See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2017_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| warning | No stock price available | subcommand.plot | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 4,554,000,000 |
| 1 | LongTermDebt | 399,000,000 |
| 2 | remainder_Liabilities | 3,593,000,000 |
| 3 | IntangibleAssets | 4,549,000,000 |
| 4 | AssetsNoncurrent | 248,000,000 |
| 5 | AssetsCurrent | 10,335,000,000 |
| 6 | PropertyPlantAndEquipmentNet | 1,049,000,000 |
| 7 | remainder_Assets | 462,000,000 |
| 8 | SellingAndMarketingExpense | 2,357,000,000 |
| 9 | GeneralAndAdministrativeExpense | 689,000,000 |
| 10 | ResearchAndDevelopmentExpense | 1,503,000,000 |
| 11 | remainder_Expenses | 1,418,000,000 |
| 12 | remainder_Revenues | 7,093,000,000 |
| 13 | remainder_NetIncome | 60,000,000 |
| 14 | remainder_ComprehensiveNetIncome | -1,000,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 8,546,000,000 |
| 1 | Assets | 16,643,000,000 |
| 2 | Expenses | 5,967,000,000 |
| 3 | Revenues | 7,093,000,000 |
| 4 | StockholdersEquity | 8,097,000,000 |
| 5 | NetIncome | 1,186,000,000 |
| 6 | ComprehensiveNetIncome | 1,185,000,000 |
| 7 | BaseVar | 19,155,000,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.22 |
| 9 | EconomicCapitalRatio | 4.00 |
Edgar->Model Mapping
Feature Distribution
Change over Time
