QA: us_chemicals 2009-2025

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2025-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024	2024->2025
0001371451	Highwater Ethanol LLC	Highwat	NaN	NaN	4	12	9	8	6	11	6	18	20	30	15	3	7	6	1	NaN	NaN	192.47	178.05	186.86	208.94	188.56	181.46	186.01	167.42	156.08	133.34	167.70	192.33	177.04	165.97	192.16	NaN	NaN	8	-3	-1	-2	5	-5	12	2	10	-15	-12	4	-1	-5
0000790051	Carlisle Companies INC	Carlisl	NaN	11	44	35	35	32	31	30	39	35	29	43	51	39	30	19	2	NaN	131.28	125.12	132.16	136.21	138.14	140.60	142.05	127.09	132.57	128.50	120.52	112.93	125.14	126.29	135.66	188.53	NaN	33	-9	0	-3	-1	-1	9	-4	-6	14	8	-12	-9	-11	-17
0001101302	Entegris INC	Entegri	NaN	NaN	5	7	12	18	12	15	13	4	2	1	5	7	3	1	3	NaN	NaN	192.17	183.83	182.69	167.32	178.41	173.81	175.59	185.76	187.88	188.28	188.62	184.18	186.63	187.60	188.00	NaN	NaN	2	5	6	-6	3	-2	-9	-2	-1	4	2	-4	-2	2
0000744187	REX American Resources Corp	REX Ame	NaN	NaN	32	30	32	22	4	NaN	NaN	NaN	NaN	NaN	NaN	5	6	2	4	NaN	NaN	151.45	145.83	143.86	160.04	196.42	NaN	NaN	NaN	NaN	NaN	NaN	185.65	179.29	187.54	187.62	NaN	NaN	-2	2	-10	-18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-4	2
0000038264	Forward Industries Inc	Forward	NaN	NaN	31	75	NaN	NaN	NaN	28	32	30	58	58	54	60	54	41	5	NaN	NaN	151.60	73.25	NaN	NaN	NaN	146.28	148.49	138.33	94.50	95.00	111.06	93.75	73.69	77.29	180.68	NaN	NaN	44	NaN	NaN	NaN	NaN	4	-2	28	0	-4	6	-6	-13	-36
0000084748	Rogers CORP	Rogers	NaN	NaN	14	3	8	16	9	10	5	3	1	4	8	6	2	3	6	NaN	NaN	180.47	186.40	187.19	169.24	182.54	182.65	188.11	186.79	188.30	186.36	182.56	184.89	187.14	179.59	177.80	NaN	NaN	-11	5	8	-7	1	-5	-2	-2	3	4	-2	-4	1	3
0000915913	Albemarle CORP	Albemar	NaN	1	6	4	7	NaN	23	13	18	12	8	13	17	9	10	7	7	NaN	186.56	189.51	186.36	187.66	NaN	165.23	179.33	171.18	175.98	175.27	169.65	165.69	182.35	171.13	163.75	174.38	NaN	5	-2	3	NaN	NaN	-10	5	-6	-4	5	4	-8	1	-3	0
0000100790	Union Carbide CORP NEW	Union C	NaN	NaN	18	23	14	21	13	19	25	6	7	12	18	17	12	10	8	NaN	NaN	175.41	162.22	182.20	162.27	178.16	162.94	158.45	182.14	175.53	170.40	164.11	167.86	170.54	160.70	170.60	NaN	NaN	5	-9	7	-8	6	6	-19	1	5	6	-1	-5	-2	-2
0000896622	Aptargroup INC	Aptargr	NaN	4	23	19	22	25	21	18	12	21	14	15	19	19	16	9	9	NaN	168.78	163.91	169.02	167.72	152.33	167.58	165.65	175.82	164.74	168.44	168.91	160.66	163.50	156.60	160.82	170.52	NaN	19	-4	3	3	-4	-3	-6	9	-7	1	4	0	-3	-7	0
0000105770	WEST Pharmaceutical Services INC	WEST Ph	NaN	13	48	39	34	36	32	26	27	23	22	20	16	16	9	8	10	NaN	125.24	120.94	123.41	136.31	132.88	137.38	147.32	157.11	156.30	153.73	155.98	166.40	168.82	171.33	162.49	168.59	NaN	35	-9	-5	2	-4	-6	1	-4	-1	-2	-4	0	-7	-1	2
0001604665	Westlake Chemical Partners LP	Westlak	NaN	NaN	NaN	NaN	NaN	NaN	18	31	22	22	13	16	14	18	13	4	11	NaN	NaN	NaN	NaN	NaN	NaN	171.68	135.46	164.87	161.45	168.82	168.85	168.32	165.90	167.71	168.05	162.54	NaN	NaN	NaN	NaN	NaN	NaN	13	-9	0	-9	3	-2	4	-5	-9	7
0001489393	Lyondellbasell Industries N V	Lyondel	NaN	NaN	NaN	NaN	19	15	11	12	8	8	6	10	10	13	14	5	12	NaN	NaN	NaN	NaN	177.93	170.74	181.75	179.33	185.05	179.67	176.09	171.61	178.38	175.97	167.68	166.58	161.89	NaN	NaN	NaN	NaN	-4	-4	1	-4	0	-2	4	0	3	1	-9	7
0001306830	Celanese Corp	Celanes	1	5	19	16	17	12	24	8	11	13	11	6	12	14	8	11	13	168.43	167.80	174.48	176.02	179.82	174.14	165.17	184.31	178.42	175.52	172.29	183.57	176.51	175.04	175.36	157.33	159.52	4	14	-3	1	-5	12	-16	3	2	-2	-5	6	2	-6	3	2
0001325964	Lightwave Logic Inc	Lightwa	NaN	NaN	NaN	NaN	94	NaN	NaN	NaN	NaN	NaN	NaN	NaN	69	55	43	37	14	NaN	NaN	NaN	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.79	104.47	107.13	94.43	152.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-14	-12	-6	-23
0001026655	CORE Molding Technologies INC	CORE Mo	NaN	NaN	41	NaN	NaN	NaN	28	24	28	45	49	25	38	25	18	12	15	NaN	NaN	137.65	NaN	NaN	NaN	146.80	154.53	155.86	118.47	109.06	142.00	128.68	139.19	151.07	152.11	151.53	NaN	NaN	NaN	NaN	NaN	NaN	-4	4	17	4	-24	13	-13	-7	-6	3
0001071840	Solarwindow Technologies Inc	Solarwi	NaN	NaN	NaN	97	93	83	NaN	83	85	79	23	31	50	40	NaN	39	16	NaN	NaN	NaN	10.06	0.00	0.81	NaN	35.02	4.23	1.80	145.08	132.68	113.87	123.47	NaN	86.28	146.14	NaN	NaN	NaN	-4	-10	NaN	NaN	2	-6	-56	8	19	-10	NaN	NaN	-23
0000778164	Alto Ingredients Inc	Alto In	NaN	NaN	47	68	49	23	34	33	43	51	59	32	21	35	29	31	17	NaN	NaN	121.55	82.54	109.79	159.50	124.91	132.17	120.52	110.22	92.18	132.55	158.89	130.18	129.07	113.48	141.21	NaN	NaN	21	-19	-26	11	-1	10	8	8	-27	-11	14	-6	2	-14
0001096056	Luxfer Holdings PLC	Luxfer	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	40	42	27	37	26	18	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	123.81	116.01	121.05	146.33	128.65	135.67	136.00	141.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	2	-15	10	-11	-8	0
0001666700	Dupont de Nemours Inc	Dupont	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	14	9	5	26	22	21	16	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	172.08	172.38	175.10	186.12	147.10	152.96	139.64	140.16	139.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-5	-4	21	-4	-1	-5	3
0001758021	Karat Packaging Inc	Karat P	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	24	19	17	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	149.33	144.53	144.58	138.46	138.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-5	-2	3
0001282637	Newmarket CORP	Newmark	NaN	2	9	5	NaN	41	40	40	44	50	36	37	52	50	24	20	21	NaN	179.92	186.25	185.23	NaN	117.50	118.65	119.36	119.21	111.42	121.51	123.73	111.62	114.50	137.10	134.72	137.19	NaN	7	-4	NaN	NaN	-1	0	4	6	-14	1	15	-2	-26	-4	1
0000030554	EIDP Inc	EIDP In	NaN	21	66	62	44	54	NaN	NaN	NaN	NaN	31	29	29	27	27	21	22	NaN	102.69	97.29	97.53	117.92	98.40	NaN	NaN	NaN	NaN	125.87	134.76	138.61	136.62	134.30	132.56	134.23	NaN	45	-4	-18	10	NaN	NaN	NaN	NaN	NaN	-2	0	-2	0	-6	1
0001707925	Linde PLC	Linde P	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	27	28	30	28	22	24	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	139.57	135.52	135.10	137.66	133.84	138.30	128.09	126.07	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	1	2	-2	-6	2	-1
0000891014	Minerals Technologies INC	Mineral	NaN	9	35	NaN	26	53	44	46	41	43	39	41	41	44	33	NaN	24	NaN	153.27	147.44	NaN	157.67	98.70	103.59	110.15	122.14	120.26	120.42	121.25	122.59	121.73	124.87	NaN	123.24	NaN	26	NaN	NaN	27	-9	2	-5	2	-4	2	0	3	-11	NaN	NaN
0001833197	Latham Group Inc	Latham	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	60	51	36	NaN	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	107.14	114.10	119.13	NaN	122.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	-15	NaN	NaN
0001673985	Advansix Inc	Advansi	NaN	NaN	NaN	NaN	NaN	NaN	NaN	62	NaN	44	52	51	37	30	32	26	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	94.85	NaN	118.82	106.04	109.14	128.77	133.01	125.02	123.81	122.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	-1	-14	-7	2	-6	0
0000079879	PPG Industries INC	PPG Ind	5	22	62	NaN	40	44	43	47	45	54	50	53	61	53	37	33	27	103.39	100.69	99.91	NaN	125.91	107.90	105.35	109.77	116.57	107.94	108.11	104.74	106.93	107.85	116.54	107.93	118.90	17	40	NaN	NaN	4	-1	4	-2	9	-4	3	8	-8	-16	-4	-6
0000915389	Eastman Chemical CO	Eastman	6	20	56	59	47	56	47	49	48	49	44	49	49	52	38	30	28	99.85	104.63	110.62	100.63	113.79	95.32	101.43	106.91	114.23	114.24	113.47	111.53	114.38	111.87	114.11	115.48	115.98	14	36	3	-12	9	-9	2	-1	1	-5	5	0	3	-14	-8	-2
0001122976	Avient CORP	Avient	NaN	NaN	22	57	48	51	46	56	63	57	38	50	56	45	40	32	29	NaN	NaN	167.84	103.43	112.26	101.41	102.54	102.80	92.59	95.93	120.67	110.98	109.90	120.73	111.20	112.47	113.17	NaN	NaN	35	-9	3	-5	10	7	-6	-19	12	6	-11	-5	-8	-3
0001309402	Green Plains Inc	Green P	NaN	NaN	58	55	50	37	37	45	50	42	45	46	46	49	35	29	30	NaN	NaN	108.94	104.91	108.64	123.77	122.16	110.30	110.84	120.34	112.69	114.22	119.32	114.74	119.26	116.18	112.32	NaN	NaN	-3	-5	-13	0	8	5	-8	3	1	0	3	-14	-6	1
0000002969	Air Products Chemicals Inc	Air Pro	4	14	46	43	42	39	38	42	33	28	24	34	32	38	28	22	31	113.76	121.26	121.60	119.66	119.49	120.90	121.48	114.69	147.04	140.09	139.99	129.89	135.06	126.10	129.13	129.65	112.20	10	32	-3	-1	-3	-1	4	-9	-5	-4	10	-2	6	-10	-6	9
0001120970	Comstock Inc	Comstoc	NaN	NaN	73	81	76	55	58	71	69	70	35	2	36	65	NaN	42	32	NaN	NaN	83.54	70.37	73.45	96.41	87.50	73.86	73.88	73.78	122.45	187.94	128.86	73.90	NaN	73.77	111.27	NaN	NaN	8	-5	-21	3	13	-2	1	-35	-33	34	29	NaN	NaN	-10
0001262823	Westlake CORP	Westlak	NaN	NaN	42	31	30	27	NaN	NaN	NaN	34	32	40	35	29	31	23	33	NaN	NaN	134.37	139.00	148.65	147.28	NaN	NaN	NaN	132.70	123.16	121.69	128.88	133.83	125.55	128.37	110.32	NaN	NaN	-11	-1	-3	NaN	NaN	NaN	NaN	-2	8	-5	-6	2	-8	10
0001616862	Axalta Coating Systems Ltd	Axalta	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64	58	61	57	60	66	58	45	35	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	91.90	93.96	92.60	94.67	93.16	96.30	94.38	99.38	101.38	109.95	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	3	-4	3	6	-8	-13	-10	-1
0001012100	Sealed AIR CORP DE	Sealed	NaN	15	65	73	66	62	65	68	62	68	65	66	70	62	50	40	35	NaN	120.69	97.58	73.89	88.26	85.20	81.54	85.61	93.08	73.89	75.87	83.51	85.68	85.60	85.31	83.40	98.74	NaN	50	8	-7	-4	3	3	-6	6	-3	1	4	-8	-12	-10	-5
0001042187	Yunhong Green CTI LTD	Yunhong	NaN	NaN	NaN	NaN	56	52	48	60	61	66	NaN	NaN	65	63	49	34	36	NaN	NaN	NaN	NaN	104.19	100.19	100.55	96.05	93.40	76.13	NaN	NaN	100.60	79.29	91.33	106.70	96.86	NaN	NaN	NaN	NaN	-4	-4	12	1	5	NaN	NaN	NaN	-2	-14	-15	2
0000814453	Newell Brands INC	Newell	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	40	71	53	61	62	56	48	38	37	NaN	156.51	NaN	NaN	NaN	NaN	NaN	NaN	123.25	73.21	103.34	92.21	103.73	97.91	94.19	93.01	90.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	31	-18	8	1	-6	-8	-10	-1
0001530804	Tronox Holdings plc	Tronox	NaN	NaN	NaN	NaN	NaN	58	64	61	66	64	63	47	59	46	46	36	38	NaN	NaN	NaN	NaN	NaN	94.69	82.19	95.31	87.95	86.70	86.60	113.89	108.17	116.53	96.81	98.46	89.15	NaN	NaN	NaN	NaN	NaN	6	-3	5	-2	-1	-16	12	-13	0	-10	2
0001200375	Codexis INC	Codexis	NaN	NaN	37	36	73	NaN	35	58	71	36	NaN	24	34	47	52	44	39	NaN	NaN	145.28	129.24	73.78	NaN	124.64	97.52	73.75	132.54	NaN	143.68	132.70	116.32	73.82	73.71	73.90	NaN	NaN	-1	37	NaN	NaN	23	13	-35	NaN	NaN	10	13	5	-8	-5
0000314227	TOMI Environmental Solutions Inc	TOMI En	NaN	NaN	NaN	101	81	74	30	36	67	69	69	3	33	33	42	45	40	NaN	NaN	NaN	0.11	68.31	64.08	143.13	129.59	83.21	73.79	73.25	187.28	133.64	130.65	107.76	73.42	69.00	NaN	NaN	NaN	-20	-7	-44	6	31	2	0	-66	30	0	9	3	-5
0000738214	Aemetis INC	Aemetis	NaN	NaN	81	53	51	24	72	76	75	74	70	74	NaN	70	58	49	41	NaN	NaN	55.79	106.53	107.69	154.00	67.56	67.74	63.97	59.85	60.20	59.65	NaN	58.85	65.79	62.13	61.62	NaN	NaN	-28	-2	-27	48	4	-1	-1	-4	4	NaN	NaN	-12	-9	-8
0001648087	American Rebel Holdings INC	America	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84	76	NaN	NaN	81	61	57	51	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15.52	27.80	NaN	NaN	4.47	92.01	68.97	31.19	53.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	NaN	-20	-4	-6	-9
0001413119	Kraig Biocraft Laboratories Inc	Kraig B	NaN	NaN	87	98	NaN	81	83	90	NaN	NaN	75	78	78	71	59	52	43	NaN	NaN	5.38	3.19	NaN	12.18	6.08	3.83	NaN	NaN	20.16	16.78	18.61	53.36	46.63	28.99	37.07	NaN	NaN	11	NaN	NaN	2	7	NaN	NaN	NaN	3	0	-7	-12	-7	-9
0001549145	BLUE Biofuels INC	BLUE Bi	NaN	NaN	NaN	NaN	NaN	76	NaN	78	83	NaN	NaN	77	77	73	61	50	44	NaN	NaN	NaN	NaN	NaN	53.44	NaN	65.87	15.97	NaN	NaN	25.61	45.53	10.80	20.12	44.34	28.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	0	-4	-12	-11	-6
0001308027	Vystar Corp	Vystar	NaN	NaN	NaN	93	NaN	NaN	80	87	81	77	NaN	73	76	67	62	47	45	NaN	NaN	NaN	22.75	NaN	NaN	24.65	19.68	22.63	22.21	NaN	68.10	71.68	70.38	5.47	67.65	27.72	NaN	NaN	NaN	NaN	NaN	NaN	7	-6	-4	NaN	NaN	3	-9	-5	-15	-2
0001371128	Newhydrogen Inc	Newhydr	NaN	NaN	89	102	NaN	82	NaN	NaN	NaN	NaN	NaN	NaN	1	74	53	43	46	NaN	NaN	0.00	0.01	NaN	5.26	NaN	NaN	NaN	NaN	NaN	NaN	466.60	2.86	73.71	73.75	16.30	NaN	NaN	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73	-21	-10	3
0000029915	DOW Chemical CO DE	DOW Che	2	7	26	20	20	19	14	17	21	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	162.73	163.54	162.92	165.44	176.98	166.47	177.79	171.58	166.02	170.22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	19	-6	0	-1	-5	3	4	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000884905	Linde INC	Linde I	3	16	49	45	46	47	52	50	49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	123.83	119.44	118.25	116.61	115.11	104.53	98.38	106.83	111.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	33	-4	1	1	5	-2	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000051253	International Flavors Fragrances INC	Interna	NaN	19	51	46	39	38	36	39	47	41	33	38	NaN	NaN	41	27	NaN	NaN	114.84	113.95	116.53	126.37	122.58	123.48	120.18	115.05	121.31	122.67	121.86	NaN	NaN	111.01	118.81	NaN	NaN	32	-5	-7	-1	-2	3	8	-6	-8	5	NaN	NaN	NaN	-14	NaN
0000102741	Valspar CORP	Valspar	NaN	17	60	47	54	49	54	54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	119.14	101.25	112.34	106.05	102.81	96.27	104.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	-13	7	-5	5	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000110621	RPM International INC DE	RPM Int	NaN	18	50	50	53	NaN	51	51	55	53	55	57	55	54	NaN	NaN	NaN	NaN	115.72	116.33	108.64	106.55	NaN	98.63	104.91	103.27	108.54	99.54	96.49	109.99	107.44	NaN	NaN	NaN	NaN	32	0	3	NaN	NaN	0	4	-2	2	2	-2	-1	NaN	NaN	NaN
0000310142	Sensient Technologies CORP	Sensien	NaN	3	13	6	15	14	16	14	10	5	4	8	11	12	5	NaN	NaN	NaN	179.81	181.01	184.78	181.32	170.98	174.13	177.81	182.89	182.99	179.85	180.32	178.05	177.19	180.98	NaN	NaN	NaN	10	-7	9	-1	2	-2	-4	-5	-1	4	3	1	-7	NaN	NaN
0000717605	Hexcel CORP DE	Hexcel	NaN	12	39	29	28	33	33	32	34	37	30	35	42	34	NaN	NaN	NaN	NaN	131.00	141.61	147.24	150.58	135.96	135.01	132.53	141.26	126.02	127.31	127.13	122.42	130.28	NaN	NaN	NaN	NaN	27	-10	-1	5	0	-1	2	3	-7	5	7	-8	NaN	NaN	NaN
0000812701	Calgon Carbon Corp	Calgon	NaN	10	33	32	25	30	NaN	38	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	151.06	149.75	138.32	158.17	144.10	NaN	121.19	127.43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	-1	-7	5	NaN	NaN	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001008654	Tupperware Brands CORP	Tupperw	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	52	40	42	69	73	68	NaN	NaN	NaN	NaN	165.60	NaN	NaN	NaN	NaN	NaN	NaN	107.08	121.46	115.23	73.78	73.64	68.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	2	27	4	-5	NaN	NaN	NaN
0001271046	Energy Holdings International INC	Energy	NaN	23	86	100	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.04	5.55	0.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001403676	Geltech Solutions Inc	Geltech	NaN	24	84	99	92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18.15	16.09	0.80	2.77	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	60	15	-7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000007431	Armstrong World Industries INC	Armstro	NaN	NaN	54	61	59	59	45	63	54	62	43	23	53	48	NaN	NaN	NaN	NaN	NaN	112.46	98.78	100.81	93.43	103.23	94.13	104.77	92.50	114.90	143.87	111.27	115.07	NaN	NaN	NaN	NaN	NaN	7	-2	0	-14	18	-9	8	-19	-20	30	-5	NaN	NaN	NaN
0000035214	Ferro CORP	Ferro C	NaN	NaN	53	77	55	46	50	67	57	58	60	56	45	NaN	NaN	NaN	NaN	NaN	NaN	113.74	72.88	104.39	106.58	99.37	85.74	97.64	95.23	91.49	96.78	121.28	NaN	NaN	NaN	NaN	NaN	NaN	24	-22	-9	4	17	-10	1	2	-4	-11	NaN	NaN	NaN	NaN
0000059255	Valhi INC DE	Valhi I	NaN	NaN	55	49	58	57	61	65	53	48	51	52	48	42	NaN	NaN	NaN	NaN	NaN	111.99	109.76	101.96	95.20	84.42	87.84	105.91	116.11	107.14	107.64	114.74	122.52	NaN	NaN	NaN	NaN	NaN	-6	9	-1	4	4	-12	-5	3	1	-4	-6	NaN	NaN	NaN
0000060714	LSB Industries INC	LSB Ind	NaN	NaN	15	17	18	13	22	4	14	17	12	14	7	2	NaN	NaN	NaN	NaN	NaN	180.07	171.36	178.71	172.61	166.93	188.45	175.32	167.70	170.49	169.49	182.79	196.39	NaN	NaN	NaN	NaN	NaN	2	1	-5	9	-18	10	3	-5	2	-7	-5	NaN	NaN	NaN
0000069488	Myers Industries INC	Myers I	NaN	NaN	27	22	31	29	26	20	30	26	16	22	44	36	NaN	NaN	NaN	NaN	NaN	158.35	162.77	147.71	145.80	147.84	161.19	152.49	147.02	163.70	148.91	121.54	129.66	NaN	NaN	NaN	NaN	NaN	-5	9	-2	-3	-6	10	-4	-10	6	22	-8	NaN	NaN	NaN
0000072162	NL Industries INC	NL Indu	NaN	NaN	28	33	38	1	56	35	20	46	26	26	24	23	20	NaN	NaN	NaN	NaN	153.06	137.10	127.01	332.48	90.74	129.85	167.37	118.04	136.27	138.01	150.11	150.10	143.90	NaN	NaN	NaN	NaN	5	5	-37	55	-21	-15	26	-20	0	-2	-1	-3	NaN	NaN
0000077597	Spartech CORP	Spartec	NaN	NaN	64	56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	98.19	104.29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000082166	Raven Industries INC	Raven I	NaN	NaN	8	2	2	11	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	187.37	188.86	195.90	194.18	188.42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	0	9	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000350832	American Pacific CORP	America	NaN	NaN	69	54	41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	87.06	105.62	125.51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-15	-13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000753048	Axion International Holdings INC	Axion I	NaN	NaN	82	NaN	86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41.68	NaN	36.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000785787	AEP Industries INC	AEP Ind	NaN	NaN	70	64	63	63	53	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	87.05	93.97	91.79	83.80	97.97	106.93	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-1	0	-10	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000805264	Axiall CORP DE	Axiall	NaN	NaN	59	48	NaN	NaN	59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	102.97	110.87	NaN	NaN	86.43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000842295	TOR Minerals International INC	TOR Min	NaN	NaN	29	21	NaN	28	39	22	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	152.93	164.44	NaN	146.89	120.82	159.15	161.12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	11	-17	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000922247	Cyclo Therapeutics Inc	Cyclo T	NaN	NaN	30	15	4	26	57	88	NaN	NaN	74	68	74	75	60	NaN	NaN	NaN	NaN	151.76	176.41	191.13	151.86	90.04	8.80	NaN	NaN	26.98	73.85	73.51	0.96	38.68	NaN	NaN	NaN	NaN	-15	-11	22	31	31	NaN	NaN	NaN	-6	6	1	-15	NaN	NaN
0001039466	Novaccess Global Inc	Novacce	NaN	NaN	88	96	NaN	NaN	84	85	NaN	NaN	46	NaN	80	NaN	NaN	NaN	NaN	NaN	NaN	3.25	12.70	NaN	NaN	1.09	25.82	NaN	NaN	110.52	NaN	9.98	NaN	NaN	NaN	NaN	NaN	NaN	8	NaN	NaN	NaN	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001041577	ATMI INC	ATMI IN	NaN	NaN	20	8	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	174.35	182.28	182.67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001049210	Verenium CORP	Vereniu	NaN	NaN	67	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	94.73	122.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001090061	Omnova Solutions INC	Omnova	NaN	NaN	72	66	60	61	62	66	70	65	66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.51	89.78	97.39	85.94	83.72	86.98	73.79	86.11	73.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-6	1	1	4	4	-5	1	NaN	NaN	NaN	NaN	NaN	NaN
0001090967	Global Energy INC	Global	NaN	NaN	80	86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	61.54	59.84	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001091862	Lanxess Solutions US Inc	Lanxess	NaN	NaN	57	52	52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	109.26	106.68	106.65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001094139	Ourpets CO	Ourpets	NaN	NaN	52	42	33	35	NaN	21	26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.85	120.41	137.36	134.51	NaN	159.84	157.59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	-9	2	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001121702	Yield10 Bioscience INC	Yield10	NaN	NaN	74	9	83	75	77	73	65	75	71	72	68	72	63	NaN	NaN	NaN	NaN	73.65	182.17	59.92	53.89	47.14	71.67	88.61	59.71	59.35	72.49	88.98	31.57	3.70	NaN	NaN	NaN	NaN	-65	74	-8	2	-4	-8	10	-4	1	-4	4	-9	NaN	NaN
0001156174	Lake Area Corn Processors LLC	Lake Ar	NaN	NaN	7	26	23	4	10	5	19	27	34	36	3	20	11	NaN	NaN	NaN	NaN	187.99	154.56	164.41	234.53	181.88	188.42	170.93	144.17	122.63	126.88	196.11	163.29	170.87	NaN	NaN	NaN	NaN	19	-3	-19	6	-5	14	8	7	2	-33	17	-9	NaN	NaN
0001181749	Granite Falls Energy LLC	Granite	NaN	NaN	16	14	6	5	3	7	2	9	17	33	9	NaN	NaN	NaN	NaN	NaN	NaN	179.38	177.48	188.00	234.47	198.61	184.61	196.97	179.62	160.15	130.67	179.24	NaN	NaN	NaN	NaN	NaN	NaN	-2	-8	-1	-2	4	-5	7	8	16	-24	NaN	NaN	NaN	NaN
0001206942	Golden Grain Energy	Golden	NaN	NaN	1	10	3	2	1	2	1	1	3	7	4	NaN	NaN	NaN	NaN	NaN	NaN	209.76	181.79	191.28	251.22	213.38	200.65	211.01	190.77	180.61	180.78	191.16	NaN	NaN	NaN	NaN	NaN	NaN	9	-7	-1	-1	1	-1	0	2	4	-3	NaN	NaN	NaN	NaN
0001257640	Kronos Worldwide INC	Kronos	NaN	NaN	40	34	37	42	60	53	36	38	41	48	43	32	39	NaN	NaN	NaN	NaN	138.53	135.63	127.19	113.67	85.87	104.46	135.42	124.33	115.86	113.29	122.38	130.67	111.85	NaN	NaN	NaN	NaN	-6	3	5	18	-7	-17	2	3	7	-5	-11	7	NaN	NaN
0001286964	Heron Lake Bioenergy LLC	Heron L	NaN	NaN	12	78	11	6	5	9	3	10	15	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	182.00	72.39	184.38	217.36	190.03	183.02	193.46	177.75	164.46	116.21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	66	-67	-5	-1	4	-6	7	5	30	NaN	NaN	NaN	NaN	NaN
0001307969	024 Pharma Inc	024 Pha	NaN	NaN	75	NaN	NaN	NaN	NaN	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.60	NaN	NaN	NaN	NaN	277.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001311230	Terravia Holdings Inc	Terravi	NaN	NaN	38	41	72	70	74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	145.20	120.41	73.90	71.03	57.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	31	-2	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001321646	Kraton Corp	Kraton	NaN	NaN	45	51	43	NaN	NaN	NaN	56	56	54	64	57	NaN	NaN	NaN	NaN	NaN	NaN	124.26	108.18	118.91	NaN	NaN	NaN	99.14	99.30	100.03	90.50	109.60	NaN	NaN	NaN	NaN	NaN	NaN	6	-8	NaN	NaN	NaN	NaN	0	-2	10	-7	NaN	NaN	NaN	NaN
0001324759	HONG YUAN Holding Group	HONG YU	NaN	NaN	76	91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.09	28.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001325740	Advanced Bioenergy LLC	Advance	NaN	NaN	63	65	NaN	31	NaN	52	35	47	67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	99.87	92.43	NaN	142.49	NaN	104.89	137.50	117.46	73.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	NaN	NaN	NaN	NaN	-17	12	20	NaN	NaN	NaN	NaN	NaN	NaN
0001326396	Keyuan Petrochemicals Inc	Keyuan	NaN	NaN	71	67	68	NaN	70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	86.34	83.56	83.42	NaN	73.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001337298	Futurefuel Corp	Futuref	NaN	NaN	25	24	16	17	19	25	16	11	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	163.06	161.47	180.39	169.15	171.58	148.57	172.14	177.20	176.66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-8	1	2	6	-9	-5	-6	NaN	NaN	NaN	NaN	NaN	NaN
0001350420	Lincolnway Energy LLC	Lincoln	NaN	NaN	21	27	29	7	17	23	15	32	62	39	31	NaN	NaN	NaN	NaN	NaN	NaN	173.13	152.74	149.56	211.31	172.32	158.66	173.63	134.54	89.78	121.82	135.65	NaN	NaN	NaN	NaN	NaN	NaN	6	2	-22	10	6	-8	17	30	-23	-8	NaN	NaN	NaN	NaN
0001352081	Cardinal Ethanol LLC	Cardina	NaN	NaN	3	13	1	3	2	3	9	7	19	17	6	1	4	NaN	NaN	NaN	NaN	193.17	177.97	201.23	250.37	212.10	192.03	184.77	180.08	157.66	165.76	183.78	207.19	183.76	NaN	NaN	NaN	NaN	10	-12	2	-1	1	6	-2	12	-2	-11	-5	3	NaN	NaN
0001365916	Amyris INC	Amyris	NaN	NaN	78	85	85	NaN	79	80	77	NaN	73	76	72	69	NaN	NaN	NaN	NaN	NaN	72.68	62.59	44.45	NaN	25.27	52.77	57.46	NaN	36.41	37.23	73.83	59.35	NaN	NaN	NaN	NaN	NaN	7	0	NaN	NaN	1	-3	NaN	NaN	3	-4	-3	NaN	NaN	NaN
0001366744	Homeland Energy Solutions LLC	Homelan	NaN	NaN	2	11	24	9	15	16	31	19	21	9	2	NaN	NaN	NaN	NaN	NaN	NaN	203.52	179.42	161.24	198.03	174.55	173.50	150.72	166.60	154.40	173.47	218.09	NaN	NaN	NaN	NaN	NaN	NaN	9	13	-15	6	1	15	-12	2	-12	-7	NaN	NaN	NaN	NaN
0001369774	Shiner International Inc	Shiner	NaN	NaN	43	60	57	50	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	132.77	99.69	102.02	101.74	105.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	-3	-7	-8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001384135	Lithium Boron Technology Inc	Lithium	NaN	NaN	34	37	62	48	85	86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	148.80	125.63	93.22	103.62	0.01	24.16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	25	-14	37	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001392380	Gevo Inc	Gevo In	NaN	NaN	79	87	75	66	67	59	46	33	37	21	22	21	15	NaN	NaN	NaN	NaN	65.29	53.52	73.62	73.87	77.61	96.94	116.30	134.18	120.83	154.77	153.60	154.20	157.90	NaN	NaN	NaN	NaN	8	-12	-9	1	-8	-13	-13	4	-16	1	-1	-6	NaN	NaN
0001405041	Momentive Performance Materials Inc	Momenti	NaN	NaN	77	80	80	NaN	NaN	NaN	59	59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.98	70.77	69.15	NaN	NaN	NaN	93.41	93.89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	0	NaN	NaN	NaN	NaN	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001410056	Greenhunter Resources Inc	Greenhu	NaN	NaN	11	71	67	64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	182.95	76.62	86.29	78.29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	60	-4	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001418862	Kior Inc	Kior In	NaN	NaN	61	82	90	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	100.91	69.63	6.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001424844	Southwest Iowa Renewable Energy LLC	Southwe	NaN	NaN	68	63	64	20	25	27	23	25	28	44	40	4	NaN	NaN	NaN	NaN	NaN	92.80	95.04	91.12	163.29	149.96	146.96	163.41	148.00	131.37	117.90	124.80	192.27	NaN	NaN	NaN	NaN	NaN	-5	1	-44	5	2	-4	2	3	16	-4	-36	NaN	NaN	NaN
0001425715	Guanwei Recycling Corp	Guanwei	NaN	NaN	10	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	183.13	199.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001426780	Soy Energy LLC	Soy Ene	NaN	NaN	17	83	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	177.76	68.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	66	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001428765	Green Envirotech Holdings CORP	Green E	NaN	NaN	85	NaN	NaN	NaN	NaN	84	82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11.04	NaN	NaN	NaN	NaN	31.65	17.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001445235	Hybrid Coating Technologies Inc	Hybrid	NaN	NaN	83	92	91	80	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16.55	25.90	4.63	20.40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	-1	-11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001463258	Renewable Energy Group Inc	Renewab	NaN	NaN	36	18	5	34	41	34	42	15	18	11	23	NaN	NaN	NaN	NaN	NaN	NaN	146.58	169.11	189.58	135.93	108.25	130.05	121.55	172.30	159.50	170.66	151.81	NaN	NaN	NaN	NaN	NaN	NaN	-18	-13	29	7	-7	8	-27	3	-7	12	NaN	NaN	NaN	NaN
0001473597	STR Holdings INC	STR Hol	NaN	NaN	24	88	27	40	27	43	29	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	163.16	47.01	154.83	119.73	147.59	112.43	152.70	136.17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64	-61	13	-13	16	-14	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000013239	Hexion INC	Hexion	NaN	NaN	NaN	76	82	72	73	77	74	73	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.96	67.02	67.25	66.79	67.71	64.10	62.99	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-10	1	4	-3	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000087565	Schulman A INC	Schulma	NaN	NaN	NaN	44	45	43	NaN	72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	118.15	115.36	108.90	NaN	73.40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000748790	Global Clean Energy Holdings Inc	Global	NaN	NaN	NaN	69	77	69	81	NaN	NaN	NaN	NaN	71	75	64	51	NaN	NaN	NaN	NaN	NaN	80.42	73.11	71.63	14.73	NaN	NaN	NaN	NaN	73.40	72.85	73.91	73.82	NaN	NaN	NaN	NaN	NaN	8	-8	12	NaN	NaN	NaN	NaN	NaN	4	-11	-13	NaN	NaN
0001064090	Pretium Packaging L L C	Pretium	NaN	NaN	NaN	72	74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.91	73.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001275712	GSE Holding Inc	GSE Hol	NaN	NaN	NaN	58	78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	101.85	72.41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001353970	China XD Plastics Co Ltd	China X	NaN	NaN	NaN	28	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	147.51	132.50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001359687	South 8 Energy LLC	South 8	NaN	NaN	NaN	25	21	10	8	6	4	20	10	18	13	11	17	13	NaN	NaN	NaN	NaN	159.56	168.98	196.65	184.91	185.30	191.80	166.27	174.13	163.21	174.96	180.01	153.41	149.36	NaN	NaN	NaN	NaN	-4	-11	-2	-2	-2	16	-10	8	-5	-2	6	-4	NaN
0001370489	Bluefire Renewables Inc	Bluefir	NaN	NaN	NaN	89	88	78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41.21	9.20	29.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001378992	Berry Global Group INC	Berry G	NaN	NaN	NaN	74	69	65	68	69	64	63	64	65	67	59	47	NaN	NaN	NaN	NaN	NaN	73.81	80.91	73.91	73.91	78.97	88.98	91.82	83.20	86.87	94.76	94.10	94.79	NaN	NaN	NaN	NaN	NaN	-5	-4	3	1	-5	-1	1	1	2	-8	-12	NaN	NaN
0001391407	Biofuels Power CORP	Biofuel	NaN	NaN	NaN	90	84	77	76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40.83	46.97	52.16	51.41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-7	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001418065	EQM Technologies Energy Inc	EQM Tec	NaN	NaN	NaN	70	71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.28	73.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001423325	Incoming Inc	Incomin	NaN	NaN	NaN	84	61	71	69	74	80	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	68.32	95.78	70.67	73.79	71.01	36.46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-23	10	-2	5	6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001427030	Bioneutral Group Inc	Bioneut	NaN	NaN	NaN	38	65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.03	88.93	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001455768	Renewable Fuel Corp	Renewab	NaN	NaN	NaN	79	79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.02	72.35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001532595	Sincerity Applied Materials Holdings Corp	Sinceri	NaN	NaN	NaN	95	NaN	NaN	NaN	NaN	86	2	NaN	63	71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14.32	NaN	NaN	NaN	NaN	0.37	187.94	NaN	90.64	73.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-84	NaN	NaN	8	NaN	NaN	NaN	NaN
0001553734	Environmental Packaging Technologies Holdings Inc	Environ	NaN	NaN	NaN	94	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15.65	185.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-84	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000875296	Lapolla Industries INC	Lapolla	NaN	NaN	NaN	NaN	70	68	66	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	75.78	73.53	78.99	127.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-2	-29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001119807	Legacy CARE Partners INC	Legacy	NaN	NaN	NaN	NaN	89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6.92	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001532926	Gen 2 Technologies Inc	Gen 2 T	NaN	NaN	NaN	NaN	87	79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24.10	25.93	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000863895	Omni Shrimp Inc	Omni Sh	NaN	NaN	NaN	NaN	NaN	67	NaN	89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.64	NaN	7.20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001387135	Quantumsphere INC	Quantum	NaN	NaN	NaN	NaN	NaN	73	82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	67.03	9.39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001534287	Bioamber Inc	Bioambe	NaN	NaN	NaN	NaN	NaN	60	63	44	79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	87.40	82.76	112.26	44.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-19	35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001567771	Bridgeway National CORP	Bridgew	NaN	NaN	NaN	NaN	NaN	45	NaN	NaN	NaN	NaN	NaN	79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	107.25	NaN	NaN	NaN	NaN	NaN	8.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001598924	Image Chain Group Limited Inc	Image C	NaN	NaN	NaN	NaN	NaN	84	78	NaN	72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	40.98	NaN	73.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000860131	Wave Sync Corp	Wave Sy	NaN	NaN	NaN	NaN	NaN	NaN	75	79	78	NaN	NaN	NaN	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	53.88	60.90	55.86	NaN	NaN	NaN	159.79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000949721	Attis Industries Inc	Attis I	NaN	NaN	NaN	NaN	NaN	NaN	71	75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	71.01	69.67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001434110	Pledge Petroleum CORP	Pledge	NaN	NaN	NaN	NaN	NaN	NaN	29	41	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	145.57	116.89	185.44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	-34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001519061	Trinseo PLC	Trinseo	NaN	NaN	NaN	NaN	NaN	NaN	55	57	51	52	56	62	64	66	56	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	91.13	102.09	107.97	109.88	97.86	91.34	102.78	73.90	72.12	72.09	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-6	1	4	6	2	2	-10	-10	NaN
0001604028	Advanced Drainage Systems INC	Advance	NaN	NaN	NaN	NaN	NaN	NaN	49	55	NaN	NaN	NaN	55	NaN	41	34	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	100.54	102.97	NaN	NaN	NaN	98.33	NaN	123.15	122.27	125.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	NaN	NaN	NaN	NaN	NaN	NaN	-7	-9	NaN
0001635650	Green Plains Partners LP	Green P	NaN	NaN	NaN	NaN	NaN	NaN	20	70	68	67	68	67	58	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	170.08	77.72	80.26	73.89	73.50	76.63	108.24	132.34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50	-2	-1	1	-1	-9	-27	NaN	NaN	NaN
0001435375	XG Sciences INC	XG Scie	NaN	NaN	NaN	NaN	NaN	NaN	NaN	81	76	72	72	75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50.89	58.46	69.99	48.66	48.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-4	0	3	NaN	NaN	NaN	NaN	NaN
0001655075	Armstrong Flooring Inc	Armstro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	37	55	47	54	63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	145.22	132.59	102.57	110.20	103.78	102.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	18	-8	7	9	NaN	NaN	NaN	NaN
0001676580	Vision Energy Corp	Vision	NaN	NaN	NaN	NaN	NaN	NaN	NaN	82	NaN	NaN	61	NaN	79	76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38.91	NaN	NaN	90.80	NaN	17.42	0.01	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN
0001500242	UBI Blockchain Internet LTD DE	UBI Blo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73	78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	67.31	5.08	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001624826	MPM Holdings Inc	MPM Hol	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	59	59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	93.41	93.89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001604627	Kushco Holdings Inc	Kushco	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24	48	70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	148.61	109.80	73.74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24	22	NaN	NaN	NaN	NaN	NaN
0001778805	Taronis Fuels Inc	Taronis	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	138.11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001705682	Venator Materials PLC	Venator	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	94.85	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001779020	Danimer Scientific Inc	Danimer	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	39	57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	158.57	125.51	96.76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20	18	NaN	NaN	NaN
0001782754	AZEK Co Inc	AZEK Co	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	27	28	26	23	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	136.26	144.69	137.72	137.29	144.07	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-2	-3	-8	NaN
0001830033	Purecycle Technologies Inc	Purecyc	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	47	43	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	117.76	122.08	100.99	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	1	NaN	NaN
0001802457	Origin Materials Inc	Origin	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	1	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	169.20	188.42	145.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-14	13	NaN
0001841425	Verde Clean Fuels Inc	Verde C	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	25	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	180.52	136.54	116.43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	3	NaN
0001843724	Lanzatech Global Inc	Lanzate	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	55	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	182.36	72.81	62.43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	47	-7	NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2009

