QA: Xponential Fitness Inc in us_recreation/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001802156_2023_Xponential_Fitness_Inc.pdf

Logs

warning Similarly named company. Duplicate? None {'details': [{'other_company': 'Planet Fitness Inc', 'shared_tokens': {'fitness'}}]}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.39876242583967403, 'aggregate_val': 230344000, 'exp_sum': 164677000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 129108000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 15315000, 'OperatingExpenses': 0, 'remainder_Expenses': 20254000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.2837809029329849, 'aggregate_val': 186681000, 'exp_sum': 145415000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 94798000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 10172000, 'OperatingExpenses': 0, 'remainder_Expenses': 40445000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Expenses', 'missing_ratio': 0.39876242583967403, 'aggregate_val': 230344000, 'exp_sum': 164677000, 'exp_to_value': {'SellingGeneralAndAdministrativeExpense': 129108000, 'GeneralAndAdministrativeExpense': 0, 'CostOfGoodsAndServicesSold': 0, 'DepreciationAndAmortization': 15315000, 'OperatingExpenses': 0, 'remainder_Expenses': 20254000}}

Graph

Absolute values for 0001802156, Xponential Fitness Inc

  xvar xval
0 AssetsCurrent 85,734,000
1 PropertyPlantAndEquipment 18,524,000
2 LeaseAsset 30,079,000
3 AssetsNonCurrent 0
4 IntangibleAssets 302,872,000
5 remainder_Assets 45,482,000
6 LiabilitiesCurrent 72,776,000
7 LiabilitiesNonCurrent 0
8 remainder_Liabilities 309,902,000
9 SellingGeneralAndAdministrativeExpense 129,108,000
10 GeneralAndAdministrativeExpense 0
11 CostOfGoodsAndServicesSold 0
12 DepreciationAndAmortization 15,315,000
13 OperatingExpenses 0
14 remainder_Expenses 85,921,000
15 remainder_Revenues 244,954,000
16 remainder_NetIncome -11,735,000
17 remainder_ComprehensiveNetIncome 0
  yvar yval
0 Assets 482,691,000
1 Liabilities 382,678,000
2 Expenses 230,344,000
3 Revenues 244,954,000
4 StockholdersEquity 100,013,000
5 NetIncome 2,875,000
6 ComprehensiveNetIncome 2,875,000
7 BaseVar 1,694,099,970
8 EconomicCapitalRatio 0.330

Edgar->Model Mapping

Feature Distribution

Change over Time