QA: NEW Royal Holdco I INC in us_recreation/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001071255_2023_NEW_Royal_Holdco_I_INC.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 3.7864171228162182, 'aggregate_val': 730144000, 'exp_sum': 152545000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 255565000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 88933000, 'OperatingExpenses': 22415000, 'remainder_Expenses': -214368000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.7288674404535167, 'aggregate_val': 974293000, 'exp_sum': 357032000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 235404000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 100123000, 'OperatingExpenses': 19889000, 'remainder_Expenses': 1616000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.16013576680141717, 'aggregate_val': 914550000, 'exp_sum': 1088926000, 'exp_to_value': {'LiabilitiesCurrent': 174376000, 'LiabilitiesNonCurrent': 663117000, 'remainder_Liabilities': 251433000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.10299335947322834, 'aggregate_val': 1155750000, 'exp_sum': 1288452000, 'exp_to_value': {'LiabilitiesCurrent': 132755000, 'LiabilitiesNonCurrent': 901019000, 'remainder_Liabilities': 254678000}}

Graph

Absolute values for 0001071255, NEW Royal Holdco I INC

  xvar xval
0 AssetsCurrent 244,573,000
1 PropertyPlantAndEquipment 0
2 LeaseAsset 147,893,000
3 AssetsNonCurrent 0
4 IntangibleAssets 247,948,000
5 remainder_Assets 868,256,000
6 LiabilitiesCurrent 132,755,000
7 LiabilitiesNonCurrent 901,019,000
8 remainder_Liabilities 121,976,000
9 SellingGeneralAndAdministrativeExpense 235,404,000
10 GeneralAndAdministrativeExpense 0
11 CostOfGoodsAndServicesSold 0
12 DepreciationAndAmortization 100,123,000
13 OperatingExpenses 19,889,000
14 remainder_Expenses 618,877,000
15 remainder_Revenues 1,121,719,000
16 remainder_NetIncome -65,080,000
17 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Assets 1,508,670,000
1 Liabilities 1,155,750,000
2 Expenses 974,293,000
3 Revenues 1,121,719,000
4 StockholdersEquity 352,920,000
5 NetIncome 82,346,000
6 ComprehensiveNetIncome 82,346,000
7 BaseVar 2,412,756,000
8 EconomicCapitalRatiobeforeLimitedLiability 0.321
9 EconomicCapitalRatio 1.22

Edgar->Model Mapping

Feature Distribution

Change over Time