See also this year's filing and all EDGAR filings for this company.
PDF Report 0001802156_2022_Xponential_Fitness_Inc.pdf
Logs
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Planet Fitness Inc', 'shared_tokens': {'fitness'}}]} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.39876242583967403, 'aggregate_val': 230344000, 'exp_sum': 164677000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 129108000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 15315000, 'OperatingExpenses': 0, 'remainder_Expenses': 20254000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.2837809029329849, 'aggregate_val': 186681000, 'exp_sum': 145415000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 94798000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 10172000, 'OperatingExpenses': 0, 'remainder_Expenses': 40445000}} |
Graph
Absolute values for 0001802156, Xponential Fitness Inc
| xvar | xval | |
|---|---|---|
| 0 | AssetsCurrent | 51,226,000 |
| 1 | PropertyPlantAndEquipment | 12,773,000 |
| 2 | LeaseAsset | 0 |
| 3 | AssetsNonCurrent | 0 |
| 4 | IntangibleAssets | 305,936,000 |
| 5 | remainder_Assets | 45,609,000 |
| 6 | LiabilitiesCurrent | 65,893,000 |
| 7 | LiabilitiesNonCurrent | 0 |
| 8 | remainder_Liabilities | 283,230,000 |
| 9 | SellingGeneralAndAdministrativeExpense | 94,798,000 |
| 10 | GeneralAndAdministrativeExpense | 0 |
| 11 | CostOfGoodsAndServicesSold | 0 |
| 12 | DepreciationAndAmortization | 10,172,000 |
| 13 | OperatingExpenses | 0 |
| 14 | remainder_Expenses | 81,711,000 |
| 15 | remainder_Revenues | 155,079,000 |
| 16 | remainder_NetIncome | -19,838,000 |
| 17 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 415,544,000 |
| 1 | Liabilities | 349,123,000 |
| 2 | Expenses | 186,681,000 |
| 3 | Revenues | 155,079,000 |
| 4 | StockholdersEquity | 66,421,000 |
| 5 | NetIncome | -51,440,000 |
| 6 | ComprehensiveNetIncome | -51,440,000 |
| 7 | BaseVar | 563,132,500 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.0357 |
| 9 | EconomicCapitalRatio | 0.949 |
Edgar->Model Mapping
Feature Distribution