Logs

warning

24 × The EntityCommonStockSharesOutstanding does not exist

industry.us_generic

0000915389 0000002969 0000029915 0000079879 0000110621 0000814453 0001012100 0001271046 0000030554 0000051253 0000102741 0000105770 0000310142 0000717605 0000790051 0000812701 0000884905 0000891014 0000896622 0000915913 0001008654 0001282637 0001306830 0001403676

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	800,000,000	1,001,750,000	2,158,645,300	10,723,750,000	13,106,000,000	0000915389	0000002969	0000029915
1	LiabilitiesNoncurrent	0	0	3,445,721,000	5,999,375,000	6,134,000,000	0000029915	0000079879	0000884905
2	remainder_Liabilities	0	0	361,361,000	1,551,750,000	1,576,000,000	0000002969	0000884905	0000079879
3	AssetsCurrent	1,735,000,000	1,857,000,000	2,926,970,900	16,165,250,000	19,560,000,000	0000915389	0000002969	0000029915
4	PropertyPlantAndEquipmentNet	2,754,000,000	2,764,750,000	4,986,674,800	15,853,250,000	18,141,000,000	0000079879	0000002969	0000029915
5	IntangibleAssets	315,000,000	509,250,000	1,695,816,700	15,360,000,000	19,080,000,000	0000915389	0000884905	0000029915
6	AssetsNoncurrent	311,000,000	322,000,000	849,043,000	8,527,475,000	10,031,300,000	0001306830	0000884905	0000002969
7	remainder_Assets	-8,038,200,000	-6,028,650,000	249,749,500	4,193,500,000	5,140,000,000	0000002969	0000079879	0000029915
8	CostOfRevenue	0	0	2,041,539,500	30,871,525,000	39,148,000,000	0000079879	0001306830	0000029915
9	SellingGeneralAndAdministrativeExpense	536,000,000	538,000,000	1,110,901,150	2,823,750,000	2,936,000,000	0000915389	0000884905	0000079879
10	remainder_Expenses	177,000,000	292,325,000	4,259,025,000	8,403,000,000	9,042,000,000	0001306830	0000915389	0000079879
11	remainder_Revenues	5,047,000,000	5,055,750,000	8,588,932,400	36,760,500,000	44,875,000,000	0000915389	0000884905	0000029915
12	remainder_NetIncome	-91,000,000	-71,500,000	75,351,300	1,304,000,000	1,670,000,000	0000915389	0000002969	0000029915
13	remainder_ComprehensiveNetIncome	-50,000,000	-37,500,000	138,638,500	581,500,000	619,000,000	0000915389	0000079879	0000884905

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,607,000,000	2,205,750,000	8,384,334,950	12,409,000,000	13,106,000,000	0001306830	0000884905	0000029915
1	Assets	5,515,000,000	6,238,750,000	13,635,155,450	53,032,000,000	65,937,000,000	0000915389	0000079879	0000029915
2	Expenses	4,800,000,000	4,805,000,000	7,694,096,050	37,396,250,000	45,869,000,000	0001306830	0000002969	0000029915
3	Revenues	5,047,000,000	5,055,750,000	8,588,932,400	36,760,500,000	44,875,000,000	0000915389	0000884905	0000029915
4	StockholdersEquity	1,513,000,000	2,115,250,000	5,289,359,000	41,324,000,000	52,831,000,000	0000915389	0000884905	0000029915
5	NetIncome	136,000,000	208,500,000	565,427,350	1,141,750,000	1,297,000,000	0000915389	0000002969	0000884905
6	ComprehensiveNetIncome	86,000,000	186,500,000	672,880,150	1,723,250,000	1,916,000,000	0000915389	0000079879	0000884905
7	BaseVar	9,762,500,000	9,835,000,000	19,363,011,725	70,627,625,000	85,963,000,000	0000915389	0000884905	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	0.276	0.286	0.502	1.18	1.20	0000915389	0000884905	0001306830
9	EconomicCapitalRatio	0.999	1.01	1.19	1.67	1.68	0000915389	0000884905	0001306830

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.0626	-0.0596	-0.0205	0.0706	0.0760	0001306830	0000002969	0000915389
1	LiabilitiesNoncurrent	-0.224	-0.222	-0.0480	0.286	0.290	0000884905	0000915389	0000029915
2	remainder_Liabilities	-0.201	-0.160	0.0351	0.0789	0.0800	0000915389	0000002969	0000029915
3	AssetsCurrent	-0.0590	-0.0524	-0.00843	0.0445	0.0508	0000884905	0000029915	0000079879
4	PropertyPlantAndEquipmentNet	-0.164	-0.129	0.0171	0.121	0.137	0000079879	0000915389	0000884905
5	IntangibleAssets	-0.0935	-0.0811	-0.00403	0.0591	0.0643	0000915389	0001306830	0000079879
6	AssetsNoncurrent	-0.0933	-0.0925	-0.0383	0.303	0.412	0000915389	0000029915	0000002969
7	remainder_Assets	-0.236	-0.170	0.0429	0.0663	0.0690	0000002969	0000915389	0000079879
8	CostOfRevenue	-0.372	-0.348	0.0441	0.295	0.296	0000029915	0000915389	0000079879
9	SellingGeneralAndAdministrativeExpense	-0.0971	-0.0714	0.00891	0.0393	0.0481	0000079879	0001306830	0000029915
10	remainder_Expenses	-0.383	-0.353	0.0398	0.262	0.265	0000915389	0000029915	0000002969
11	remainder_Revenues	-0.0655	-0.0644	0.0239	0.0500	0.0508	0000002969	0000079879	0000915389
12	remainder_NetIncome	-0.0282	-0.0241	-0.00317	0.0189	0.0190	0000915389	0000002969	0000029915
13	remainder_ComprehensiveNetIncome	-0.0220	-0.0190	-0.00584	0.0263	0.0326	0000915389	0000029915	0000884905

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.157	-0.156	-0.142	0.309	0.316	0000002969	0000915389	0000029915
1	Assets	-0.133	-0.128	0.00980	0.0427	0.0471	0000915389	0000884905	0001306830
2	Expenses	-0.0993	-0.0875	-0.0274	0.107	0.118	0000029915	0001306830	0000884905
3	Revenues	-0.0655	-0.0644	0.0239	0.0500	0.0508	0000002969	0000079879	0000915389
4	StockholdersEquity	-0.278	-0.274	-0.0953	0.348	0.358	0000915389	0000884905	0001306830
5	NetIncome	-0.0336	-0.0329	-0.00947	0.0403	0.0460	0000029915	0000002969	0000884905
6	ComprehensiveNetIncome	-0.0525	-0.0484	-0.0110	0.0630	0.0794	0000915389	0000002969	0000884905
7	BaseVar	0	0	0	0	0	0000002969	0000884905	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.306	-0.297	-0.116	0.366	0.380	0000915389	0000884905	0001306830
9	EconomicCapitalRatio	-0.288	-0.279	-0.0987	0.383	0.398	0000915389	0000884905	0001306830

2010

Logs

warning	43 × The stock price does not exist	industry.us_generic	0001403676 0000029915 0000753048 0000805264 0000842295 0000949721 0001012100 0001039466 0001091862 0001094139 0001181749 0001286964 0001365916 0001384135 0001426530 0000035214 0000077597 0000082166 0000102741 0000350832 0000785787 0000812701 0000884905 0000922247 0001041577 0001049210 0001090061 0001121702 0001156174 0001206942 0001311230 0001321646 0001326396 0001352081 0001366744 0001371451 0001411036 0001418862 0001425715 0001434110 0001445235 0001463258 0001473597
warning	39 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000051253 0001271046 0001403676 0000002969 0000029915 0000079879 0000100790 0000105770 0000738214 0000790051 0000863895 0001012100 0001325740 0001350420 0001424844 0001426780 0000102741 0000812701 0000884905 0001090967 0001307969 0001369774 0001370489 0001391407 0001405041 0001410056 0001428765 0000110621 0000814453 0000915389 0000030554 0000310142 0000717605 0000891014 0000896622 0000915913 0001008654 0001282637 0001306830
warning	3 × Similarly named company. Duplicate?	None	0001012100 0000915389 0001008654
warning	3 × Missing logo	subcommand.report	0000051253 0001271046 0001403676
warning	3 × Ignoring company because Expenses is zero	pre-agg	0000949721 0001391407 0001411036
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0000863895 0001370489 0001434110
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001039466
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001271046
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001426780
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001426530

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	191,944	17,968,687	566,248,516	8,524,400,000	13,896,000,000	0001271046	0000110621	0000029915
1	LiabilitiesNoncurrent	0	0	254,887,772	6,066,300,000	21,163,000,000	0000029915	0000717605	0000030554
2	remainder_Liabilities	0	0	0	1,463,500,000	1,687,000,000	0000002969	0000110621	0000079879
3	AssetsCurrent	376,502	41,565,372	1,305,151,128	17,258,850,000	23,781,000,000	0001271046	0000051253	0000029915
4	PropertyPlantAndEquipmentNet	20,014	28,082,317	561,244,509	11,067,950,000	17,668,000,000	0001403676	0000102741	0000029915
5	IntangibleAssets	0	0	586,963,989	5,120,900,000	18,497,000,000	0000717605	0000051253	0000029915
6	AssetsNoncurrent	0	779,521	87,562,566	4,649,300,000	10,472,100,000	0001403676	0000915913	0000002969
7	remainder_Assets	-8,251,600,000	-910,702,647	3,587,999	1,176,495,000	5,229,000,000	0000002969	0000102741	0000029915
8	CostOfRevenue	0	0	0	6,238,250,000	45,780,000,000	0000030554	0000030554	0000029915
9	SellingGeneralAndAdministrativeExpense	0	15,660,847	579,018,400	2,923,500,000	5,320,000,000	0001271046	0000915389	0000030554
10	remainder_Expenses	186,483	8,812,780	693,343,625	9,448,600,000	24,361,000,000	0001403676	0000891014	0000030554
11	remainder_Revenues	566,240	73,996,536	2,575,499,873	28,824,800,000	53,674,000,000	0001403676	0000051253	0000029915
12	remainder_NetIncome	-329,600,000	-197,485,000	52,937	1,075,450,000	1,328,000,000	0000814453	0001271046	0000029915
13	remainder_ComprehensiveNetIncome	-518,000,000	-228,900,000	0	0	2,400,000	0000029915	0000884905	0001012100

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	191,944	25,941,337	1,366,212,360	13,482,900,000	30,667,000,000	0001271046	0001306830	0000030554
1	Assets	451,997	76,479,783	2,938,542,109	36,639,600,000	69,588,000,000	0001271046	0000110621	0000029915
2	Expenses	2,215,035	70,651,858	2,378,289,428	27,140,600,000	52,681,000,000	0001271046	0000790051	0000029915
3	Revenues	566,240	73,996,536	2,575,499,873	28,824,800,000	53,674,000,000	0001403676	0000051253	0000029915
4	StockholdersEquity	-1,114,416	51,706,745	1,562,614,191	9,292,400,000	55,692,000,000	0001403676	0000896622	0000029915
5	NetIncome	-3,536,884	5,079,688	223,836,151	2,157,950,000	3,052,000,000	0001403676	0001008654	0000030554
6	ComprehensiveNetIncome	-3,536,884	4,619,488	223,836,151	1,717,650,000	3,052,000,000	0001403676	0001008654	0000030554
7	BaseVar	2,450,057	123,632,040	4,597,830,479	60,691,575,000	95,842,500,000	0001271046	0000051253	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-2.20	0.140	0.621	1.37	1.47	0001403676	0000717605	0000915913
9	EconomicCapitalRatio	0.182	0.874	1.28	1.80	1.87	0001403676	0000717605	0000915913

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.0733	-0.0470	0.0464	0.119	0.170	0000814453	0000110621	0001282637
1	LiabilitiesNoncurrent	-0.358	-0.291	-0.0479	0.257	0.351	0000030554	0001403676	0001282637
2	remainder_Liabilities	-0.243	-0.0979	0.0304	0.0556	0.0996	0000915389	0000790051	0001271046
3	AssetsCurrent	-0.348	-0.0906	-0.000863	0.0565	0.0960	0001271046	0001306830	0000891014
4	PropertyPlantAndEquipmentNet	-0.465	-0.163	-0.00423	0.179	0.286	0001271046	0000029915	0000884905
5	IntangibleAssets	-0.398	-0.111	-0.0126	0.156	0.250	0001271046	0000884905	0000102741
6	AssetsNoncurrent	-0.109	-0.0505	-0.0169	0.187	0.497	0001271046	0000896622	0000002969
7	remainder_Assets	-0.228	-0.163	-0.000789	0.0856	0.103	0000002969	0000812701	0001403676
8	CostOfRevenue	-1.03	-0.466	0.264	0.362	0.368	0001282637	0000884905	0000110621
9	SellingGeneralAndAdministrativeExpense	-0.437	-0.359	0.0703	0.153	0.252	0001403676	0001282637	0001271046
10	remainder_Expenses	-4.23	-0.358	-0.0714	0.461	0.534	0001271046	0001008654	0001282637
11	remainder_Revenues	-0.281	-0.137	0.00763	0.465	0.528	0001403676	0000717605	0001282637
12	remainder_NetIncome	-0.0622	-0.0480	0.00458	0.0342	0.123	0001403676	0000891014	0001271046
13	remainder_ComprehensiveNetIncome	-0.0156	-0.00648	0.00173	0.00258	0.00790	0000079879	0000891014	0001271046

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.331	-0.277	0.0270	0.352	0.520	0000030554	0001403676	0001282637
1	Assets	-0.728	-0.229	0.0127	0.0807	0.0885	0001271046	0000812701	0000884905
2	Expenses	-2.01	-0.311	0.0338	0.197	0.214	0001271046	0000814453	0000884905
3	Revenues	-0.281	-0.137	0.00763	0.465	0.528	0001403676	0000717605	0001282637
4	StockholdersEquity	-1.04	-0.305	-0.0340	0.400	0.441	0001271046	0000790051	0000915913
5	NetIncome	-0.518	-0.405	0.0576	0.121	0.173	0001403676	0000891014	0001282637
6	ComprehensiveNetIncome	-0.517	-0.400	0.0589	0.123	0.176	0001403676	0000915389	0001282637
7	BaseVar	0	0	0	0	0	0000002969	0000790051	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.12	-0.428	-0.0205	0.497	0.564	0001403676	0000717605	0000915913
9	EconomicCapitalRatio	-1.14	-0.452	-0.0448	0.473	0.540	0001403676	0000717605	0000915913

2011

Logs

error	10 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001415917 0001415917 0001387135 0001387135 0001108046 0001108046 0000748790 0000748790 0001446896 0001446896
warning	55 × The stock price does not exist	industry.us_generic	0000077597 0000082166 0000350832 0000753048 0000805264 0001041577 0001049210 0001090967 0001091862 0001311230 0001326396 0001384135 0001403676 0001410056 0001418862 0001425715 0001426780 0001445235 0000748790 0001121702 0001371451 0001156174 0001473597 0001353970 0000013239 0000029915 0000035214 0000087565 0000100790 0000102741 0000842295 0000884905 0000922247 0001008654 0001012100 0001039466 0001094139 0001181749 0001321646 0001365916 0001426530 0001428765 0000785787 0000812701 0001090061 0001206942 0001286964 0001352081 0001366744 0001378992 0001411036 0001463258 0001532926 0000949721 0001434110
warning	29 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001090967 0001271046 0001369774 0001410056 0001426780 0001387135 0001427030 0000100790 0000738214 0000842295 0001064090 0001094139 0001350420 0001370489 0001405041 0001423325 0001424844 0001428765 0001455768 0000863895 0001206942 0001275712 0001325740 0001359687 0001391407 0001418065 0001441362 0001553734 0001307969
warning	23 × Missing logo	subcommand.report	0000051253 0000077597 0000082166 0000350832 0000744187 0000753048 0000805264 0001041577 0001049210 0001090967 0001091862 0001271046 0001311230 0001324759 0001326396 0001369774 0001384135 0001403676 0001410056 0001418862 0001425715 0001426780 0001445235
warning	14 × Similarly named company. Duplicate?	None	0000744187 0001271046 0001426780 0001371451 0000915389 0001012100 0001350420 0001424844 0001428765 0001206942 0001286964 0001325740 0001366744 0001463258
warning	8 × Excluding company: variable exceeds outlier threshold	pre-agg	0001387135 0001370489 0001426530 0001428765 0000863895 0000863895 0001441362 0001434110
warning	6 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000753048 0001415917 0001387135 0001108046 0000748790 0001446896
warning	5 × Ignoring company because Expenses is zero	pre-agg	0001391407 0001411036 0001411036 0001532926 0000949721
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001039466 0001039466
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001426780 0001455768
warning	1 × The stock_price does not exist	industry.us_generic	0001532595
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001271046
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001426530
warning	1 × Ignoring company because Assets is zero	pre-agg	0001008654

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	683,401	45,037,550	2,366,900,000	13,634,000,000	0001366744	0001041577	0000029915
1	LiabilitiesNoncurrent	0	0	2,518,252	4,426,800,000	27,244,000,000	0000029915	0001181749	0000030554
2	remainder_Liabilities	-5,239,128	-357,466	0	511,360,000	1,820,000,000	0001424844	0000790051	0000079879
3	AssetsCurrent	37,836	247,357	145,619,299	3,233,480,000	23,422,000,000	0001445235	0001384135	0000029915
4	PropertyPlantAndEquipmentNet	0	46,845	140,997,782	3,204,200,000	17,299,000,000	0001445235	0000069488	0000029915
5	IntangibleAssets	0	0	2,774,568	2,167,916,800	17,991,000,000	0000007431	0000738214	0000029915
6	AssetsNoncurrent	0	0	5,709,253	965,400,000	11,100,900,000	0000035214	0001101302	0000002969
7	remainder_Assets	-8,279,400,000	-40,078,495	848,309	630,000,000	6,383,000,000	0000002969	0001425715	0000029915
8	CostOfRevenue	0	0	0	3,752,412,000	51,029,000,000	0000030554	0000084748	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	30,351,378	1,059,686,400	6,126,000,000	0000038264	0001049210	0000030554
10	remainder_Expenses	19,582	1,070,239	115,668,069	3,900,320,000	29,083,000,000	0001307969	0001282637	0000030554
11	remainder_Revenues	0	3,118	333,123,450	8,675,420,000	59,985,000,000	0001090967	0001424844	0000029915
12	remainder_NetIncome	-130,332,000	-16,480,000	0	232,100,000	6,786,000,000	0001418862	0001445235	0000100790
13	remainder_ComprehensiveNetIncome	-1,639,000,000	-103,583,200	0	1,193,603	103,105,000	0000029915	0001122976	0000072162

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	17,522	1,187,367	105,801,102	8,467,380,000	39,430,000,000	0001371128	0000744187	0000030554
1	Assets	204,023	766,105	385,392,254	13,173,100,000	69,224,000,000	0001039466	0001337298	0000029915
2	Expenses	47,000	1,194,804	327,200,896	7,900,060,000	58,148,000,000	0001418862	0001365916	0000029915
3	Revenues	0	3,118	333,123,450	8,675,420,000	59,985,000,000	0001090967	0001424844	0000029915
4	StockholdersEquity	-736,000,000	-1,679,279	160,918,656	5,985,680,000	55,590,000,000	0001405041	0001365916	0000029915
5	NetIncome	-179,511,000	-99,787,800	12,391,568	1,005,600,000	3,510,000,000	0001365916	0000785787	0000030554
6	ComprehensiveNetIncome	-187,666,000	-99,787,800	12,400,958	666,400,000	3,510,000,000	0001365916	0000785787	0000030554
7	BaseVar	721,006	2,281,885	553,725,906	18,631,820,000	101,788,500,000	0001371128	0000744187	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-6.35	-2.45	0.570	1.54	1.81	0001371128	0001321646	0001206942
9	EconomicCapitalRatio	0.00000583	0.131	1.24	1.91	2.10	0001371128	0001321646	0001206942

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.680	-0.290	0.0962	0.420	0.707	0001307969	0000790051	0001366744
1	LiabilitiesNoncurrent	-0.531	-0.411	0.0127	0.354	0.494	0001325740	0001090967	0001206942
2	remainder_Liabilities	-0.528	-0.191	0.0408	0.112	0.178	0000785787	0001445235	0001181749
3	AssetsCurrent	-0.311	-0.187	-0.00883	0.233	0.729	0000778164	0001405041	0001311230
4	PropertyPlantAndEquipmentNet	-0.168	-0.145	-0.0183	0.224	0.292	0001403676	0001366744	0001418862
5	IntangibleAssets	-0.114	-0.0770	-0.00955	0.146	0.274	0000778164	0000812701	0000102741
6	AssetsNoncurrent	-0.0983	-0.0722	-0.0147	0.0981	0.659	0000778164	0001473597	0000072162
7	remainder_Assets	-0.220	-0.0393	-0.00179	0.0629	0.187	0000002969	0001156174	0000007431
8	CostOfRevenue	-2.51	-1.45	0.137	0.426	0.672	0001181749	0000350832	0001350420
9	SellingGeneralAndAdministrativeExpense	-0.663	-0.273	0.0303	0.250	0.357	0001200375	0001403676	0000778164
10	remainder_Expenses	-2.34	-1.14	0.000363	0.781	1.14	0001350420	0000051253	0001156174
11	remainder_Revenues	-0.896	-0.442	0.136	1.03	1.38	0000100790	0000842295	0001206942
12	remainder_NetIncome	-0.531	-0.0633	-0.0136	0.0836	1.09	0001418862	0000079879	0001410056
13	remainder_ComprehensiveNetIncome	-0.0438	-0.0271	-0.00135	0.0114	0.131	0000059255	0001262823	0000072162

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.541	-0.339	0.0738	0.729	1.07	0001325740	0000717605	0001206942
1	Assets	-0.516	-0.311	-0.000334	0.251	0.525	0000738214	0000110621	0001311230
2	Expenses	-1.07	-0.516	0.0185	0.299	0.518	0000778164	0001321646	0001410056
3	Revenues	-0.896	-0.442	0.136	1.03	1.38	0000100790	0000842295	0001206942
4	StockholdersEquity	-0.741	-0.412	0.000104	0.487	0.826	0000738214	0001366744	0001426780
5	NetIncome	-1.53	-0.520	0.231	0.525	1.00	0001371128	0001306830	0001410056
6	ComprehensiveNetIncome	-1.53	-0.521	0.223	0.534	1.00	0001371128	0000842295	0001410056
7	BaseVar	0	0	0	0	0	0000002969	0001091862	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.09	-0.958	0.154	0.823	1.01	0001371128	0001321646	0001206942
9	EconomicCapitalRatio	-1.24	-1.11	0.00664	0.675	0.862	0001371128	0001321646	0001206942

2012

Logs

error	7 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001537169 0001537169 0001415917 0001415917 0001446896 0001446896 0001434110
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001108046
error	1 × Negative Expenses, ignoring company.	pre-agg	0001530804
warning	62 × The stock price does not exist	industry.us_generic	0000077597 0000082166 0000350832 0000805264 0001041577 0001049210 0001090967 0001091862 0001275712 0001311230 0001326396 0001353970 0001384135 0001403676 0001410056 0001418862 0001425715 0001426780 0001445235 0001156174 0001121702 0001473597 0000753048 0001108046 0001008654 0001012100 0000875296 0001119807 0000013239 0000029915 0000035214 0000087565 0000100790 0000102741 0000748790 0000785787 0000884905 0001090061 0001181749 0001282637 0001321646 0001365916 0001370489 0001371451 0001423325 0001428765 0001530804 0000812701 0000922247 0001286964 0001352081 0001359687 0001366744 0001371128 0001378992 0001411036 0001413119 0001426530 0001463258 0001532926 0001567771 0001039466
warning	30 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001064090 0001090967 0001271046 0001275712 0001369774 0001391407 0001418065 0001427030 0001445235 0001455768 0001553734 0001446896 0001387135 0000029915 0001094139 0001350420 0001370489 0001405041 0001423325 0001424844 0000863895 0001206942 0001286964 0001325740 0001352081 0001359687 0001366744 0001426530 0000842295 0001441362
warning	30 × Missing logo	subcommand.report	0000051253 0000077597 0000082166 0000350832 0000744187 0000805264 0001041577 0001049210 0001064090 0001090967 0001091862 0001271046 0001275712 0001311230 0001324759 0001326396 0001353970 0001369774 0001384135 0001391407 0001403676 0001410056 0001418065 0001418862 0001425715 0001426780 0001427030 0001445235 0001455768 0001553734
warning	17 × Similarly named company. Duplicate?	None	0000744187 0001090967 0001271046 0001418065 0001426780 0001553734 0001012100 0000915389 0001350420 0001371451 0001424844 0001206942 0001286964 0001325740 0001359687 0001366744 0001463258
warning	14 × Excluding company: variable exceeds outlier threshold	pre-agg	0001090967 0001271046 0001108046 0001387135 0001428765 0001428765 0000863895 0000863895 0001371128 0001413119 0001426530 0001426530 0001567771 0001441362
warning	6 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001537169 0001415917 0001446896 0001434110 0000753048 0001008654
warning	5 × Ignoring company because Assets is zero	pre-agg	0000805264 0001446896 0001008654 0001008654 0001282637
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001325740 0001411036 0001411036 0001532926
warning	2 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001391407 0001012100
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001455768 0001455768
warning	1 × The stock_price does not exist	industry.us_generic	0001532595
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001039466
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001108046

