QA: NEW Royal Holdco I INC in us_recreation/2024

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001071255_2025_NEW_Royal_Holdco_I_INC.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 11.518208166564799, 'aggregate_val': 634911000, 'exp_sum': 50719000, 'exp_to_value': {'remainder_Revenues': 50719000}}
warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 10.89450776832379, 'aggregate_val': 666818000, 'exp_sum': 56061000, 'exp_to_value': {'remainder_Revenues': 56061000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.8283238015919856, 'aggregate_val': 610289000, 'exp_sum': 333797000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 218464000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 90282000, 'OperatingExpenses': 17184000, 'remainder_Expenses': 7867000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.0220840096904593, 'aggregate_val': 576757000, 'exp_sum': 285229000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 225313000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 90034000, 'OperatingExpenses': 14363000, 'remainder_Expenses': -44481000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.13030681672550185, 'aggregate_val': 597187000, 'exp_sum': 686664000, 'exp_to_value': {'LiabilitiesCurrent': 101148000, 'LiabilitiesNonCurrent': 432955000, 'remainder_Liabilities': 152561000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Liabilities', 'missing_ratio': 0.1429062668927046, 'aggregate_val': 605679000, 'exp_sum': 706666000, 'exp_to_value': {'LiabilitiesCurrent': 121902000, 'LiabilitiesNonCurrent': 410586000, 'remainder_Liabilities': 174178000}}

Graph

Absolute values for 0001071255, NEW Royal Holdco I INC

  xvar xval
0 AssetsCurrent 103,792,000
1 PropertyPlantAndEquipment 0
2 LeaseAsset 78,467,000
3 AssetsNonCurrent 0
4 IntangibleAssets 139,927,000
5 remainder_Assets 757,720,000
6 LiabilitiesCurrent 121,902,000
7 LiabilitiesNonCurrent 410,586,000
8 remainder_Liabilities 73,191,000
9 SellingGeneralAndAdministrativeExpense 225,313,000
10 GeneralAndAdministrativeExpense 0
11 CostOfGoodsAndServicesSold 0
12 DepreciationAndAmortization 90,034,000
13 OperatingExpenses 14,363,000
14 remainder_Expenses 247,047,000
15 remainder_Revenues 666,818,000
16 remainder_NetIncome -39,330,000
17 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Assets 1,079,906,000
1 Liabilities 605,679,000
2 Expenses 576,757,000
3 Revenues 666,818,000
4 StockholdersEquity 474,227,000
5 NetIncome 50,731,000
6 ComprehensiveNetIncome 50,731,000
7 BaseVar 1,484,245,000
8 EconomicCapitalRatiobeforeLimitedLiability 0.612
9 EconomicCapitalRatio 1.46

Edgar->Model Mapping

Feature Distribution

Change over Time