See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2023_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| warning | No stock price available | subcommand.plot | {} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 9,651,000,000 |
| 1 | LongTermDebt | 18,992,000,000 |
| 2 | remainder_Liabilities | 909,000,000 |
| 3 | IntangibleAssets | 10,312,000,000 |
| 4 | AssetsNoncurrent | 2,832,000,000 |
| 5 | AssetsCurrent | 7,966,000,000 |
| 6 | PropertyPlantAndEquipmentNet | 0 |
| 7 | remainder_Assets | 7,566,000,000 |
| 8 | SellingAndMarketingExpense | 4,067,000,000 |
| 9 | GeneralAndAdministrativeExpense | 1,068,000,000 |
| 10 | ResearchAndDevelopmentExpense | 3,057,000,000 |
| 11 | remainder_Expenses | 518,000,000 |
| 12 | remainder_Revenues | 12,851,000,000 |
| 13 | remainder_NetIncome | -50,000,000 |
| 14 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 29,552,000,000 |
| 1 | Assets | 28,676,000,000 |
| 2 | Expenses | 8,710,000,000 |
| 3 | Revenues | 12,851,000,000 |
| 4 | StockholdersEquity | -876,000,000 |
| 5 | NetIncome | 4,091,000,000 |
| 6 | ComprehensiveNetIncome | 4,091,000,000 |
| 7 | BaseVar | 39,919,500,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.0412 |
| 9 | EconomicCapitalRatio | 2.16 |
Edgar->Model Mapping
Feature Distribution
Change over Time