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	248,193	40,253,100	1,363,550,000	13,549,000,000	0001366744	0000082166	0000030554
1	LiabilitiesNoncurrent	0	0	2,814,172	4,561,850,000	25,152,000,000	0000029915	0001094139	0000030554
2	remainder_Liabilities	-3,937,000	-570,020	0	356,414,500	1,947,000,000	0001424844	0000110621	0000915389
3	AssetsCurrent	0	54,854	113,369,180	2,836,650,000	23,684,000,000	0001445235	0000350832	0000029915
4	PropertyPlantAndEquipmentNet	0	16,681	119,521,498	3,258,002,400	17,520,000,000	0000087565	0001366744	0000029915
5	IntangibleAssets	0	0	1,403,600	2,322,338,750	17,450,000,000	0000007431	0000060714	0000029915
6	AssetsNoncurrent	0	0	3,534,275	530,260,000	13,526,000,000	0000035214	0000812701	0000002969
7	remainder_Assets	-10,600,600,000	-27,091,604	13,331	718,605,000	6,366,000,000	0000002969	0001403676	0000029915
8	CostOfRevenue	0	0	0	3,354,362,550	47,792,000,000	0000013239	0000082166	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	18,150,489	1,063,111,700	5,634,000,000	0000038264	0001064090	0000030554
10	remainder_Expenses	0	353,563	102,387,853	3,814,187,200	27,183,000,000	0001071840	0001392380	0000030554
11	remainder_Revenues	-730,389	0	277,612,204	7,586,595,000	56,786,000,000	0001039466	0001352081	0000029915
12	remainder_NetIncome	-318,000,000	-22,562,550	0	313,349,200	5,961,000,000	0001405041	0000310142	0000100790
13	remainder_ComprehensiveNetIncome	-1,438,000,000	-81,000,000	0	7,525,250	441,900,000	0000029915	0001378992	0001012100

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	25,059	340,429	94,099,564	7,871,155,000	39,557,000,000	0001553734	0001337298	0000030554
1	Assets	8,370	355,780	244,297,477	9,415,340,000	69,605,000,000	0001553734	0000082166	0000029915
2	Expenses	32,605	884,806	320,883,617	7,445,200,000	56,236,000,000	0001553734	0001206942	0000029915
3	Revenues	-730,389	0	277,612,204	7,586,595,000	56,786,000,000	0001039466	0001352081	0000029915
4	StockholdersEquity	-1,317,000,000	-4,712,310	100,311,614	5,646,464,100	58,112,000,000	0000013239	0001206942	0000029915
5	NetIncome	-1,872,000,000	-205,334,350	176,998	441,077,750	2,813,000,000	0001012100	0001094139	0000030554
6	ComprehensiveNetIncome	-1,430,100,000	-226,074,400	118,278	381,419,300	2,892,000,000	0001012100	0001181749	0000030554
7	BaseVar	36,790	1,452,953	471,448,633	17,224,895,000	98,054,000,000	0001553734	0000082166	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-5.56	-2.61	0.363	1.45	1.67	0001371128	0001321646	0001425715
9	EconomicCapitalRatio	0.0000896	0.102	1.07	1.85	2.00	0001371128	0001321646	0001425715

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.636	-0.123	0.143	0.550	0.783	0001455768	0000105770	0001350420
1	LiabilitiesNoncurrent	-0.574	-0.413	0.00837	0.392	0.514	0001378992	0001455768	0001181749
2	remainder_Liabilities	-0.517	-0.0923	0.0313	0.0939	0.191	0001090061	0000842295	0001181749
3	AssetsCurrent	-0.420	-0.167	-0.0123	0.178	0.529	0000778164	0000102741	0001384135
4	PropertyPlantAndEquipmentNet	-0.372	-0.194	-0.00990	0.203	0.441	0001418065	0001206942	0001418862
5	IntangibleAssets	-0.195	-0.0913	-0.0136	0.165	1.18	0000778164	0001120970	0001427030
6	AssetsNoncurrent	-0.130	-0.0649	-0.0123	0.0750	0.642	0000778164	0000030554	0000072162
7	remainder_Assets	-0.251	-0.0565	-0.00510	0.0686	0.194	0001064090	0001371451	0000007431
8	CostOfRevenue	-3.74	-1.39	0.0699	0.457	0.789	0001181749	0001308027	0001350420
9	SellingGeneralAndAdministrativeExpense	-1.39	-0.214	0.0400	0.293	0.460	0001071840	0001308027	0001350420
10	remainder_Expenses	-2.68	-1.19	0.0171	0.699	1.18	0001350420	0001427030	0001181749
11	remainder_Revenues	-0.789	-0.384	0.127	0.962	1.24	0000100790	0000038264	0001206942
12	remainder_NetIncome	-0.314	-0.0470	0.000545	0.0419	0.918	0000038264	0001427030	0000100790
13	remainder_ComprehensiveNetIncome	-0.0561	-0.0243	0.000830	0.0132	0.0485	0000110621	0000072162	0000748790

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.484	-0.235	0.0658	0.817	1.08	0001325740	0001553734	0001206942
1	Assets	-0.606	-0.297	-0.00118	0.220	0.535	0000778164	0001378992	0001427030
2	Expenses	-1.16	-0.586	0.0259	0.315	0.476	0001350420	0001275712	0001049210
3	Revenues	-0.789	-0.384	0.127	0.962	1.24	0000100790	0000038264	0001206942
4	StockholdersEquity	-0.492	-0.346	0.0368	0.622	0.727	0000778164	0000059255	0000922247
5	NetIncome	-1.38	-0.458	0.278	0.645	0.790	0001071840	0001275712	0001206942
6	ComprehensiveNetIncome	-1.38	-0.456	0.266	0.651	0.794	0001071840	0000915389	0001206942
7	BaseVar	0	0	0	0	0	0000002969	0001120970	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.800	-0.698	0.275	1.05	1.20	0001371128	0001321646	0001425715
9	EconomicCapitalRatio	-1.08	-0.977	-0.00451	0.768	0.920	0001371128	0001321646	0001425715

2013

Logs

error	5 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001039466 0001039466 0000038264 0001415917 0001434110
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001387135
error	1 × Negative Expenses, ignoring company.	pre-agg	0001530804
warning	55 × The stock price does not exist	industry.us_generic	0000082166 0000350832 0000753048 0001041577 0001091862 0001119807 0001275712 0001311230 0001326396 0001353970 0001384135 0001403676 0001410056 0001418862 0001039466 0001008654 0000785787 0001121702 0000805264 0000875296 0000812701 0001473597 0001534287 0000013239 0000035214 0000087565 0000100790 0000102741 0000748790 0000842295 0000884905 0001012100 0001090061 0001108046 0001181749 0001282637 0001371451 0001378992 0001423325 0001463258 0001530804 0001567771 0000922247 0001156174 0001286964 0001359687 0001370489 0001532926 0001598924 0001321646 0001365916 0001428765 0001371128 0001411036 0001413119
warning	25 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001064090 0001369774 0001391407 0001418065 0001427030 0001445235 0001455768 0001553734 0001387135 0000863895 0000029915 0001094139 0001350420 0001424844 0001206942 0001286964 0001325740 0001352081 0001354591 0001366744 0001271046 0001405041 0001090967 0001426530 0001446896
warning	24 × Missing logo	subcommand.report	0000051253 0000082166 0000350832 0000744187 0000753048 0001041577 0001064090 0001091862 0001119807 0001275712 0001311230 0001326396 0001353970 0001369774 0001384135 0001391407 0001403676 0001410056 0001418065 0001418862 0001427030 0001445235 0001455768 0001553734
warning	12 × Similarly named company. Duplicate?	None	0000744187 0001418065 0001553734 0000915389 0001012100 0001350420 0001371451 0001424844 0001463258 0001286964 0001359687 0001366744
warning	11 × Excluding company: variable exceeds outlier threshold	pre-agg	0001039466 0000863895 0001108046 0001108046 0001567771 0001271046 0001428765 0001090967 0001371128 0001413119 0001426530
warning	8 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001391407 0001039466 0000038264 0001434110 0001008654 0000785787 0001532595 0000863895
warning	6 × Ignoring company because Assets is zero	pre-agg	0001008654 0001008654 0000805264 0000805264 0001282637 0001446896
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001553734 0001325740 0001411036
warning	2 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001262823 0000805264
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001392380
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001108046
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001455768
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001354591

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	192,433	56,346,071	3,408,340,000	13,367,000,000	0001366744	0001369774	0000030554
1	LiabilitiesNoncurrent	0	0	6,526,442	4,727,055,000	20,920,000,000	0000029915	0001463258	0000030554
2	remainder_Liabilities	-750,000,000	-660,361	0	450,514,400	1,793,000,000	0001489393	0000100790	0000915389
3	AssetsCurrent	0	43,015	165,190,293	3,437,735,000	24,977,000,000	0001445235	0001275712	0000029915
4	PropertyPlantAndEquipmentNet	0	9,110	124,642,844	5,748,450,000	17,454,000,000	0000087565	0001337298	0000029915
5	IntangibleAssets	0	0	7,924,805	3,909,525,000	17,112,000,000	0000007431	0001365916	0000029915
6	AssetsNoncurrent	0	0	5,891,551	1,239,020,000	14,411,000,000	0000035214	0000350832	0000002969
7	remainder_Assets	-11,345,100,000	-76,592,100	509,226	970,100,000	4,956,000,000	0000002969	0001042187	0000029915
8	CostOfRevenue	0	0	0	3,650,349,150	47,594,000,000	0000013239	0000310142	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	19,947,300	1,357,452,750	5,707,000,000	0000069488	0001473597	0000030554
10	remainder_Expenses	-5,142,000	99,172	103,875,440	5,933,700,000	39,386,000,000	0001473597	0000072162	0001489393
11	remainder_Revenues	0	0	403,248,850	10,791,010,000	57,080,000,000	0001071840	0000082166	0000029915
12	remainder_NetIncome	-391,000,000	-82,248,300	-418,243	491,190,000	7,189,000,000	0001405041	0001120970	0000100790
13	remainder_ComprehensiveNetIncome	-323,523,000	-9,233,750	0	195,600,000	3,191,000,000	0001262823	0001071840	0000030554

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	38,214	910,295	139,881,235	8,776,890,000	35,213,000,000	0001553734	0001463258	0000030554
1	Assets	27,554	816,046	342,509,114	16,558,485,000	69,501,000,000	0001532926	0000744187	0000029915
2	Expenses	80,116	1,357,653	363,564,321	9,641,925,000	55,893,000,000	0001532926	0001366744	0000029915
3	Revenues	0	0	403,248,850	10,791,010,000	57,080,000,000	0001071840	0000082166	0000029915
4	StockholdersEquity	-2,082,000,000	-61,874,993	111,604,382	7,367,050,000	57,530,000,000	0000013239	0001473597	0000029915
5	NetIncome	-634,000,000	-144,435,000	3,471,917	1,404,400,000	4,862,000,000	0000013239	0001326396	0000030554
6	ComprehensiveNetIncome	-578,000,000	-95,358,250	6,168,083	1,361,400,000	8,053,000,000	0000013239	0001326396	0000030554
7	BaseVar	144,024	3,664,265	665,694,958	25,284,400,000	100,367,000,000	0001532926	0001041577	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-17.7	-2.87	0.430	1.50	1.69	0001325964	0000915389	0001352081
9	EconomicCapitalRatio	0.000000000000000000000000000000000000000167	0.0675	1.13	1.89	2.01	0001325964	0000915389	0001352081

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.752	-0.247	0.156	0.575	0.836	0001455768	0000035214	0001206942
1	LiabilitiesNoncurrent	-0.645	-0.416	0.00615	0.351	0.502	0001378992	0001391407	0001350420
2	remainder_Liabilities	-0.514	-0.0875	0.0597	0.185	0.288	0001090061	0001326396	0001350420
3	AssetsCurrent	-0.314	-0.218	-0.00790	0.224	0.721	0000778164	0001463258	0001553734
4	PropertyPlantAndEquipmentNet	-0.391	-0.136	-0.00809	0.177	0.338	0000875296	0001257640	0000738214
5	IntangibleAssets	-0.152	-0.0947	-0.0102	0.164	0.785	0000778164	0001275712	0001427030
6	AssetsNoncurrent	-0.125	-0.0671	-0.0114	0.0725	0.600	0000875296	0001311230	0000072162
7	remainder_Assets	-0.242	-0.0448	-0.00176	0.0418	0.228	0000002969	0000310142	0000007431
8	CostOfRevenue	-3.41	-1.30	0.0721	0.451	0.781	0001286964	0001378992	0001350420
9	SellingGeneralAndAdministrativeExpense	-1.03	-0.161	0.0713	0.350	0.731	0001200375	0000717605	0001350420
10	remainder_Expenses	-4.09	-1.50	-0.00589	0.621	1.14	0001350420	0000922247	0001286964
11	remainder_Revenues	-0.987	-0.367	0.0862	1.06	1.37	0000100790	0000105770	0001206942
12	remainder_NetIncome	-0.200	-0.0539	0.0186	0.0875	1.14	0000753048	0001309402	0000100790
13	remainder_ComprehensiveNetIncome	-0.0873	-0.0314	-0.00594	0.0416	0.0863	0001262823	0001121702	0000072162

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.527	-0.274	0.0664	0.858	1.17	0001455768	0001119807	0001206942
1	Assets	-0.559	-0.344	-0.000295	0.194	0.419	0000875296	0000110621	0000072162
2	Expenses	-1.96	-0.658	0.0524	0.269	0.433	0001350420	0000310142	0000072162
3	Revenues	-0.987	-0.367	0.0862	1.06	1.37	0000100790	0000105770	0001206942
4	StockholdersEquity	-0.603	-0.411	0.0527	0.626	1.08	0000875296	0000884905	0001553734
5	NetIncome	-0.910	-0.479	0.250	0.566	0.750	0001325964	0001321646	0001206942
6	ComprehensiveNetIncome	-0.973	-0.485	0.253	0.531	0.715	0001325964	0001321646	0001206942
7	BaseVar	0	0	0	0	0	0000002969	0001094139	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.743	-0.675	0.388	1.14	1.27	0001071840	0000915389	0001352081
9	EconomicCapitalRatio	-1.15	-1.08	-0.0196	0.735	0.862	0001071840	0000915389	0001352081

2014

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001415917 0001308027
error	2 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001411036 0001537169
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0001094139
warning	43 × The stock price does not exist	industry.us_generic	0000082166 0001311230 0001384135 0001410056 0001598924 0001008654 0001121702 0000805264 0000812701 0001473597 0001365916 0000860131 0000013239 0000030554 0000035214 0000100790 0000102741 0000748790 0000785787 0000842295 0000884905 0001012100 0001090061 0001108046 0001181749 0001371451 0001378992 0001423325 0001463258 0001534287 0000875296 0000922247 0001039466 0001071840 0001156174 0001286964 0001359687 0001370489 0001371128 0001532926 0001635650 0000087565 0001567771
warning	38 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000082166 0000863895 0001311230 0001369774 0001391407 0001445235 0000805264 0001325740 0001434110 0000013239 0000029915 0000100790 0000102741 0000785787 0000842295 0000884905 0000949721 0001090061 0001350420 0001352081 0001405041 0001423325 0001424844 0001428765 0001534287 0001604665 0001624826 0000875296 0001094139 0001206942 0001286964 0001326396 0001359687 0001366744 0001370489 0001387135 0001553734 0001354591
warning	11 × Similarly named company. Duplicate?	None	0001325740 0000915389 0001012100 0001350420 0001371451 0001424844 0001463258 0001286964 0001359687 0001366744 0001549145
warning	11 × Missing logo	subcommand.report	0000051253 0000082166 0000744187 0000863895 0001311230 0001369774 0001384135 0001391407 0001410056 0001445235 0001598924
warning	10 × Excluding company: variable exceeds outlier threshold	pre-agg	0000863895 0001108046 0001108046 0001428765 0001039466 0001071840 0001370489 0001371128 0001532926 0001553734
warning	5 × Ignoring company because Expenses is zero	pre-agg	0001325740 0000030554 0001405041 0001624826 0001553734
warning	3 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001262823 0000805264 0001325740
warning	3 × Ignoring company because Assets is zero	pre-agg	0001008654 0001008654 0000805264
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001008654 0000915913
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001392380 0001392380
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001354591

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	608,737	30,998,764	2,892,050,000	12,640,000,000	0001366744	0000744187	0000030554
1	LiabilitiesNoncurrent	0	0	2,936,946	5,294,625,000	23,090,000,000	0000029915	0001094139	0000030554
2	remainder_Liabilities	-825,000,000	-651,158	0	520,846,100	2,444,000,000	0001489393	0000310142	0000915389
3	AssetsCurrent	0	52,986	144,257,350	3,629,870,000	24,267,000,000	0001445235	0000744187	0000029915
4	PropertyPlantAndEquipmentNet	0	9,862	105,429,128	8,207,350,000	18,051,000,000	0000087565	0001352081	0000029915
5	IntangibleAssets	0	0	2,400,954	3,854,645,000	16,400,000,000	0000007431	0000314227	0000029915
6	AssetsNoncurrent	0	0	3,735,119	1,231,440,000	14,484,300,000	0000035214	0000082166	0000002969
7	remainder_Assets	-11,385,200,000	-112,338,750	47,240	1,128,250,000	5,256,000,000	0000002969	0001371128	0000029915
8	CostOfRevenue	0	0	0	4,746,701,050	47,464,000,000	0000013239	0001530804	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	13,632,036	1,373,505,000	7,411,000,000	0000069488	0001473597	0000030554
10	remainder_Expenses	-9,115,000	81,609	97,807,888	7,167,850,000	40,831,000,000	0000035214	0000072162	0001489393
11	remainder_Revenues	0	0	325,082,816	11,997,900,000	58,167,000,000	0001071840	0001366744	0000029915
12	remainder_NetIncome	-312,000,000	-35,717,400	-177,940	663,150,000	6,867,000,000	0000013239	0001473597	0000100790
13	remainder_ComprehensiveNetIncome	-3,277,000,000	-848,381,800	-337,842	8,224	2,876,125	0000030554	0001369774	0001384135

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	175	926,383	97,890,519	11,349,625,000	36,498,000,000	0001598924	0001337298	0000030554
1	Assets	4,899	317,263	307,293,391	17,749,685,000	68,796,000,000	0001598924	0001311230	0000029915
2	Expenses	79,187	609,258	281,436,844	10,438,680,000	55,187,000,000	0001598924	0001337298	0000029915
3	Revenues	0	0	325,082,816	11,997,900,000	58,167,000,000	0001071840	0001366744	0000029915
4	StockholdersEquity	-2,352,000,000	-5,040,309	149,196,656	7,285,900,000	57,203,000,000	0000013239	0001090061	0000029915
5	NetIncome	-417,000,000	-38,997,600	30,044,874	1,661,044,500	4,168,000,000	0001530804	0001359687	0001489393
6	ComprehensiveNetIncome	-539,000,000	-83,655,000	5,501,783	612,155,900	3,052,000,000	0001530804	0000738214	0001489393
7	BaseVar	55,380	2,187,524	575,145,556	28,072,882,500	98,913,500,000	0001598924	0001337298	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-19.3	-2.07	0.410	2.12	3.29	0001598924	0001257640	0000072162
9	EconomicCapitalRatio	0.00000000000000000000000000000000000000000000000860	0.212	1.11	2.32	3.32	0001598924	0001257640	0000072162

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-3.28	-0.161	0.148	0.702	0.900	0000863895	0000884905	0000072162
1	LiabilitiesNoncurrent	-0.684	-0.442	0.0142	0.452	0.563	0000072162	0001311230	0001352081
2	remainder_Liabilities	-0.498	-0.217	0.0405	0.165	0.199	0001090061	0000002969	0001181749
3	AssetsCurrent	-0.278	-0.136	0.00175	0.282	0.532	0001370489	0000029915	0001121702
4	PropertyPlantAndEquipmentNet	-0.345	-0.170	-0.0184	0.196	0.320	0000875296	0000084748	0000072162
5	IntangibleAssets	-0.128	-0.0749	-0.0123	0.192	0.265	0000785787	0001311230	0000314227
6	AssetsNoncurrent	-1.15	-0.0670	-0.0189	0.0634	0.532	0000072162	0000030554	0001549145
7	remainder_Assets	-0.240	-0.0305	-0.00112	0.0788	0.225	0000002969	0000863895	0001120970
8	CostOfRevenue	-2.31	-1.30	0.0920	0.424	0.789	0001286964	0000013239	0000778164
9	SellingGeneralAndAdministrativeExpense	-0.489	-0.208	0.0351	0.267	0.335	0001071840	0001257640	0000778164
10	remainder_Expenses	-4.81	-1.13	-0.0177	0.731	1.02	0001598924	0000051253	0001286964
11	remainder_Revenues	-1.16	-0.383	0.0977	1.17	1.37	0000072162	0000035214	0001350420
12	remainder_NetIncome	-0.285	-0.0878	-0.0225	0.125	2.44	0001371128	0001257640	0000072162
13	remainder_ComprehensiveNetIncome	-0.339	-0.0544	0.00411	0.0448	0.0585	0000072162	0001423325	0000778164

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-1.55	-0.290	0.104	0.975	1.09	0000863895	0000785787	0001352081
1	Assets	-0.516	-0.287	0.0330	0.241	0.345	0000875296	0000748790	0000922247
2	Expenses	-1.43	-0.654	0.00556	0.248	1.18	0000778164	0001378992	0000072162
3	Revenues	-1.16	-0.383	0.0977	1.17	1.37	0000072162	0000035214	0001350420
4	StockholdersEquity	-1.23	-0.448	0.0703	0.586	0.693	0000863895	0001549145	0000922247
5	NetIncome	-0.842	-0.564	0.176	0.742	2.59	0001121702	0000029915	0000072162
6	ComprehensiveNetIncome	-0.960	-0.543	0.146	0.782	2.31	0001121702	0000030554	0000072162
7	BaseVar	0	0	0	0	0	0000002969	0001094139	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.914	-0.701	0.200	1.41	2.41	0001598924	0001257640	0000072162
9	EconomicCapitalRatio	-1.22	-1.00	-0.103	1.10	2.11	0001598924	0001257640	0000072162

2015

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0001553734
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0001094139
warning	41 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000082166 0000805264 0001311230 0001326396 0001369774 0001391407 0001405041 0001624826 0000812701 0001354591 0000087565 0000013239 0000029915 0000100790 0000102741 0000785787 0000842295 0000863895 0000884905 0000949721 0001090061 0001094139 0001350420 0001352081 0001423325 0001424844 0001428765 0001434110 0001534287 0001604665 0000875296 0001206942 0001286964 0001307969 0001325740 0001359687 0001366744 0001370489 0001435375 0001553734 0001387135
warning	28 × The stock price does not exist	industry.us_generic	0000860131 0001384135 0001598924 0001008654 0001411036 0001473597 0000030554 0000035214 0001012100 0001121702 0001181749 0001365916 0001371451 0001378992 0001428765 0001463258 0000922247 0001039466 0001119807 0001156174 0001371128 0001532926 0001635650 0001655075 0001676580 0000748790 0001108046 0001071840
warning	13 × Excluding company: variable exceeds outlier threshold	pre-agg	0001354591 0000863895 0001428765 0001119807 0001370489 0001370489 0001371128 0001371128 0001532926 0001532926 0001553734 0001108046 0001071840
warning	11 × Similarly named company. Duplicate?	None	0000915389 0001012100 0001350420 0001371451 0001424844 0001463258 0001604665 0001286964 0001359687 0001366744 0001635650
warning	11 × Missing logo	subcommand.report	0000051253 0000082166 0000744187 0000805264 0000860131 0001311230 0001326396 0001369774 0001384135 0001391407 0001598924
warning	8 × Ignoring company because Expenses is zero	pre-agg	0001405041 0001405041 0001411036 0001624826 0001624826 0000030554 0000030554 0001325740
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001405041 0001008654 0001624826
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001392380 0001392380
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001598924 0000785787
warning	2 × Ignoring company because Assets is zero	pre-agg	0001008654 0001008654
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001598924

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	981,608	57,821,806	2,023,400,000	11,215,000,000	0001366744	0001604665	0000029915
1	LiabilitiesNoncurrent	0	0	8,432,933	4,830,040,000	10,130,000,000	0000029915	0001635650	0000884905
2	remainder_Liabilities	-555,000,000	-269,742	0	383,720,000	2,225,000,000	0001489393	0000084748	0000915389
3	AssetsCurrent	0	275,554	175,931,455	2,861,100,000	24,475,000,000	0001391407	0000744187	0000029915
4	PropertyPlantAndEquipmentNet	2,979	30,050	131,175,259	4,825,800,000	17,854,000,000	0001308027	0000069488	0000029915
5	IntangibleAssets	0	0	6,060,765	3,665,840,000	15,771,000,000	0000060714	0001200375	0000029915
6	AssetsNoncurrent	0	0	9,579,153	904,200,000	14,541,000,000	0000035214	0000778164	0000002969
7	remainder_Assets	-10,384,700,000	-7,146,514	825,187	1,055,800,000	5,433,000,000	0000002969	0001352081	0000029915
8	CostOfRevenue	0	0	0	4,185,360,000	37,836,000,000	0000013239	0001489393	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	19,437,187	1,211,280,000	3,679,000,000	0000069488	0000072162	0000079879
10	remainder_Expenses	-20,282,000	442,205	148,351,719	5,250,400,000	27,723,000,000	0000035214	0000790051	0001489393
11	remainder_Revenues	0	139,223	378,961,139	9,845,520,000	48,778,000,000	0001391407	0000082166	0000029915
12	remainder_NetIncome	-286,000,000	-68,420,800	-180,249	254,220,000	5,737,000,000	0001378992	0001308027	0000100790
13	remainder_ComprehensiveNetIncome	-1,455,000,000	-369,974,800	-2,200,422	444,794	15,000,000	0000884905	0001337298	0000100790

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	445,018	1,537,608	175,621,585	9,342,500,000	13,413,000,000	0001434110	0001101302	0000884905
1	Assets	94,867	1,777,892	440,345,633	16,783,000,000	68,026,000,000	0001039466	0000785787	0000029915
2	Expenses	314,307	1,744,769	485,517,845	8,709,720,000	46,332,000,000	0001391407	0001326396	0000029915
3	Revenues	0	139,223	378,961,139	9,845,520,000	48,778,000,000	0001391407	0000082166	0000029915
4	StockholdersEquity	-2,477,000,000	-29,475,664	145,500,957	6,642,600,000	56,811,000,000	0000013239	0001352081	0000029915
5	NetIncome	-837,100,000	-167,222,000	8,682,060	1,224,880,000	7,783,000,000	0000805264	0001156174	0000029915
6	ComprehensiveNetIncome	-860,700,000	-176,743,800	5,069,718	803,000,000	7,068,000,000	0000805264	0001371451	0000029915
7	BaseVar	1,532,230	3,472,546	814,312,182	23,020,320,000	90,201,500,000	0001423325	0000744187	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-5.48	-2.27	0.339	1.52	1.87	0001384135	0000079879	0001206942
9	EconomicCapitalRatio	0.000118	0.167	1.05	1.90	2.13	0001384135	0000079879	0001206942

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.655	-0.139	0.105	0.436	0.507	0001326396	0000059255	0001181749
1	LiabilitiesNoncurrent	-0.543	-0.412	0.0105	0.397	0.442	0000059255	0001365916	0001206942
2	remainder_Liabilities	-0.483	-0.204	0.0520	0.148	0.184	0001090061	0000002969	0001181749
3	AssetsCurrent	-0.192	-0.150	-0.0150	0.280	0.995	0001039466	0001286964	0001434110
4	PropertyPlantAndEquipmentNet	-0.411	-0.181	-0.00467	0.184	0.307	0000875296	0001181749	0001534287
5	IntangibleAssets	-0.133	-0.0842	-0.0121	0.183	0.276	0000785787	0001359687	0000915389
6	AssetsNoncurrent	-0.127	-0.0620	-0.0213	0.122	0.533	0000875296	0001413119	0000002969
7	remainder_Assets	-0.227	-0.0371	-0.00160	0.0688	0.139	0000002969	0001286964	0001120970
8	CostOfRevenue	-2.23	-0.935	0.0903	0.354	0.502	0001181749	0001534287	0001350420
9	SellingGeneralAndAdministrativeExpense	-0.839	-0.188	0.0370	0.232	0.299	0001200375	0001308027	0001350420
10	remainder_Expenses	-1.91	-0.889	-0.00847	0.548	0.947	0001350420	0001039466	0001181749
11	remainder_Revenues	-0.869	-0.392	0.0767	0.766	1.09	0000100790	0000007431	0001181749
12	remainder_NetIncome	-0.550	-0.0925	0.0332	0.136	1.08	0001384135	0000915913	0000100790
13	remainder_ComprehensiveNetIncome	-0.218	-0.0453	0.00920	0.0423	0.0725	0001604665	0000029915	0001473597

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.371	-0.288	0.0596	0.776	0.910	0001326396	0001413119	0001181749
1	Assets	-0.598	-0.290	0.0000252	0.173	0.723	0001039466	0000744187	0001434110
2	Expenses	-0.865	-0.493	0.00446	0.244	0.369	0001350420	0001604028	0001604665
3	Revenues	-0.869	-0.392	0.0767	0.766	1.09	0000100790	0000007431	0001181749
4	StockholdersEquity	-0.653	-0.383	0.0250	0.603	0.746	0000875296	0000051253	0001434110
5	NetIncome	-0.899	-0.425	0.214	0.486	0.809	0001121702	0001101302	0001604665
6	ComprehensiveNetIncome	-0.875	-0.459	0.202	0.518	0.615	0001121702	0001101302	0001206942
7	BaseVar	0	0	0	0	0	0000002969	0001101302	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.982	-0.815	0.0716	0.915	1.15	0001384135	0000079879	0001206942
9	EconomicCapitalRatio	-1.15	-0.984	-0.0977	0.746	0.983	0001384135	0000079879	0001206942

2016

Logs

error	2 × Negative Expenses, ignoring company.	pre-agg	0001673985 0001553734
warning	34 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000863895 0001405041 0001624826 0000812701 0001321646 0000013239 0000029915 0000100790 0000842295 0000884905 0001090061 0001094139 0001350420 0001354591 0001423325 0001424844 0001434110 0001534287 0001604665 0001206942 0001286964 0001325740 0001352081 0001359687 0001366744 0001370489 0001435375 0000087565 0000102741 0000785787 0000949721 0000875296 0001307969 0001553734
warning	30 × The stock price does not exist	industry.us_generic	0000860131 0001384135 0001008654 0001473597 0001567771 0000035214 0001012100 0001121702 0001365916 0001378992 0001428765 0001463258 0001673985 0000922247 0001039466 0001156174 0001181749 0001286964 0001371128 0001371451 0001411036 0001413119 0001500242 0001598924 0001635650 0001655075 0000030554 0001119807 0001532926 0001676580
warning	15 × Similarly named company. Duplicate?	None	0000915389 0001012100 0001350420 0001424844 0001428765 0001463258 0001604665 0001286964 0001325740 0001359687 0001366744 0001371451 0001635650 0001655075 0001676580
warning	11 × Excluding company: variable exceeds outlier threshold	pre-agg	0001567771 0001354591 0001354591 0001039466 0001370489 0001370489 0001371128 0001371128 0001413119 0001119807 0001532926
warning	5 × Ignoring company because Expenses is zero	pre-agg	0001405041 0001624826 0001411036 0001411036 0000030554
warning	4 × Missing logo	subcommand.report	0000051253 0000860131 0000863895 0001384135
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001405041 0001008654 0001624826
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001392380 0001392380
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001598924 0000785787
warning	1 × The stock_price does not exist	industry.us_generic	0001648087
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001392380
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0000922247
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001598924
warning	1 × Ignoring company because Assets is zero	pre-agg	0001008654

