000, 'LiabilitiesNonCurrent': 901019000, 'remainder_Liabilities': 254678000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.08922486400105693, 'aggregate_val': 1296023000, 'exp_sum': 1422989000, 'exp_to_value': {'LiabilitiesCurrent': 128827000, 'LiabilitiesNonCurrent': 1011526000, 'remainder_Liabilities': 282636000}}

Graph

Absolute values for 0001071255, NEW Royal Holdco I INC

  xvar xval
0 AssetsCurrent 263,938,000
1 PropertyPlantAndEquipment 904,220,000
2 LeaseAsset 179,251,000
3 AssetsNonCurrent 0
4 IntangibleAssets 256,454,000
5 remainder_Assets 11,701,000
6 LiabilitiesCurrent 128,827,000
7 LiabilitiesNonCurrent 1,011,526,000
8 remainder_Liabilities 155,670,000
9 SellingGeneralAndAdministrativeExpense 221,967,000
10 GeneralAndAdministrativeExpense 0
11 CostOfGoodsAndServicesSold 0
12 DepreciationAndAmortization 106,692,000
13 OperatingExpenses 16,968,000
14 remainder_Expenses 585,312,000
15 remainder_Revenues 1,096,543,000
16 remainder_NetIncome -3,828,000
17 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Assets 1,615,564,000
1 Liabilities 1,296,023,000
2 Expenses 930,939,000
3 Revenues 1,096,543,000
4 StockholdersEquity 319,541,000
5 NetIncome 161,776,000
6 ComprehensiveNetIncome 161,776,000
7 BaseVar 2,471,448,500
8 EconomicCapitalRatiobeforeLimitedLiability 0.326
9 EconomicCapitalRatio 1.22

Edgar->Model Mapping

Feature Distribution

Change over Time