See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2016_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| warning | No stock price available | subcommand.plot | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 4,129,000,000 |
| 1 | LongTermDebt | 363,000,000 |
| 2 | remainder_Liabilities | 3,331,000,000 |
| 3 | IntangibleAssets | 4,609,000,000 |
| 4 | AssetsNoncurrent | 193,000,000 |
| 5 | AssetsCurrent | 9,360,000,000 |
| 6 | PropertyPlantAndEquipmentNet | 1,128,000,000 |
| 7 | remainder_Assets | 456,000,000 |
| 8 | SellingAndMarketingExpense | 2,267,000,000 |
| 9 | GeneralAndAdministrativeExpense | 766,000,000 |
| 10 | ResearchAndDevelopmentExpense | 1,300,000,000 |
| 11 | remainder_Expenses | 1,283,000,000 |
| 12 | remainder_Revenues | 6,571,000,000 |
| 13 | remainder_NetIncome | 42,000,000 |
| 14 | remainder_ComprehensiveNetIncome | -7,000,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 7,823,000,000 |
| 1 | Assets | 15,746,000,000 |
| 2 | Expenses | 5,616,000,000 |
| 3 | Revenues | 6,571,000,000 |
| 4 | StockholdersEquity | 7,923,000,000 |
| 5 | NetIncome | 997,000,000 |
| 6 | ComprehensiveNetIncome | 990,000,000 |
| 7 | BaseVar | 17,902,500,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.30 |
| 9 | EconomicCapitalRatio | 4.06 |
Edgar->Model Mapping
Feature Distribution
Change over Time