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	687,074	79,080,692	2,316,405,000	12,604,000,000	0001366744	0000069488	0000029915
1	LiabilitiesNoncurrent	0	0	7,414,918	5,081,675,000	10,130,000,000	0000029915	0001042187	0000884905
2	remainder_Liabilities	-501,000,000	-760,817	0	397,834,350	2,224,000,000	0001489393	0000310142	0000915389
3	AssetsCurrent	54,567	321,089	161,504,455	3,140,289,900	23,659,000,000	0001423325	0000060714	0000029915
4	PropertyPlantAndEquipmentNet	0	242	117,982,326	4,511,450,000	23,486,000,000	0000087565	0001337298	0000029915
5	IntangibleAssets	0	0	6,997,529	3,587,865,000	21,298,000,000	0000038264	0000949721	0000029915
6	AssetsNoncurrent	0	0	6,100,796	617,032,300	13,738,000,000	0000035214	0001655075	0000002969
7	remainder_Assets	-10,490,900,000	-4,799,971	811,846	447,393,150	6,756,000,000	0000002969	0001350420	0000029915
8	CostOfRevenue	0	0	0	3,450,206,300	37,641,000,000	0000013239	0001604028	0000029915
9	SellingGeneralAndAdministrativeExpense	0	0	15,744,499	1,139,440,000	3,662,000,000	0000038264	0001026655	0000079879
10	remainder_Expenses	-9,390,000	370,277	103,351,466	5,048,950,000	24,899,000,000	0000060714	0001101302	0001489393
11	remainder_Revenues	0	0	223,114,556	9,292,020,000	48,158,000,000	0000949721	0001424844	0000029915
12	remainder_NetIncome	-690,800,000	-64,745,650	-14,106	309,250,000	4,829,000,000	0000002969	0000038264	0000100790
13	remainder_ComprehensiveNetIncome	-1,238,000,000	-89,705,000	-19,307	9,947,669	324,000,000	0000029915	0001121702	0000079879

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	13,847	972,322	174,623,742	9,307,445,000	13,880,000,000	0001676580	0000072162	0000884905
1	Assets	65,902	535,804	388,879,487	15,628,600,000	79,511,000,000	0001039466	0000785787	0000029915
2	Expenses	458,501	1,045,422	228,339,892	8,011,405,000	45,505,000,000	0001307969	0001366744	0000029915
3	Revenues	0	0	223,114,556	9,292,020,000	48,158,000,000	0000949721	0001424844	0000029915
4	StockholdersEquity	-2,539,000,000	-9,316,577	146,824,813	6,315,007,200	66,907,000,000	0000013239	0001366744	0000029915
5	NetIncome	-356,004,000	-24,553,030	10,232,183	881,000,000	4,404,000,000	0000087565	0001181749	0000029915
6	ComprehensiveNetIncome	-394,383,000	-38,367,600	5,555,353	930,150,000	3,763,000,000	0000087565	0001359687	0001489393
7	BaseVar	421,490	2,626,308	693,352,553	22,805,812,500	94,383,500,000	0001676580	0000069488	0000029915
8	EconomicCapitalRatiobeforeLimitedLiability	-3.19	-1.93	0.396	1.48	2.68	0001413119	0001309402	0001307969
9	EconomicCapitalRatio	0.0383	0.249	1.10	1.87	2.78	0001413119	0001309402	0001307969

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.332	-0.132	0.117	0.422	0.482	0001423325	0000072162	0001350420
1	LiabilitiesNoncurrent	-0.948	-0.422	0.0157	0.462	0.571	0001635650	0000860131	0001307969
2	remainder_Liabilities	-0.512	-0.228	0.0359	0.115	0.186	0001090061	0000072162	0001181749
3	AssetsCurrent	-1.11	-0.155	-0.0221	0.284	1.03	0001307969	0001181749	0001434110
4	PropertyPlantAndEquipmentNet	-0.337	-0.227	-0.00719	0.238	0.409	0000922247	0001337298	0001604665
5	IntangibleAssets	-0.122	-0.0866	-0.0155	0.191	0.300	0000785787	0001534287	0000915389
6	AssetsNoncurrent	-0.0833	-0.0575	-0.0189	0.0880	0.651	0000785787	0000105770	0001549145
7	remainder_Assets	-0.245	-0.0257	-0.00611	0.101	0.330	0000002969	0001413119	0000785787
8	CostOfRevenue	-2.03	-0.981	0.120	0.304	0.472	0001181749	0001673985	0000875296
9	SellingGeneralAndAdministrativeExpense	-1.13	-0.225	0.0362	0.222	0.324	0001200375	0001534287	0000785787
10	remainder_Expenses	-1.69	-0.984	0.0117	0.543	0.950	0001350420	0000891014	0001181749
11	remainder_Revenues	-0.715	-0.376	0.0749	0.804	0.987	0000100790	0000029915	0001181749
12	remainder_NetIncome	-0.362	-0.121	0.0163	0.0687	0.902	0000863895	0000884905	0000100790
13	remainder_ComprehensiveNetIncome	-0.197	-0.0279	0.00107	0.0223	0.0630	0001604665	0001435375	0001534287

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.708	-0.278	0.0560	0.826	0.904	0001635650	0001039466	0001307969
1	Assets	-0.496	-0.298	-0.00979	0.234	0.497	0000863895	0001489393	0001434110
2	Expenses	-0.841	-0.627	0.00379	0.294	0.362	0001350420	0001435375	0001307969
3	Revenues	-0.715	-0.376	0.0749	0.804	0.987	0000100790	0000029915	0001181749
4	StockholdersEquity	-0.606	-0.451	0.0316	0.574	0.702	0001635650	0000922247	0000060714
5	NetIncome	-1.32	-0.438	0.197	0.400	1.17	0001676580	0000842295	0001307969
6	ComprehensiveNetIncome	-1.31	-0.443	0.191	0.390	1.17	0001676580	0000915913	0001307969
7	BaseVar	0	0	0	0	0	0000002969	0001094139	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.983	-0.772	0.0813	0.849	1.75	0001413119	0001309402	0001307969
9	EconomicCapitalRatio	-1.12	-0.907	-0.0537	0.714	1.62	0001413119	0001309402	0001307969

2017

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001604627
error	1 × Negative Expenses, ignoring company.	pre-agg	0001673985
warning	26 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001624826 0001604627 0001352081 0000013239 0000029915 0000100790 0001090061 0001321646 0001350420 0001405041 0001423325 0001424844 0001206942 0001286964 0001325740 0001359687 0001366744 0001435375 0000842295 0000884905 0001094139 0001354591 0001434110 0001534287 0000812701 0001370489
warning	25 × The stock price does not exist	industry.us_generic	0000860131 0001500242 0001598924 0001365916 0001473597 0000035214 0001008654 0001012100 0001121702 0001378992 0001428765 0001463258 0001655075 0001673985 0000922247 0001039466 0001156174 0001181749 0001286964 0001371128 0001371451 0001411036 0001413119 0001635650 0001567771
warning	15 × Similarly named company. Duplicate?	None	0000915389 0001008654 0001012100 0001350420 0001424844 0001428765 0001463258 0001604665 0001655075 0001286964 0001325740 0001359687 0001366744 0001371451 0001635650
warning	12 × Excluding company: variable exceeds outlier threshold	pre-agg	0000860131 0001423325 0001428765 0001039466 0001039466 0001371128 0001371128 0001413119 0001413119 0001354591 0001370489 0001567771
warning	5 × Missing logo	subcommand.report	0000051253 0000860131 0001500242 0001598924 0001624826
warning	2 × Ignoring company because Liabilities is zero	pre-agg	0000922247 0000922247
warning	2 × Ignoring company because Expenses is zero	pre-agg	0001411036 0001411036
warning	1 × The stock_price does not exist	industry.us_generic	0001648087
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001365916
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001392380
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001392380
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001120970

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	613,931	108,239,275	3,747,250,000	26,128,000,000	0001366744	0000060714	0001666700
1	LiabilitiesNoncurrent	0	0	10,619,747	5,820,675,000	11,330,400,000	0000029915	0001604665	0000814453
2	remainder_Liabilities	-637,000,000	-550,774	0	451,364,750	3,307,000,000	0001489393	0000738214	0000814453
3	AssetsCurrent	7,929	230,709	254,073,693	6,027,675,000	49,893,000,000	0001423325	0001090061	0001666700
4	PropertyPlantAndEquipmentNet	0	28,569	244,139,050	7,731,900,000	36,247,000,000	0001308027	0001008654	0001666700
5	IntangibleAssets	0	0	10,498,602	5,505,500,000	92,801,000,000	0000038264	0001635650	0001666700
6	AssetsNoncurrent	0	0	7,172,210	1,150,250,000	102,780,000,000	0000035214	0001655075	0001666700
7	remainder_Assets	-89,557,000,000	-3,136,644	1,631,578	648,657,750	4,826,000,000	0001666700	0001424844	0000029915
8	CostOfRevenue	0	0	0	4,512,750,000	50,414,000,000	0000013239	0000717605	0001666700
9	SellingGeneralAndAdministrativeExpense	0	0	47,029,754	1,557,640,000	6,131,000,000	0000038264	0001200375	0001666700
10	remainder_Expenses	-654,000,000	65,978	158,769,520	6,753,000,000	29,148,000,000	0000814453	0001101302	0001489393
11	remainder_Revenues	0	30,349	584,045,528	13,915,900,000	62,484,000,000	0001071840	0000812701	0001666700
12	remainder_NetIncome	-345,000,000	-203,090,500	-53,885	732,050,000	5,011,000,000	0000013239	0001350420	0000100790
13	remainder_ComprehensiveNetIncome	-52,200,000	-497,500	4,206,374	280,775,000	1,059,000,000	0000059255	0001337298	0000029915

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	69,701	2,579,762	254,281,508	10,778,500,000	26,128,000,000	0001434110	0001101302	0001666700
1	Assets	279,583	964,366	788,581,448	19,943,800,000	192,164,000,000	0001423325	0000812701	0001666700
2	Expenses	494,604	1,543,794	671,398,401	12,046,000,000	62,545,000,000	0001423325	0000007431	0001666700
3	Revenues	0	30,349	584,045,528	13,915,900,000	62,484,000,000	0001071840	0000812701	0001666700
4	StockholdersEquity	-2,742,000,000	-4,646,656	352,349,597	9,633,875,000	166,036,000,000	0000013239	0000072162	0001666700
5	NetIncome	-272,000,000	-85,619,750	8,570,360	1,541,000,000	4,877,000,000	0001530804	0001325740	0001489393
6	ComprehensiveNetIncome	-223,300,000	-74,345,250	13,592,078	1,854,750,000	5,105,000,000	0001008654	0001352081	0001489393
7	BaseVar	772,863	4,824,006	1,344,786,450	28,216,750,000	172,825,000,000	0001423325	0000084748	0001666700
8	EconomicCapitalRatiobeforeLimitedLiability	-4.26	-2.18	0.515	1.49	1.83	0001532595	0000778164	0001206942
9	EconomicCapitalRatio	0.00372	0.186	1.20	1.88	2.11	0001532595	0000778164	0001206942

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.549	-0.0477	0.0654	0.327	0.423	0001598924	0001405041	0001206942
1	LiabilitiesNoncurrent	-0.936	-0.437	0.0101	0.448	0.521	0001635650	0001090061	0001181749
2	remainder_Liabilities	-0.443	-0.115	0.0610	0.158	0.191	0001090061	0000002969	0001350420
3	AssetsCurrent	-0.207	-0.162	-0.0166	0.182	0.669	0000778164	0001352081	0001434110
4	PropertyPlantAndEquipmentNet	-0.233	-0.180	-0.00560	0.199	0.457	0001200375	0000896622	0001392380
5	IntangibleAssets	-0.133	-0.0914	-0.0171	0.213	0.559	0000778164	0001352081	0000860131
6	AssetsNoncurrent	-0.0805	-0.0618	-0.0237	0.135	0.559	0000778164	0001090061	0000860131
7	remainder_Assets	-0.349	-0.0226	0.000967	0.0826	0.234	0000860131	0001489393	0001008654
8	CostOfRevenue	-1.82	-0.596	0.113	0.282	0.383	0001463258	0000915913	0000778164
9	SellingGeneralAndAdministrativeExpense	-0.907	-0.197	0.0261	0.198	0.239	0001200375	0001534287	0001350420
10	remainder_Expenses	-1.52	-1.03	-0.00532	0.522	0.611	0001350420	0001423325	0001463258
11	remainder_Revenues	-0.712	-0.331	0.0648	0.756	1.03	0000100790	0001635650	0001350420
12	remainder_NetIncome	-0.585	-0.0572	0.0107	0.143	0.881	0000860131	0001604665	0000100790
13	remainder_ComprehensiveNetIncome	-0.0285	-0.0204	-0.00266	0.0324	0.0623	0000059255	0001428765	0000072162

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.719	-0.286	0.0595	0.751	0.893	0001635650	0001282637	0001181749
1	Assets	-0.520	-0.289	-0.00646	0.179	0.335	0001532595	0001286964	0001392380
2	Expenses	-0.780	-0.521	0.00205	0.279	0.465	0001350420	0000896622	0001325740
3	Revenues	-0.712	-0.331	0.0648	0.756	1.03	0000100790	0001635650	0001350420
4	StockholdersEquity	-0.642	-0.384	0.0497	0.557	1.01	0001635650	0000891014	0001434110
5	NetIncome	-0.818	-0.474	0.199	0.376	0.494	0000860131	0000069488	0001206942
6	ComprehensiveNetIncome	-0.870	-0.412	0.198	0.380	0.475	0000860131	0000812701	0001206942
7	BaseVar	0	0	0	0	0	0000002969	0001122976	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.06	-0.882	0.130	0.807	1.04	0001532595	0000778164	0001206942
9	EconomicCapitalRatio	-1.19	-1.01	0.00113	0.678	0.912	0001532595	0000778164	0001206942

2018

Logs

warning	22 × The stock price does not exist	industry.us_generic	0001500242 0001655075 0001473597 0001676580 0000035214 0000922247 0001008654 0001012100 0001121702 0001365916 0001378992 0001463258 0001039466 0001156174 0001181749 0001371128 0001371451 0001635650 0000860131 0001428765 0001411036 0001413119
warning	19 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001624826 0000100790 0001090061 0001321646 0001350420 0001424844 0001778805 0001206942 0001286964 0001325740 0001352081 0001359687 0001366744 0001435375 0001604627 0000013239 0000029915 0001405041 0001423325
warning	14 × Similarly named company. Duplicate?	None	0001655075 0000915389 0001008654 0001012100 0001350420 0001424844 0001463258 0001604665 0001286964 0001325740 0001359687 0001366744 0001371451 0001635650
warning	7 × Excluding company: variable exceeds outlier threshold	pre-agg	0001039466 0001371128 0001371128 0000860131 0001423325 0001428765 0001413119
warning	3 × Missing logo	subcommand.report	0000051253 0001500242 0001624826
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001120970 0001120970
warning	1 × The stock_price does not exist	industry.us_generic	0001648087
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0000922247
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001411036

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,436,338	231,871,020	4,873,100,000	24,715,000,000	0001366744	0000778164	0001666700
1	LiabilitiesNoncurrent	0	0	20,773,170	5,876,300,000	15,723,000,000	0000029915	0001424844	0001707925
2	remainder_Liabilities	-775,100,000	-47,790,000	0	670,280,000	7,611,000,000	0000002969	0000110621	0001707925
3	AssetsCurrent	306,051	904,808	465,536,190	8,030,520,000	49,603,000,000	0001532595	0001463258	0001666700
4	PropertyPlantAndEquipmentNet	9,359	275,700	482,686,195	10,179,030,000	35,848,000,000	0001500242	0000778164	0001666700
5	IntangibleAssets	0	0	54,223,716	8,430,919,000	89,997,000,000	0000060714	0001604627	0001666700
6	AssetsNoncurrent	0	0	17,437,822	2,148,526,500	99,401,000,000	0000035214	0001156174	0001666700
7	remainder_Assets	-86,819,000,000	-191,184,600	1,740,309	650,000,000	5,073,000,000	0001666700	0001424844	0000029915
8	CostOfRevenue	0	0	388,852,755	6,750,400,000	65,333,000,000	0000051253	0000069488	0001666700
9	SellingGeneralAndAdministrativeExpense	0	0	106,810,284	1,811,280,000	9,769,000,000	0000038264	0001463258	0001666700
10	remainder_Expenses	-545,865	0	71,881,697	6,339,570,000	12,262,000,000	0001604627	0001519061	0001707925
11	remainder_Revenues	0	148,388	1,286,411,305	14,958,800,000	85,977,000,000	0001071840	0001604665	0001666700
12	remainder_NetIncome	-284,000,000	-145,080,000	5,548	501,900,000	5,276,000,000	0001378992	0001325740	0000100790
13	remainder_ComprehensiveNetIncome	-2,503,000,000	-170,931,900	-298,072	6,658,600	70,400,000	0001666700	0001473597	0000002969

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	560,151	4,152,705	343,295,368	11,398,560,000	36,290,000,000	0001532595	0001463258	0001707925
1	Assets	565,815	2,326,706	1,279,573,757	20,111,850,000	188,030,000,000	0001532595	0000084748	0001666700
2	Expenses	1,841,318	5,403,941	1,230,048,767	14,296,660,000	83,566,000,000	0001532595	0000310142	0001666700
3	Revenues	0	148,388	1,286,411,305	14,958,800,000	85,977,000,000	0001071840	0001604665	0001666700
4	StockholdersEquity	-2,914,000,000	-10,507,366	391,228,836	12,335,170,000	163,315,000,000	0000013239	0001655075	0001666700
5	NetIncome	-6,917,900,000	-68,365,000	53,177,679	1,779,510,000	4,690,000,000	0000814453	0001337298	0001489393
6	ComprehensiveNetIncome	-7,005,000,000	-79,403,400	47,000,000	1,506,730,000	4,680,000,000	0000814453	0001624826	0001489393
7	BaseVar	2,609,637	6,418,803	2,309,805,975	31,117,100,000	193,189,500,000	0001648087	0001673985	0001666700
8	EconomicCapitalRatiobeforeLimitedLiability	-3.57	-0.953	0.535	1.42	1.54	0001071840	0001008654	0001206942
9	EconomicCapitalRatio	0.0180	0.565	1.21	1.83	1.91	0001071840	0001008654	0001206942

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.492	-0.104	0.0379	0.288	0.327	0001042187	0001405041	0001366744
1	LiabilitiesNoncurrent	-1.08	-0.381	0.0290	0.503	0.537	0001635650	0001337298	0001352081
2	remainder_Liabilities	-0.479	-0.208	0.0257	0.0699	0.0852	0001604665	0000105770	0001532595
3	AssetsCurrent	-0.238	-0.131	-0.0158	0.132	0.506	0000778164	0000051253	0001200375
4	PropertyPlantAndEquipmentNet	-0.275	-0.153	-0.00616	0.200	0.435	0001042187	0001666700	0000060714
5	IntangibleAssets	-0.174	-0.108	-0.0203	0.188	0.475	0000778164	0001090061	0000051253
6	AssetsNoncurrent	-0.0820	-0.0602	-0.0203	0.0926	0.653	0001042187	0000717605	0000002969
7	remainder_Assets	-0.169	-0.0335	0.00135	0.0630	0.143	0000002969	0001635650	0001008654
8	CostOfRevenue	-1.36	-0.987	-0.0584	0.552	1.05	0001352081	0001257640	0001181749
9	SellingGeneralAndAdministrativeExpense	-0.660	-0.161	0.0348	0.229	0.269	0001200375	0001026655	0001532595
10	remainder_Expenses	-2.17	-1.20	0.160	0.364	0.439	0001181749	0001306830	0001325740
11	remainder_Revenues	-0.843	-0.266	0.0530	0.665	0.984	0000100790	0001405041	0001463258
12	remainder_NetIncome	-0.246	-0.0703	-0.0106	0.0454	1.16	0001655075	0000084748	0001532595
13	remainder_ComprehensiveNetIncome	-0.0337	-0.0212	0.000387	0.0142	0.0993	0001530804	0000029915	0001532595

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.846	-0.327	0.0671	0.667	0.785	0001635650	0001519061	0001181749
1	Assets	-0.348	-0.267	-0.0201	0.227	0.366	0000778164	0001489393	0000072162
2	Expenses	-0.678	-0.597	0.0112	0.258	0.390	0001325740	0001012100	0001337298
3	Revenues	-0.843	-0.266	0.0530	0.665	0.984	0000100790	0001405041	0001463258
4	StockholdersEquity	-0.912	-0.440	-0.00685	0.569	0.668	0001532595	0000814453	0000060714
5	NetIncome	-0.789	-0.401	0.132	0.285	1.14	0001121702	0000891014	0001532595
6	ComprehensiveNetIncome	-0.787	-0.400	0.130	0.299	1.16	0001121702	0000035214	0001532595
7	BaseVar	0	0	0	0	0	0000002969	0001181749	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.15	-0.598	0.0517	0.670	0.745	0001071840	0001008654	0001206942
9	EconomicCapitalRatio	-1.21	-0.666	-0.0168	0.601	0.676	0001071840	0001008654	0001206942

2019

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001751788
warning	25 × The stock price does not exist	industry.us_generic	0001655075 0001705682 0001598924 0001567771 0000035214 0000748790 0001008654 0001012100 0001121702 0001321646 0001365916 0001378992 0001463258 0001782754 0000922247 0001156174 0001181749 0001342219 0001371451 0001604627 0001635650 0001779020 0001039466 0001371128 0001676580
warning	18 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000030554 0000100790 0000860131 0001321646 0001350420 0001532595 0001549145 0001206942 0001286964 0001352081 0001359687 0001366744 0001424844 0001435375 0001604627 0001090061 0001778805 0001325740
warning	14 × Similarly named company. Duplicate?	None	0001655075 0001008654 0001012100 0001350420 0001463258 0001604665 0001286964 0001359687 0001366744 0001371451 0001424844 0001635650 0001325740 0001676580
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000860131 0001120970
warning	2 × Ignoring company because Assets is zero	pre-agg	0001598924 0001342219
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0000860131 0001371128
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001751788
warning	1 × Missing logo	subcommand.report	0000051253

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,962,895	160,403,469	4,938,300,000	12,160,000,000	0001366744	0000778164	0001707925
1	LiabilitiesNoncurrent	0	0	31,962,259	6,884,830,000	15,581,000,000	0000060714	0001463258	0001707925
2	remainder_Liabilities	-793,800,000	-78,902,900	0	350,299,500	7,236,000,000	0000002969	0001666700	0001707925
3	AssetsCurrent	156,769	3,499,051	291,821,381	7,172,000,000	13,519,000,000	0001413119	0001673985	0000030554
4	PropertyPlantAndEquipmentNet	2,570	407,667	333,080,068	7,881,300,000	29,064,000,000	0001039466	0000778164	0001707925
5	IntangibleAssets	0	0	31,021,522	8,432,231,700	46,744,000,000	0000060714	0001026655	0001666700
6	AssetsNoncurrent	0	0	34,344,185	2,727,100,000	47,994,000,000	0001039466	0001257640	0001666700
7	remainder_Assets	-45,484,000,000	-930,997,100	1,261,156	638,519,100	1,071,000,000	0001666700	0001352081	0001306830
8	CostOfRevenue	0	0	584,166,557	8,598,400,000	29,301,000,000	0000310142	0000084748	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	109,762,967	2,796,900,000	4,212,000,000	0000038264	0001090061	0000030554
10	remainder_Expenses	-2,907,000	0	34,540,159	1,594,000,000	6,113,000,000	0001604627	0000072162	0001707925
11	remainder_Revenues	0	618,090	1,018,512,032	14,262,700,000	34,727,000,000	0001071840	0000035214	0001489393
12	remainder_NetIncome	-484,000,000	-168,570,000	22.2	368,550,000	4,193,000,000	0001378992	0001673985	0000100790
13	remainder_ComprehensiveNetIncome	-1,142,000,000	-379,000,000	-15,889	11,706,600	83,400,000	0000030554	0001121702	0000007431

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	221,215	4,447,136	411,357,384	11,143,700,000	34,977,000,000	0001071840	0001365916	0001707925
1	Assets	215,192	6,991,795	1,262,479,779	22,390,460,000	86,612,000,000	0001039466	0001008654	0001707925
2	Expenses	444,000	6,144,831	913,189,321	14,094,000,000	31,606,000,000	0001337298	0000007431	0001489393
3	Revenues	0	618,090	1,018,512,032	14,262,700,000	34,727,000,000	0001071840	0000035214	0001489393
4	StockholdersEquity	-250,168,000	-26,495,741	401,368,028	15,338,310,000	61,050,000,000	0001365916	0001673985	0001666700
5	NetIncome	-941,000,000	-98,284,600	24,360,395	1,390,200,000	3,397,000,000	0000030554	0000069488	0001489393
6	ComprehensiveNetIncome	-2,083,000,000	-96,402,000	22,452,416	1,066,590,000	2,969,000,000	0000030554	0000072162	0001489393
7	BaseVar	3,906,602	12,080,171	1,982,727,487	34,276,000,000	88,514,000,000	0001039466	0000778164	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-2.11	-0.967	0.525	1.34	1.50	0001413119	0001122976	0000084748
9	EconomicCapitalRatio	0.202	0.561	1.21	1.78	1.88	0001413119	0001122976	0000084748

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-2.79	-0.156	0.0464	0.374	0.389	0001039466	0001378992	0001206942
1	LiabilitiesNoncurrent	-0.493	-0.411	0.0381	0.443	0.516	0001378992	0001325740	0001181749
2	remainder_Liabilities	-0.441	-0.102	0.0334	0.0808	0.0877	0001604665	0000915913	0001181749
3	AssetsCurrent	-0.304	-0.206	-0.0251	0.151	1.06	0001325740	0000790051	0001071840
4	PropertyPlantAndEquipmentNet	-0.357	-0.197	-0.00450	0.207	0.479	0000038264	0000084748	0001392380
5	IntangibleAssets	-0.236	-0.140	-0.0284	0.238	0.456	0001325740	0000002969	0000051253
6	AssetsNoncurrent	-0.143	-0.102	-0.0236	0.116	0.661	0000038264	0000814453	0000002969
7	remainder_Assets	-0.185	-0.0622	0.00416	0.0909	0.448	0000110621	0000891014	0001120970
8	CostOfRevenue	-1.38	-1.12	0.00289	0.365	0.609	0001181749	0000717605	0000310142
9	SellingGeneralAndAdministrativeExpense	-0.556	-0.309	0.0274	0.226	0.275	0001008654	0001666700	0001181749
10	remainder_Expenses	-0.582	-0.363	0.0544	0.144	0.168	0000310142	0000717605	0001604627
11	remainder_Revenues	-0.753	-0.301	0.0502	0.750	0.909	0000100790	0000717605	0001286964
12	remainder_NetIncome	-0.152	-0.0667	-0.0217	0.0832	1.02	0001365916	0000079879	0000100790
13	remainder_ComprehensiveNetIncome	-0.0340	-0.0191	0.00155	0.0119	0.0562	0000002969	0001026655	0000007431

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-1.11	-0.377	0.0302	0.754	0.842	0001039466	0001325740	0001286964
1	Assets	-0.552	-0.404	-0.0109	0.251	0.714	0001325740	0001489393	0001071840
2	Expenses	-0.892	-0.765	0.00958	0.272	0.400	0001181749	0001778805	0001337298
3	Revenues	-0.753	-0.301	0.0502	0.750	0.909	0000100790	0000717605	0001286964
4	StockholdersEquity	-1.50	-0.504	-0.0332	0.562	0.744	0001039466	0000915389	0001071840
5	NetIncome	-0.609	-0.249	0.0659	0.210	0.705	0000922247	0001206942	0001039466
6	ComprehensiveNetIncome	-0.604	-0.248	0.0621	0.244	0.707	0000922247	0001378992	0001039466
7	BaseVar	0	0	0	0	0	0000002969	0001122976	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.975	-0.615	0.0302	0.600	0.706	0001413119	0001122976	0000084748
9	EconomicCapitalRatio	-1.01	-0.654	-0.00881	0.561	0.667	0001413119	0001122976	0000084748

2020

Logs

warning	25 × The stock price does not exist	industry.us_generic	0001655075 0000860131 0001676580 0001039466 0000035214 0001008654 0001012100 0001121702 0001321646 0001365916 0001378992 0001463258 0001598924 0001782754 0000748790 0000922247 0001156174 0001181749 0001342219 0001371451 0001635650 0001779020 0001567771 0001705682 0001604627
warning	13 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000860131 0000030554 0000100790 0001350420 0001532595 0001549145 0001206942 0001352081 0001359687 0001366744 0001424844 0001286964 0001435375
warning	13 × Similarly named company. Duplicate?	None	0001655075 0001008654 0001012100 0001350420 0001463258 0001604665 0001359687 0001366744 0001371451 0001424844 0001635650 0001705682 0001286964
warning	3 × Ignoring company because Assets is zero	pre-agg	0001598924 0001342219 0001342219
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0000860131 0001598924
warning	1 × The stock_price does not exist	industry.us_generic	0001648087
warning	1 × Missing logo	subcommand.report	0000051253
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000860131
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0000860131

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,566,986	163,465,636	4,755,700,000	13,740,000,000	0001366744	0001365916	0001707925
1	LiabilitiesNoncurrent	0	0	35,723,772	7,871,600,000	17,671,000,000	0000060714	0001156174	0001707925
2	remainder_Liabilities	-962,600,000	-141,840,000	0	370,381,900	7,236,000,000	0000002969	0000030554	0001707925
3	AssetsCurrent	1,915	2,447,374	402,557,034	8,904,110,000	14,768,000,000	0001567771	0001779020	0000030554
4	PropertyPlantAndEquipmentNet	53,910	204,049	316,345,271	7,226,500,000	28,711,000,000	0000922247	0000035214	0001707925
5	IntangibleAssets	0	0	27,169,541	7,735,042,700	44,385,000,000	0000060714	0000072162	0001707925
6	AssetsNoncurrent	0	50,671	32,693,670	2,542,955,100	50,042,000,000	0001392380	0001257640	0001666700
7	remainder_Assets	-41,388,000,000	-125,691,974	1,172,685	674,119,600	1,823,000,000	0001666700	0001424844	0001530804
8	CostOfRevenue	0	0	511,231,289	8,586,400,000	24,359,000,000	0000310142	0000084748	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	119,504,004	2,279,600,000	4,185,000,000	0000038264	0001463258	0000030554
10	remainder_Expenses	-19,200,000	0	31,552,980	1,459,400,000	6,042,000,000	0000717605	0000084748	0001707925
11	remainder_Revenues	0	0	937,072,021	13,933,500,000	27,753,000,000	0000748790	0000007431	0001489393
12	remainder_NetIncome	-466,000,000	-102,573,900	119,802	385,100,000	2,529,000,000	0001378992	0001286964	0001707925
13	remainder_ComprehensiveNetIncome	-264,000,000	-108,556,600	0	130,710,000	1,432,000,000	0000079879	0001604627	0001666700

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	209,179	4,179,888	310,506,813	12,826,960,000	38,647,000,000	0001071840	0000738214	0001707925
1	Assets	785,110	6,745,947	1,264,726,367	26,191,950,000	88,229,000,000	0001532595	0000084748	0001707925
2	Expenses	445,479	5,561,780	921,828,542	12,935,900,000	26,677,000,000	0001532595	0000035214	0001489393
3	Revenues	0	0	937,072,021	13,933,500,000	27,753,000,000	0000748790	0000007431	0001489393
4	StockholdersEquity	-204,700,000	-30,506,866	444,175,861	13,705,090,000	66,205,000,000	0001008654	0001673985	0001666700
5	NetIncome	-770,000,000	-114,512,800	16,132,234	1,109,300,000	5,002,000,000	0000814453	0000072162	0001707925
6	ComprehensiveNetIncome	-726,000,000	-122,458,700	14,933,912	1,314,200,000	5,126,000,000	0000814453	0001120970	0001707925
7	BaseVar	1,242,958	11,612,679	2,180,038,139	31,586,450,000	90,771,000,000	0001532595	0001673985	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-2.70	-1.22	0.537	1.47	1.50	0001567771	0001262823	0001101302
9	EconomicCapitalRatio	0.0888	0.477	1.22	1.86	1.88	0001567771	0001262823	0001101302

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.717	-0.0708	0.0562	0.265	0.462	0001635650	0001120970	0001366744
1	LiabilitiesNoncurrent	-0.426	-0.350	0.00638	0.447	0.526	0000007431	0000748790	0001352081
2	remainder_Liabilities	-0.753	-0.157	0.0338	0.0762	0.123	0000748790	0000814453	0000007431
3	AssetsCurrent	-0.186	-0.153	-0.0273	0.248	0.951	0001424844	0000060714	0001071840
4	PropertyPlantAndEquipmentNet	-0.295	-0.158	-0.00497	0.188	0.409	0000038264	0001463258	0000060714
5	IntangibleAssets	-0.132	-0.124	-0.0260	0.246	0.457	0001286964	0001308027	0001782754
6	AssetsNoncurrent	-0.0880	-0.0637	-0.0189	0.110	0.511	0001655075	0001604665	0000002969
7	remainder_Assets	-0.188	-0.0527	-0.000450	0.0516	0.191	0000110621	0001604627	0001530804
8	CostOfRevenue	-1.36	-0.889	-0.00745	0.317	0.513	0001352081	0000110621	0000310142
9	SellingGeneralAndAdministrativeExpense	-0.547	-0.312	0.0292	0.212	0.244	0001071840	0001635650	0001352081
10	remainder_Expenses	-0.558	-0.251	0.0675	0.151	0.184	0000310142	0000100790	0001026655
11	remainder_Revenues	-0.483	-0.337	0.0117	0.703	0.931	0000922247	0000059255	0001352081
12	remainder_NetIncome	-0.219	-0.0397	0.00394	0.0464	0.509	0001365916	0001257640	0001120970
13	remainder_ComprehensiveNetIncome	-0.0500	-0.0161	-0.00141	0.0240	0.128	0001096056	0001782754	0000007431

