See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2015_Vmware_LLC.pdf
Logs
warning | The stock price does not exist | industry.us_generic | {} |
warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Informatica LLC', 'shared_tokens': {'llc'}}]} |
warning | No stock price available | subcommand.plot | {} |
warning | NetIncome node detected by IncomeLoss name heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {} |
info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
xvar | xval | |
---|---|---|
0 | LiabilitiesCurrent | 3,996,000,000 |
1 | LongTermDebt | 283,000,000 |
2 | remainder_Liabilities | 3,351,000,000 |
3 | IntangibleAssets | 4,712,000,000 |
4 | AssetsNoncurrent | 174,000,000 |
5 | AssetsCurrent | 9,130,000,000 |
6 | PropertyPlantAndEquipmentNet | 1,035,000,000 |
7 | remainder_Assets | 165,000,000 |
8 | SellingAndMarketingExpense | 2,141,000,000 |
9 | GeneralAndAdministrativeExpense | 695,000,000 |
10 | ResearchAndDevelopmentExpense | 1,239,000,000 |
11 | remainder_Expenses | 957,000,000 |
12 | remainder_Revenues | 6,035,000,000 |
13 | remainder_NetIncome | 45,000,000 |
14 | remainder_ComprehensiveNetIncome | -167,000,000 |
yvar | yval | |
---|---|---|
0 | Liabilities | 7,630,000,000 |
1 | Assets | 15,216,000,000 |
2 | Expenses | 5,032,000,000 |
3 | Revenues | 6,035,000,000 |
4 | StockholdersEquity | 7,586,000,000 |
5 | NetIncome | 1,048,000,000 |
6 | ComprehensiveNetIncome | 881,000,000 |
7 | BaseVar | 17,062,500,000 |
8 | EconomicCapitalRatiobeforeLimitedLiability | 2.27 |
9 | EconomicCapitalRatio | 4.04 |