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.655	-0.301	0.0798	0.622	0.836	0001635650	0001567771	0001352081
1	Assets	-0.382	-0.280	-0.0359	0.215	0.595	0000038264	0000814453	0001071840
2	Expenses	-0.855	-0.609	-0.00295	0.261	0.337	0001352081	0001257640	0001120970
3	Revenues	-0.483	-0.337	0.0117	0.703	0.931	0000922247	0000059255	0001352081
4	StockholdersEquity	-0.582	-0.436	-0.0384	0.596	0.814	0001635650	0000790051	0001392380
5	NetIncome	-0.720	-0.409	0.103	0.277	0.416	0000922247	0000915389	0001120970
6	ComprehensiveNetIncome	-0.721	-0.410	0.0971	0.272	0.549	0000922247	0000915913	0000007431
7	BaseVar	0	0	0	0	0	0000002969	0001200375	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.07	-0.680	0.0591	0.704	0.725	0001567771	0001262823	0001101302
9	EconomicCapitalRatio	-1.12	-0.734	0.00530	0.650	0.671	0001567771	0001262823	0001101302

2021

Logs

warning	25 × The stock price does not exist	industry.us_generic	0000860131 0001655075 0000748790 0001008654 0001012100 0001121702 0001365916 0001378992 0001779020 0001782754 0000922247 0001039466 0001156174 0001342219 0001371451 0001635650 0001676580 0001802457 0001841425 0001843724 0000035214 0001321646 0001463258 0001598924 0001181749
warning	12 × Similarly named company. Duplicate?	None	0001655075 0001008654 0001012100 0001604665 0001359687 0001371451 0001424844 0001635650 0001676580 0001350420 0001463258 0001366744
warning	9 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000030554 0000100790 0001008654 0001352081 0001359687 0001424844 0001350420 0001206942 0001366744
warning	2 × Ignoring company because Assets is zero	pre-agg	0001342219 0001342219
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001039466 0001598924
warning	1 × The stock_price does not exist	industry.us_generic	0001648087
warning	1 × Missing logo	subcommand.report	0000860131

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	1,780	662,247	164,009,472	5,412,000,000	13,643,000,000	0001371128	0000084748	0001707925
1	LiabilitiesNoncurrent	0	0	25,288,928	8,856,000,000	15,523,000,000	0000060714	0001026655	0001707925
2	remainder_Liabilities	-1,974,000,000	-106,395,000	0	388,878,000	6,998,000,000	0001666700	0000314227	0001707925
3	AssetsCurrent	0	1,209,715	340,397,928	8,065,000,000	15,546,000,000	0001039466	0001779020	0000030554
4	PropertyPlantAndEquipmentNet	0	59,583	316,225,600	6,966,000,000	26,003,000,000	0001039466	0001779020	0001707925
5	IntangibleAssets	0	0	27,226,464	7,434,000,000	40,840,000,000	0000060714	0000072162	0001707925
6	AssetsNoncurrent	0	0	42,063,504	2,505,783,000	30,676,000,000	0000860131	0001635650	0001666700
7	remainder_Assets	-28,020,000,000	-50,527,644	523,688	814,000,000	1,732,000,000	0001666700	0001026655	0001530804
8	CostOfRevenue	0	0	438,430,307	10,286,000,000	37,397,000,000	0000310142	0001366744	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	100,313,744	2,274,000,000	4,396,000,000	0000038264	0001779020	0000030554
10	remainder_Expenses	-150,000,000	0	31,384,112	1,565,000,000	6,190,000,000	0000915389	0001833197	0001707925
11	remainder_Revenues	0	0	762,806,608	15,655,000,000	46,173,000,000	0001039466	0000069488	0001489393
12	remainder_NetIncome	-734,000,000	-121,800,000	32,794	504,500,000	4,968,000,000	0000915389	0001549145	0001666700
13	remainder_ComprehensiveNetIncome	-358,000,000	-71,800,000	0	133,000,000	608,400,000	0001707925	0001604665	0000002969

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,780	2,024,303	338,657,352	14,702,000,000	36,164,000,000	0001371128	0001779020	0001707925
1	Assets	208,134	1,838,247	955,726,336	26,859,200,000	81,605,000,000	0001039466	0001365916	0001707925
2	Expenses	150,211	2,171,868	758,245,880	15,106,000,000	41,082,000,000	0001532595	0001655075	0001489393
3	Revenues	0	0	762,806,608	15,655,000,000	46,173,000,000	0001039466	0000069488	0001489393
4	StockholdersEquity	-207,100,000	-4,170,377	385,893,352	14,088,000,000	45,441,000,000	0001008654	0000072162	0001707925
5	NetIncome	-271,792,000	-59,203,000	43,565,296	2,070,000,000	7,652,000,000	0001365916	0000060714	0001707925
6	ComprehensiveNetIncome	-276,363,000	-64,332,000	49,735,282	2,043,000,000	7,294,000,000	0001365916	0000778164	0001707925
7	BaseVar	815,192	7,090,086	1,296,452,024	34,520,500,000	89,954,500,000	0001532595	0001365916	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-3.10	-1.29	0.549	1.50	4.66	0001648087	0000891014	0001371128
9	EconomicCapitalRatio	0.0447	0.455	1.23	1.89	4.67	0001648087	0000891014	0001371128

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.811	-0.0593	0.0700	0.441	3.19	0001532595	0001530804	0001371128
1	LiabilitiesNoncurrent	-0.559	-0.351	0.0265	0.472	3.03	0001635650	0001309402	0001371128
2	remainder_Liabilities	-0.640	-0.361	0.0373	0.121	1.15	0000748790	0000105770	0001371128
3	AssetsCurrent	-0.184	-0.120	-0.0328	0.481	1.79	0001039466	0000891014	0001371128
4	PropertyPlantAndEquipmentNet	-0.239	-0.138	-0.0225	0.159	1.87	0000038264	0001666700	0001371128
5	IntangibleAssets	-0.169	-0.114	-0.0199	0.268	1.48	0001042187	0001392380	0001371128
6	AssetsNoncurrent	-0.0913	-0.0663	-0.0218	0.186	1.29	0001655075	0001604665	0001371128
7	remainder_Assets	-0.173	-0.0983	0.00325	0.0626	0.236	0000002969	0000891014	0001530804
8	CostOfRevenue	-2.04	-1.43	-0.0191	0.346	4.13	0001352081	0000110621	0001371128
9	SellingGeneralAndAdministrativeExpense	-0.701	-0.299	0.0441	0.296	1.32	0001071840	0000059255	0001371128
10	remainder_Expenses	-13.6	-0.357	0.104	0.241	0.316	0001371128	0000035214	0001366744
11	remainder_Revenues	-7.99	-0.448	0.0531	0.952	1.48	0001371128	0000814453	0001366744
12	remainder_NetIncome	-0.417	-0.0566	-0.00660	0.0762	4.67	0001042187	0001257640	0001371128
13	remainder_ComprehensiveNetIncome	-0.0538	-0.0230	-0.00435	0.0298	0.271	0001371128	0001666700	0001042187

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.552	-0.300	0.0598	0.794	3.93	0001532595	0001200375	0001371128
1	Assets	-0.411	-0.279	-0.00529	0.440	2.35	0001648087	0001635650	0001371128
2	Expenses	-6.48	-0.765	0.0113	0.295	0.489	0001371128	0001365916	0001120970
3	Revenues	-7.99	-0.448	0.0531	0.952	1.48	0001371128	0000814453	0001366744
4	StockholdersEquity	-3.40	-0.439	-0.105	0.529	0.670	0001371128	0000790051	0000860131
5	NetIncome	-0.891	-0.531	0.157	0.383	3.46	0001325964	0000896622	0001371128
6	ComprehensiveNetIncome	-0.894	-0.520	0.152	0.373	3.42	0001325964	0000915389	0001371128
7	BaseVar	0	0	0	0	0	0000002969	0001200375	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.18	-0.773	-0.00243	0.658	3.44	0001648087	0000891014	0001371128
9	EconomicCapitalRatio	-1.24	-0.832	-0.0609	0.599	3.38	0001648087	0000891014	0001371128

2022

Logs

warning	17 × The stock price does not exist	industry.us_generic	0001802457 0001841425 0001843724 0000748790 0001012100 0001121702 0001378992 0001782754 0000922247 0001039466 0001156174 0001342219 0001371451 0001365916 0001779020 0001635650 0001676580
warning	8 × Similarly named company. Duplicate?	None	0001012100 0001604665 0001648087 0001371451 0001008654 0001424844 0001635650 0001676580
warning	6 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000030554 0000100790 0001352081 0001359687 0001008654 0001424844
warning	4 × Missing logo	subcommand.report	0000744187 0001802457 0001841425 0001843724
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001039466 0001039466 0001342219
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001604665 0001830033
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001604665
warning	1 × Ignoring company because Assets is zero	pre-agg	0001342219

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	49.0	1,287,698	142,424,218	4,973,750,000	16,479,000,000	0001371128	0000084748	0001707925
1	LiabilitiesNoncurrent	0	0	36,909,715	8,758,850,000	14,993,000,000	0000060714	0001200375	0001707925
2	remainder_Liabilities	-1,247,400,000	-376,125,000	0	393,190,250	6,799,000,000	0000002969	0000084748	0001707925
3	AssetsCurrent	134,632	3,931,802	350,918,498	8,197,250,000	16,795,000,000	0001841425	0000007431	0000030554
4	PropertyPlantAndEquipmentNet	0	2,000	468,790,330	7,353,497,750	23,548,000,000	0000314227	0000310142	0001707925
5	IntangibleAssets	0	0	26,091,708	9,180,750,000	38,237,000,000	0000060714	0000072162	0001707925
6	AssetsNoncurrent	0	0	67,889,690	3,045,435,500	24,354,000,000	0001071840	0001833197	0001666700
7	remainder_Assets	-22,158,000,000	-338,697,331	894,759	892,750,000	1,934,000,000	0001666700	0000314227	0001530804
8	CostOfRevenue	0	0	516,861,078	11,252,250,000	43,847,000,000	0000922247	0000060714	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	100,831,350	2,010,500,000	4,389,000,000	0000038264	0001779020	0000030554
10	remainder_Expenses	-26,379,000	231,990	52,433,570	1,783,250,000	6,564,000,000	0001365916	0001782754	0001707925
11	remainder_Revenues	0	0	936,961,950	16,209,250,000	50,451,000,000	0001071840	0000084748	0001489393
12	remainder_NetIncome	-308,000,000	-105,025,000	984	486,100,000	5,122,000,000	0001378992	0000314227	0001666700
13	remainder_ComprehensiveNetIncome	-1,280,600,000	-221,131,750	0	74,700,000	424,000,000	0000002969	0001782754	0001489393

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	49.0	3,024,739	439,064,272	13,828,750,000	38,271,000,000	0001371128	0001604665	0001707925
1	Assets	1,105,919	4,797,370	865,572,102	29,485,700,000	79,658,000,000	0001549145	0001833197	0001707925
2	Expenses	309,320	3,715,190	916,506,282	14,222,250,000	46,519,000,000	0001843724	0000084748	0001489393
3	Revenues	0	0	936,961,950	16,209,250,000	50,451,000,000	0001071840	0000084748	0001489393
4	StockholdersEquity	-467,710,000	-2,648,153	454,435,465	23,038,250,000	41,387,000,000	0001365916	0000744187	0001707925
5	NetIncome	-543,371,000	-140,353,000	67,858,185	2,426,532,750	8,294,000,000	0001365916	0001782754	0001707925
6	ComprehensiveNetIncome	-539,855,000	-140,524,750	60,915,940	2,275,901,000	7,560,000,000	0001365916	0001802457	0001707925
7	BaseVar	4,264,469	9,753,685	1,663,670,851	36,869,750,000	92,742,500,000	0001549145	0000778164	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-5.63	-1.92	0.588	1.48	1.78	0001676580	0000002969	0001352081
9	EconomicCapitalRatio	0.0000710	0.264	1.26	1.87	2.07	0001676580	0000002969	0001352081

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.208	-0.124	0.0153	0.252	0.473	0001120970	0001635650	0001352081
1	LiabilitiesNoncurrent	-0.540	-0.332	0.0354	0.418	0.581	0001635650	0001200375	0001352081
2	remainder_Liabilities	-0.827	-0.377	0.0385	0.112	0.149	0000748790	0001782754	0001352081
3	AssetsCurrent	-0.208	-0.144	-0.0257	0.244	0.795	0000778164	0000110621	0001071840
4	PropertyPlantAndEquipmentNet	-0.280	-0.161	-0.0175	0.196	0.445	0000038264	0001666700	0001830033
5	IntangibleAssets	-0.176	-0.128	-0.0130	0.236	0.285	0001042187	0001841425	0001122976
6	AssetsNoncurrent	-0.123	-0.0655	-0.0222	0.209	0.533	0000778164	0000030554	0000002969
7	remainder_Assets	-0.289	-0.145	-0.0142	0.0486	1.30	0001120970	0001365916	0001841425
8	CostOfRevenue	-2.05	-1.17	-0.0230	0.335	0.496	0001352081	0000814453	0001604028
9	SellingGeneralAndAdministrativeExpense	-0.555	-0.265	0.0525	0.258	0.352	0001071840	0001096056	0001352081
10	remainder_Expenses	-1.36	-0.351	0.117	0.303	0.530	0001371128	0001012100	0000778164
11	remainder_Revenues	-0.499	-0.370	0.0459	0.934	1.42	0001325964	0000891014	0001352081
12	remainder_NetIncome	-0.339	-0.0391	-0.000656	0.0782	0.271	0001120970	0001676580	0001635650
13	remainder_ComprehensiveNetIncome	-0.0457	-0.0194	0.000679	0.0180	0.0409	0000002969	0001413119	0001257640

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.624	-0.273	-0.00276	0.625	0.959	0000748790	0001121702	0001352081
1	Assets	-0.440	-0.320	-0.0426	0.265	0.517	0000038264	0001604665	0001071840
2	Expenses	-1.10	-0.631	0.0157	0.348	0.447	0000778164	0000084748	0001635650
3	Revenues	-0.499	-0.370	0.0459	0.934	1.42	0001325964	0000891014	0001352081
4	StockholdersEquity	-0.632	-0.542	-0.0822	0.570	0.799	0001008654	0000891014	0001843724
5	NetIncome	-1.72	-0.707	0.207	0.552	0.870	0001371128	0000059255	0001352081
6	ComprehensiveNetIncome	-1.71	-0.706	0.200	0.556	0.877	0001371128	0001309402	0001352081
7	BaseVar	0	0	0	0	0	0000002969	0001122976	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.09	-0.829	0.163	0.780	0.979	0001676580	0000002969	0001352081
9	EconomicCapitalRatio	-1.23	-0.966	0.0269	0.644	0.843	0001676580	0000002969	0001352081

2023

Logs

warning	13 × The stock price does not exist	industry.us_generic	0001802457 0001841425 0001843724 0001782754 0001156174 0001012100 0001371451 0000748790 0001121702 0001378992 0000922247 0001039466 0001342219
warning	6 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001841425 0000030554 0000100790 0000778164 0001359687 0001352081
warning	5 × Missing logo	subcommand.report	0000051253 0000744187 0001802457 0001841425 0001843724
warning	4 × Similarly named company. Duplicate?	None	0001012100 0001604665 0001648087 0001371451
warning	3 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001604665 0001604665 0001830033
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001604665 0001604665
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001039466 0001342219
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001156174

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	9,810	2,470,962	230,859,976	5,681,700,000	15,717,000,000	0001371128	0000748790	0001707925
1	LiabilitiesNoncurrent	0	0	29,067,063	10,645,300,000	17,201,000,000	0000084748	0001830033	0001707925
2	remainder_Liabilities	-1,937,000,000	-837,260,000	0	526,016,700	6,798,000,000	0000051253	0000738214	0001707925
3	AssetsCurrent	76,758	2,685,133	420,467,995	7,505,700,000	16,260,000,000	0001549145	0001673985	0000030554
4	PropertyPlantAndEquipmentNet	0	62,918	506,104,508	9,397,583,600	24,552,000,000	0001156174	0000310142	0001707925
5	IntangibleAssets	0	0	27,480,533	18,188,000,000	39,150,000,000	0000738214	0000072162	0001707925
6	AssetsNoncurrent	0	98,493	71,525,501	4,221,300,000	26,802,000,000	0001156174	0000744187	0000002969
7	remainder_Assets	-22,534,000,000	-1,998,766	206,598	1,347,269,500	2,897,000,000	0001666700	0000314227	0001306830
8	CostOfRevenue	0	0	803,351,009	10,351,500,000	35,849,000,000	0000922247	0001604665	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	110,307,402	2,380,800,000	4,513,000,000	0000038264	0001833197	0000030554
10	remainder_Expenses	166,265	1,969,789	61,251,356	2,450,902,700	5,648,000,000	0001841425	0001802457	0001707925
11	remainder_Revenues	0	0	1,223,853,731	16,769,800,000	41,107,000,000	0001371128	0000778164	0001489393
12	remainder_NetIncome	-642,000,000	-114,820,000	135,896	566,309,700	6,125,000,000	0000030554	0001549145	0001707925
13	remainder_ComprehensiveNetIncome	-230,000,000	-106,393,100	0	120,600,000	532,000,000	0001306830	0001156174	0000079879

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	9,810	5,033,825	514,646,880	16,085,100,000	39,716,000,000	0001371128	0001101302	0001707925
1	Assets	712,376	3,731,736	1,496,151,316	36,500,250,000	80,811,000,000	0001308027	0001673985	0001707925
2	Expenses	166,265	3,180,416	1,246,936,224	15,655,000,000	39,032,000,000	0001841425	0000778164	0001489393
3	Revenues	0	0	1,223,853,731	16,769,800,000	41,107,000,000	0001371128	0000778164	0001489393
4	StockholdersEquity	-268,000,000	-5,492,549	558,516,458	24,505,000,000	41,095,000,000	0001519061	0001392380	0001707925
5	NetIncome	-2,563,000,000	-296,009,800	23,822,174	1,934,654,300	12,398,000,000	0000051253	0001802457	0001707925
6	ComprehensiveNetIncome	-2,265,000,000	-253,747,400	27,730,995	1,830,300,000	12,375,000,000	0000051253	0000744187	0001707925
7	BaseVar	3,451,520	10,171,653	1,907,183,365	38,025,400,000	93,055,000,000	0001371128	0001604665	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-3.21	-1.47	0.580	1.43	1.50	0001121702	0001673985	0001802457
9	EconomicCapitalRatio	0.0370	0.395	1.25	1.83	1.88	0001121702	0001673985	0001802457

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.290	-0.0871	0.0446	0.321	0.422	0001042187	0000105770	0000778164
1	LiabilitiesNoncurrent	-0.453	-0.325	0.0193	0.347	0.686	0001012100	0000038264	0001156174
2	remainder_Liabilities	-0.764	-0.338	0.0504	0.130	0.187	0000748790	0001262823	0001156174
3	AssetsCurrent	-0.222	-0.150	-0.0366	0.334	0.774	0000778164	0001096056	0001841425
4	PropertyPlantAndEquipmentNet	-0.290	-0.152	-0.0203	0.156	0.283	0000038264	0000744187	0001830033
5	IntangibleAssets	-0.167	-0.122	-0.0291	0.241	0.374	0000778164	0000072162	0000051253
6	AssetsNoncurrent	-0.0882	-0.0492	-0.0173	0.0936	0.578	0000778164	0001371451	0000002969
7	remainder_Assets	-0.200	-0.0697	-0.000273	0.0716	0.229	0000002969	0001371128	0001530804
8	CostOfRevenue	-2.45	-1.23	-0.00840	0.284	0.487	0001156174	0001012100	0001604028
9	SellingGeneralAndAdministrativeExpense	-0.776	-0.250	0.0402	0.244	0.399	0001200375	0001257640	0001156174
10	remainder_Expenses	-1.02	-0.416	0.0988	0.253	0.438	0001371128	0001841425	0000778164
11	remainder_Revenues	-0.595	-0.362	0.0343	0.828	1.38	0001371128	0001648087	0001156174
12	remainder_NetIncome	-0.390	-0.0170	0.0223	0.0867	0.228	0001841425	0001604665	0001156174
13	remainder_ComprehensiveNetIncome	-0.0122	-0.00936	-0.00124	0.0169	0.0561	0001306830	0000072162	0001096056

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.579	-0.243	0.0389	0.718	0.931	0000748790	0001648087	0001156174
1	Assets	-0.501	-0.310	0.000983	0.270	0.627	0000038264	0001604665	0001841425
2	Expenses	-1.34	-0.596	0.0378	0.253	0.544	0001156174	0000738214	0001841425
3	Revenues	-0.595	-0.362	0.0343	0.828	1.38	0001371128	0001648087	0001156174
4	StockholdersEquity	-1.06	-0.462	-0.0532	0.628	0.688	0001156174	0000790051	0001392380
5	NetIncome	-1.10	-0.503	0.168	0.426	0.983	0001371128	0001262823	0001156174
6	ComprehensiveNetIncome	-1.10	-0.507	0.169	0.425	0.981	0001371128	0000891014	0001156174
7	BaseVar	0	0	0	0	0	0000002969	0001257640	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-1.08	-0.721	0.135	0.719	0.769	0001121702	0001673985	0001802457
9	EconomicCapitalRatio	-1.17	-0.811	0.0444	0.629	0.678	0001121702	0001673985	0001802457

2024

Logs

error	14 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000310142 0000310142 0001257640 0001257640 0000072162 0000072162 0000891014 0000891014 0001378992 0001378992 0001392380 0001392380 0001833197 0001833197
warning	7 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000310142 0001257640 0000072162 0000891014 0001378992 0001392380 0001833197
warning	5 × The stock price does not exist	industry.us_generic	0001802457 0001843724 0001012100 0001371451 0001782754
warning	5 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001841425 0000030554 0000100790 0000778164 0001359687
warning	5 × Missing logo	subcommand.report	0000051253 0000744187 0001802457 0001841425 0001843724
warning	3 × Similarly named company. Duplicate?	None	0001012100 0001604665 0001648087
warning	2 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001604665 0001604665
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001604665 0001604665

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	7,975	2,020,091	317,516,000	6,276,000,000	14,544,000,000	0001371128	0001282637	0001707925
1	LiabilitiesNoncurrent	0	0	34,724,021	9,113,450,000	19,358,000,000	0000084748	0001758021	0001707925
2	remainder_Liabilities	-1,592,000,000	-674,650,000	0	404,320,700	6,757,000,000	0000051253	0000100790	0001707925
3	AssetsCurrent	81,286	1,493,783	482,753,367	9,915,850,000	15,097,000,000	0001549145	0000084748	0000030554
4	PropertyPlantAndEquipmentNet	498	50,335	644,493,600	11,912,008,500	24,775,000,000	0001371128	0000790051	0001707925
5	IntangibleAssets	0	0	89,024,264	17,216,550,000	37,267,000,000	0000738214	0001673985	0001707925
6	AssetsNoncurrent	0	10,398	99,369,092	5,662,200,000	33,211,600,000	0001071840	0001782754	0000002969
7	remainder_Assets	-24,587,600,000	-543,916,585	0	1,294,200,000	2,468,000,000	0000002969	0001325964	0001306830
8	CostOfRevenue	0	0	818,249,394	9,824,200,000	35,738,000,000	0001071840	0001782754	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	109,812,833	2,992,250,000	4,598,000,000	0000038264	0001309402	0000030554
10	remainder_Expenses	0	888,173	55,132,930	2,554,187,750	5,993,000,000	0001071840	0001782754	0001707925
11	remainder_Revenues	0	0	1,479,890,656	16,323,350,000	40,302,000,000	0001071840	0001673985	0001489393
12	remainder_NetIncome	-327,000,000	-245,350,000	360,054	434,080,000	2,193,800,000	0000814453	0001325964	0000002969
13	remainder_ComprehensiveNetIncome	-1,089,000,000	-711,050,000	-770,755	6,824,450	387,500,000	0001707925	0000738214	0000002969

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	7,975	3,629,493	669,468,907	15,673,550,000	40,659,000,000	0001371128	0001782754	0001707925
1	Assets	553,304	1,848,727	1,689,501,995	37,958,370,000	80,147,000,000	0001308027	0001309402	0001707925
2	Expenses	51,465	2,249,799	1,379,457,174	15,144,400,000	39,206,000,000	0001841425	0001673985	0001489393
3	Revenues	0	0	1,479,890,656	16,323,350,000	40,302,000,000	0001071840	0001673985	0001489393
4	StockholdersEquity	-619,900,000	-7,864,865	802,260,786	23,899,650,000	39,488,000,000	0001519061	0001604665	0001707925
5	NetIncome	-1,514,000,000	-275,625,000	15,875,515	1,336,640,000	6,565,000,000	0001306830	0001096056	0001707925
6	ComprehensiveNetIncome	-1,624,000,000	-373,150,000	4,335,941	1,307,960,000	5,476,000,000	0001306830	0001371451	0001707925
7	BaseVar	1,978,429	6,137,656	2,782,728,931	44,084,310,000	90,853,000,000	0001371128	0001782754	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-1.79	-1.02	0.533	1.27	1.49	0001413119	0001673985	0001101302
9	EconomicCapitalRatio	0.290	0.541	1.21	1.73	1.88	0001413119	0001673985	0001101302

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-2.07	-0.102	0.0485	0.278	0.396	0001308027	0001262823	0000778164
1	LiabilitiesNoncurrent	-0.416	-0.315	0.0126	0.305	0.407	0001012100	0001371128	0001371451
2	remainder_Liabilities	-0.514	-0.0982	0.0235	0.0561	0.0805	0001604665	0001616862	0000051253
3	AssetsCurrent	-0.242	-0.145	-0.0302	0.480	0.840	0000778164	0001026655	0001071840
4	PropertyPlantAndEquipmentNet	-0.328	-0.162	-0.0150	0.181	0.329	0000038264	0001371451	0001802457
5	IntangibleAssets	-0.211	-0.147	-0.0279	0.254	0.338	0000778164	0001262823	0001666700
6	AssetsNoncurrent	-0.134	-0.0854	-0.0262	0.301	0.585	0000778164	0001604665	0001120970
7	remainder_Assets	-0.202	-0.0893	0.00825	0.0829	0.220	0000002969	0001519061	0001530804
8	CostOfRevenue	-1.42	-0.796	-0.0287	0.280	0.517	0000778164	0001306830	0001604028
9	SellingGeneralAndAdministrativeExpense	-0.651	-0.380	0.0412	0.226	0.298	0001071840	0001666700	0000778164
10	remainder_Expenses	-0.860	-0.376	0.0896	0.224	0.318	0001371128	0000002969	0000778164
11	remainder_Revenues	-0.589	-0.471	0.0408	0.693	0.901	0001371128	0001262823	0001371451
12	remainder_NetIncome	-0.568	-0.0455	-0.00448	0.0651	0.390	0001841425	0000105770	0001308027
13	remainder_ComprehensiveNetIncome	-0.269	-0.0238	0.00523	0.0251	0.0388	0001071840	0001101302	0000778164

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.881	-0.242	0.0237	0.492	0.654	0001308027	0000038264	0000744187
1	Assets	-0.513	-0.314	-0.0227	0.253	0.448	0000038264	0000744187	0001841425
2	Expenses	-0.906	-0.531	0.0260	0.238	0.437	0000778164	0001413119	0001841425
3	Revenues	-0.589	-0.471	0.0408	0.693	0.901	0001371128	0001262823	0001371451
4	StockholdersEquity	-1.10	-0.474	-0.0116	0.559	0.717	0001308027	0001200375	0001802457
5	NetIncome	-1.11	-0.614	0.148	0.315	0.424	0001371128	0000778164	0001604665
6	ComprehensiveNetIncome	-1.10	-0.624	0.149	0.336	0.438	0001371128	0001122976	0001604665
7	BaseVar	0	0	0	0	0	0000002969	0001122976	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.824	-0.573	0.0989	0.618	0.762	0001413119	0001673985	0001101302
9	EconomicCapitalRatio	-0.885	-0.634	0.0384	0.557	0.701	0001413119	0001673985	0001101302

2025

Logs

error	18 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001257640 0001257640 0000310142 0000310142 0001843724 0001843724 0001392380 0001392380 0001841425 0001841425 0000072162 0000072162 0001519061 0001519061 0001802457 0001802457 0000059255 0000059255
warning	9 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001257640 0000310142 0001843724 0001392380 0001841425 0000072162 0001519061 0001802457 0000059255
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000030554 0000100790 0000778164
warning	3 × Similarly named company. Duplicate?	None	0001012100 0001604665 0001648087
warning	2 × The stock price does not exist	industry.us_generic	0001012100 0001371451
warning	1 × Missing logo	subcommand.report	0000744187
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001604665
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001604665

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	9,786	2,282,517	395,484,594	5,936,000,000	15,198,000,000	0001371128	0001282637	0001707925
1	LiabilitiesNoncurrent	0	0	30,047,472	7,827,250,000	25,038,000,000	0000084748	0001026655	0001707925
2	remainder_Liabilities	-579,600,000	-277,025,000	0	397,755,500	6,840,000,000	0000002969	0001012100	0001707925
3	AssetsCurrent	76,751	1,549,372	491,186,046	10,140,750,000	17,335,000,000	0001549145	0000084748	0000030554
4	PropertyPlantAndEquipmentNet	239	29,524	846,911,104	14,027,852,750	28,260,000,000	0001371128	0001604665	0001707925
5	IntangibleAssets	0	0	107,039,408	10,168,250,000	39,798,000,000	0000038264	0000105770	0001707925
6	AssetsNoncurrent	0	0	121,361,038	5,966,500,000	35,233,700,000	0001071840	0001282637	0000002969
7	remainder_Assets	-26,595,200,000	-1,014,011,938	379,325	1,438,371,572	2,611,000,000	0000002969	0001413119	0001306830
8	CostOfRevenue	0	0	1,122,287,756	10,096,750,000	27,576,000,000	0001071840	0001673985	0001489393
9	SellingGeneralAndAdministrativeExpense	0	0	122,639,666	3,075,500,000	4,966,000,000	0000038264	0001309402	0000030554
10	remainder_Expenses	-9,000,000	1,171,714	36,899,374	2,904,750,000	6,051,000,000	0000100790	0000738214	0001707925
11	remainder_Revenues	0	0	1,799,893,152	17,019,500,000	33,986,000,000	0001071840	0000891014	0001707925
12	remainder_NetIncome	-829,000,000	-328,000,000	-173,611	325,351,500	819,700,000	0001666700	0000084748	0000002969
13	remainder_ComprehensiveNetIncome	-100,200,000	-1,440,750	1,409,151	646,750,000	916,000,000	0000002969	0001026655	0000079879

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	9,786	4,608,970	652,097,976	17,344,500,000	47,076,000,000	0001371128	0000790051	0001707925
1	Assets	452,450	1,735,688	1,642,846,884	39,295,375,000	86,817,000,000	0001308027	0001673985	0001707925
2	Expenses	1,115,361	2,979,638	1,759,025,238	15,329,000,000	31,130,000,000	0001308027	0000891014	0001489393
3	Revenues	0	0	1,799,893,152	17,019,500,000	33,986,000,000	0001071840	0000891014	0001707925
4	StockholdersEquity	-306,831,000	-5,828,328	1,270,948,350	22,792,500,000	39,741,000,000	0000738214	0000084748	0001707925
5	NetIncome	-1,471,000,000	-738,000,000	-1,891,300	1,013,925,000	6,898,000,000	0001262823	0001308027	0001707925
6	ComprehensiveNetIncome	-1,444,000,000	-505,900,000	5,442,282	1,519,700,000	7,559,000,000	0001262823	0001833197	0001707925
7	BaseVar	2,158,876	4,869,683	3,074,049,469	47,240,475,000	97,814,000,000	0001371128	0001309402	0001707925
8	EconomicCapitalRatiobeforeLimitedLiability	-2.28	-1.74	0.576	1.49	1.56	0001371128	0001707925	0001371451
9	EconomicCapitalRatio	0.163	0.308	1.25	1.88	1.92	0001371128	0001707925	0001371451

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.138	-0.0750	0.0962	0.324	0.492	0001042187	0001666700	0000778164
1	LiabilitiesNoncurrent	-0.394	-0.334	0.0173	0.283	0.432	0000002969	0001648087	0001371451
2	remainder_Liabilities	-0.511	-0.112	0.0213	0.0527	0.0688	0001604665	0001616862	0001122976
3	AssetsCurrent	-0.204	-0.133	-0.0241	0.173	1.17	0001549145	0001616862	0001071840
4	PropertyPlantAndEquipmentNet	-0.241	-0.118	-0.00865	0.167	0.383	0001371128	0000790051	0000002969
5	IntangibleAssets	-0.173	-0.150	-0.0152	0.227	0.298	0001371128	0000744187	0001122976
6	AssetsNoncurrent	-0.137	-0.0855	-0.0282	0.300	0.672	0001371128	0001707925	0001120970
7	remainder_Assets	-0.278	-0.152	-0.00910	0.106	1.77	0000002969	0001308027	0000038264
8	CostOfRevenue	-1.47	-0.567	-0.0213	0.252	0.296	0000778164	0000738214	0001071840
9	SellingGeneralAndAdministrativeExpense	-0.548	-0.175	0.0357	0.209	0.228	0001200375	0001666700	0001371451
10	remainder_Expenses	-0.988	-0.293	0.0744	0.200	0.331	0001371128	0001120970	0000778164
11	remainder_Revenues	-0.361	-0.347	0.0469	0.634	0.893	0001071840	0000814453	0001371451
12	remainder_NetIncome	-0.151	-0.0475	0.00969	0.0756	0.179	0001648087	0001101302	0000100790
13	remainder_ComprehensiveNetIncome	-0.0210	-0.0169	-0.00395	0.0298	0.0402	0000778164	0000738214	0000896622

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.285	-0.224	0.0435	0.543	0.795	0001530804	0001549145	0001371451
1	Assets	-0.322	-0.262	-0.0194	0.337	0.543	0001549145	0001530804	0001071840
2	Expenses	-0.878	-0.537	0.0290	0.232	0.346	0000778164	0001604665	0000038264
3	Revenues	-0.361	-0.347	0.0469	0.634	0.893	0001071840	0000814453	0001371451
4	StockholdersEquity	-0.462	-0.421	-0.0217	0.709	0.947	0001308027	0000891014	0000038264
5	NetIncome	-1.60	-0.240	0.143	0.378	0.463	0001371128	0000030554	0001371451
6	ComprehensiveNetIncome	-1.61	-0.246	0.137	0.354	0.444	0001371128	0001489393	0001371451
7	BaseVar	0	0	0	0	0	0000002969	0001096056	0000002969
8	EconomicCapitalRatiobeforeLimitedLiability	-0.990	-0.845	0.0934	0.726	0.768	0001371128	0001707925	0001371451
9	EconomicCapitalRatio	-1.08	-0.933	0.00596	0.638	0.681	0001371128	0001707925	0001371451

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.81	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	1.31	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000002969	Air Products Chemicals Inc	Air Pro	APD	2009	49.7600	1.0810	53.7900	nan	nan	nan
				2010	56.9500	1.0810	61.5600	nan	nan	nan
				2011	54.5800	1.0810	59.0000	210,605,272.0	12,425,711,048.00	1.0976
				2012	56.0200	1.0810	60.5600	207,624,669.0	12,573,749,954.64	0.9360
				2013	76.7700	1.0810	82.9900	211,672,884.0	17,566,732,643.16	1.2492
				2014	103.1600	1.0810	111.5200	214,274,045.0	23,895,841,498.40	1.7223
				2015	94.4900	1.0810	102.1400	215,650,358.0	22,026,527,566.12	1.6144
				2016	116.4500	1.0000	116.4500	217,589,952.0	25,338,349,910.40	1.7538
				2017	132.6300	1.0000	132.6300	218,939,303.0	29,037,919,756.89	2.1712
				2018	129.4100	1.0000	129.4100	219,631,171.0	28,422,469,839.11	2.0874
				2019	201.1000	1.0000	201.1000	220,678,482.0	44,378,442,730.20	3.3496
				2020	234.6500	1.0000	234.6500	221,276,890.0	51,922,622,238.50	2.7404
				2021	268.4700	1.0000	268.4700	221,717,387.0	59,524,466,887.89	3.0040
				2022	285.8300	1.0000	285.8300	222,082,851.0	63,477,941,301.33	3.1206
				2023	255.4600	1.0000	255.4600	222,301,051.0	56,789,026,488.46	2.3493
				2024	283.1000	1.0000	283.1000	222,475,666.0	62,982,861,044.60	2.0829
				2025	242.8000	1.0000	242.8000	222,656,008.0	54,060,878,742.40	1.6694
0000007431	Armstrong World Industries INC	Armstro	AWI	2011	34.0500	1.0000	34.0500	58,404,467.0	1,988,672,101.35	0.8185
				2012	46.4100	1.0000	46.4100	58,822,531.0	2,729,953,663.71	1.0943
				2013	52.6500	1.0000	52.6500	54,153,915.0	2,851,203,624.75	1.1052
				2014	46.2100	1.0000	46.2100	54,888,401.0	2,536,393,010.21	1.1115
				2015	42.5900	1.0000	42.5900	55,355,842.0	2,357,605,310.78	1.0217
				2016	39.6800	1.0000	39.6800	55,186,093.0	2,189,784,170.24	1.3477
				2017	55.4800	1.0000	55.4800	52,795,753.0	2,929,108,376.44	1.7603
				2018	53.8200	1.0000	53.8200	49,566,139.0	2,667,649,600.98	1.5305
				2019	88.0200	1.0000	88.0200	48,497,950.0	4,268,789,559.00	3.2566
				2020	70.6300	1.0000	70.6300	47,859,751.0	3,380,334,213.13	2.2640
				2021	109.5900	1.0000	109.5900	47,475,717.0	5,202,863,826.03	3.5877
				2022	66.3900	1.0000	66.3900	45,662,803.0	3,031,553,491.17	2.1354
0000013239	Hexion INC	Hexion	nan	2012	nan	nan	nan	82,556,847.0	nan	nan
				2013	nan	nan	nan	82,556,847.0	nan	nan
				2014	nan	nan	nan	82,556,847.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0000029915	DOW Chemical CO DE	DOW Che	nan	2009	nan	nan	nan	nan	nan	nan
				2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	1,181,812,440.0	nan	nan
				2012	nan	nan	nan	1,185,372,310.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0000030554	EIDP Inc	EIDP In	CTA-PB	2010	44.8700	1.0000	44.8700	nan	nan	nan
				2011	53.2600	1.0000	53.2600	923,919,000.0	49,207,925,940.00	1.1193
				2012	55.7500	1.0000	55.7500	932,471,000.0	51,985,258,250.00	1.1645
				2013	48.1000	1.0000	48.1000	926,103,000.0	44,545,554,300.00	1.0274
				2014	60.7300	1.0000	60.7300	905,947,000.0	55,018,161,310.00	1.2740
				2019	76.8800	1.0000	76.8800	100.0	7,688.00	0.0000
				2020	85.0300	1.0000	85.0300	nan	nan	nan
				2021	85.6200	1.0000	85.6200	nan	nan	nan
				2022	64.3100	1.0000	64.3100	nan	nan	nan
				2023	59.8000	1.0000	59.8000	nan	nan	nan
				2024	64.2500	1.0000	64.2500	nan	nan	nan
				2025	65.9900	1.0000	65.9900	nan	nan	nan
0000035214	Ferro CORP	Ferro C	nan	2011	nan	nan	nan	86,570,567.0	nan	nan
				2012	nan	nan	nan	86,538,312.0	nan	nan
				2013	nan	nan	nan	86,601,495.0	nan	nan
				2014	nan	nan	nan	86,985,899.0	nan	nan
				2015	nan	nan	nan	86,699,696.0	nan	nan
				2016	nan	nan	nan	83,385,550.0	nan	nan
				2017	nan	nan	nan	83,857,289.0	nan	nan
				2018	nan	nan	nan	83,262,093.0	nan	nan
				2019	nan	nan	nan	81,968,492.0	nan	nan
				2020	nan	nan	nan	82,290,617.0	nan	nan
				2021	nan	nan	nan	82,742,307.0	nan	nan
0000038264	Forward Industries Inc	Forward	FWDI	2011	16.5000	0.1000	1.6500	8,087,886.0	13,345,011.90	1.0330
				2012	12.2000	0.1000	1.2200	8,105,185.0	9,888,325.70	0.7899
				2016	12.6500	0.1000	1.2700	8,780,830.0	11,151,654.10	1.3370
				2017	12.6000	0.1000	1.2600	8,920,830.0	11,240,245.80	1.2937
				2018	13.0000	0.1000	1.3000	9,533,851.0	12,394,006.30	0.9061
				2019	10.0000	0.1000	1.0000	9,533,851.0	9,533,851.00	0.7790
				2020	18.7500	0.1000	1.8800	9,886,351.0	18,586,339.88	1.1539
				2021	15.8000	0.1000	1.5800	10,061,185.0	15,896,672.30	0.9853
				2022	10.9500	0.1000	1.1000	10,061,185.0	11,067,303.50	0.6187
				2023	7.2000	0.1000	0.7200	10,061,185.0	7,244,053.20	0.4506
				2024	4.4900	1.0000	4.4900	1,101,069.0	4,943,799.81	0.3721
				2025	6.9100	1.0000	6.9100	86,459,465.0	597,434,903.15	0.8081
0000051253	International Flavors Fragrances INC	Interna	IFF	2010	39.2000	1.0000	39.2000	nan	nan	nan
				2011	37.5900	1.0000	37.5900	80,897,785.0	3,040,947,738.15	1.2608
				2012	49.4100	1.0000	49.4100	81,565,501.0	4,030,151,404.41	1.5364
				2013	64.4400	1.0000	64.4400	81,513,192.0	5,252,710,092.48	2.0217
				2014	78.5800	1.0000	78.5800	80,971,601.0	6,362,748,406.58	2.3279
				2015	93.2700	1.0000	93.2700	80,250,212.0	7,484,937,273.24	2.5598
				2016	93.7900	1.0000	93.7900	79,423,806.0	7,449,158,764.74	2.3269
				2017	123.4700	1.0000	123.4700	78,977,158.0	9,751,309,698.26	2.5973
				2018	108.3600	1.0000	108.3600	106,619,224.0	11,553,259,112.64	1.1757
				2019	104.7600	1.0000	104.7600	106,776,222.0	11,185,877,016.72	1.1050
				2020	96.6500	1.0000	96.6500	106,933,358.0	10,335,109,050.70	0.9990
				2023	76.1500	1.0000	76.1500	255,279,134.0	19,439,506,054.10	0.8218
				2024	82.5200	1.0000	82.5200	255,682,329.0	21,098,905,789.08	0.9717
0000059255	Valhi INC DE	Valhi I	VHI	2011	171.7700	0.2500	42.9400	113,036,483.0	4,853,786,580.02	2.0731
				2012	112.7900	0.0830	9.3600	339,115,449.0	3,174,120,602.64	1.2096
				2013	136.5700	0.0830	11.3400	339,120,449.0	3,845,625,891.66	1.5558
				2014	55.2900	0.0830	4.5900	339,132,449.0	1,556,617,940.91	0.6079
				2015	12.9200	0.0830	1.0700	339,142,949.0	362,882,955.43	0.1599
				2016	34.5000	0.0830	2.8600	339,158,949.0	969,994,594.14	0.4373
				2017	62.4400	0.0830	5.1800	339,170,949.0	1,756,905,515.82	0.6964
				2018	19.5300	0.0830	1.6200	339,185,449.0	549,480,427.38	0.2483
				2019	19.6000	0.0830	1.6300	339,235,449.0	552,953,781.87	0.2395
				2020	14.9400	1.0000	14.9400	28,273,093.0	422,400,009.42	0.1771
				2021	25.5400	1.0000	25.5400	28,277,093.0	722,196,955.22	0.2977
				2022	20.7900	1.0000	20.7900	28,279,493.0	587,930,659.47	0.2694
0000060714	LSB Industries INC	LSB Ind	LXU	2011	21.0900	1.3000	27.4200	22,289,813.0	611,186,672.46	2.0398
				2012	26.3700	1.3000	34.2800	22,396,388.0	767,748,180.64	2.2132
				2013	28.9000	1.3000	37.5700	22,519,503.0	846,057,727.71	1.3904
				2014	24.1800	1.3000	31.4300	22,611,816.0	710,689,376.88	1.1001
				2015	5.6300	1.3000	7.3200	22,811,262.0	166,978,437.84	0.2148
				2016	6.4300	1.3000	8.3600	27,911,540.0	233,340,474.40	0.3358
				2017	6.8000	1.3000	8.8400	28,405,103.0	251,101,110.52	0.3865
				2018	4.3100	1.3000	5.6000	28,618,441.0	160,263,269.60	0.2518
				2019	3.4100	1.3000	4.4300	28,782,431.0	127,506,169.33	0.2142
				2020	2.1500	1.3000	2.8000	29,317,168.0	82,088,070.40	0.1410
				2021	10.4500	1.0000	10.4500	88,824,475.0	928,215,763.75	1.5005
				2022	13.6800	1.0000	13.6800	81,996,835.0	1,121,716,702.80	1.4180
0000069488	Myers Industries INC	Myers I	MYE	2011	8.3900	1.0000	8.3900	33,370,325.0	279,977,026.75	1.0381
				2012	9.7500	1.0000	9.7500	33,754,516.0	329,106,531.00	1.0982
				2013	14.4400	1.0000	14.4400	33,867,232.0	489,042,830.08	1.5780
				2014	11.9100	1.0000	11.9100	31,511,839.0	375,306,002.49	1.0448
				2015	10.0200	1.0000	10.0200	30,140,159.0	302,004,393.18	1.1051
				2016	10.7800	1.0000	10.7800	29,922,024.0	322,559,418.72	1.3997
				2017	15.0400	1.0000	15.0400	30,438,041.0	457,788,136.64	2.0145
				2018	11.8700	1.0000	11.8700	35,352,452.0	419,633,605.24	1.8813
				2019	13.9100	1.0000	13.9100	35,520,001.0	494,083,213.91	2.2670
				2020	16.9100	1.0000	16.9100	35,825,079.0	605,802,085.89	2.2342
				2021	17.3300	1.0000	17.3300	36,239,195.0	628,025,249.35	1.6534
				2022	20.4100	1.0000	20.4100	36,497,384.0	744,911,607.44	1.7975
0000072162	NL Industries INC	NL Indu	NL	2011	8.3400	1.0000	8.3400	48,662,884.0	405,848,452.56	0.7403
				2012	7.2900	1.0000	7.2900	48,668,884.0	354,796,164.36	0.7287
				2013	6.7500	1.0000	6.7500	48,673,884.0	328,548,717.00	0.6551
				2014	5.7600	1.0000	5.7600	48,682,884.0	280,413,411.84	0.7476
				2015	1.9100	1.0000	1.9100	48,691,884.0	93,001,498.44	0.3493
				2016	5.4200	1.0000	5.4200	48,705,884.0	263,985,891.28	0.9169
				2017	8.9500	1.0000	8.9500	48,714,884.0	435,998,211.80	1.1631
				2018	2.1300	1.0000	2.1300	48,727,484.0	103,789,540.92	0.2626
				2019	2.6900	1.0000	2.6900	48,755,734.0	131,152,924.46	0.3334
				2020	3.2100	1.0000	3.2100	48,788,984.0	156,612,638.64	0.4121
				2021	5.0700	1.0000	5.0700	48,802,734.0	247,429,861.38	0.6131
				2022	4.9600	1.0000	4.9600	48,815,734.0	242,126,040.64	0.5925
				2023	4.4800	1.0000	4.4800	48,833,484.0	218,774,008.32	0.5743
0000077597	Spartech CORP	Spartec	nan	2011	nan	nan	nan	30,831,909.0	nan	nan
0000077597	Spartech CORP	Spartec	nan	2012	nan	nan	nan	30,803,900.0	nan	nan
0000079879	PPG Industries INC	PPG Ind	PPG	2009	nan	nan	nan	nan	nan	nan
				2010	31.1900	2.0000	62.3800	nan	nan	nan
				2011	31.8900	2.0000	63.7800	154,422,346.0	9,849,057,227.88	0.7781
				2013	75.0200	2.0000	150.0400	142,022,634.0	21,309,076,005.36	1.6064
				2014	93.8900	2.0000	187.7800	137,235,051.0	25,769,997,876.78	1.7238
				2015	81.7400	1.0000	81.7400	269,269,200.0	22,010,064,408.00	1.5136
				2016	79.8300	1.0000	79.8300	263,995,244.0	21,074,740,328.52	1.5832
				2017	98.7400	1.0000	98.7400	254,475,927.0	25,126,953,031.98	1.8338
				2018	83.8900	1.0000	83.8900	239,884,829.0	20,123,938,304.81	1.4743
				2019	116.9100	1.0000	116.9100	236,463,211.0	27,644,913,998.01	1.8422
				2020	129.1400	1.0000	129.1400	236,204,417.0	30,503,438,411.38	1.8323
				2021	152.9200	1.0000	152.9200	237,400,853.0	36,303,338,440.76	2.0006
				2022	116.5900	1.0000	116.5900	235,027,394.0	27,401,843,866.46	1.5757
				2023	140.5900	1.0000	140.5900	235,800,000.0	33,151,122,000.00	1.8798
				2024	115.7700	1.0000	115.7700	232,000,000.0	26,858,640,000.00	1.6838
				2025	102.2000	1.0000	102.2000	224,400,000.0	22,933,680,000.00	1.2706
0000082166	Raven Industries INC	Raven I	nan	2011	nan	nan	nan	18,103,963.0	nan	nan
				2012	nan	nan	nan	18,120,066.0	nan	nan
				2013	nan	nan	nan	36,407,560.0	nan	nan
				2014	nan	nan	nan	38,044,464.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000084748	Rogers CORP	Rogers	ROG	2011	38.0700	1.0000	38.0700	16,190,809.0	616,384,098.63	1.6297
				2012	48.1200	1.0000	48.1200	16,587,398.0	798,185,591.76	1.8904
				2013	61.3600	1.0000	61.3600	17,720,405.0	1,087,324,050.80	2.4253
				2014	79.5800	1.0000	79.5800	18,288,124.0	1,455,368,907.92	3.0463
				2015	51.7800	1.0000	51.7800	17,937,502.0	928,803,853.56	1.8365
				2016	76.6500	1.0000	76.6500	17,973,289.0	1,377,652,601.85	2.3799
				2017	161.3900	1.0000	161.3900	18,243,932.0	2,944,388,185.48	4.7531
				2018	97.6900	1.0000	97.6900	18,389,455.0	1,796,465,858.95	2.5913
				2019	127.6400	1.0000	127.6400	18,572,454.0	2,370,588,028.56	3.4521
				2020	152.3100	1.0000	152.3100	18,675,798.0	2,844,510,793.38	4.1358
				2021	272.9800	1.0000	272.9800	18,729,874.0	5,112,881,004.52	5.8018
				2022	114.3300	1.0000	114.3300	18,811,874.0	2,150,761,554.42	2.4048
				2023	134.3900	1.0000	134.3900	18,616,519.0	2,501,873,988.41	3.0631
				2024	102.0800	1.0000	102.0800	18,660,557.0	1,904,869,658.56	2.3744
				2025	93.6000	1.0000	93.6000	17,984,499.0	1,683,349,106.40	2.1637
0000087565	Schulman A INC	Schulma	nan	2012	nan	nan	nan	29,331,756.0	nan	nan
				2013	nan	nan	nan	29,016,761.0	nan	nan
				2014	nan	nan	nan	29,143,212.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000100790	Union Carbide CORP NEW	Union C	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	1,000.0	nan	nan
				2013	nan	nan	nan	1,000.0	nan	nan
				2014	nan	nan	nan	1,000.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
				2025	nan	nan	nan	nan	nan	nan
0000102741	Valspar CORP	Valspar	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	93,334,818.0	nan	nan
				2012	nan	nan	nan	89,957,761.0	nan	nan
				2013	nan	nan	nan	85,401,609.0	nan	nan
				2014	nan	nan	nan	81,939,836.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000105770	WEST Pharmaceutical Services INC	WEST Ph	WST	2010	18.9500	2.0000	37.9000	nan	nan	nan
				2011	17.1700	2.0000	34.3400	33,716,732.0	1,157,832,576.88	1.0807
				2012	25.3100	2.0000	50.6200	34,122,645.0	1,727,288,289.90	1.4402
				2013	46.2300	1.0000	46.2300	69,835,454.0	3,228,493,038.42	2.6497
				2014	51.3300	1.0000	51.3300	71,070,239.0	3,648,035,367.87	3.0593
				2015	58.8700	1.0000	58.8700	72,087,677.0	4,243,801,544.99	3.5870
				2016	81.8600	1.0000	81.8600	73,260,436.0	5,997,099,290.96	5.1790
				2017	96.5500	1.0000	96.5500	74,252,923.0	7,169,119,715.65	5.8626
				2018	94.9400	1.0000	94.9400	74,079,671.0	7,033,123,964.74	5.4916
				2019	148.1800	1.0000	148.1800	73,990,675.0	10,963,938,221.50	7.0518
				2020	275.2500	1.0000	275.2500	73,927,188.0	20,348,458,497.00	10.9015
				2021	456.8200	1.0000	456.8200	74,079,715.0	33,841,095,406.30	15.7686
				2022	232.6500	1.0000	232.6500	74,032,987.0	17,223,774,425.55	7.5732
				2023	352.8200	1.0000	352.8200	73,989,670.0	26,105,035,369.40	10.9272
				2024	328.8700	1.0000	328.8700	72,422,349.0	23,817,537,915.63	10.3452
				2025	274.5600	1.0000	274.5600	71,943,412.0	19,752,783,198.72	7.3649
0000110621	RPM International INC DE	RPM Int	RPM	2010	15.3600	1.0000	15.3600	nan	nan	nan
				2011	17.5700	1.0000	17.5700	131,036,525.0	2,302,311,744.25	0.8160
				2012	22.1000	1.0000	22.1000	132,290,362.0	2,923,617,000.20	1.0066
				2013	31.6400	1.0000	31.6400	132,945,182.0	4,206,385,558.48	1.2217
				2015	35.4600	1.0000	35.4600	132,832,418.0	4,710,237,542.28	1.1639
				2016	44.6800	1.0000	44.6800	133,376,742.0	5,959,272,832.56	1.4613
				2017	44.3100	1.0000	44.3100	133,535,736.0	5,916,968,462.16	1.3537
				2018	50.9200	1.0000	50.9200	132,718,176.0	6,758,009,521.92	1.5170
				2019	66.8400	1.0000	66.8400	129,680,345.0	8,667,834,259.80	1.8299
				2020	81.0800	1.0000	81.0800	129,937,116.0	10,535,301,365.28	2.1076
				2021	90.7200	1.0000	90.7200	129,675,739.0	11,764,183,042.08	2.1860
				2022	92.3300	1.0000	92.3300	129,090,039.0	11,918,883,300.87	2.0854
0000310142	Sensient Technologies CORP	Sensien	SXT	2010	27.0300	1.0000	27.0300	nan	nan	nan
				2011	28.2900	1.0000	28.2900	50,085,075.0	1,416,906,771.75	1.5222
				2012	27.4800	1.0000	27.4800	49,768,429.0	1,367,636,428.92	1.3808
				2013	37.6700	1.0000	37.6700	50,057,235.0	1,885,656,042.45	1.8011
				2014	49.1200	1.0000	49.1200	48,156,931.0	2,365,468,450.72	2.3772
				2015	50.9800	1.0000	50.9800	45,221,215.0	2,305,377,540.70	2.3960
				2016	64.4900	1.0000	64.4900	44,542,816.0	2,872,566,203.84	3.0536
				2017	61.4000	1.0000	61.4000	43,475,886.0	2,669,419,400.40	2.7510
				2018	47.3100	1.0000	47.3100	42,275,048.0	2,000,032,520.88	1.9612
				2019	56.8600	1.0000	56.8600	42,318,528.0	2,406,231,502.08	2.4788
				2020	65.7300	1.0000	65.7300	42,357,004.0	2,784,125,872.92	2.8456
				2021	89.3800	1.0000	89.3800	42,026,333.0	3,756,313,643.54	3.7985
				2022	67.6400	1.0000	67.6400	42,037,685.0	2,843,429,013.40	2.5231
				2023	62.9900	1.0000	62.9900	42,249,509.0	2,661,296,571.91	2.3649
0000314227	TOMI Environmental Solutions Inc	TOMI En	TOMZ	2012	1.1200	0.1250	0.1400	75,432,905.0	10,560,606.70	36.5823
				2013	3.4800	0.1250	0.4400	79,933,883.0	35,170,908.52	4.8790
				2014	2.0800	0.1250	0.2600	83,459,210.0	21,699,394.60	5.2402
				2015	4.8000	0.1250	0.6000	120,060,680.0	72,036,408.00	10.8939
				2016	2.1600	0.1250	0.2700	120,825,134.0	32,622,786.18	6.3003
				2017	0.9600	0.1250	0.1200	122,049,958.0	14,645,994.96	1.5030
				2018	0.8800	0.1250	0.1100	124,290,418.0	13,671,945.98	1.5931
				2019	0.9200	0.1250	0.1200	124,700,418.0	14,964,050.16	1.8431
				2020	4.2000	1.0000	4.2000	16,761,013.0	70,396,254.60	6.9229
				2021	1.9200	1.0000	1.9200	19,680,955.0	37,787,433.60	3.9880
				2022	0.5100	1.0000	0.5100	19,763,955.0	10,079,617.05	1.0412
				2023	0.9100	1.0000	0.9100	19,823,955.0	18,039,799.05	1.9655
				2024	0.8200	1.0000	0.8200	20,015,205.0	16,412,468.10	2.1470
				2025	0.7700	1.0000	0.7700	20,225,205.0	15,573,407.85	2.3256
0000350832	American Pacific CORP	America	nan	2011	nan	nan	nan	7,559,591.0	nan	nan
				2012	nan	nan	nan	7,728,586.0	nan	nan
				2013	nan	nan	nan	7,954,000.0	nan	nan
0000717605	Hexcel CORP DE	Hexcel	HXL	2010	16.7100	1.0000	16.7100	nan	nan	nan
				2011	22.5900	1.0000	22.5900	98,461,819.0	2,224,252,491.21	2.2813
				2012	24.6100	1.0000	24.6100	99,737,443.0	2,454,538,472.23	2.2192
				2013	40.4900	1.0000	40.4900	99,564,322.0	4,031,359,397.78	3.2095
				2014	38.1900	1.0000	38.1900	95,402,827.0	3,643,433,963.13	2.4933
				2015	43.1100	1.0000	43.1100	94,488,234.0	4,073,387,767.74	2.5496
				2016	48.3700	1.0000	48.3700	91,760,952.0	4,438,477,248.24	2.4963
				2017	58.5900	1.0000	58.5900	89,825,472.0	5,262,874,404.48	2.5883
				2018	53.9400	1.0000	53.9400	86,095,483.0	4,643,990,353.02	2.1467
				2019	70.8300	1.0000	70.8300	84,378,114.0	5,976,501,814.62	2.4844
				2020	46.4500	1.0000	46.4500	83,535,720.0	3,880,234,194.00	1.7943
				2021	49.6200	1.0000	49.6200	83,894,367.0	4,162,838,490.54	2.0045
				2022	56.0200	1.0000	56.0200	84,171,313.0	4,715,276,954.26	2.2887
0000738214	Aemetis INC	Aemetis	AMTX	2011	1.7500	0.4000	0.7000	nan	nan	nan
				2012	1.1600	0.4000	0.4600	170,329,750.0	78,351,685.00	1.0239
				2013	0.5200	0.4000	0.2100	197,934,863.0	41,566,321.23	0.6238
				2014	1.5000	4.0000	6.0000	20,612,110.0	123,672,660.00	2.1304
				2015	0.5500	4.0000	2.2000	19,580,427.0	43,076,939.40	0.4274
				2016	1.5800	1.0000	1.5800	19,858,182.0	31,375,927.56	0.3048
				2017	0.6100	1.0000	0.6100	19,822,962.0	12,092,006.82	0.0904
				2018	0.5600	1.0000	0.5600	20,345,437.0	11,393,444.72	0.0762
				2019	0.9300	1.0000	0.9300	20,570,187.0	19,130,273.91	0.1086
				2020	2.6000	1.0000	2.6000	21,815,654.0	56,720,700.40	0.2613
				2022	3.9900	1.0000	3.9900	35,043,877.0	139,825,069.23	0.4536
				2023	5.4100	1.0000	5.4100	39,451,266.0	213,431,349.06	0.6065
				2024	2.7000	1.0000	2.7000	49,734,572.0	134,283,344.40	0.3432
				2025	1.3800	1.0000	1.3800	65,568,542.0	90,484,587.96	0.2197
0000744187	REX American Resources Corp	REX Ame	REX	2011	3.6700	6.0000	22.0200	8,321,819.0	183,246,454.38	0.7615
				2012	3.1600	6.0000	18.9600	8,157,254.0	154,661,535.84	0.5208
				2013	7.6300	6.0000	45.7800	8,077,746.0	369,799,211.88	1.3795
				2014	10.4600	6.0000	62.7600	8,003,221.0	502,282,149.96	1.8430
				2015	8.9800	6.0000	53.8800	6,858,002.0	369,509,147.76	1.4192
				2022	14.9600	2.0000	29.9200	17,390,469.0	520,322,832.48	1.6975
				2023	23.7300	2.0000	47.4600	17,503,745.0	830,727,737.70	2.5633
				2024	20.6400	2.0000	41.2800	17,567,152.0	725,172,034.56	1.9549
				2025	33.9900	1.0000	33.9900	32,937,718.0	1,119,553,034.82	2.8111
0000748790	Global Clean Energy Holdings Inc	Global	nan	2012	nan	nan	nan	333,683,502.0	nan	nan
				2013	nan	nan	nan	339,187,545.0	nan	nan
				2014	nan	nan	nan	339,187,545.0	nan	nan
				2015	nan	nan	nan	339,187,545.0	nan	nan
				2020	nan	nan	nan	358,499,606.0	nan	nan
				2021	nan	nan	nan	40,063,068.0	nan	nan
				2022	nan	nan	nan	42,327,827.0	nan	nan
				2023	nan	nan	nan	49,982,345.0	nan	nan
0000753048	Axion International Holdings INC	Axion I	nan	2011	nan	nan	nan	25,197,261.0	nan	nan
0000753048	Axion International Holdings INC	Axion I	nan	2013	nan	nan	nan	31,018,605.0	nan	nan
0000778164	Alto Ingredients Inc	Alto In	ALTO	2011	13.6500	0.0670	0.9100	77,100,113.0	70,161,102.83	0.4080
				2012	5.0200	0.0670	0.3400	144,672,406.0	49,188,618.04	0.2729
				2013	4.5300	1.0000	4.5300	15,540,140.0	70,396,834.20	0.3636
				2014	10.8300	1.0000	10.8300	24,484,605.0	265,168,272.15	1.3919
				2015	4.5900	1.0000	4.5900	38,978,689.0	178,912,182.51	0.3656
				2016	9.7800	1.0000	9.7800	39,634,084.0	387,621,341.52	0.7762
				2017	4.5500	1.0000	4.5500	43,971,127.0	200,068,627.85	0.3786
				2018	0.9100	1.0000	0.9100	45,716,235.0	41,601,773.85	0.0836
				2019	0.7000	1.0000	0.7000	49,776,465.0	34,843,525.50	0.0698
				2020	5.9100	1.0000	5.9100	68,494,982.0	404,805,343.62	1.2315
				2021	4.8200	1.0000	4.8200	72,799,485.0	350,893,517.70	1.1234
				2022	2.8700	1.0000	2.8700	73,956,108.0	212,254,029.96	0.6534
				2023	2.8200	1.0000	2.8200	75,911,374.0	214,070,074.68	0.6807
				2024	1.5400	1.0000	1.5400	nan	nan	nan
				2025	2.9600	1.0000	2.9600	nan	nan	nan
0000785787	AEP Industries INC	AEP Ind	nan	2011	nan	nan	nan	5,490,335.0	nan	nan
				2012	nan	nan	nan	5,503,859.0	nan	nan
				2013	nan	nan	nan	5,601,266.0	nan	nan
				2014	nan	nan	nan	5,080,596.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000790051	Carlisle Companies INC	Carlisl	CSL	2010	33.4600	1.0000	33.4600	nan	nan	nan
				2011	36.9100	1.0000	36.9100	61,609,678.0	2,274,013,214.98	0.9523
				2012	49.6800	1.0000	49.6800	62,910,568.0	3,125,397,018.24	1.2194
				2013	68.0900	1.0000	68.0900	63,602,956.0	4,330,725,274.04	1.7322
				2014	78.9800	1.0000	78.9800	64,166,418.0	5,067,863,693.64	1.9080
				2015	78.2100	1.0000	78.2100	65,005,401.0	5,084,072,412.21	1.8285
				2016	99.9200	1.0000	99.9200	64,504,487.0	6,445,288,341.04	2.3589
				2017	102.5500	1.0000	102.5500	61,963,646.0	6,354,371,897.30	1.5746
				2018	87.7500	1.0000	87.7500	59,544,520.0	5,225,031,630.00	1.3227
				2019	150.4900	1.0000	150.4900	56,673,326.0	8,528,768,829.74	2.0430
				2020	147.5600	1.0000	147.5600	53,378,915.0	7,876,592,697.40	1.7132
				2021	231.9700	1.0000	231.9700	52,284,570.0	12,128,451,702.90	2.0445
				2022	229.0000	1.0000	229.0000	51,715,965.0	11,842,955,985.00	2.0742
				2023	306.2100	1.0000	306.2100	48,683,404.0	14,907,345,138.84	2.8637
				2024	371.8400	1.0000	371.8400	45,327,469.0	16,854,566,072.96	3.6760
				2025	328.6400	1.0000	328.6400	41,785,774.0	13,732,476,767.36	3.9242
0000805264	Axiall CORP DE	Axiall	nan	2011	nan	nan	nan	34,238,535.0	nan	nan
				2012	nan	nan	nan	34,240,377.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000812701	Calgon Carbon Corp	Calgon	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	56,674,307.0	nan	nan
				2012	nan	nan	nan	56,784,607.0	nan	nan
				2013	nan	nan	nan	54,604,765.0	nan	nan
				2014	nan	nan	nan	53,216,763.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000814453	Newell Brands INC	Newell	NWL	2010	10.7600	1.0000	10.7600	nan	nan	nan
				2017	20.9700	1.0000	20.9700	490,100,000.0	10,277,397,000.00	0.3945
				2018	13.3600	1.0000	13.3600	466,800,000.0	6,236,448,000.00	0.4135
				2019	14.3500	1.0000	14.3500	423,400,000.0	6,075,790,000.00	0.4623
				2020	16.6800	1.0000	16.6800	424,300,000.0	7,077,324,000.00	0.5550
				2021	17.7500	1.0000	17.7500	425,400,000.0	7,550,850,000.00	0.6223
				2022	11.1800	1.0000	11.1800	413,600,000.0	4,624,048,000.00	0.4022
				2023	7.8100	1.0000	7.8100	414,200,000.0	3,234,902,000.00	0.3051
				2024	9.4000	1.0000	9.4000	416,000,000.0	3,910,400,000.00	0.4061
				2025	3.7000	1.0000	3.7000	419,200,000.0	1,551,040,000.00	0.1628
0000842295	TOR Minerals International INC	TOR Min	nan	2011	nan	nan	nan	2,400,151.0	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	3,014,022.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000860131	Wave Sync Corp	Wave Sy	nan	2015	nan	nan	nan	98,405,005.0	nan	nan
				2016	nan	nan	nan	19,920,876.0	nan	nan
				2017	nan	nan	nan	21,027,713.0	nan	nan
				2021	nan	nan	nan	12,865,992.0	nan	nan
0000863895	Omni Shrimp Inc	Omni Sh	nan	2014	nan	nan	nan	nan	nan	nan
0000863895	Omni Shrimp Inc	Omni Sh	nan	2016	nan	nan	nan	nan	nan	nan
0000875296	Lapolla Industries INC	Lapolla	nan	2013	nan	nan	nan	112,914,465.0	nan	nan
				2014	nan	nan	nan	115,423,905.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000884905	Linde INC	Linde I	nan	2009	nan	nan	nan	nan	nan	nan
				2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	299,759,531.0	nan	nan
				2012	nan	nan	nan	298,410,216.0	nan	nan
				2013	nan	nan	nan	294,363,397.0	nan	nan
				2014	nan	nan	nan	291,372,541.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000891014	Minerals Technologies INC	Mineral	MTX	2010	31.2100	2.0000	62.4200	nan	nan	nan
				2011	26.9600	2.0000	53.9200	17,661,570.0	952,311,854.40	1.2196
				2013	57.1200	1.0000	57.1200	34,431,056.0	1,966,701,918.72	2.5202
				2014	67.9000	1.0000	67.9000	34,504,758.0	2,342,873,068.20	0.8421
				2015	44.3900	1.0000	44.3900	34,749,294.0	1,542,521,160.66	0.6143
				2016	76.5300	1.0000	76.5300	34,934,626.0	2,673,546,927.78	1.1387
				2017	66.3500	1.0000	66.3500	35,366,871.0	2,346,591,890.85	1.0067
				2018	48.4700	1.0000	48.4700	35,261,391.0	1,709,119,621.77	0.7138
				2019	56.0000	1.0000	56.0000	34,854,994.0	1,951,879,664.00	0.8149
				2020	59.7700	1.0000	59.7700	33,994,028.0	2,031,823,053.56	0.8259
				2021	71.0400	1.0000	71.0400	33,293,026.0	2,365,136,567.04	0.9152
				2022	58.7600	1.0000	58.7600	32,450,263.0	1,906,777,453.88	0.7348
				2023	67.9100	1.0000	67.9100	32,543,860.0	2,210,053,532.60	0.8828
				2025	61.3900	1.0000	61.3900	31,376,116.0	1,926,179,761.24	0.7425
0000896622	Aptargroup INC	Aptargr	ATR	2010	38.1600	1.0000	38.1600	nan	nan	nan
				2011	42.2900	1.0000	42.2900	66,070,238.0	2,794,110,365.02	2.0868
				2012	39.3600	1.0000	39.3600	66,415,810.0	2,614,126,281.60	1.8807
				2013	55.4700	1.0000	55.4700	65,853,245.0	3,652,879,500.15	2.4029
				2014	57.4200	1.0000	57.4200	64,727,773.0	3,716,668,725.66	2.4436
				2015	63.3700	1.0000	63.3700	62,447,011.0	3,957,267,087.07	2.7765
				2016	65.0100	1.0000	65.0100	62,691,462.0	4,075,571,944.62	2.5878
				2017	77.3800	1.0000	77.3800	62,293,828.0	4,820,296,410.64	2.6301
				2018	85.2800	1.0000	85.2800	62,814,068.0	5,356,783,719.04	2.6344
				2019	105.7700	1.0000	105.7700	63,927,079.0	6,761,567,145.83	3.1855
				2020	125.9300	1.0000	125.9300	64,722,498.0	8,150,504,173.14	3.4171
				2021	111.3100	1.0000	111.3100	65,827,106.0	7,327,215,168.86	2.8601
				2022	104.7300	1.0000	104.7300	65,284,008.0	6,837,194,157.84	2.6706
				2023	121.9100	1.0000	121.9100	65,781,269.0	8,019,394,503.79	2.8122
				2024	155.2100	1.0000	155.2100	66,543,252.0	10,328,178,142.92	3.7552
				2025	121.7900	1.0000	121.7900	65,619,154.0	7,991,756,765.66	2.4899
0000915389	Eastman Chemical CO	Eastman	EMN	2009	19.0300	2.0000	38.0600	nan	nan	nan
				2010	26.6500	2.0000	53.3000	nan	nan	nan
				2011	25.7000	1.0000	25.7000	137,003,954.0	3,521,001,617.80	0.6709
				2012	44.8600	1.0000	44.8600	153,955,346.0	6,906,436,821.56	0.6835
				2013	53.2600	1.0000	53.2600	152,467,174.0	8,120,401,687.24	0.8196
				2014	53.3400	1.0000	53.3400	148,647,456.0	7,928,855,303.04	0.5554
				2015	48.3300	1.0000	48.3300	147,812,789.0	7,143,792,092.37	0.5252
				2016	55.8400	1.0000	55.8400	146,488,924.0	8,179,941,516.16	0.6220
				2017	69.6800	1.0000	69.6800	142,966,679.0	9,961,918,192.72	0.7513
				2018	54.5900	1.0000	54.5900	139,777,332.0	7,630,444,553.88	0.5845
				2019	62.9100	1.0000	62.9100	135,993,046.0	8,555,322,523.86	0.6585
				2020	83.7500	1.0000	83.7500	135,861,854.0	11,378,430,272.50	0.8733
				2021	101.0200	1.0000	101.0200	128,967,878.0	13,028,335,035.56	1.0320
				2022	71.7000	1.0000	71.7000	118,796,867.0	8,517,735,363.90	0.7070
				2023	81.7000	1.0000	81.7000	117,343,761.0	9,586,985,273.70	0.8078
				2024	86.3400	1.0000	86.3400	115,168,382.0	9,943,638,101.88	0.8092
				2025	62.8800	1.0000	62.8800	114,097,314.0	7,174,439,104.32	0.6059
0000915913	Albemarle CORP	Albemar	ALB	2010	45.0200	1.0000	45.0200	nan	nan	nan
				2011	40.9900	1.0000	40.9900	88,761,049.0	3,638,315,398.51	2.0184
				2012	50.8300	1.0000	50.8300	89,259,875.0	4,537,079,446.25	2.3739
				2013	52.9500	1.0000	52.9500	81,399,291.0	4,310,092,458.45	2.1437
				2015	48.6700	1.0000	48.6700	112,203,154.0	5,460,927,505.18	0.9725
				2016	78.5600	1.0000	78.5600	112,475,939.0	8,836,109,767.84	1.9000
				2017	115.3900	1.0000	115.3900	110,495,651.0	12,750,093,168.89	2.8487
				2018	69.6700	1.0000	69.6700	106,205,885.0	7,399,364,007.95	1.6885
				2019	66.5400	1.0000	66.5400	106,033,033.0	7,055,438,015.82	1.2521
				2020	138.1100	1.0000	138.1100	106,457,193.0	14,702,802,925.23	2.3999
				2021	219.1400	1.0000	219.1400	116,976,318.0	25,634,190,326.52	3.9902
				2022	216.0600	1.0000	216.0600	117,152,794.0	25,312,032,671.64	2.7819
				2023	142.4200	1.0000	142.4200	117,353,272.0	16,713,452,998.24	1.5311
				2024	87.0100	1.0000	87.0100	117,540,339.0	10,227,184,896.39	1.1011
				2025	144.6200	1.0000	144.6200	117,697,540.0	17,021,418,234.80	1.8734
0000922247	Cyclo Therapeutics Inc	Cyclo T	nan	2011	nan	nan	nan	35,515,295.0	nan	nan
				2012	nan	nan	nan	36,681,543.0	nan	nan
				2013	nan	nan	nan	37,562,355.0	nan	nan
				2014	nan	nan	nan	54,487,355.0	nan	nan
				2015	nan	nan	nan	58,776,820.0	nan	nan
				2016	nan	nan	nan	66,952,529.0	nan	nan
				2019	nan	nan	nan	121,221,462.0	nan	nan
				2020	nan	nan	nan	169,982,602.0	nan	nan
				2021	nan	nan	nan	6,455,225.0	nan	nan
				2022	nan	nan	nan	8,481,848.0	nan	nan
				2023	nan	nan	nan	22,732,402.0	nan	nan
0000949721	Attis Industries Inc	Attis I	nan	2015	nan	nan	nan	nan	nan	nan
0000949721	Attis Industries Inc	Attis I	nan	2016	nan	nan	nan	nan	nan	nan
0001008654	Tupperware Brands CORP	Tupperw	nan	2010	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	50,887,471.0	nan	nan
				2018	nan	nan	nan	48,580,895.0	nan	nan
				2019	nan	nan	nan	48,899,186.0	nan	nan
				2020	nan	nan	nan	49,175,029.0	nan	nan
				2021	nan	nan	nan	48,880,241.0	nan	nan
				2022	nan	nan	nan	nan	nan	nan
0001012100	Sealed AIR CORP DE	Sealed	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	192,020,254.0	nan	nan
				2012	nan	nan	nan	194,513,709.0	nan	nan
				2013	nan	nan	nan	196,171,435.0	nan	nan
				2014	nan	nan	nan	211,157,615.0	nan	nan
				2015	nan	nan	nan	197,423,854.0	nan	nan
				2016	nan	nan	nan	193,307,520.0	nan	nan
				2017	nan	nan	nan	229,996,518.0	nan	nan
				2018	nan	nan	nan	156,925,124.0	nan	nan
				2019	nan	nan	nan	154,515,743.0	nan	nan
				2020	nan	nan	nan	155,153,238.0	nan	nan
				2021	nan	nan	nan	148,156,720.0	nan	nan
				2022	nan	nan	nan	144,657,522.0	nan	nan
				2023	nan	nan	nan	144,435,614.0	nan	nan
				2024	nan	nan	nan	145,692,448.0	nan	nan
				2025	nan	nan	nan	147,123,218.0	nan	nan
0001026655	CORE Molding Technologies INC	CORE Mo	CMT	2011	8.1500	1.0000	8.1500	7,213,296.0	58,788,362.40	0.8609
				2015	12.7000	1.0000	12.7000	7,711,000.0	97,929,700.00	1.0261
				2016	17.1500	1.0000	17.1500	7,791,483.0	133,623,933.45	1.5457
				2017	22.5000	1.0000	22.5000	7,852,372.0	176,678,370.00	2.0387
				2018	7.1400	1.0000	7.1400	8,098,983.0	57,826,738.62	0.3811
				2019	3.0800	1.0000	3.0800	8,269,080.0	25,468,766.40	0.1861
				2020	13.4800	1.0000	13.4800	8,496,655.0	114,534,909.40	0.9666
				2021	8.5300	1.0000	8.5300	8,715,785.0	74,345,646.05	0.5464
				2022	12.7000	1.0000	12.7000	8,920,402.0	113,289,105.40	0.8060
				2023	18.8100	1.0000	18.8100	9,040,704.0	170,055,642.24	1.1818
				2024	16.4300	1.0000	16.4300	8,955,360.0	147,136,564.80	1.0829
				2025	20.7600	1.0000	20.7600	8,857,907.0	183,890,149.32	1.2341
0001039466	Novaccess Global Inc	Novacce	nan	2011	nan	nan	nan	244,998,637.0	nan	nan
				2012	nan	nan	nan	245,435,175.0	nan	nan
				2015	nan	nan	nan	690,589,074.0	nan	nan
				2016	nan	nan	nan	889,331,125.0	nan	nan
				2019	nan	nan	nan	1,601,887,744.0	nan	nan
				2021	nan	nan	nan	13,511,252.0	nan	nan
0001041577	ATMI INC	ATMI IN	nan	2011	nan	nan	nan	31,682,234.0	nan	nan
				2012	nan	nan	nan	31,728,205.0	nan	nan
				2013	nan	nan	nan	31,841,502.0	nan	nan
0001042187	Yunhong Green CTI LTD	Yunhong	YHGJ	2013	57.5000	0.1000	5.7500	3,248,646.0	18,679,714.50	0.5714
				2014	37.6500	0.1000	3.7600	3,301,116.0	12,412,196.16	0.3392
				2015	49.3000	0.1000	4.9300	3,301,116.0	16,274,501.88	0.4583
				2016	56.8000	0.1000	5.6800	3,524,354.0	20,018,330.72	0.5278
				2017	42.5000	0.1000	4.2500	3,525,227.0	14,982,214.75	0.4310
				2018	33.5500	0.1000	3.3600	3,530,227.0	11,861,562.72	0.3324
				2021	12.7500	0.1000	1.2800	5,886,750.0	7,535,040.00	0.5428
				2022	10.5000	0.1000	1.0500	16,059,091.0	16,862,045.55	1.2123
				2023	21.5500	0.1000	2.1600	20,096,755.0	43,408,990.80	2.8157
				2024	5.1000	0.1000	0.5100	25,848,187.0	13,182,575.37	0.6517
				2025	3.9900	1.0000	3.9900	2,773,863.0	11,067,713.37	0.6079
0001049210	Verenium CORP	Vereniu	nan	2011	nan	nan	nan	12,611,436.0	nan	nan
0001049210	Verenium CORP	Vereniu	nan	2012	nan	nan	nan	12,610,429.0	nan	nan
0001064090	Pretium Packaging L L C	Pretium	nan	2012	nan	nan	nan	nan	nan	nan
0001064090	Pretium Packaging L L C	Pretium	nan	2013	nan	nan	nan	nan	nan	nan
0001071840	Solarwindow Technologies Inc	Solarwi	WNDW	2012	0.9700	1.0000	0.9700	20,638,360.0	20,019,209.20	32.7066
				2013	2.3500	1.0000	2.3500	24,276,612.0	57,050,038.20	174.2896
				2014	1.3100	1.0000	1.3100	24,310,518.0	31,846,778.58	32.0035
				2016	2.6700	1.0000	2.6700	28,650,341.0	76,496,410.47	26.7469
				2017	7.0300	1.0000	7.0300	35,690,419.0	250,903,645.57	94.7720
				2018	2.1600	1.0000	2.1600	52,959,323.0	114,392,137.68	41.7271
				2019	2.5600	1.0000	2.5600	52,959,323.0	135,575,866.88	14.3545
				2020	8.0600	1.0000	8.0600	52,959,323.0	426,852,143.38	52.1012
				2021	3.9400	1.0000	3.9400	53,198,399.0	209,601,692.06	30.1639
				2022	0.8900	1.0000	0.8900	53,198,399.0	47,346,575.11	9.7061
				2024	0.3100	1.0000	0.3100	53,198,399.0	16,491,503.69	6.1938
				2025	0.4300	1.0000	0.4300	65,779,045.0	28,284,989.35	8.2712
0001090061	Omnova Solutions INC	Omnova	nan	2011	nan	nan	nan	45,994,989.0	nan	nan
				2012	nan	nan	nan	45,785,641.0	nan	nan
				2013	nan	nan	nan	47,128,223.0	nan	nan
				2014	nan	nan	nan	47,422,442.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001090967	Global Energy INC	Global	nan	2011	nan	nan	nan	nan	nan	nan
0001090967	Global Energy INC	Global	nan	2012	nan	nan	nan	317,753,571.0	nan	nan
0001091862	Lanxess Solutions US Inc	Lanxess	nan	2011	nan	nan	nan	98,209,798.0	nan	nan
				2012	nan	nan	nan	96,300,000.0	nan	nan
				2013	nan	nan	nan	96,467,574.0	nan	nan
0001094139	Ourpets CO	Ourpets	nan	2011	nan	nan	nan	15,743,023.0	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001096056	Luxfer Holdings PLC	Luxfer	LXFR	2018	13.3500	1.0000	13.3500	27,000,498.0	360,456,648.30	1.2084
				2019	14.8100	1.0000	14.8100	27,431,283.0	406,257,301.23	1.3400
				2020	12.9200	1.0000	12.9200	27,636,153.0	357,059,096.76	1.3587
				2021	16.0400	1.0000	16.0400	27,529,824.0	441,578,376.96	1.6716
				2022	11.3300	1.0000	11.3300	26,934,973.0	305,173,244.09	1.0053
				2023	8.1700	1.0000	8.1700	26,834,628.0	219,238,910.76	0.8249
				2024	12.3800	1.0000	12.3800	26,742,074.0	331,066,876.12	1.2139
				2025	13.6200	1.0000	13.6200	26,640,434.0	362,842,711.08	1.4141
0001101302	Entegris INC	Entegri	ENTG	2011	8.3100	1.0000	8.3100	135,108,228.0	1,122,749,374.68	2.7491
				2012	8.7700	1.0000	8.7700	137,508,484.0	1,205,949,404.68	2.6654
				2013	10.9300	1.0000	10.9300	138,604,612.0	1,514,948,409.16	3.1134
				2014	12.6800	1.0000	12.6800	139,501,173.0	1,768,874,873.64	1.7470
				2015	13.0600	1.0000	13.0600	140,561,354.0	1,835,731,283.24	2.0018
				2016	17.3400	1.0000	17.3400	141,341,822.0	2,450,867,193.48	2.4998
				2017	29.5600	1.0000	29.5600	141,396,733.0	4,179,687,427.48	3.6869
				2018	25.0300	1.0000	25.0300	141,331,081.0	3,537,516,957.43	2.7341
				2019	49.7300	1.0000	49.7300	134,874,386.0	6,707,303,215.78	4.8244
				2020	94.2300	1.0000	94.2300	134,992,425.0	12,720,336,207.75	7.8997
				2021	135.0800	1.0000	135.0800	135,514,586.0	18,305,310,276.88	10.2525
				2022	64.1300	1.0000	64.1300	149,034,584.0	9,557,587,871.92	1.7535
				2023	118.6200	1.0000	118.6200	150,158,883.0	17,811,846,701.46	3.8196
				2024	101.3900	1.0000	101.3900	150,997,961.0	15,309,683,265.79	3.4328
				2025	84.9500	1.0000	84.9500	151,600,000.0	12,878,420,000.00	2.9138
0001119807	Legacy CARE Partners INC	Legacy	nan	2013	nan	nan	nan	28,272,504.0	nan	nan
0001120970	Comstock Inc	Comstoc	LODE	2011	470.0000	0.0040	1.8800	28,202,752.0	53,021,173.76	2.8391
				2012	570.0000	0.0040	2.2800	43,560,501.0	99,317,942.28	2.5685
				2013	417.5000	0.0040	1.6700	67,992,581.0	113,547,610.27	3.3517
				2014	176.2500	0.0040	0.7000	85,518,706.0	59,863,094.20	1.7062
				2015	102.5000	0.0040	0.4100	151,951,864.0	62,300,264.24	1.8414
				2016	65.0000	0.0040	0.2600	184,493,252.0	47,968,245.52	1.8010
				2017	16.7500	0.0200	0.3400	226,485,585.0	77,005,098.90	3.0311
				2018	6.7500	0.0200	0.1400	70,852,819.0	9,919,394.66	0.3999
				2019	3.9000	0.1000	0.3900	126,970,215.0	49,518,383.85	1.7797
				2020	10.3500	0.1000	1.0300	34,440,766.0	35,473,988.98	1.3089
				2021	13.8000	0.1000	1.3800	65,297,109.0	90,110,010.42	1.1198
				2022	2.8000	0.1000	0.2800	86,055,389.0	24,095,508.92	0.3353
				2024	4.0500	0.1000	0.4000	209,251,865.0	83,700,746.00	1.3797
				2025	3.8800	1.0000	3.8800	51,264,247.0	198,905,278.36	1.7424
0001121702	Yield10 Bioscience INC	Yield10	nan	2011	nan	nan	nan	34,113,882.0	nan	nan
				2012	nan	nan	nan	34,306,570.0	nan	nan
				2013	nan	nan	nan	34,581,449.0	nan	nan
				2014	nan	nan	nan	135,182,140.0	nan	nan
				2015	nan	nan	nan	27,331,435.0	nan	nan
				2016	nan	nan	nan	28,342,625.0	nan	nan
				2017	nan	nan	nan	28,402,471.0	nan	nan
				2018	nan	nan	nan	10,025,811.0	nan	nan
				2019	nan	nan	nan	12,567,582.0	nan	nan
				2020	nan	nan	nan	3,334,048.0	nan	nan
				2021	nan	nan	nan	4,881,851.0	nan	nan
				2022	nan	nan	nan	4,944,202.0	nan	nan
				2023	nan	nan	nan	11,980,996.0	nan	nan
0001122976	Avient CORP	Avient	AVNT	2011	8.7200	1.0000	8.7200	90,765,780.0	791,477,601.60	0.6272
				2012	15.3500	1.0000	15.3500	89,075,418.0	1,367,307,666.30	0.7545
				2013	27.2000	1.0000	27.2000	96,240,833.0	2,617,750,657.60	1.0663
				2014	29.8000	1.0000	29.8000	90,910,556.0	2,709,134,568.80	1.1662
				2015	25.3200	1.0000	25.3200	86,287,381.0	2,184,796,486.92	0.9743
				2016	26.8100	1.0000	26.8100	83,779,955.0	2,246,140,593.55	0.9514
				2017	35.7600	1.0000	35.7600	80,804,215.0	2,889,558,728.40	1.2011
				2018	23.2000	1.0000	23.2000	79,820,441.0	1,851,834,231.20	0.7550
				2019	31.4200	1.0000	31.4200	76,915,099.0	2,416,672,410.58	0.8799
				2020	35.3600	1.0000	35.3600	91,475,596.0	3,234,577,074.56	0.8057
				2021	49.4100	1.0000	49.4100	91,491,380.0	4,520,589,085.80	1.1020
				2022	30.7600	1.0000	30.7600	90,943,531.0	2,797,423,013.56	0.5699
				2023	38.4300	1.0000	38.4300	91,161,436.0	3,503,333,985.48	0.7299
				2024	39.8100	1.0000	39.8100	91,364,444.0	3,637,218,515.64	0.7828
				2025	31.0400	1.0000	31.0400	91,563,628.0	2,842,135,013.12	0.5881
0001156174	Lake Area Corn Processors LLC	Lake Ar	nan	2011	nan	nan	nan	29,620,000.0	nan	nan
				2012	nan	nan	nan	29,620,000.0	nan	nan
				2013	nan	nan	nan	29,620,000.0	nan	nan
				2014	nan	nan	nan	29,620,000.0	nan	nan
				2015	nan	nan	nan	29,620,000.0	nan	nan
				2016	nan	nan	nan	29,620,000.0	nan	nan
				2017	nan	nan	nan	29,620,000.0	nan	nan
				2018	nan	nan	nan	29,620,000.0	nan	nan
				2019	nan	nan	nan	29,620,000.0	nan	nan
				2020	nan	nan	nan	29,620,000.0	nan	nan
				2021	nan	nan	nan	29,620,000.0	nan	nan
				2022	nan	nan	nan	29,620,000.0	nan	nan
				2023	nan	nan	nan	29,620,000.0	nan	nan
0001181749	Granite Falls Energy LLC	Granite	nan	2011	nan	nan	nan	30,656.0	nan	nan
				2012	nan	nan	nan	30,606.0	nan	nan
				2013	nan	nan	nan	30,606.0	nan	nan
				2014	nan	nan	nan	30,606.0	nan	nan
				2015	nan	nan	nan	30,606.0	nan	nan
				2016	nan	nan	nan	30,606.0	nan	nan
				2017	nan	nan	nan	30,606.0	nan	nan
				2018	nan	nan	nan	30,606.0	nan	nan
				2019	nan	nan	nan	30,606.0	nan	nan
				2020	nan	nan	nan	30,606.0	nan	nan
				2021	nan	nan	nan	30,606.0	nan	nan
0001200375	Codexis INC	Codexis	CDXS	2011	5.3500	1.0000	5.3500	35,948,053.0	192,322,083.55	2.3423
				2012	2.2100	1.0000	2.2100	37,552,137.0	82,990,222.77	1.4278
				2013	1.2900	1.0000	1.2900	38,105,532.0	49,156,136.28	1.4037
				2015	4.0300	1.0000	4.0300	40,306,967.0	162,437,077.01	5.4612
				2016	4.7200	1.0000	4.7200	41,220,166.0	194,559,183.52	7.4627
				2017	8.1200	1.0000	8.1200	48,346,865.0	392,576,543.80	9.4995
				2018	16.6200	1.0000	16.6200	54,016,098.0	897,747,548.76	17.5581
				2020	22.1500	1.0000	22.1500	59,281,805.0	1,313,091,980.75	9.6152
				2021	31.5200	1.0000	31.5200	64,875,278.0	2,044,868,762.56	12.4525
				2022	4.6700	1.0000	4.6700	65,687,012.0	306,758,346.04	1.7253
				2023	3.0800	1.0000	3.0800	69,830,199.0	215,077,012.92	2.3101
				2024	4.9900	1.0000	4.9900	81,377,855.0	406,075,496.45	3.5179
				2025	1.6400	1.0000	1.6400	90,324,383.0	148,131,988.12	1.2089
0001206942	Golden Grain Energy	Golden	nan	2011	nan	nan	nan	24,460,000.0	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
0001257640	Kronos Worldwide INC	Kronos	KRO	2011	8.7800	1.0000	8.7800	115,902,098.0	1,017,620,420.44	0.7474
				2012	8.7600	1.0000	8.7600	115,906,598.0	1,015,341,798.48	0.6784
				2013	8.7500	1.0000	8.7500	115,864,598.0	1,013,815,232.50	0.8806
				2014	7.0800	1.0000	7.0800	115,872,598.0	820,377,993.84	0.6555
				2015	3.2900	1.0000	3.2900	115,880,598.0	381,247,167.42	0.3767
				2016	7.6400	1.0000	7.6400	115,894,098.0	885,430,908.72	0.9019
				2017	16.9200	1.0000	16.9200	115,902,098.0	1,961,063,498.16	1.3554
				2018	7.5300	1.0000	7.5300	115,907,698.0	872,784,965.94	0.5905
				2019	9.7000	1.0000	9.7000	115,651,706.0	1,121,821,548.20	0.7203
				2020	11.4100	1.0000	11.4100	115,542,717.0	1,318,342,400.97	0.8044
				2021	11.7700	1.0000	11.7700	115,549,917.0	1,360,022,523.09	0.8621
				2022	7.8600	1.0000	7.8600	115,470,027.0	907,594,412.22	0.6234
				2023	9.0800	1.0000	9.0800	115,027,016.0	1,044,445,305.28	0.7287
0001262823	Westlake CORP	Westlak	WLK	2011	15.4800	2.0000	30.9600	66,602,742.0	2,062,020,892.32	0.8633
				2012	32.8100	2.0000	65.6200	66,698,174.0	4,376,734,177.88	1.7674
				2013	49.4000	2.0000	98.8000	66,770,803.0	6,596,955,336.40	2.3135
				2014	52.1600	1.0000	52.1600	133,082,630.0	6,941,589,980.80	1.9211
				2018	56.8800	1.0000	56.8800	129,165,391.0	7,346,927,440.08	0.8578
				2019	63.0300	1.0000	63.0300	128,340,050.0	8,089,273,351.50	0.8042
				2020	74.8500	1.0000	74.8500	127,721,678.0	9,559,967,598.30	0.9065
				2021	88.2600	1.0000	88.2600	127,821,964.0	11,281,566,542.64	0.7948
				2022	97.3600	1.0000	97.3600	127,537,599.0	12,417,060,638.64	0.8107
				2023	134.5100	1.0000	134.5100	128,140,768.0	17,236,214,703.68	1.1011
				2024	110.9700	1.0000	110.9700	128,705,799.0	14,282,482,515.03	0.9378
				2025	73.5900	1.0000	73.5900	128,273,220.0	9,439,626,259.80	0.6164
0001271046	Energy Holdings International INC	Energy	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
0001275712	GSE Holding Inc	GSE Hol	nan	2012	nan	nan	nan	nan	nan	nan
0001275712	GSE Holding Inc	GSE Hol	nan	2013	nan	nan	nan	20,460,612.0	nan	nan
0001282637	Newmarket CORP	Newmark	NEU	2010	96.2400	1.0000	96.2400	nan	nan	nan
				2011	154.6600	1.0000	154.6600	13,404,831.0	2,073,191,162.46	2.9456
				2012	207.8800	1.0000	207.8800	13,417,877.0	2,789,308,270.76	3.7843
				2014	324.8500	1.0000	324.8500	12,531,045.0	4,070,709,968.25	3.9853
				2015	312.5800	1.0000	312.5800	11,986,215.0	3,746,651,084.70	3.4181
				2016	355.7000	1.0000	355.7000	11,848,654.0	4,214,566,227.80	3.5874
				2017	334.0400	1.0000	334.0400	11,853,107.0	3,959,411,862.28	2.8055
				2018	335.3200	1.0000	335.3200	11,404,031.0	3,823,999,674.92	2.6331
				2019	424.7200	1.0000	424.7200	11,189,222.0	4,752,286,367.84	3.0788
				2020	356.7600	1.0000	356.7600	10,921,389.0	3,896,314,739.64	2.5073
				2021	314.3100	1.0000	314.3100	10,637,047.0	3,343,330,242.57	1.5355
				2022	289.7900	1.0000	289.7900	9,871,440.0	2,860,644,597.60	1.4122
				2023	532.0500	1.0000	532.0500	9,590,151.0	5,102,439,839.55	2.8822
				2024	517.4100	1.0000	517.4100	9,595,011.0	4,964,554,641.51	2.0697
				2025	707.1100	1.0000	707.1100	9,397,122.0	6,644,798,937.42	2.5524
0001286964	Heron Lake Bioenergy LLC	Heron L	nan	2011	nan	nan	nan	37,208,074.0	nan	nan
				2012	nan	nan	nan	38,622,107.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	49,812,107.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	62,932,107.0	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
0001306830	Celanese Corp	Celanes	CE	2009	24.9900	1.0000	24.9900	nan	nan	nan
				2010	31.7700	1.0000	31.7700	nan	nan	nan
				2011	34.2400	1.0000	34.2400	156,101,709.0	5,344,922,516.16	1.0796
				2012	34.8700	1.0000	34.8700	159,532,052.0	5,562,882,653.24	1.0745
				2013	43.6700	1.0000	43.6700	157,672,305.0	6,885,549,559.35	1.3037
				2014	48.5800	1.0000	48.5800	153,632,466.0	7,463,465,198.28	1.4697
				2015	55.3100	1.0000	55.3100	146,711,401.0	8,114,607,589.31	1.6010
				2016	67.7700	1.0000	67.7700	143,199,495.0	9,704,629,776.15	2.0573
				2017	91.6000	1.0000	91.6000	135,636,382.0	12,424,292,591.20	2.2392
				2018	76.2300	1.0000	76.2300	133,757,973.0	10,196,370,281.79	1.8385
				2019	109.9100	1.0000	109.9100	120,874,095.0	13,285,271,781.45	2.3660
				2020	118.8900	1.0000	118.8900	116,895,023.0	13,897,649,284.47	2.1577
				2021	151.5800	1.0000	151.5800	108,870,848.0	16,502,643,139.84	2.2794
				2022	97.1700	1.0000	97.1700	108,428,071.0	10,535,955,659.07	0.6945
				2023	151.2900	1.0000	151.2900	108,855,167.0	16,468,698,215.43	1.0740
				2024	68.1700	1.0000	68.1700	109,312,221.0	7,451,814,105.57	0.5579
				2025	42.4600	1.0000	42.4600	109,504,894.0	4,649,577,799.24	0.3664
0001307969	024 Pharma Inc	024 Pha	nan	2011	nan	nan	nan	nan	nan	nan
0001307969	024 Pharma Inc	024 Pha	nan	2016	nan	nan	nan	nan	nan	nan
0001308027	Vystar Corp	Vystar	VYST	2012	19.0000	0.0100	0.1900	21,551,248.0	4,094,737.12	1.9804
				2015	5.5000	0.0100	0.0600	87,500,133.0	5,250,007.98	2.7789
				2016	15.1500	0.0100	0.1500	112,475,237.0	16,871,285.55	10.3516
				2017	4.9000	0.0100	0.0500	132,189,001.0	6,609,450.05	3.7309
				2018	0.1000	0.0100	0.0000	312,257,582.0	0.00	0.0871
				2020	2.9800	0.0100	0.0300	1,168,068,315.0	35,042,049.45	1.3387
				2021	0.8700	0.0100	0.0100	1,294,145,560.0	12,941,455.60	0.5701
				2022	0.1400	1.0000	0.1400	12,941,260.0	1,811,776.40	0.1472
				2023	0.0600	1.0000	0.0600	12,942,592.0	776,555.52	0.1435
				2024	0.0600	1.0000	0.0600	13,290,972.0	797,458.32	0.2370
				2025	0.0600	1.0000	0.0600	22,485,017.0	1,349,101.02	0.3505
0001309402	Green Plains Inc	Green P	GPRE	2011	8.7100	1.0000	8.7100	32,904,882.0	286,601,522.22	0.2454
				2012	7.1600	1.0000	7.1600	29,678,413.0	212,497,437.08	0.1924
				2013	17.1500	1.0000	17.1500	30,477,300.0	522,685,695.00	0.4150
				2014	22.5000	1.0000	22.5000	37,611,004.0	846,247,590.00	0.5919
				2015	20.1300	1.0000	20.1300	37,889,871.0	762,723,103.23	0.5262
				2016	26.8800	1.0000	26.8800	38,368,478.0	1,031,344,688.64	0.5114
				2017	16.1300	1.0000	16.1300	41,162,204.0	663,946,350.52	0.2944
				2018	12.6800	1.0000	12.6800	41,414,396.0	525,134,541.28	0.3118
				2019	15.5500	1.0000	15.5500	35,955,233.0	559,103,873.15	0.4416
				2020	13.3000	1.0000	13.3000	35,658,284.0	474,255,177.20	0.3985
				2021	35.4700	1.0000	35.4700	53,595,978.0	1,901,049,339.66	1.1817
				2022	29.6400	1.0000	29.6400	59,295,496.0	1,757,518,501.44	1.1036
				2023	25.6100	1.0000	25.6100	59,511,339.0	1,524,085,391.79	1.0552
				2024	9.2700	1.0000	9.2700	64,651,183.0	599,316,466.41	0.4456
				2025	9.7800	1.0000	9.7800	69,835,042.0	682,986,710.76	0.5728
0001311230	Terravia Holdings Inc	Terravi	nan	2011	nan	nan	nan	59,729,105.0	nan	nan
				2012	nan	nan	nan	60,337,452.0	nan	nan
				2013	nan	nan	nan	68,153,747.0	nan	nan
				2014	nan	nan	nan	79,299,230.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001321646	Kraton Corp	Kraton	nan	2011	nan	nan	nan	32,091,020.0	nan	nan
				2012	nan	nan	nan	32,103,523.0	nan	nan
				2013	nan	nan	nan	32,528,011.0	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	31,871,895.0	nan	nan
				2021	nan	nan	nan	32,148,136.0	nan	nan
0001324759	HONG YUAN Holding Group	HONG YU	HGYN	2011	47.5000	0.0200	0.9500	15,793,553.0	15,003,875.35	0.4778
0001324759	HONG YUAN Holding Group	HONG YU	HGYN	2012	1.4700	0.0200	0.0300	34,342,167.0	1,030,265.01	0.0476
0001325740	Advanced Bioenergy LLC	Advance	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001325964	Lightwave Logic Inc	Lightwa	LWLG	2013	0.7200	1.0000	0.7200	52,592,789.0	37,866,808.08	22.4930
				2021	16.6800	1.0000	16.6800	108,830,757.0	1,815,297,026.76	124.1107
				2022	4.8000	1.0000	4.8000	112,577,460.0	540,371,808.00	34.8921
				2023	5.3000	1.0000	5.3000	116,886,949.0	619,500,829.70	26.2872
				2024	2.0700	1.0000	2.0700	122,372,981.0	253,312,070.67	12.0366
				2025	3.1900	1.0000	3.1900	133,633,927.0	426,292,227.13	10.1672
0001326396	Keyuan Petrochemicals Inc	Keyuan	nan	2011	nan	nan	nan	57,579,490.0	nan	nan
				2012	nan	nan	nan	57,695,971.0	nan	nan
				2013	nan	nan	nan	57,646,160.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001337298	Futurefuel Corp	Futuref	FF	2011	2.7400	1.0000	2.7400	41,297,834.0	113,156,065.16	0.4687
				2012	3.0100	1.0000	3.0100	41,326,057.0	124,391,431.57	0.5532
				2013	4.2000	1.0000	4.2000	43,342,830.0	182,039,886.00	0.7269
				2014	3.6000	1.0000	3.6000	43,722,388.0	157,400,596.80	0.5579
				2015	3.9600	1.0000	3.9600	43,712,388.0	173,101,056.48	0.5935
				2016	4.7300	1.0000	4.7300	43,721,376.0	206,802,108.48	0.5700
				2017	4.8700	1.0000	4.8700	43,741,670.0	213,021,932.90	0.8530
				2018	5.4000	1.0000	5.4000	43,743,243.0	236,213,512.20	0.8545
				2019	4.3900	1.0000	4.3900	43,743,243.0	192,032,836.77	0.5436
0001350420	Lincolnway Energy LLC	Lincoln	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
0001352081	Cardinal Ethanol LLC	Cardina	nan	2011	nan	nan	nan	14,606.0	nan	nan
				2012	nan	nan	nan	14,606.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
0001353970	China XD Plastics Co Ltd	China X	nan	2012	nan	nan	nan	47,563,772.0	nan	nan
0001353970	China XD Plastics Co Ltd	China X	nan	2013	nan	nan	nan	47,868,772.0	nan	nan
0001359687	South 8 Energy LLC	South 8	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	40,148,160.0	nan	nan
				2014	nan	nan	nan	40,148,160.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	nan	nan	nan
0001365916	Amyris INC	Amyris	nan	2011	nan	nan	nan	45,554,640.0	nan	nan
				2012	nan	nan	nan	59,430,122.0	nan	nan
				2013	nan	nan	nan	76,270,980.0	nan	nan
				2015	nan	nan	nan	192,174,168.0	nan	nan
				2016	nan	nan	nan	263,016,079.0	nan	nan
				2017	nan	nan	nan	43,033,650.0	nan	nan
				2019	nan	nan	nan	105,502,887.0	nan	nan
				2020	nan	nan	nan	239,211,413.0	nan	nan
				2021	nan	nan	nan	308,238,879.0	nan	nan
				2022	nan	nan	nan	325,188,403.0	nan	nan
0001366744	Homeland Energy Solutions LLC	Homelan	nan	2011	nan	nan	nan	90,445.0	nan	nan
				2012	nan	nan	nan	90,445.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
0001369774	Shiner International Inc	Shiner	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001370489	Bluefire Renewables Inc	Bluefir	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	66,867,026.0	nan	nan
				2014	nan	nan	nan	226,890,278.0	nan	nan
0001371128	Newhydrogen Inc	Newhydr	NEWH	2011	1.5800	1.0000	1.5800	5,441,141.0	8,597,002.78	58.2948
				2012	0.5000	1.0000	0.5000	6,434,413.0	3,217,206.50	16.5835
				2014	0.1000	1.0000	0.1000	11,402,518.0	1,140,251.80	0.5690
				2021	0.0200	1.0000	0.0200	715,496,051.0	14,309,921.02	4.6140
				2022	0.0100	1.0000	0.0100	705,126,846.0	7,051,268.46	3.3427
				2023	0.0100	1.0000	0.0100	705,126,846.0	7,051,268.46	2.8038
				2024	0.0000	1.0000	0.0000	704,599,512.0	0.00	2.3567
				2025	0.0200	1.0000	0.0200	759,218,392.0	15,184,367.84	16.3333
0001371451	Highwater Ethanol LLC	Highwat	nan	2011	nan	nan	nan	4,953.0	nan	nan
				2012	nan	nan	nan	4,953.0	nan	nan
				2013	nan	nan	nan	4,953.0	nan	nan
				2014	nan	nan	nan	4,953.0	nan	nan
				2015	nan	nan	nan	4,953.0	nan	nan
				2016	nan	nan	nan	4,892.0	nan	nan
				2017	nan	nan	nan	4,814.0	nan	nan
				2018	nan	nan	nan	4,814.0	nan	nan
				2019	nan	nan	nan	4,808.0	nan	nan
				2020	nan	nan	nan	4,798.0	nan	nan
				2021	nan	nan	nan	4,782.0	nan	nan
				2022	nan	nan	nan	4,764.0	nan	nan
				2023	nan	nan	nan	4,755.0	nan	nan
				2024	nan	nan	nan	4,754.0	nan	nan
				2025	nan	nan	nan	4,752.0	nan	nan
0001378992	Berry Global Group INC	Berry G	nan	2012	nan	nan	nan	112,717,783.0	nan	nan
				2013	nan	nan	nan	115,900,000.0	nan	nan
				2014	nan	nan	nan	118.2	nan	nan
				2015	nan	nan	nan	120,000,000.0	nan	nan
				2016	nan	nan	nan	121,600,000.0	nan	nan
				2017	nan	nan	nan	131,000,000.0	nan	nan
				2018	nan	nan	nan	131,200,000.0	nan	nan
				2019	nan	nan	nan	132,300,000.0	nan	nan
				2020	nan	nan	nan	133,500,000.0	nan	nan
				2021	nan	nan	nan	135,600,000.0	nan	nan
				2022	nan	nan	nan	124,100,000.0	nan	nan
				2023	nan	nan	nan	115,500,000.0	nan	nan
0001384135	Lithium Boron Technology Inc	Lithium	nan	2011	nan	nan	nan	38,601,939.0	nan	nan
				2012	nan	nan	nan	4,255,774.0	nan	nan
				2013	nan	nan	nan	6,033,399.0	nan	nan
				2014	nan	nan	nan	6,783,399.0	nan	nan
				2015	nan	nan	nan	6,783,399.0	nan	nan
				2016	nan	nan	nan	8,283,399.0	nan	nan
0001387135	Quantumsphere INC	Quantum	nan	2014	nan	nan	nan	nan	nan	nan
0001387135	Quantumsphere INC	Quantum	nan	2015	nan	nan	nan	nan	nan	nan
0001391407	Biofuels Power CORP	Biofuel	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001392380	Gevo Inc	Gevo In	GEVO	2011	34890.0000	0.0000	0.0000	25,986,237.0	0.00	0.0000
				2012	9450.0000	0.0000	0.0000	39,408,052.0	0.00	0.0000
				2013	7830.0000	0.0000	0.0000	47,184,896.0	0.00	0.0000
				2014	1980.0000	0.0000	0.0000	99,592,858.0	0.00	0.0000
				2015	272.0000	0.0030	0.8200	16,948,932.0	13,898,124.24	0.1751
				2016	80.0000	0.0030	0.2400	136,447,127.0	32,747,310.48	0.4215
				2017	12.1000	0.0500	0.6000	21,810,552.0	13,086,331.20	0.2311
				2018	2.1000	1.0000	2.1000	8,640,433.0	18,144,909.30	0.2904
				2019	2.5000	1.0000	2.5000	13,545,859.0	33,864,647.50	0.5942
				2020	3.3100	1.0000	3.3100	119,628,203.0	395,969,351.93	5.0104
				2021	4.8100	1.0000	4.8100	201,879,978.0	971,042,694.18	2.4718
				2022	1.7900	1.0000	1.7900	237,221,732.0	424,626,900.28	1.0699
				2023	1.2100	1.0000	1.2100	240,304,735.0	290,768,729.35	0.7824
0001403676	Geltech Solutions Inc	Geltech	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	22,134,570.0	nan	nan
				2012	nan	nan	nan	26,754,363.0	nan	nan
				2013	nan	nan	nan	35,075,583.0	nan	nan
0001405041	Momentive Performance Materials Inc	Momenti	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0001410056	Greenhunter Resources Inc	Greenhu	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	27,454,454.0	nan	nan
				2013	nan	nan	nan	33,792,606.0	nan	nan
				2014	nan	nan	nan	35,483,055.0	nan	nan
0001413119	Kraig Biocraft Laboratories Inc	Kraig B	KBLB	2011	0.0700	1.0000	0.0700	573,023,595.0	40,111,651.65	63.5049
				2012	0.0400	1.0000	0.0400	601,265,006.0	24,050,600.24	37.2323
				2014	0.0400	1.0000	0.0400	673,974,429.0	26,958,977.16	23.4005
				2015	0.0300	1.0000	0.0300	698,700,996.0	20,961,029.88	16.7233
				2016	0.0500	1.0000	0.0500	772,131,261.0	38,606,563.05	24.6835
				2019	0.1900	1.0000	0.1900	844,468,378.0	160,448,991.82	46.5761
				2020	0.1300	1.0000	0.1300	854,410,001.0	111,073,300.13	24.3365
				2021	0.0900	1.0000	0.0900	907,758,448.0	81,698,260.32	13.6087
				2022	0.0300	1.0000	0.0300	1,025,004,658.0	30,750,139.74	4.8564
				2023	0.0400	1.0000	0.0400	1,033,374,219.0	41,334,968.76	6.7914
				2024	0.1000	1.0000	0.1000	1,038,374,219.0	103,837,421.90	18.6084
				2025	0.0800	1.0000	0.0800	1,080,852,130.0	86,468,170.40	13.1710
0001418065	EQM Technologies Energy Inc	EQM Tec	nan	2012	nan	nan	nan	nan	nan	nan
0001418065	EQM Technologies Energy Inc	EQM Tec	nan	2013	nan	nan	nan	nan	nan	nan
0001418862	Kior Inc	Kior In	nan	2011	nan	nan	nan	40,205,565.0	nan	nan
				2012	nan	nan	nan	42,643,592.0	nan	nan
				2013	nan	nan	nan	59,065,311.0	nan	nan
0001423325	Incoming Inc	Incomin	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	29,274,332.0	nan	nan
				2014	nan	nan	nan	29,274,332.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001424844	Southwest Iowa Renewable Energy LLC	Southwe	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
0001425715	Guanwei Recycling Corp	Guanwei	nan	2011	nan	nan	nan	20,000,006.0	nan	nan
0001425715	Guanwei Recycling Corp	Guanwei	nan	2012	nan	nan	nan	20,000,006.0	nan	nan
0001426780	Soy Energy LLC	Soy Ene	nan	2011	nan	nan	nan	nan	nan	nan
0001426780	Soy Energy LLC	Soy Ene	nan	2012	nan	nan	nan	33,018.0	nan	nan
0001427030	Bioneutral Group Inc	Bioneut	nan	2012	nan	nan	nan	nan	nan	nan
0001427030	Bioneutral Group Inc	Bioneut	nan	2013	nan	nan	nan	nan	nan	nan
0001428765	Green Envirotech Holdings CORP	Green E	nan	2011	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	25,872,478.0	nan	nan
				2017	nan	nan	nan	38,573,637.0	nan	nan
0001434110	Pledge Petroleum CORP	Pledge	nan	2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001435375	XG Sciences INC	XG Scie	nan	2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
0001445235	Hybrid Coating Technologies Inc	Hybrid	nan	2011	nan	nan	nan	5,504,931.0	nan	nan
				2012	nan	nan	nan	6,190,868.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001455768	Renewable Fuel Corp	Renewab	nan	2012	nan	nan	nan	nan	nan	nan
0001455768	Renewable Fuel Corp	Renewab	nan	2013	nan	nan	nan	nan	nan	nan
0001463258	Renewable Energy Group Inc	Renewab	nan	2011	nan	nan	nan	34,834,370.0	nan	nan
				2012	nan	nan	nan	30,524,601.0	nan	nan
				2013	nan	nan	nan	36,451,262.0	nan	nan
				2014	nan	nan	nan	42,306,595.0	nan	nan
				2015	nan	nan	nan	43,834,890.0	nan	nan
				2016	nan	nan	nan	38,553,413.0	nan	nan
				2017	nan	nan	nan	38,832,605.0	nan	nan
				2018	nan	nan	nan	37,299,704.0	nan	nan
				2019	nan	nan	nan	38,964,276.0	nan	nan
				2020	nan	nan	nan	39,332,719.0	nan	nan
				2021	nan	nan	nan	50,270,502.0	nan	nan
0001473597	STR Holdings INC	STR Hol	nan	2011	nan	nan	nan	41,601,649.0	nan	nan
				2012	nan	nan	nan	41,681,238.0	nan	nan
				2013	nan	nan	nan	41,894,703.0	nan	nan
				2014	nan	nan	nan	26,564,889.0	nan	nan
				2015	nan	nan	nan	18,260,567.0	nan	nan
				2016	nan	nan	nan	18,669,927.0	nan	nan
				2017	nan	nan	nan	19,453,821.0	nan	nan
				2018	nan	nan	nan	20,152,029.0	nan	nan
0001489393	Lyondellbasell Industries N V	Lyondel	LYB	2013	41.9300	1.0000	41.9300	553,627,113.0	23,213,584,848.09	1.4151
				2014	44.2200	1.0000	44.2200	500,667,961.0	22,139,537,235.42	1.4900
				2015	49.1500	1.0000	49.1500	449,443,823.0	22,090,163,900.45	1.6300
				2016	51.2400	1.0000	51.2400	407,523,823.0	20,881,520,690.52	1.4926
				2017	66.8700	1.0000	66.8700	394,460,282.0	26,377,559,057.34	1.7027
				2018	51.6800	1.0000	51.6800	383,657,690.0	19,827,429,419.20	1.1735
				2019	62.7700	1.0000	62.7700	333,410,824.0	20,928,197,422.48	1.1747
				2020	63.6500	1.0000	63.6500	333,919,065.0	21,253,948,487.25	1.0392
				2021	66.8300	1.0000	66.8300	332,783,944.0	22,239,950,977.52	1.0116
				2022	66.3200	1.0000	66.3200	325,624,433.0	21,595,412,396.56	1.0015
				2023	81.6000	1.0000	81.6000	324,361,773.0	26,467,920,676.80	1.1990
				2024	66.6700	1.0000	66.6700	324,756,819.0	21,651,537,122.73	1.0201
				2025	42.7600	1.0000	42.7600	321,872,964.0	13,763,287,940.64	0.6858
0001500242	UBI Blockchain Internet LTD DE	UBI Blo	nan	2017	nan	nan	nan	30,799,046.0	nan	nan
0001500242	UBI Blockchain Internet LTD DE	UBI Blo	nan	2018	nan	nan	nan	30,799,046.0	nan	nan
0001519061	Trinseo PLC	Trinseo	TSEOF	2015	21.7800	1.0000	21.7800	48,777,934.0	1,062,383,402.52	0.5083
				2016	48.1100	1.0000	48.1100	44,653,235.0	2,148,267,135.85	0.9823
				2017	59.0700	1.0000	59.0700	43,704,689.0	2,581,635,979.23	1.0604
				2018	37.0500	1.0000	37.0500	42,320,717.0	1,567,982,564.85	0.6695
				2019	32.0200	1.0000	32.0200	48,777,934.0	1,561,869,446.68	0.6443
				2020	46.1500	1.0000	46.1500	38,310,303.0	1,768,020,483.45	0.6934
				2021	48.4800	1.0000	48.4800	38,837,083.0	1,882,821,783.84	0.4477
				2022	21.9200	1.0000	21.9200	34,973,747.0	766,624,534.24	0.2160
				2023	8.1900	1.0000	8.1900	35,195,245.0	288,249,056.55	0.0911
				2024	5.0600	1.0000	5.0600	35,401,678.0	179,132,490.68	0.0607
0001530804	Tronox Holdings plc	Tronox	TROX	2014	15.2200	1.0000	15.2200	63,629,755.0	968,444,871.10	0.2322
				2015	2.9300	1.0000	2.9300	64,517,516.0	189,036,321.88	0.0419
				2016	8.2100	1.0000	8.2100	65,149,970.0	534,881,253.70	0.1225
				2017	15.5200	1.0000	15.5200	91,052,581.0	1,413,136,057.12	0.3243
				2018	5.7300	1.0000	5.7300	94,204,565.0	539,792,157.45	0.1283
				2019	9.0600	1.0000	9.0600	141,888,865.0	1,285,513,116.90	0.2674
				2020	11.6900	1.0000	11.6900	143,557,479.0	1,678,186,929.51	0.2980
				2021	19.3400	1.0000	19.3400	153,867,141.0	2,975,790,506.94	0.5992
				2022	11.4600	1.0000	11.4600	154,465,072.0	1,770,169,725.12	0.3467
				2023	12.6100	1.0000	12.6100	156,793,755.0	1,977,169,250.55	0.3843
				2024	9.4500	1.0000	9.4500	157,924,763.0	1,492,389,010.35	0.2902
				2025	4.2400	1.0000	4.2400	158,552,328.0	672,261,870.72	0.1225
0001532595	Sincerity Applied Materials Holdings Corp	Sinceri	SINC	2012	nan	nan	nan	7,900,000.0	nan	nan
				2017	190000000.0000	0.0000	0.0000	48,333,334.0	0.00	0.0000
				2018	500000000.0000	0.0000	0.0000	50,413,334.0	0.00	0.0000
				2020	110000.0000	0.0000	0.0000	nan	nan	nan
				2021	42010.0000	0.0000	0.0000	73,590,730.0	0.00	0.0000
0001532926	Gen 2 Technologies Inc	Gen 2 T	nan	2013	nan	nan	nan	4,308,320.0	nan	nan
0001532926	Gen 2 Technologies Inc	Gen 2 T	nan	2014	nan	nan	nan	4,308,320.0	nan	nan
0001534287	Bioamber Inc	Bioambe	nan	2014	nan	nan	nan	21,835,721.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001549145	BLUE Biofuels INC	BLUE Bi	BIOF	2014	0.4500	1.0000	0.4500	36,061,838.0	16,227,827.10	2.6028
				2016	0.2100	1.0000	0.2100	59,344,925.0	12,462,434.25	1.9211
				2017	0.0300	1.0000	0.0300	81,821,226.0	2,454,636.78	0.5747
				2020	0.1000	1.0000	0.1000	nan	nan	nan
				2021	0.2700	1.0000	0.2700	272,652,183.0	73,616,089.41	28.9178
				2022	0.1400	1.0000	0.1400	282,268,575.0	39,517,600.50	17.1755
				2023	0.1000	1.0000	0.1000	302,750,963.0	30,275,096.30	10.7711
				2024	0.1100	1.0000	0.1100	305,678,008.0	33,624,580.88	12.1726
				2025	0.1700	1.0000	0.1700	315,723,332.0	53,672,966.44	16.4620
0001553734	Environmental Packaging Technologies Holdings Inc	Environ	nan	2012	nan	nan	nan	nan	nan	nan
0001553734	Environmental Packaging Technologies Holdings Inc	Environ	nan	2013	nan	nan	nan	nan	nan	nan
0001567771	Bridgeway National CORP	Bridgew	nan	2014	nan	nan	nan	81,416,666.0	nan	nan
0001567771	Bridgeway National CORP	Bridgew	nan	2020	nan	nan	nan	9,640,915.0	nan	nan
0001598924	Image Chain Group Limited Inc	Image C	nan	2014	nan	nan	nan	10,380,000.0	nan	nan
				2015	nan	nan	nan	395,000,000.0	nan	nan
				2017	nan	nan	nan	7,270,882.0	nan	nan
0001604028	Advanced Drainage Systems INC	Advance	WMS	2015	21.0500	1.0000	21.0500	53,259,576.0	1,121,114,074.80	1.2730
				2016	18.5700	1.0000	18.5700	55,113,227.0	1,023,452,625.39	1.1627
				2020	79.7600	1.0000	79.7600	70,476,774.0	5,621,227,494.24	2.8426
				2022	81.5500	1.0000	81.5500	82,855,726.0	6,756,884,455.30	3.2218
				2023	139.1500	1.0000	139.1500	77,907,836.0	10,840,875,379.40	4.5100
				2024	114.8400	1.0000	114.8400	77,536,148.0	8,904,251,236.32	3.3875
0001604627	Kushco Holdings Inc	Kushco	nan	2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	127,274,667.0	nan	nan
0001604665	Westlake Chemical Partners LP	Westlak	WLKP	2015	9.6100	1.0000	9.6100	nan	nan	nan
				2016	10.4100	1.0000	10.4100	nan	nan	nan
				2017	12.1600	1.0000	12.1600	32,234,730.0	391,974,316.80	0.3860
				2018	11.5900	1.0000	11.5900	32,247,371.0	373,747,029.89	0.3756
				2019	14.6700	1.0000	14.6700	35,188,189.0	516,210,732.63	0.5626
				2020	14.7800	1.0000	14.7800	35,194,545.0	520,175,375.10	0.5786
				2021	17.6700	1.0000	17.6700	35,214,416.0	622,238,730.72	0.6259
				2022	16.6100	1.0000	16.6100	35,221,868.0	585,035,227.48	0.6359
				2023	18.2700	1.0000	18.2700	35,228,134.0	643,618,008.18	0.7242
				2024	20.7700	1.0000	20.7700	35,238,556.0	731,904,808.12	0.8380
				2025	18.6100	1.0000	18.6100	35,245,879.0	655,925,808.19	0.7669
0001616862	Axalta Coating Systems Ltd	Axalta	AXTA	2016	27.1500	1.0000	27.1500	240,462,407.0	6,528,554,350.05	1.2492
				2017	31.9700	1.0000	31.9700	243,630,429.0	7,788,864,815.13	1.2710
				2018	22.6700	1.0000	22.6700	238,715,154.0	5,411,672,541.18	0.8989
				2019	30.3000	1.0000	30.3000	234,650,360.0	7,109,905,908.00	1.1628
				2020	28.5500	1.0000	28.5500	235,476,819.0	6,722,863,182.45	1.0478
				2021	32.1200	1.0000	32.1200	228,350,964.0	7,334,632,963.68	1.1375
				2022	25.5300	1.0000	25.5300	220,608,935.0	5,632,146,110.55	0.8928
				2023	34.0600	1.0000	34.0600	220,083,039.0	7,496,028,308.34	1.1739
				2024	34.4200	1.0000	34.4200	218,063,244.0	7,505,736,858.48	1.1969
				2025	32.2800	1.0000	32.2800	213,340,170.0	6,886,620,687.60	1.0758
0001624826	MPM Holdings Inc	MPM Hol	nan	2017	nan	nan	nan	nan	nan	nan
0001624826	MPM Holdings Inc	MPM Hol	nan	2018	nan	nan	nan	nan	nan	nan
0001635650	Green Plains Partners LP	Green P	nan	2015	nan	nan	nan	15,899,731.0	nan	nan
				2016	nan	nan	nan	15,910,658.0	nan	nan
				2017	nan	nan	nan	15,922,207.0	nan	nan
				2018	nan	nan	nan	31,830,431.0	nan	nan
				2019	nan	nan	nan	23,160,551.0	nan	nan
				2020	nan	nan	nan	23,208,171.0	nan	nan
				2021	nan	nan	nan	23,227,653.0	nan	nan
				2022	nan	nan	nan	23,246,822.0	nan	nan
0001648087	American Rebel Holdings INC	America	AREB	2017	nan	nan	nan	23,771,000.0	nan	nan
				2018	nan	nan	nan	29,800,058.0	nan	nan
				2021	nan	nan	nan	127,789,623.0	nan	nan
				2022	41625000.0000	0.0000	0.0000	16,553,033.0	0.00	0.0000
				2023	2740500.0000	0.0000	0.0000	5,019,920.0	0.00	0.0000
				2024	1745000.0000	0.0000	0.0000	8,406,729.0	0.00	0.0000
				2025	1733.0000	0.0000	0.0000	6,136,970.0	0.00	0.0000
0001655075	Armstrong Flooring Inc	Armstro	nan	2016	nan	nan	nan	27,827,044.0	nan	nan
				2017	nan	nan	nan	25,725,206.0	nan	nan
				2018	nan	nan	nan	25,827,609.0	nan	nan
				2019	nan	nan	nan	21,500,208.0	nan	nan
				2020	nan	nan	nan	21,626,222.0	nan	nan
				2021	nan	nan	nan	21,709,428.0	nan	nan
0001666700	Dupont de Nemours Inc	Dupont	DD	2017	36.0700	1.6790	60.5600	2,339,990,261.0	141,709,810,206.16	1.2983
				2018	26.9700	1.6790	45.2800	2,294,243,816.0	103,883,359,988.48	0.9767
				2019	23.6300	2.3900	56.4800	740,806,717.0	41,840,763,376.16	1.0764
				2020	26.4700	2.3900	63.2600	733,849,605.0	46,423,326,012.30	1.2282
				2021	30.4500	2.3900	72.7800	518,103,842.0	37,707,597,620.76	1.1717
				2022	26.7200	2.3900	63.8600	496,788,948.0	31,724,942,219.28	1.1392
				2023	29.9900	2.3900	71.6800	430,042,492.0	30,825,445,826.56	1.1769
				2024	31.4300	2.3900	75.1200	417,955,411.0	31,396,810,474.32	1.2693
				2025	40.8000	1.0000	40.8000	418,975,324.0	17,094,193,219.20	1.1770
0001673985	Advansix Inc	Advansi	ASIX	2016	20.3500	1.0000	20.3500	30,482,966.0	620,328,358.10	0.7782
				2018	21.8800	1.0000	21.8800	29,802,868.0	652,086,751.84	0.7908
				2019	18.6000	1.0000	18.6000	27,912,355.0	519,169,803.00	0.5013
				2020	18.0000	1.0000	18.0000	28,030,271.0	504,544,878.00	0.4846
				2021	41.3000	1.0000	41.3000	28,132,446.0	1,161,870,019.80	1.1488
				2022	35.3600	1.0000	35.3600	27,566,894.0	974,765,371.84	0.8656
				2023	28.5600	1.0000	28.5600	26,953,680.0	769,797,100.80	0.6834
				2024	27.2200	1.0000	27.2200	26,731,009.0	727,618,064.98	0.6025
				2025	16.8400	1.0000	16.8400	26,864,035.0	452,390,349.40	0.3484
0001676580	Vision Energy Corp	Vision	nan	2016	nan	nan	nan	3,131,579.0	nan	nan
				2019	nan	nan	nan	7,951,524.0	nan	nan
				2021	nan	nan	nan	12,902,867.0	nan	nan
				2022	nan	nan	nan	21,048,776.0	nan	nan
0001705682	Venator Materials PLC	Venator	nan	2020	nan	nan	nan	106,741,653.0	nan	nan
0001707925	Linde PLC	Linde P	LIN	2018	139.9500	1.0000	139.9500	551,054,569.0	77,120,086,931.55	1.1894
				2019	193.6100	1.0000	193.6100	537,175,977.0	104,002,640,906.97	1.7107
				2020	239.1900	1.0000	239.1900	524,856,691.0	125,540,471,920.29	1.9789
				2021	322.1000	1.0000	322.1000	512,554,731.0	165,093,878,855.10	2.8037
				2022	315.0900	1.0000	315.0900	494,379,532.0	155,774,046,737.88	2.6418
				2023	398.1900	1.0000	398.1900	484,890,486.0	193,078,542,620.34	3.2039
				2024	415.6400	1.0000	415.6400	476,157,903.0	197,910,270,802.92	3.2765
				2025	423.4100	1.0000	423.4100	466,948,930.0	197,710,846,451.30	2.9533
0001758021	Karat Packaging Inc	Karat P	KRT	2021	15.9500	1.0000	15.9500	19,799,424.0	315,800,812.80	2.2301
				2022	11.3100	1.0000	11.3100	19,908,012.0	225,159,615.72	1.2780
				2023	21.0000	1.0000	21.0000	19,964,413.0	419,252,673.00	2.1495
				2024	27.6500	1.0000	27.6500	20,024,105.0	553,666,503.25	2.5946
				2025	22.4300	1.0000	22.4300	20,099,505.0	450,831,897.15	2.1541
0001778805	Taronis Fuels Inc	Taronis	nan	2019	nan	nan	nan	nan	nan	nan
0001779020	Danimer Scientific Inc	Danimer	nan	2020	nan	nan	nan	20,000,000.0	nan	nan
				2021	nan	nan	nan	100,344,315.0	nan	nan
				2022	nan	nan	nan	101,388,673.0	nan	nan
0001782754	AZEK Co Inc	AZEK Co	nan	2020	nan	nan	nan	154,637,240.0	nan	nan
				2021	nan	nan	nan	154,876,313.0	nan	nan
				2022	nan	nan	nan	151,040,677.0	nan	nan
				2023	nan	nan	nan	147,699,313.0	nan	nan
				2024	nan	nan	nan	143,015,614.0	nan	nan
0001802457	Origin Materials Inc	Origin	ORGN	2022	nan	nan	nan	142,703,935.0	nan	nan
				2023	nan	nan	nan	144,279,207.0	nan	nan
				2024	nan	nan	nan	146,250,167.0	nan	nan
0001830033	Purecycle Technologies Inc	Purecyc	PCT	2021	9.5700	1.0000	9.5700	125,025,204.0	1,196,491,202.28	2.5234
				2022	6.4300	1.0000	6.4300	163,506,449.0	1,051,346,467.07	1.7365
				2023	3.9000	1.0000	3.9000	164,059,311.0	639,831,312.90	0.7716
0001833197	Latham Group Inc	Latham	SWIM	2021	24.4000	1.0000	24.4000	119,849,589.0	2,924,329,971.60	4.7336
				2022	3.1500	1.0000	3.1500	117,121,134.0	368,931,572.10	0.5439
				2023	2.7200	1.0000	2.7200	114,755,945.0	312,136,170.40	0.4912
				2025	6.3000	1.0000	6.3000	116,655,775.0	734,931,382.50	1.1848
0001841425	Verde Clean Fuels Inc	Verde C	VGAS	2022	nan	nan	nan	20,927,250.0	nan	nan
				2023	nan	nan	nan	9,387,836.0	nan	nan
				2024	nan	nan	nan	nan	nan	nan
0001843724	Lanzatech Global Inc	Lanzate	LNZA	2022	nan	nan	nan	15,000,000.0	nan	nan
				2023	nan	nan	nan	196,642,451.0	nan	nan
				2024	nan	nan	nan	197,782,055.0	nan	nan

QA: us_chemicals 2009-2025

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview