QA: us_chemicals 2011-2025

Table of Contents

Ranks across the years

name name_short 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2011-val 2012-val 2013-val 2014-val 2015-val 2016-val 2017-val 2018-val 2019-val 2020-val 2021-val 2022-val 2023-val 2024-val 2025-val 2011->2012 2012->2013 2013->2014 2014->2015 2015->2016 2016->2017 2017->2018 2018->2019 2019->2020 2020->2021 2021->2022 2022->2023 2023->2024 2024->2025
0000038264 Forward Industries Inc Forward 5 17 NaN NaN NaN 12 15 17 22 35 33 43 41 34 1 166.69 126.13 NaN NaN NaN 141.12 143.65 130.90 119.54 104.77 108.33 100.69 86.72 91.30 195.69 12 NaN NaN NaN NaN 3 2 5 13 -2 10 -2 -7 -33
0001325964 Lightwave Logic Inc Lightwa NaN NaN 1 NaN NaN NaN NaN NaN NaN NaN NaN 1 5 3 2 NaN NaN 188.53 NaN NaN NaN NaN NaN NaN NaN NaN 184.47 172.03 174.07 184.68 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 4 -2 -1
0001101302 Entegris INC Entegri 4 3 2 4 2 7 5 3 3 5 3 2 1 1 3 172.07 174.25 174.84 168.58 175.81 167.78 168.86 174.01 175.95 176.19 173.60 181.33 184.49 183.68 184.45 -1 -1 2 -2 5 -2 -2 0 2 -2 -1 -1 0 2
0000084748 Rogers CORP Rogers 1 1 3 3 1 2 2 1 1 3 2 3 2 2 4 174.02 174.89 174.82 169.35 179.55 177.59 176.64 179.75 180.67 178.94 176.39 179.24 181.04 179.82 178.95 0 2 0 -2 1 0 -1 0 2 -1 1 -1 0 2
0000744187 REX American Resources Corp REX Ame 14 12 14 11 5 NaN NaN NaN NaN NaN NaN 5 4 4 5 148.95 139.06 143.36 150.01 170.04 NaN NaN NaN NaN NaN NaN 174.39 173.67 174.04 175.77 -2 2 -3 -6 NaN NaN NaN NaN NaN NaN NaN -1 0 1
0000915913 Albemarle CORP Albemar 2 2 5 NaN 7 6 6 6 6 8 6 9 9 5 6 172.50 174.75 173.09 NaN 165.52 170.09 167.61 167.44 169.57 164.85 165.10 164.08 161.39 173.66 175.13 0 3 NaN NaN -1 0 0 0 2 -2 3 0 -4 1
0000790051 Carlisle Companies INC Carlisl 24 19 19 14 16 15 21 20 21 28 35 35 32 24 7 119.42 123.85 129.86 132.03 132.88 136.38 119.31 121.30 119.74 114.44 107.09 112.95 113.87 113.46 173.81 -5 0 -5 2 -1 6 -1 1 7 7 0 -3 -8 -17
0001306830 Celanese Corp Celanes 6 5 7 5 9 5 7 8 8 9 9 8 7 6 8 166.39 168.32 165.02 168.13 163.58 171.89 166.26 161.97 162.88 163.53 159.24 167.63 167.91 165.45 165.26 -1 2 -2 4 -4 2 1 0 1 0 -1 -1 -1 2
0001489393 Lyondellbasell Industries N V Lyondel NaN NaN 9 7 10 8 10 9 7 7 8 10 8 7 9 NaN NaN 160.34 157.07 161.96 161.57 163.31 161.38 165.10 167.54 161.10 162.76 161.64 162.50 163.63 NaN NaN -2 3 -2 2 -1 -2 0 1 2 -2 -1 2
0000896622 Aptargroup INC Aptargr 11 8 11 8 8 10 8 10 9 10 10 11 11 8 10 154.71 161.24 158.04 153.59 165.40 159.37 165.51 160.01 161.85 161.28 155.14 157.91 149.00 154.60 157.34 -3 3 -3 0 2 -2 2 -1 1 0 1 0 -3 2
0000105770 WEST Pharmaceutical Services INC WEST Ph 25 20 20 15 15 13 14 13 13 15 13 12 10 9 11 118.32 118.09 126.75 130.35 134.15 140.03 144.72 147.20 142.73 141.68 147.08 152.25 153.65 151.39 152.45 -5 0 -5 0 -2 1 -1 0 2 -2 -1 -2 -1 2
0001026655 CORE Molding Technologies INC CORE Mo 21 NaN NaN NaN 14 11 11 21 24 19 21 20 13 10 12 126.13 NaN NaN NaN 137.96 148.83 151.97 120.95 118.62 129.73 126.23 131.79 140.06 146.88 145.55 NaN NaN NaN NaN -3 0 10 3 -5 2 -1 -7 -3 2
0001120970 Comstock Inc Comstoc 17 24 22 18 22 21 27 32 16 13 11 22 NaN 11 13 135.54 109.31 117.43 119.50 114.60 113.73 109.20 103.55 132.88 151.49 150.85 129.23 NaN 140.49 140.40 7 -2 -4 4 -1 6 5 -16 -3 -2 11 NaN NaN 2
0001666700 Dupont de Nemours Inc Dupont NaN NaN NaN NaN NaN NaN 4 5 5 2 18 17 15 12 14 NaN NaN NaN NaN NaN NaN 170.71 171.46 173.34 182.98 132.65 140.32 138.80 139.83 140.37 NaN NaN NaN NaN NaN NaN 1 0 -3 16 -1 -2 -3 2
0001604665 Westlake Chemical Partners LP Westlak NaN NaN NaN NaN NaN NaN 16 14 12 14 15 16 14 13 15 NaN NaN NaN NaN NaN NaN 141.07 138.49 144.22 143.09 140.79 141.02 139.93 139.13 138.45 NaN NaN NaN NaN NaN NaN -2 -2 2 1 1 -2 -1 2
0001096056 Luxfer Holdings PLC Luxfer NaN NaN NaN NaN NaN NaN NaN 25 27 24 19 26 20 14 16 NaN NaN NaN NaN NaN NaN NaN 118.76 115.98 119.91 129.67 122.94 130.19 130.51 135.18 NaN NaN NaN NaN NaN NaN NaN 2 -3 -5 7 -6 -6 2
0001758021 Karat Packaging Inc Karat P NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 17 19 19 15 17 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 138.12 133.96 132.27 127.74 127.10 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 2 0 -4 2
0001282637 Newmarket CORP Newmark 7 7 NaN 25 28 26 30 37 31 29 40 42 30 22 18 163.47 164.86 NaN 104.94 100.80 104.88 105.92 99.64 107.04 110.21 100.55 102.42 118.14 118.20 122.93 0 NaN NaN 3 -2 4 7 -6 -2 11 2 -12 -8 -4
0000891014 Minerals Technologies INC Mineral 16 NaN 12 29 26 25 24 27 26 27 25 31 24 NaN 19 141.09 NaN 148.90 98.36 102.21 106.80 114.22 116.19 117.52 118.19 118.32 119.00 122.34 NaN 122.39 NaN NaN 17 -3 -1 -1 3 -1 1 -2 6 -7 NaN NaN
0001833197 Latham Group Inc Latham NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 28 34 27 NaN 20 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 115.80 115.26 119.43 NaN 121.10 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 6 -7 NaN NaN
0001309402 Green Plains Inc Green P 30 26 26 22 19 24 28 23 19 23 24 28 22 18 21 106.35 107.15 106.38 114.82 121.55 109.98 108.90 119.60 122.97 120.97 123.05 121.86 123.08 120.84 120.66 -4 0 -4 -3 5 4 -5 -4 4 1 4 -6 -4 3
0001673985 Advansix Inc Advansi NaN NaN NaN NaN NaN NaN NaN 29 33 32 27 30 25 19 22 NaN NaN NaN NaN NaN NaN NaN 111.62 103.18 105.93 117.23 121.17 121.23 120.28 119.40 NaN NaN NaN NaN NaN NaN NaN 4 -1 -5 3 -5 -6 3
0001262823 Westlake CORP Westlak 20 16 17 13 NaN NaN NaN 19 20 25 26 25 21 16 23 126.21 127.50 133.11 135.39 NaN NaN NaN 124.60 119.96 119.13 117.64 122.94 123.22 125.58 118.05 -4 1 -4 NaN NaN NaN NaN 1 5 1 -1 -4 -5 7
0001707925 Linde PLC Linde P NaN NaN NaN NaN NaN NaN NaN 15 15 20 20 24 23 17 24 NaN NaN NaN NaN NaN NaN NaN 135.05 133.18 129.07 128.46 124.12 122.86 121.06 117.18 NaN NaN NaN NaN NaN NaN NaN 0 5 0 4 -1 -6 7
0000002969 Air Products Chemicals Inc Air Pro 26 21 24 21 24 23 18 16 14 22 23 27 26 21 25 112.61 112.46 113.55 115.15 113.71 110.91 127.84 131.46 133.80 121.26 124.69 122.33 120.69 118.73 113.36 -5 3 -3 3 -1 -5 -2 -2 8 1 4 -1 -5 4
0000915389 Eastman Chemical CO Eastman 32 31 31 34 34 30 32 30 29 31 34 39 34 29 26 100.99 96.92 103.46 93.39 96.63 100.57 105.01 107.57 108.53 108.84 108.13 106.49 108.65 109.35 111.62 -1 0 3 0 -4 2 -2 -1 2 3 5 -5 -5 -3
0001122976 Avient CORP Avient 10 30 28 28 33 33 38 39 34 33 36 37 33 27 27 158.73 100.43 103.98 99.45 98.00 97.48 93.22 91.08 102.90 105.92 106.62 109.56 110.09 111.05 110.54 20 -2 0 5 0 5 1 -5 -1 3 1 -4 -6 0
0001042187 Yunhong Green CTI LTD Yunhong NaN NaN 32 27 27 32 35 42 NaN NaN 31 47 40 26 28 NaN NaN 103.41 100.51 100.87 98.09 96.98 87.70 NaN NaN 110.95 89.35 92.74 112.92 108.96 NaN NaN -5 0 5 3 7 NaN NaN NaN 16 -7 -14 2
0000079879 PPG Industries INC PPG Ind 34 NaN 30 26 30 28 31 36 36 37 39 40 35 30 29 94.92 NaN 103.51 100.70 100.45 101.90 105.06 100.31 101.26 100.50 100.78 103.09 107.89 106.62 107.46 NaN NaN -4 4 -2 3 5 0 1 2 1 -5 -5 -1
0001200375 Codexis INC Codexis 9 6 8 NaN 13 18 22 12 NaN 12 14 21 16 23 30 159.39 166.35 162.08 NaN 142.17 125.99 117.18 147.82 NaN 155.82 142.12 131.02 137.91 116.23 104.95 -3 2 NaN NaN 5 4 -10 NaN NaN 2 7 -5 7 7
0001616862 Axalta Coating Systems Ltd Axalta NaN NaN NaN NaN NaN 35 40 40 40 43 44 46 39 32 31 NaN NaN NaN NaN NaN 92.59 91.77 90.87 91.84 91.84 92.44 92.37 95.32 97.81 102.24 NaN NaN NaN NaN NaN 5 0 0 3 1 2 -7 -7 -1
0001530804 Tronox Holdings plc Tronox NaN NaN NaN 24 35 34 39 41 41 38 37 38 37 31 32 NaN NaN NaN 106.08 92.97 94.44 92.02 89.90 88.82 99.27 104.87 108.97 103.02 100.43 94.30 NaN NaN NaN 11 -1 5 2 0 -3 -1 1 -1 -6 1
0000814453 Newell Brands INC Newell NaN NaN NaN NaN NaN NaN 25 34 35 39 41 45 38 33 33 NaN NaN NaN NaN NaN NaN 113.94 100.55 102.68 97.38 99.63 97.38 96.47 95.91 93.37 NaN NaN NaN NaN NaN NaN 9 1 4 2 4 -7 -5 0
0001648087 American Rebel Holdings INC America NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 14 28 36 34 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 144.52 119.37 69.72 85.58 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 14 8 -2
0000314227 TOMI Environmental Solutions Inc TOMI En NaN 29 35 33 3 3 23 35 42 11 5 13 17 25 35 NaN 102.36 71.78 94.89 173.64 174.55 114.54 100.48 82.98 158.72 166.08 151.72 136.84 113.39 80.87 NaN 6 -2 -30 0 20 12 7 -31 -6 8 4 8 10
0000738214 Aemetis INC Aemetis NaN 22 16 12 38 39 42 46 43 45 NaN 50 43 37 36 NaN 111.27 137.15 145.60 72.20 70.66 69.08 65.94 63.92 64.39 NaN 68.08 68.73 67.75 66.52 NaN -6 -4 26 1 3 4 -3 2 NaN NaN -7 -6 -1
0001308027 Vystar Corp Vystar NaN 35 NaN NaN 39 41 44 45 NaN 44 46 49 44 38 37 NaN 64.50 NaN NaN 47.70 42.12 44.04 69.77 NaN 72.96 72.67 73.86 41.77 43.82 40.97 NaN NaN NaN NaN 2 3 1 NaN NaN 2 3 -5 -6 -1
0000007431 Armstrong World Industries INC Armstro 28 32 34 32 31 38 37 43 38 40 38 41 NaN NaN NaN 108.59 96.09 94.09 95.82 99.34 86.81 93.43 85.73 95.37 97.09 101.14 102.45 NaN NaN NaN 4 2 -2 -1 7 -1 6 -5 2 -2 3 NaN NaN NaN
0000030554 EIDP Inc EIDP In 35 33 33 31 NaN NaN NaN NaN 18 NaN NaN NaN NaN NaN NaN 90.01 91.65 102.37 97.66 NaN NaN NaN NaN 131.13 NaN NaN NaN NaN NaN NaN -2 0 -2 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0000051253 International Flavors Fragrances INC Interna 29 23 23 23 23 22 29 24 23 26 NaN NaN 29 20 NaN 108.18 109.43 115.27 114.78 114.01 111.60 107.55 119.11 119.23 118.93 NaN NaN 118.82 120.23 NaN -6 0 0 0 -1 7 -5 -1 3 NaN NaN NaN -9 NaN
0000059255 Valhi INC DE Valhi I 31 27 27 30 36 37 34 31 32 34 32 33 NaN NaN NaN 105.76 105.20 104.21 98.24 91.92 89.55 97.22 107.31 105.85 105.62 109.43 117.52 NaN NaN NaN -4 0 3 6 1 -3 -3 1 2 -2 1 NaN NaN NaN
0000060714 LSB Industries INC LSB Ind 8 9 6 2 6 1 1 2 2 4 1 4 NaN NaN NaN 161.59 160.16 172.77 170.61 169.89 177.79 178.28 175.17 177.75 176.52 178.15 177.05 NaN NaN NaN 1 -3 -4 4 -5 0 1 0 2 -3 3 NaN NaN NaN
0000069488 Myers Industries INC Myers I 13 10 13 10 12 9 12 11 11 16 30 32 NaN NaN NaN 152.19 155.31 143.69 150.21 150.29 159.45 149.54 149.23 155.61 139.19 114.37 118.81 NaN NaN NaN -3 3 -3 2 -3 3 -1 0 5 14 2 NaN NaN NaN
0000072162 NL Industries INC NL Indu 19 15 21 17 20 20 17 18 17 18 16 15 12 NaN NaN 128.79 129.97 126.26 122.13 118.87 122.41 138.64 128.21 132.06 135.10 139.36 141.24 143.71 NaN NaN -4 6 -4 3 0 -3 1 -1 1 -2 -1 -3 NaN NaN
0000110621 RPM International INC DE RPM Int 27 25 29 NaN 32 31 33 33 37 41 42 44 NaN NaN NaN 110.40 107.71 103.63 NaN 98.37 99.63 99.05 101.73 96.76 93.50 98.68 100.34 NaN NaN NaN -2 4 NaN NaN -1 2 0 4 4 1 2 NaN NaN NaN
0000310142 Sensient Technologies CORP Sensien 3 4 4 1 4 4 3 4 4 6 4 7 3 NaN NaN 172.49 174.25 173.53 172.13 172.64 172.01 172.46 173.79 174.11 172.70 171.18 170.48 173.84 NaN NaN 1 0 -3 3 0 -1 1 0 2 -2 3 -4 NaN NaN
0000717605 Hexcel CORP DE Hexcel 18 14 15 16 18 19 19 26 25 21 22 23 NaN NaN NaN 131.58 136.13 137.62 129.39 126.40 124.01 126.21 118.32 117.67 123.89 124.96 127.40 NaN NaN NaN -4 1 1 2 1 0 7 -1 -4 1 1 NaN NaN NaN
0000778164 Alto Ingredients Inc Alto In 22 28 25 9 17 17 20 22 30 17 12 18 18 NaN NaN 123.37 104.67 110.30 150.22 127.69 132.50 125.64 120.08 107.90 136.28 148.04 139.15 135.55 NaN NaN 6 -3 -16 8 0 3 2 8 -13 -5 6 0 NaN NaN
0001257640 Kronos Worldwide INC Kronos 23 18 18 19 25 27 26 28 28 30 29 29 31 NaN NaN 122.66 124.63 130.93 119.15 108.00 104.24 112.39 115.50 112.57 110.02 114.41 121.30 115.21 NaN NaN -5 0 1 6 2 -1 2 0 2 -1 0 2 NaN NaN
0001324759 HONG YUAN Holding Group HONG YU 33 34 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 97.59 70.82 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001337298 Futurefuel Corp Futuref 12 11 10 6 11 14 9 NaN NaN NaN NaN NaN NaN NaN NaN 153.07 150.92 159.54 157.34 161.55 137.26 164.63 NaN NaN NaN NaN NaN NaN NaN NaN -1 -1 -4 5 3 -5 NaN NaN NaN NaN NaN NaN NaN NaN
0001392380 Gevo Inc Gevo In 15 13 NaN 20 21 16 13 7 10 1 7 6 6 NaN NaN 145.46 136.95 NaN 119.05 118.37 135.70 148.47 165.15 157.15 188.54 163.84 170.71 169.57 NaN NaN -2 NaN NaN 1 -5 -3 -6 3 -9 6 -1 0 NaN NaN
0001519061 Trinseo PLC Trinseo NaN NaN NaN NaN 37 36 36 38 39 42 43 48 42 35 NaN NaN NaN NaN NaN 88.50 89.81 95.28 98.98 95.19 91.91 92.61 83.30 73.81 73.29 NaN NaN NaN NaN NaN -1 0 2 1 3 1 5 -6 -7 NaN
0001604028 Advanced Drainage Systems INC Advance NaN NaN NaN NaN 29 29 NaN NaN NaN 36 NaN 36 36 28 NaN NaN NaN NaN NaN 100.54 101.05 NaN NaN NaN 103.85 NaN 112.77 105.05 110.10 NaN NaN NaN NaN NaN 0 NaN NaN NaN NaN NaN NaN 0 -8 NaN
0001413119 Kraig Biocraft Laboratories Inc Kraig B NaN NaN NaN NaN NaN 40 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 47.81 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN
0001532595 Sincerity Applied Materials Holdings Corp Sinceri NaN NaN NaN NaN NaN NaN 43 44 NaN NaN 45 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 46.39 74.72 NaN NaN 79.82 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 1 NaN NaN NaN NaN NaN NaN NaN
0001549145 BLUE Biofuels INC BLUE Bi NaN NaN NaN NaN NaN NaN 41 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN 88.47 NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2011

Logs

warning 50 × Excluding company: model target is nan pre-agg
0001271046 0001426780 0001039466 0000350832 0000812701 0000842295 0000884905 0001041577 0001384135 0001012100 0001091862 0001403676 0000029915 0000805264 0001321646 0000035214 0000102741 0001445235 0000100790 0000738214 0000922247 0001049210 0001156174 0001181749 0001206942 0001286964 0001311230 0001325740 0001326396 0001350420 0001352081 0001365916 0001366744 0001371451 0001405041 0001410056 0001424844 0001463258 0001090061 0000077597 0001121702 0001425715 0000082166 0000785787 0001369774 0001473597 0000753048 0001094139 0001307969 0001428765
warning 43 × The stock price does not exist industry.us_generic
0001039466 0000350832 0000812701 0000842295 0000884905 0001041577 0001384135 0001012100 0001091862 0001403676 0000029915 0000805264 0001321646 0000035214 0000102741 0001445235 0000922247 0000949721 0001049210 0001156174 0001181749 0001206942 0001286964 0001311230 0001326396 0001352081 0001365916 0001366744 0001371451 0001411036 0001418862 0001426530 0001434110 0001463258 0001090061 0000077597 0001121702 0001425715 0000082166 0000785787 0001473597 0000753048 0001094139
warning 16 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0001271046 0001426780 0000100790 0000738214 0001090967 0001325740 0001350420 0001370489 0001391407 0001405041 0001410056 0001424844 0001369774 0000863895 0001307969 0001428765
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '35 of 35'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y1', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y2', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y3', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y4', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y5', 'zeros': '35 of 35'}
{'var_name': 'Expenses', 'zeros': '35 of 35'}
{'var_name': 'Revenues', 'zeros': '35 of 35'}
{'var_name': 'NetIncome', 'zeros': '35 of 35'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '35 of 35'}
warning 10 × No calculation linkbase roles in filing input.sec.calculation_linkbase.expand_agg
0001415917 0001415917 0001446896 0001446896 0001387135 0001387135 0000748790 0000748790 0001108046 0001108046
warning 6 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0000753048 0001415917 0001446896 0001387135 0000748790 0001108046
warning 5 × Ignoring company because Revenues is zero pre-agg
0001090967 0001418862 0001426530 0001371128 0001413119
warning 3 × Missing logo subcommand.report
0000051253 0000744187 0001324759
warning 3 × Ignoring company because Expenses is zero pre-agg
0000949721 0001391407 0001411036
warning 3 × Excluding company: variable exceeds outlier threshold pre-agg
0001370489 0001434110 0000863895
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001324759. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000030554. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001039466
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001271046
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0001426780
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 2,947,562 6,364,211 243,214,620 2,750,000,000 11,185,000,000 0000038264 0000105770 0000030554
1 LiabilitiesNoncurrent 0 0 81,244,462 5,592,800,000 27,244,000,000 0000038264 0000744187 0000030554
2 remainder_Liabilities -3,023,000 0 0 1,187,000,000 1,820,000,000 0001337298 0001306830 0000079879
3 AssetsCurrent 11,008,776 23,400,022 679,823,273 4,241,060,000 18,058,000,000 0001120970 0001282637 0000030554
4 PropertyPlantAndEquipmentNet 302,158 10,235,817 393,796,993 4,455,110,000 13,412,000,000 0000038264 0001122976 0000030554
5 IntangibleAssets 0 0 47,583,260 2,062,580,000 10,826,000,000 0000007431 0000072162 0000030554
6 AssetsNoncurrent 15,000 141,934 69,384,209 1,457,700,000 11,100,900,000 0001026655 0000069488 0000002969
7 remainder_Assets -8,279,400,000 -219,021,900 3,820,857 927,900,000 4,067,000,000 0000002969 0000896622 0000030554
8 CostOfRevenue 0 0 0 3,965,736,000 7,098,300,000 0000030554 0001257640 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 188,847,988 1,712,550,000 6,126,000,000 0000038264 0001101302 0000030554
10 remainder_Expenses 15,328,000 17,541,654 266,802,616 7,279,700,000 29,083,000,000 0001101302 0001337298 0000030554
11 remainder_Revenues 473,386 22,020,728 1,432,531,537 11,290,190,000 37,961,000,000 0001120970 0000310142 0000030554
12 Revenues_Y1 0 0 0 0 0 0000002969 0000790051 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000790051 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000790051 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000790051 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000790051 0000002969
17 remainder_NetIncome -37,114,000 -19,440,000 2,397,252 286,530,000 758,000,000 0001309402 0000110621 0000030554
18 remainder_ComprehensiveNetIncome -506,000,000 -110,800,000 0 393,200 103,105,000 0000079879 0000744187 0000072162
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 3,577,593 21,700,043 401,318,155 9,127,200,000 39,430,000,000 0000038264 0000915913 0000030554
1 Assets 22,260,282 33,467,946 1,399,173,875 14,318,090,000 48,492,000,000 0000038264 0000105770 0000030554
2 Expenses 15,951,846 30,588,402 1,311,384,143 10,252,670,000 35,209,000,000 0001120970 0000310142 0000030554
3 Revenues 473,386 22,020,728 1,432,531,537 11,290,190,000 37,961,000,000 0001120970 0000310142 0000030554
4 StockholdersEquity 9,698,000 18,057,185 802,615,140 6,296,990,000 9,062,000,000 0001324759 0000717605 0000030554
5 NetIncome -131,348,000 -14,766,400 120,496,791 1,226,850,000 3,510,000,000 0001392380 0000310142 0000030554
6 ComprehensiveNetIncome -131,348,000 -14,868,500 124,278,824 872,650,000 3,510,000,000 0001392380 0001101302 0000030554
7 BaseVar 531,237,461 1,357,701,589 70,226,324,913 564,848,655,101 1,910,829,686,869 0001120970 0000310142 0000030554
8 EconomicCapitalRatiobeforeLimitedLiability 0.167 0.241 0.667 1.26 1.28 0000030554 0000717605 0000084748
9 EconomicCapitalRatio 0.900 0.968 1.32 1.72 1.74 0000030554 0000717605 0000084748

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.208 -0.0841 0.0147 0.180 0.497 0001120970 0000072162 0000778164
1 LiabilitiesNoncurrent -0.402 -0.389 0.0398 0.497 0.541 0000072162 0000891014 0001282637
2 remainder_Liabilities -0.253 -0.140 0.0232 0.0572 0.0667 0000915389 0000007431 0000778164
3 AssetsCurrent -0.392 -0.181 -0.0145 0.149 0.237 0000778164 0000059255 0001324759
4 PropertyPlantAndEquipmentNet -0.216 -0.116 -0.00539 0.131 0.238 0000778164 0000007431 0000002969
5 IntangibleAssets -0.163 -0.0863 -0.0149 0.142 0.250 0000778164 0000891014 0000790051
6 AssetsNoncurrent -0.238 -0.139 -0.0519 0.301 0.618 0000778164 0001122976 0000072162
7 remainder_Assets -0.250 -0.0928 -0.00326 0.108 0.204 0000002969 0000790051 0000007431
8 CostOfRevenue 0 0 0 0 0 0000002969 0000790051 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000790051 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000790051 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000790051 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000790051 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000790051 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000790051 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000790051 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000790051 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.503 -0.388 0.122 0.590 0.707 0000030554 0000744187 0001282637
1 Assets -0.509 -0.301 -0.0197 0.319 0.550 0000778164 0001200375 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000790051 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000790051 0000002969
4 StockholdersEquity -1.58 -0.488 -0.0988 0.337 0.371 0000778164 0000059255 0000084748
5 NetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000790051 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.466 -0.398 -0.0502 0.359 0.374 0000030554 0000717605 0000084748
9 EconomicCapitalRatio -0.451 -0.384 -0.0355 0.373 0.389 0000030554 0000717605 0000084748

2012

Logs

error 1 × No matching role found input.sec.calculation_linkbase.expand_agg
0001434110
error 1 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
0001108046
warning 59 × Excluding company: model target is nan pre-agg
0001039466 0000350832 0000812701 0000842295 0000884905 0001041577 0001384135 0001427030 0001012100 0001091862 0001403676 0000013239 0000029915 0000087565 0000805264 0001321646 0000035214 0000102741 0001445235 0000100790 0000748790 0000922247 0001049210 0001156174 0001181749 0001206942 0001286964 0001311230 0001325740 0001326396 0001350420 0001352081 0001359687 0001365916 0001366744 0001370489 0001371451 0001405041 0001410056 0001418065 0001418862 0001423325 0001424844 0001426780 0001463258 0001090061 0000077597 0001064090 0001121702 0001425715 0001553734 0000082166 0000785787 0001275712 0001369774 0001473597 0001353970 0001094139 0001378992
warning 49 × The stock price does not exist industry.us_generic
0001039466 0000350832 0000812701 0000884905 0001041577 0001384135 0001012100 0001091862 0001403676 0000013239 0000029915 0000087565 0000805264 0001321646 0000035214 0000102741 0001445235 0000100790 0000748790 0000922247 0001049210 0001090967 0001156174 0001181749 0001286964 0001311230 0001326396 0001352081 0001365916 0001366744 0001371451 0001410056 0001411036 0001418862 0001426530 0001426780 0001463258 0001090061 0000077597 0001121702 0001425715 0000082166 0000785787 0001473597 0001353970 0001008654 0001378992 0001428765 0001532926
warning 23 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0001455768 0000842295 0001387135 0001427030 0001441362 0000949721 0001206942 0001271046 0001325740 0001350420 0001359687 0001370489 0001391407 0001405041 0001418065 0001423325 0001424844 0001064090 0001553734 0001275712 0001369774 0000863895 0001094139
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '35 of 35'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y1', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y2', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y3', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y4', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y5', 'zeros': '35 of 35'}
{'var_name': 'Expenses', 'zeros': '35 of 35'}
{'var_name': 'Revenues', 'zeros': '35 of 35'}
{'var_name': 'NetIncome', 'zeros': '35 of 35'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '35 of 35'}
warning 11 × Ignoring company because Revenues is zero pre-agg
0001455768 0001387135 0001532595 0000949721 0001090967 0001271046 0001391407 0001426530 0001071840 0001371128 0001413119
warning 6 × No calculation linkbase roles in filing input.sec.calculation_linkbase.expand_agg
0001415917 0001415917 0001446896 0001446896 0001537169 0001537169
warning 6 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001008654 0001415917 0001446896 0001537169 0001434110 0000753048
warning 3 × Missing logo subcommand.report
0000051253 0000744187 0001324759
warning 3 × Excluding company: variable exceeds outlier threshold pre-agg
0001441362 0000863895 0001428765
warning 2 × NetIncome node detected by IncomeLoss name heuristic input.sec.calculation_linkbase.edgar_model_mapping
0001012100 0001391407
warning 2 × Ignoring company because Expenses is zero pre-agg
0001411036 0001532926
warning 1 × The stock_price does not exist industry.us_generic
0001532595
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001324759. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000030554. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001039466
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0001455768
warning 1 × Ignoring company because Assets is zero pre-agg
0001008654
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 234,475 5,025,148 216,734,339 1,761,770,000 13,549,000,000 0000314227 0001282637 0000030554
1 LiabilitiesNoncurrent 0 0 62,747,559 5,866,830,000 25,152,000,000 0000038264 0001337298 0000030554
2 remainder_Liabilities -3,887,000 0 0 485,203,000 1,947,000,000 0001337298 0001306830 0000915389
3 AssetsCurrent 294,481 4,925,367 575,712,322 3,012,040,000 21,191,000,000 0000314227 0000717605 0000030554
4 PropertyPlantAndEquipmentNet 47,906 196,020 407,538,529 5,398,880,000 12,741,000,000 0000314227 0001122976 0000030554
5 IntangibleAssets 0 0 30,577,139 2,999,900,000 9,742,000,000 0000007431 0001282637 0000030554
6 AssetsNoncurrent 0 0 47,759,385 1,367,700,000 13,526,000,000 0000314227 0000310142 0000002969
7 remainder_Assets -10,600,600,000 -211,175,500 1,257 936,930,000 3,939,000,000 0000002969 0000314227 0000030554
8 CostOfRevenue 0 0 0 3,933,869,300 7,051,900,000 0000030554 0001122976 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 183,425,690 1,097,954,200 5,634,000,000 0000038264 0001257640 0000030554
10 remainder_Expenses 975,000 2,881,781 185,433,777 4,153,520,800 27,183,000,000 0001324759 0000069488 0000030554
11 remainder_Revenues 545,418 795,043 1,459,487,410 8,554,910,000 34,812,000,000 0001308027 0000310142 0000030554
12 Revenues_Y1 0 0 0 0 0 0000002969 0000778164 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000778164 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000778164 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000778164 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000778164 0000002969
17 remainder_NetIncome -150,000,000 -27,738,700 15,806 373,638,400 818,000,000 0000915389 0001392380 0000030554
18 remainder_ComprehensiveNetIncome -201,793,000 -63,780,000 0 16,988,900 79,000,000 0000110621 0001306830 0000030554
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 234,475 6,428,728 293,352,695 8,991,500,000 39,557,000,000 0000314227 0000072162 0000030554
1 Assets 342,887 11,685,951 1,350,462,504 13,215,840,000 49,736,000,000 0000314227 0001309402 0000030554
2 Expenses 2,014,952 15,213,174 1,335,440,717 7,917,590,000 32,817,000,000 0000314227 0000310142 0000030554
3 Revenues 545,418 795,043 1,459,487,410 8,554,910,000 34,812,000,000 0001308027 0000310142 0000030554
4 StockholdersEquity -10,023,000 -447,601 718,283,785 7,204,560,000 10,179,000,000 0001324759 0001101302 0000030554
5 NetIncome -192,060,000 -37,765,500 71,830,260 781,490,000 2,813,000,000 0001392380 0001122976 0000030554
6 ComprehensiveNetIncome -192,060,000 -34,606,400 65,816,823 781,490,000 2,892,000,000 0001392380 0001101302 0000030554
7 BaseVar 75,262,344 699,096,955 83,238,127,140 497,422,565,349 2,036,681,383,721 0000314227 0000310142 0000030554
8 EconomicCapitalRatiobeforeLimitedLiability -0.684 0.0143 0.575 1.29 1.30 0001308027 0001257640 0000084748
9 EconomicCapitalRatio 0.645 0.854 1.25 1.74 1.75 0001308027 0001257640 0000084748

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.652 -0.162 0.102 0.301 0.334 0001308027 0000717605 0000778164
1 LiabilitiesNoncurrent -0.439 -0.388 0.0967 0.523 0.578 0000072162 0000717605 0001282637
2 remainder_Liabilities -0.336 -0.110 0.0216 0.0500 0.0742 0001392380 0001257640 0000314227
3 AssetsCurrent -0.456 -0.335 0.00322 0.0991 0.130 0000778164 0001324759 0001257640
4 PropertyPlantAndEquipmentNet -0.418 -0.252 0.00484 0.169 0.235 0000314227 0000059255 0000002969
5 IntangibleAssets -0.239 -0.182 -0.00865 0.177 0.247 0000314227 0000069488 0000790051
6 AssetsNoncurrent -0.301 -0.239 -0.0538 0.248 0.591 0000314227 0001282637 0000072162
7 remainder_Assets -0.262 -0.0845 -0.000369 0.108 0.222 0000002969 0000310142 0000007431
8 CostOfRevenue 0 0 0 0 0 0000002969 0000778164 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000778164 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000778164 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000778164 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000778164 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000778164 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000778164 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000778164 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000778164 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.462 -0.449 0.205 0.621 0.833 0001324759 0000744187 0001282637
1 Assets -0.633 -0.536 -0.0154 0.347 0.574 0000314227 0000717605 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000778164 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000778164 0000002969
4 StockholdersEquity -1.25 -0.882 -0.0222 0.457 0.565 0000778164 0000059255 0000084748
5 NetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000778164 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.635 -0.426 -0.0337 0.464 0.469 0001308027 0001257640 0000084748
9 EconomicCapitalRatio -0.634 -0.425 -0.0330 0.465 0.470 0001308027 0001257640 0000084748

2013

Logs

error 7 × No matching role found input.sec.calculation_linkbase.expand_agg
0001039466 0001039466 0001434110 0001415917 0000842295 0001308027 0000038264
error 1 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
0001387135
error 1 × Negative Expenses, ignoring company. pre-agg
0001530804
warning 52 × Excluding company: model target is nan pre-agg
0000350832 0000812701 0000884905 0001041577 0001384135 0001427030 0001012100 0001091862 0001403676 0000013239 0000029915 0000087565 0001321646 0000035214 0000102741 0000875296 0001445235 0000100790 0000748790 0000922247 0001156174 0001181749 0001206942 0001286964 0001311230 0001326396 0001350420 0001352081 0001359687 0001365916 0001366744 0001370489 0001371451 0001405041 0001410056 0001418065 0001418862 0001423325 0001424844 0001463258 0001090061 0001064090 0001121702 0000082166 0000785787 0001275712 0001369774 0001473597 0000753048 0001353970 0001094139 0001378992
warning 50 × The stock price does not exist industry.us_generic
0001108046 0000350832 0000812701 0000884905 0001041577 0001384135 0001530804 0001012100 0001091862 0001403676 0001413119 0000013239 0000087565 0000805264 0001321646 0000035214 0000102741 0000875296 0000100790 0000748790 0000922247 0001156174 0001181749 0001282637 0001311230 0001326396 0001359687 0001365916 0001370489 0001371451 0001410056 0001411036 0001418862 0001423325 0001463258 0001567771 0001090061 0001121702 0000082166 0000785787 0001275712 0001371128 0001473597 0000753048 0001353970 0001008654 0001119807 0001378992 0001428765 0001532926
warning 24 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0001455768 0001427030 0000029915 0001445235 0000949721 0001090967 0001206942 0001271046 0001286964 0001325740 0001350420 0001352081 0001366744 0001391407 0001405041 0001418065 0001424844 0001426530 0001446896 0001064090 0001553734 0001369774 0000863895 0001094139
warning 13 × Ignoring company because Revenues is zero pre-agg
0001455768 0001413119 0000949721 0001090967 0001271046 0001391407 0001426530 0001553734 0001371128 0001119807 0001532926 0001071840 0001392380
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '35 of 35'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y1', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y2', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y3', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y4', 'zeros': '35 of 35'}
{'var_name': 'Revenues_Y5', 'zeros': '35 of 35'}
{'var_name': 'Expenses', 'zeros': '35 of 35'}
{'var_name': 'Revenues', 'zeros': '35 of 35'}
{'var_name': 'NetIncome', 'zeros': '35 of 35'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '35 of 35'}
warning 10 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001391407 0000785787 0000863895 0001008654 0001039466 0001434110 0000842295 0001308027 0000038264 0001532595
warning 4 × Ignoring company because Assets is zero pre-agg
0000805264 0001282637 0001446896 0001008654
warning 4 × Excluding company: variable exceeds outlier threshold pre-agg
0001108046 0001567771 0000863895 0001428765
warning 2 × NetIncome node detected by IncomeLoss name heuristic input.sec.calculation_linkbase.edgar_model_mapping
0000805264 0001262823
warning 2 × Missing logo subcommand.report
0000051253 0000744187
warning 2 × Ignoring company because Expenses is zero pre-agg
0001325740 0001411036
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001325964. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000030554. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001108046
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0001455768
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 73,359 10,374,306 268,731,620 4,547,500,000 13,367,000,000 0001325964 0000717605 0000030554
1 LiabilitiesNoncurrent 0 0 162,705,751 5,634,640,000 20,920,000,000 0000060714 0000891014 0000030554
2 remainder_Liabilities -750,000,000 -257,100 0 1,098,500,000 1,793,000,000 0001489393 0001306830 0000915389
3 AssetsCurrent 1,997,812 4,893,057 781,229,325 9,429,500,000 24,384,000,000 0000314227 0001257640 0000030554
4 PropertyPlantAndEquipmentNet 164,068 6,001,708 536,398,627 8,612,100,000 12,993,000,000 0000314227 0001257640 0000030554
5 IntangibleAssets 0 0 82,015,689 4,362,300,000 9,809,000,000 0000007431 0000069488 0000030554
6 AssetsNoncurrent 0 0 66,742,712 2,046,400,000 14,411,000,000 0000314227 0000744187 0000002969
7 remainder_Assets -11,345,100,000 -225,242,200 547,928 957,800,000 2,353,000,000 0000002969 0000314227 0000030554
8 CostOfRevenue 0 0 0 3,551,093,700 7,472,100,000 0000030554 0001257640 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 190,406,946 2,026,164,500 5,707,000,000 0000069488 0001257640 0000030554
10 remainder_Expenses 2,487,083 11,306,300 372,472,054 15,563,400,000 39,386,000,000 0000314227 0000084748 0001489393
11 remainder_Revenues 3,200 17,728,548 1,678,384,280 21,387,500,000 44,062,000,000 0001325964 0000717605 0001489393
12 Revenues_Y1 0 0 0 0 0 0000002969 0000778164 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000778164 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000778164 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000778164 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000778164 0000002969
17 remainder_NetIncome -183,000,000 -55,885,700 0 1,370,800,000 2,409,000,000 0000915389 0000314227 0000030554
18 remainder_ComprehensiveNetIncome -323,523,000 -12,921,200 4,328,452 352,100,000 3,191,000,000 0001262823 0000915913 0000030554
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 122,176 10,395,439 543,272,789 10,392,280,000 35,213,000,000 0001325964 0000896622 0000030554
1 Assets 3,244,808 29,069,981 1,672,159,300 20,684,470,000 51,499,000,000 0001325964 0000105770 0000030554
2 Expenses 2,614,630 41,742,265 1,491,723,360 19,864,800,000 40,406,000,000 0000314227 0000717605 0001489393
3 Revenues 3,200 17,728,548 1,678,384,280 21,387,500,000 44,062,000,000 0001325964 0000717605 0001489393
4 StockholdersEquity -2,787,360 9,871,677 935,147,954 10,188,090,000 21,788,000,000 0000314227 0001257640 0001489393
5 NetIncome -126,900,000 -68,780,100 90,267,076 3,503,000,000 4,862,000,000 0000059255 0001337298 0000030554
6 ComprehensiveNetIncome -64,000,000 -45,982,100 100,320,732 3,855,100,000 8,053,000,000 0000059255 0000891014 0000030554
7 BaseVar 72,317,938 1,048,754,431 56,687,508,658 792,832,979,310 1,484,955,724,138 0000314227 0000717605 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -0.317 0.276 0.658 1.29 1.50 0000314227 0001257640 0001325964
9 EconomicCapitalRatio 0.718 0.999 1.31 1.75 1.89 0000314227 0001257640 0001325964

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -1.02 -0.0538 0.120 0.406 1.16 0000314227 0000915913 0001325964
1 LiabilitiesNoncurrent -0.523 -0.397 0.109 0.516 1.16 0000072162 0000891014 0001325964
2 remainder_Liabilities -0.148 -0.0939 0.0162 0.0467 0.134 0000915389 0000891014 0001325964
3 AssetsCurrent -0.425 -0.223 0.00228 0.0989 0.152 0000778164 0000110621 0000891014
4 PropertyPlantAndEquipmentNet -0.267 -0.134 -0.00834 0.189 0.254 0000778164 0000314227 0000002969
5 IntangibleAssets -0.277 -0.141 -0.0157 0.166 0.194 0000778164 0001101302 0000915389
6 AssetsNoncurrent -0.296 -0.165 -0.0577 0.296 0.591 0000778164 0001489393 0000072162
7 remainder_Assets -0.262 -0.0779 -0.000815 0.113 0.219 0000002969 0000896622 0001120970
8 CostOfRevenue 0 0 0 0 0 0000002969 0000778164 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000778164 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000778164 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000778164 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000778164 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000778164 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000778164 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000778164 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000778164 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.881 -0.343 0.229 0.710 1.26 0000314227 0000891014 0001325964
1 Assets -0.603 -0.345 -0.00871 0.175 0.557 0000778164 0001262823 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000778164 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000778164 0000002969
4 StockholdersEquity -2.87 -0.846 -0.0668 0.463 0.476 0001325964 0000051253 0000084748
5 NetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000778164 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000778164 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.630 -0.349 -0.0381 0.401 0.538 0000314227 0001257640 0001325964
9 EconomicCapitalRatio -0.618 -0.336 -0.0259 0.413 0.550 0000314227 0001257640 0001325964

2014

Logs

error 2 × No matching role found input.sec.calculation_linkbase.expand_agg
0001415917 0001308027
error 2 × No NetIncome node found, ignoring company. input.sec.calculation_linkbase.edgar_model_mapping
0001411036 0001537169
warning 46 × Excluding company: model target is nan pre-agg
0000812701 0000842295 0000884905 0001384135 0001387135 0001012100 0000013239 0000029915 0000087565 0000035214 0000102741 0000110621 0000875296 0001445235 0000100790 0000748790 0000922247 0001156174 0001181749 0001200375 0001206942 0001286964 0001311230 0001350420 0001352081 0001359687 0001366744 0001370489 0001371451 0001410056 0001423325 0001424844 0001463258 0001534287 0001567771 0001598924 0001090061 0001121702 0001325964 0000082166 0000785787 0001369774 0001473597 0000863895 0001094139 0001378992
warning 37 × The stock price does not exist industry.us_generic
0000812701 0000842295 0000884905 0001384135 0001012100 0000013239 0000087565 0000805264 0000035214 0000102741 0000875296 0000100790 0000748790 0000922247 0001108046 0001156174 0001181749 0001286964 0001311230 0001359687 0001370489 0001371451 0001410056 0001423325 0001463258 0001534287 0001567771 0001598924 0001090061 0001121702 0000082166 0000785787 0001039466 0001473597 0001008654 0001378992 0001532926
warning 18 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0001387135 0000029915 0000110621 0001445235 0001200375 0001206942 0001325740 0001350420 0001352081 0001354591 0001366744 0001391407 0001424844 0001325964 0001553734 0001369774 0000863895 0001094139
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '34 of 34'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '34 of 34'}
{'var_name': 'Revenues_Y1', 'zeros': '34 of 34'}
{'var_name': 'Revenues_Y2', 'zeros': '34 of 34'}
{'var_name': 'Revenues_Y3', 'zeros': '34 of 34'}
{'var_name': 'Revenues_Y4', 'zeros': '34 of 34'}
{'var_name': 'Revenues_Y5', 'zeros': '34 of 34'}
{'var_name': 'Expenses', 'zeros': '34 of 34'}
{'var_name': 'Revenues', 'zeros': '34 of 34'}
{'var_name': 'NetIncome', 'zeros': '34 of 34'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '34 of 34'}
warning 8 × Ignoring company because Revenues is zero pre-agg
0001108046 0001325740 0001391407 0001532926 0001071840 0001371128 0001413119 0001549145
warning 3 × NetIncome node detected by IncomeLoss name heuristic input.sec.calculation_linkbase.edgar_model_mapping
0000805264 0001325740 0001262823
warning 2 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001008654 0000915913
warning 2 × Missing logo subcommand.report
0000051253 0000744187
warning 2 × Ignoring company because Assets is zero pre-agg
0000805264 0001008654
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000030554. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001392380
warning 1 × Ignoring company because Liabilities is zero pre-agg
0001354591
warning 1 × Ignoring company because Expenses is zero pre-agg
0001553734
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Excluding company: variable exceeds outlier threshold pre-agg
0001039466

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 3,578,207 12,401,875 286,718,664 5,072,350,000 12,640,000,000 0000314227 0000717605 0000030554
1 LiabilitiesNoncurrent 0 0 425,203,341 7,360,475,000 23,090,000,000 0000060714 0000105770 0000030554
2 remainder_Liabilities -825,000,000 -1,019,200 0 1,231,750,000 2,444,000,000 0001489393 0001257640 0000915389
3 AssetsCurrent 1,751,995 8,389,858 804,392,720 8,528,250,000 21,748,000,000 0000314227 0000007431 0000030554
4 PropertyPlantAndEquipmentNet 288,159 19,749,025 608,026,766 9,028,935,000 13,386,000,000 0000314227 0000060714 0000030554
5 IntangibleAssets 0 0 144,775,696 6,624,650,000 9,109,000,000 0000007431 0000105770 0000030554
6 AssetsNoncurrent 0 0 72,267,134 2,029,250,000 14,484,300,000 0000314227 0000744187 0000002969
7 remainder_Assets -11,385,200,000 -274,875,150 4,206,219 1,125,750,000 3,651,000,000 0000002969 0000738214 0000030554
8 CostOfRevenue 0 0 0 3,674,359,028 7,633,704,089 0000030554 0001337298 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 200,270,682 2,095,761,133 7,288,523,354 0000069488 0000891014 0000030554
10 remainder_Expenses 5,902,567 17,566,380 535,744,050 15,588,132,740 40,831,000,000 0000314227 0001306830 0001489393
11 remainder_Revenues 2,248,341 27,422,948 1,731,039,600 22,333,764,849 45,608,000,000 0000314227 0001530804 0001489393
12 Revenues_Y1 0 0 1,020,037,833 9,862,809,115 34,808,914,007 0000079879 0000778164 0000030554
13 Revenues_Y2 0 0 1,021,064,003 9,865,346,898 34,801,613,100 0000079879 0000778164 0000030554
14 Revenues_Y3 0 0 1,020,992,046 9,865,723,252 34,802,233,526 0000079879 0000778164 0000030554
15 Revenues_Y4 0 0 1,020,997,257 9,865,779,123 34,802,180,803 0000079879 0000778164 0000030554
16 Revenues_Y5 0 0 1,020,996,870 9,865,787,417 34,802,185,283 0000079879 0000778164 0000030554
17 remainder_NetIncome -163,489,962 -40,444,814 -713,294 718,572,109 1,707,764,302 0000915389 0000717605 0000030554
18 remainder_ComprehensiveNetIncome -1,116,000,000 -732,430,852 -22,848 90,059,236 3,184,634,420 0001489393 0001392380 0000030554
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 3,578,207 26,230,570 836,308,703 12,375,400,000 36,498,000,000 0000314227 0001257640 0000030554
1 Assets 4,703,762 45,262,735 1,797,090,558 20,055,465,000 49,876,000,000 0000314227 0001309402 0000030554
2 Expenses 6,058,551 44,297,693 1,627,178,195 20,581,815,914 41,764,000,000 0000314227 0000717605 0001489393
3 Revenues 2,248,341 27,422,948 1,731,039,600 22,333,764,849 45,608,000,000 0000314227 0001530804 0001489393
4 StockholdersEquity 1,125,555 18,939,294 851,647,500 9,757,890,000 18,846,000,000 0000314227 0000891014 0001489393
5 NetIncome -417,000,000 -36,830,674 87,728,435 2,819,616,441 4,168,000,000 0001530804 0000891014 0001489393
6 ComprehensiveNetIncome -539,000,000 -190,288,862 105,938,566 1,878,100,000 7,231,109,965 0001530804 0001337298 0000030554
7 BaseVar 192,079,718 1,881,293,321 81,665,568,710 1,058,573,553,636 2,024,181,266,968 0000314227 0000717605 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability 0.220 0.275 1.18 2.59 3.36 0000314227 0000790051 0001337298
9 EconomicCapitalRatio 0.949 0.998 1.67 2.70 3.39 0000314227 0000790051 0001337298

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.679 -0.178 0.0285 0.291 0.715 0000314227 0000105770 0000778164
1 LiabilitiesNoncurrent -0.470 -0.417 0.0846 0.636 0.770 0001530804 0001282637 0000778164
2 remainder_Liabilities -0.493 -0.0937 0.0483 0.145 0.171 0001392380 0000790051 0001489393
3 AssetsCurrent -0.222 -0.203 -0.00520 0.145 0.244 0000778164 0000069488 0001530804
4 PropertyPlantAndEquipmentNet -0.244 -0.210 -0.0251 0.225 0.464 0001282637 0000030554 0001392380
5 IntangibleAssets -0.169 -0.147 -0.0187 0.184 0.218 0001282637 0000896622 0000314227
6 AssetsNoncurrent -0.119 -0.101 -0.0334 0.327 0.487 0000778164 0000030554 0000002969
7 remainder_Assets -0.259 -0.0798 0.00169 0.177 0.219 0000002969 0001489393 0000007431
8 CostOfRevenue 0 0 0 0 0 0000002969 0000790051 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000790051 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000790051 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000790051 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000790051 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000790051 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000790051 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000790051 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000790051 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.503 -0.479 0.0675 0.760 0.832 0001530804 0001122976 0001489393
1 Assets -0.404 -0.335 0.00284 0.288 0.360 0001282637 0000105770 0001392380
2 Expenses 0 0 0 0 0 0000002969 0000790051 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000790051 0000002969
4 StockholdersEquity -1.39 -0.569 -0.0589 0.426 0.515 0000778164 0000891014 0001101302
5 NetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000790051 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000790051 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.363 -0.342 -0.0886 0.401 0.424 0000915389 0000072162 0000310142
9 EconomicCapitalRatio -0.347 -0.326 -0.0725 0.417 0.441 0000915389 0000072162 0000310142

2015

Logs

error 1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company. pre-agg
0001094139
warning 44 × Excluding company: model target is nan pre-agg
0000842295 0000884905 0001384135 0001387135 0001012100 0000013239 0000029915 0000805264 0000035214 0000102741 0000875296 0000100790 0000748790 0000860131 0000922247 0000949721 0001156174 0001181749 0001206942 0001286964 0001311230 0001326396 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001423325 0001424844 0001434110 0001463258 0001534287 0001598924 0001604665 0001635650 0001090061 0001121702 0000082166 0000785787 0001039466 0001369774 0001473597 0001378992
warning 37 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000842295 0000884905 0001387135 0000013239 0000029915 0000805264 0001624826 0000102741 0000875296 0000100790 0000949721 0001206942 0001286964 0001311230 0001325740 0001326396 0001350420 0001352081 0001359687 0001366744 0001370489 0001391407 0001405041 0001423325 0001424844 0001434110 0001534287 0001604665 0001090061 0001325964 0001553734 0000082166 0000785787 0001369774 0000863895 0001094139 0001428765
warning 23 × The stock price does not exist industry.us_generic
0001384135 0000030554 0001012100 0000035214 0000748790 0000860131 0000922247 0001071840 0001108046 0001156174 0001181749 0001365916 0001371451 0001463258 0001598924 0001635650 0001121702 0001039466 0001371128 0001473597 0001008654 0001378992 0001532926
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '39 of 39'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '39 of 39'}
{'var_name': 'Revenues_Y1', 'zeros': '39 of 39'}
{'var_name': 'Revenues_Y2', 'zeros': '39 of 39'}
{'var_name': 'Revenues_Y3', 'zeros': '39 of 39'}
{'var_name': 'Revenues_Y4', 'zeros': '39 of 39'}
{'var_name': 'Revenues_Y5', 'zeros': '39 of 39'}
{'var_name': 'Expenses', 'zeros': '39 of 39'}
{'var_name': 'Revenues', 'zeros': '39 of 39'}
{'var_name': 'NetIncome', 'zeros': '39 of 39'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '39 of 39'}
warning 9 × Ignoring company because Revenues is zero pre-agg
0001071840 0001108046 0001391407 0001325964 0001553734 0001371128 0001428765 0001532926 0001413119
warning 4 × Ignoring company because Expenses is zero pre-agg
0000030554 0001624826 0001325740 0001405041
warning 3 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001624826 0001405041 0001008654
warning 2 × Missing logo subcommand.report
0000051253 0000744187
warning 2 × Excluding company: variable exceeds outlier threshold pre-agg
0001370489 0000863895
warning 1 × Too many companies have an ECR > 400% check_abs_values
{'quantile_005_val': np.float64(4.2968333198837545)}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Negative minimum value check_abs_values
{'var_name': 'CostOfRevenue', 'min_value': np.float64(-4975415.35)}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001392380
warning 1 × Ignoring company because Assets is zero pre-agg
0001008654
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 1,401,057 11,162,233 263,767,096 3,714,860,000 4,656,000,000 0000314227 0001282637 0000079879
1 LiabilitiesNoncurrent 0 0 225,513,872 5,687,100,000 7,309,000,000 0000060714 0000778164 0000915389
2 remainder_Liabilities -555,000,000 -24,400 0 400,100,000 2,225,000,000 0001489393 0000915913 0000915389
3 AssetsCurrent 262,875 7,766,703 710,961,663 3,245,600,000 9,789,000,000 0001308027 0001257640 0001489393
4 PropertyPlantAndEquipmentNet 2,979 2,823,126 518,997,046 5,491,510,000 8,991,000,000 0001308027 0001519061 0001489393
5 IntangibleAssets 0 0 156,857,682 4,748,872,200 7,168,000,000 0000060714 0001604028 0000915389
6 AssetsNoncurrent 0 0 53,831,979 1,106,150,000 14,541,000,000 0000060714 0001309402 0000002969
7 remainder_Assets -10,384,700,000 -151,134,200 4,594,161 1,041,100,000 1,616,000,000 0000002969 0000896622 0001530804
8 CostOfRevenue -4,975,415 0 0 3,589,773,872 6,944,366,746 0001309402 0001120970 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 205,944,148 1,110,849,606 3,678,830,754 0000069488 0000891014 0000079879
10 remainder_Expenses 1,168,341 7,843,086 423,960,145 11,009,188,247 27,723,000,000 0001308027 0000084748 0001489393
11 remainder_Revenues 378,666 15,880,292 1,398,802,382 10,456,160,877 32,735,000,000 0001308027 0000105770 0001489393
12 Revenues_Y1 0 0 1,186,979,583 9,689,253,581 15,474,991,488 0001026655 0000778164 0000079879
13 Revenues_Y2 0 0 1,187,250,941 9,691,661,026 15,474,991,488 0001026655 0000778164 0000079879
14 Revenues_Y3 0 0 1,187,235,379 9,692,019,533 15,474,991,488 0001026655 0000778164 0000079879
15 Revenues_Y4 0 0 1,187,236,266 9,692,072,862 15,474,991,488 0001026655 0000778164 0000079879
16 Revenues_Y5 0 0 1,187,236,216 9,692,080,795 15,474,991,488 0001026655 0000778164 0000079879
17 remainder_NetIncome -286,949,913 -65,483,707 -277,448 296,163,030 1,188,606,746 0000915389 0000778164 0000072162
18 remainder_ComprehensiveNetIncome -724,248,889 -308,175,318 -58,425,025 35,897 1,127,000 0000079879 0000105770 0000778164
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 1,401,057 13,661,131 726,783,047 10,117,060,000 12,007,000,000 0000314227 0001604028 0000079879
1 Assets 421,277 38,806,875 1,695,162,081 17,101,850,000 22,757,000,000 0001308027 0000105770 0001489393
2 Expenses 1,436,439 25,747,645 1,507,344,690 14,327,624,301 28,653,000,000 0001308027 0001257640 0001489393
3 Revenues 378,666 15,880,292 1,398,802,382 10,456,160,877 32,735,000,000 0001308027 0000105770 0001489393
4 StockholdersEquity -35,294,000 9,118,574 769,121,244 7,442,822,900 18,408,000,000 0000738214 0000007431 0001489393
5 NetIncome -13,651,344,641 -183,828,985 50,913,843 1,365,267,143 4,474,000,000 0001309402 0000084748 0001489393
6 ComprehensiveNetIncome -13,652,012,471 -313,290,757 15,354,723 1,131,641,355 4,064,000,000 0001309402 0000084748 0001489393
7 BaseVar 46,290,050 978,315,383 67,389,209,149 464,501,356,237 1,401,722,642,857 0001308027 0001257640 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -1.23 0.167 1.10 4.29 25.1 0001308027 0000051253 0000072162
9 EconomicCapitalRatio 0.477 0.900 1.62 4.30 25.1 0001308027 0000051253 0000072162

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.180 -0.116 0.0631 0.243 0.380 0001308027 0000110621 0000744187
1 LiabilitiesNoncurrent -0.530 -0.416 0.0198 0.408 0.506 0001530804 0000790051 0000069488
2 remainder_Liabilities -0.414 -0.0572 0.0487 0.105 0.144 0001392380 0000060714 0001489393
3 AssetsCurrent -0.203 -0.162 -0.0128 0.146 0.229 0000738214 0000110621 0001337298
4 PropertyPlantAndEquipmentNet -0.277 -0.196 -0.0211 0.229 0.448 0001519061 0000896622 0001392380
5 IntangibleAssets -0.180 -0.156 -0.0171 0.171 0.229 0001282637 0000738214 0000915389
6 AssetsNoncurrent -0.100 -0.0902 -0.0328 0.194 0.497 0001042187 0001308027 0000002969
7 remainder_Assets -0.252 -0.0901 0.00359 0.0628 0.193 0000002969 0001489393 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0000896622 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000896622 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000896622 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000896622 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000896622 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000896622 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000896622 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000896622 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000896622 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.526 -0.393 0.138 0.676 0.760 0001530804 0000105770 0001489393
1 Assets -0.464 -0.378 -0.0312 0.271 0.410 0001519061 0000790051 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000896622 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000896622 0000002969
4 StockholdersEquity -0.678 -0.542 -0.0333 0.546 0.608 0000738214 0000051253 0000314227
5 NetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000896622 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.782 -0.391 -0.0707 0.479 0.536 0001308027 0000072162 0000084748
9 EconomicCapitalRatio -0.782 -0.390 -0.0704 0.479 0.536 0001308027 0000072162 0000084748

2016

Logs

warning 44 × Excluding company: model target is nan pre-agg
0000785787 0000812701 0000842295 0000884905 0001384135 0001676580 0001012100 0000013239 0000029915 0000087565 0001435375 0000035214 0000102741 0000875296 0000100790 0000744187 0000860131 0000922247 0001156174 0001181749 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001423325 0001424844 0001463258 0001534287 0001604665 0001635650 0001090061 0001121702 0001039466 0001473597 0000863895 0001094139 0001307969 0001378992 0001655075
warning 35 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000785787 0000812701 0000842295 0000884905 0000013239 0000029915 0000087565 0001435375 0001624826 0000102741 0000875296 0000100790 0000744187 0000949721 0001206942 0001286964 0001325740 0001350420 0001352081 0001354591 0001359687 0001366744 0001370489 0001405041 0001423325 0001424844 0001434110 0001534287 0001604665 0001090061 0001325964 0001553734 0000863895 0001094139 0001307969
warning 25 × The stock price does not exist industry.us_generic
0001598924 0001384135 0001676580 0000030554 0001012100 0000035214 0000860131 0000922247 0001156174 0001181749 0001365916 0001371451 0001411036 0001463258 0001635650 0001121702 0001039466 0001371128 0001473597 0001008654 0001119807 0001378992 0001428765 0001532926 0001655075
warning 14 × Ignoring company because Revenues is zero pre-agg
0001598924 0000949721 0001354591 0001370489 0001434110 0001325964 0001553734 0001371128 0001119807 0001428765 0001532926 0001071840 0001549145 0001673985
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '41 of 41'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '41 of 41'}
{'var_name': 'Revenues_Y1', 'zeros': '41 of 41'}
{'var_name': 'Revenues_Y2', 'zeros': '41 of 41'}
{'var_name': 'Revenues_Y3', 'zeros': '41 of 41'}
{'var_name': 'Revenues_Y4', 'zeros': '41 of 41'}
{'var_name': 'Revenues_Y5', 'zeros': '41 of 41'}
{'var_name': 'Expenses', 'zeros': '41 of 41'}
{'var_name': 'Revenues', 'zeros': '41 of 41'}
{'var_name': 'NetIncome', 'zeros': '41 of 41'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '41 of 41'}
warning 5 × Negative minimum value check_abs_values
{'var_name': 'Revenues_Y1', 'min_value': np.float64(-723992.11)}
{'var_name': 'Revenues_Y2', 'min_value': np.float64(-3225204.74)}
{'var_name': 'Revenues_Y3', 'min_value': np.float64(-4304914.59)}
{'var_name': 'Revenues_Y4', 'min_value': np.float64(-4770997.86)}
{'var_name': 'Revenues_Y5', 'min_value': np.float64(-4972194.14)}
warning 4 × Ignoring company because Expenses is zero pre-agg
0000030554 0001624826 0001405041 0001411036
warning 3 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001624826 0001405041 0001008654
warning 2 × Large missing amount for aggregate "Assets" added to remainder. industry.us_generic
0001598924 0000785787
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001413119. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000051253
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001392380
warning 1 × Ignoring company because Assets is zero pre-agg
0001008654
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 1,052,954 2,744,472 252,221,548 3,283,300,000 4,540,000,000 0000314227 0001604028 0001489393
1 LiabilitiesNoncurrent 0 0 210,494,248 5,468,000,000 7,558,600,000 0000038264 0000778164 0000002969
2 remainder_Liabilities -501,000,000 -1,254,000 0 238,800,000 2,224,000,000 0001489393 0001257640 0000915389
3 AssetsCurrent 94,952 6,768,469 650,666,644 4,317,300,000 9,599,000,000 0001308027 0001257640 0001489393
4 PropertyPlantAndEquipmentNet 0 51,618 514,132,772 5,276,000,000 10,137,000,000 0001308027 0001519061 0001489393
5 IntangibleAssets 0 0 183,788,536 2,091,300,000 6,930,000,000 0000038264 0001309402 0000915389
6 AssetsNoncurrent 0 0 45,276,176 670,000,000 13,738,000,000 0000060714 0001604028 0000002969
7 remainder_Assets -10,490,900,000 -119,560,000 8,031,176 457,533,000 1,621,000,000 0000002969 0001101302 0001530804
8 CostOfRevenue 0 0 0 3,129,014,000 6,402,913,126 0000038264 0001122976 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 205,035,903 1,020,200,000 3,661,961,455 0000038264 0000717605 0000079879
10 remainder_Expenses -2,758,626 1,096,354 439,249,359 6,776,168,281 24,770,653,285 0001120970 0000084748 0001489393
11 remainder_Revenues -4,972,194 40,193 1,517,419,169 9,526,069,086 29,017,430,730 0001120970 0000105770 0001489393
12 Revenues_Y1 -723,992 0 1,330,378,780 9,526,076,639 29,024,804,657 0001120970 0000007431 0001489393
13 Revenues_Y2 -3,225,205 0 1,324,121,961 9,526,069,052 29,017,759,115 0001120970 0000007431 0001489393
14 Revenues_Y3 -4,304,915 0 1,324,578,254 9,526,069,086 29,017,445,327 0001120970 0000007431 0001489393
15 Revenues_Y4 -4,770,998 0 1,324,544,978 9,526,069,086 29,017,431,352 0001120970 0000007431 0001489393
16 Revenues_Y5 -4,972,194 0 1,324,547,404 9,526,069,086 29,017,430,730 0001120970 0000007431 0001489393
17 remainder_NetIncome -922,421,592 -142,700,000 -269,872 261,881,553 1,941,494,026 0000002969 0000717605 0000915913
18 remainder_ComprehensiveNetIncome -308,050,055 -146,418,817 -14,949,571 41,587,596 100,000,000 0000915913 0001309402 0001530804
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 1,052,954 3,057,724 723,326,080 10,841,900,000 10,856,000,000 0000314227 0001604028 0000079879
1 Assets 234,514 9,303,016 1,699,600,672 15,769,000,000 23,442,000,000 0001308027 0001101302 0001489393
2 Expenses -2,758,626 2,977,462 1,347,441,121 8,184,826,309 25,702,497,572 0001120970 0000105770 0001489393
3 Revenues -4,972,194 40,193 1,517,419,169 9,526,069,086 29,017,430,730 0001120970 0000105770 0001489393
4 StockholdersEquity -49,813,000 -2,360,813 726,419,260 7,213,400,000 18,902,000,000 0000738214 0001122976 0001489393
5 NetIncome -63,427,220 -32,495,158 47,768,218 838,435,697 3,963,928,046 0001309402 0001616862 0001489393
6 ComprehensiveNetIncome -78,391,629 -32,495,158 42,177,742 886,657,208 3,772,225,115 0001309402 0001530804 0001489393
7 BaseVar 27,784,352 185,925,356 59,940,490,288 388,611,591,717 1,129,666,223,342 0001308027 0000105770 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -1.39 0.0133 0.819 2.67 5.59 0001308027 0001392380 0000314227
9 EconomicCapitalRatio 0.421 0.752 1.43 2.76 5.59 0001308027 0001392380 0000314227

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.254 -0.214 0.133 0.397 0.587 0001308027 0000110621 0000778164
1 LiabilitiesNoncurrent -0.499 -0.471 0.0746 0.538 0.674 0001530804 0001337298 0000038264
2 remainder_Liabilities -0.128 -0.0754 0.0221 0.0857 0.0889 0000915389 0000007431 0001489393
3 AssetsCurrent -0.240 -0.144 -0.0184 0.0802 0.476 0000778164 0001616862 0001337298
4 PropertyPlantAndEquipmentNet -0.269 -0.236 -0.0261 0.240 0.394 0001042187 0001489393 0001392380
5 IntangibleAssets -0.169 -0.153 -0.0113 0.180 0.267 0000778164 0000002969 0000915389
6 AssetsNoncurrent -0.101 -0.0871 -0.0284 0.102 0.432 0000778164 0000891014 0000002969
7 remainder_Assets -0.258 -0.0804 -0.00736 0.125 0.239 0000002969 0000891014 0001120970
8 CostOfRevenue 0 0 0 0 0 0000002969 0000915389 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000915389 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000915389 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000915389 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000915389 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000915389 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000915389 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000915389 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000915389 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000915389 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915389 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.465 -0.312 0.181 0.711 0.857 0001530804 0000915913 0000069488
1 Assets -0.417 -0.378 -0.0350 0.355 0.488 0001519061 0000896622 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000915389 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000915389 0000002969
4 StockholdersEquity -0.666 -0.509 -0.00225 0.600 0.732 0001413119 0000069488 0000060714
5 NetIncome 0 0 0 0 0 0000002969 0000915389 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915389 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000915389 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.782 -0.497 -0.0660 0.542 0.574 0001308027 0001120970 0000060714
9 EconomicCapitalRatio -0.801 -0.516 -0.0846 0.523 0.556 0001308027 0001120970 0000060714

2017

Logs

error 1 × No matching role found input.sec.calculation_linkbase.expand_agg
0001604627
warning 42 × Excluding company: model target is nan pre-agg
0000812701 0000842295 0000884905 0001384135 0001012100 0000013239 0000029915 0001321646 0001435375 0001624826 0000035214 0000100790 0000744187 0000860131 0001156174 0001181749 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001405041 0001423325 0001424844 0001434110 0001463258 0001534287 0001598924 0001635650 0001090061 0001121702 0001473597 0001604028 0001008654 0001094139 0001378992 0001648087 0001655075
warning 28 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000812701 0000842295 0000884905 0001384135 0000013239 0000029915 0001321646 0001435375 0001624826 0000100790 0000744187 0001206942 0001325740 0001350420 0001352081 0001354591 0001359687 0001366744 0001370489 0001405041 0001423325 0001424844 0001434110 0001534287 0001090061 0001325964 0001604028 0001094139
warning 25 × The stock price does not exist industry.us_generic
0001012100 0001413119 0001673985 0000035214 0000860131 0000922247 0001156174 0001181749 0001286964 0001365916 0001371451 0001411036 0001463258 0001500242 0001567771 0001598924 0001635650 0001121702 0001039466 0001371128 0001473597 0001008654 0001378992 0001428765 0001655075
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '44 of 44'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y1', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y2', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y3', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y4', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y5', 'zeros': '44 of 44'}
{'var_name': 'Expenses', 'zeros': '44 of 44'}
{'var_name': 'Revenues', 'zeros': '44 of 44'}
{'var_name': 'NetIncome', 'zeros': '44 of 44'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '44 of 44'}
warning 9 × Ignoring company because Revenues is zero pre-agg
0001673985 0001354591 0001370489 0001500242 0001567771 0001325964 0001371128 0001428765 0001071840
warning 5 × Negative minimum value check_abs_values
{'var_name': 'Revenues_Y1', 'min_value': np.float64(-1953210.97)}
{'var_name': 'Revenues_Y2', 'min_value': np.float64(-2805721.27)}
{'var_name': 'Revenues_Y3', 'min_value': np.float64(-3158945.92)}
{'var_name': 'Revenues_Y4', 'min_value': np.float64(-3305299.17)}
{'var_name': 'Revenues_Y5', 'min_value': np.float64(-3365938.4)}
warning 2 × Excluding company: variable exceeds outlier threshold pre-agg
0001413119 0001039466
warning 1 × The stock_price does not exist industry.us_generic
0001648087
warning 1 × Similarly named company. Duplicate? None
0001604665
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001549145. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001532595. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001337298. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001365916
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000051253
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001392380
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001392380
warning 1 × Ignoring company because Liabilities is zero pre-agg
0000922247
warning 1 × Ignoring company because Expenses is zero pre-agg
0001411036
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 0 1,294,955 274,741,280 4,253,380,000 26,128,000,000 0001549145 0000105770 0001666700
1 LiabilitiesNoncurrent 0 0 158,740,345 5,824,405,000 11,330,400,000 0000038264 0000072162 0000814453
2 remainder_Liabilities -637,000,000 -34,432,450 0 1,039,172,950 3,307,000,000 0001489393 0000790051 0000814453
3 AssetsCurrent 183,556 1,571,396 788,964,662 6,417,150,000 49,893,000,000 0001308027 0001282637 0001666700
4 PropertyPlantAndEquipmentNet 0 71,052 608,014,690 8,015,220,000 36,247,000,000 0001308027 0001519061 0001666700
5 IntangibleAssets 0 0 190,504,520 6,763,050,000 92,801,000,000 0000038264 0001530804 0001666700
6 AssetsNoncurrent 0 0 46,874,820 1,713,150,000 102,780,000,000 0000060714 0000891014 0001666700
7 remainder_Assets -89,557,000,000 -475,116,400 9,611,017 658,745,450 1,342,000,000 0001666700 0001120970 0001306830
8 CostOfRevenue 0 0 0 5,578,953,892 50,414,000,000 0000038264 0001337298 0001666700
9 SellingGeneralAndAdministrativeExpense 0 0 205,623,125 3,283,344,066 6,131,000,000 0000038264 0000891014 0001666700
10 remainder_Expenses -654,000,000 -3,703,477 248,641,105 6,870,323,933 29,308,273,709 0000814453 0001337298 0001489393
11 remainder_Revenues -3,365,938 436,818 1,619,355,558 14,879,720,933 62,484,000,000 0001120970 0000778164 0001666700
12 Revenues_Y1 -1,953,211 0 1,127,114,660 9,408,937,283 34,671,653,169 0001120970 0001101302 0001489393
13 Revenues_Y2 -2,805,721 0 1,127,206,362 9,417,926,216 34,678,296,013 0001120970 0001101302 0001489393
14 Revenues_Y3 -3,158,946 0 1,127,214,684 9,419,183,003 34,678,531,166 0001120970 0001101302 0001489393
15 Revenues_Y4 -3,305,299 0 1,127,214,960 9,419,358,719 34,678,539,491 0001120970 0001101302 0001489393
16 Revenues_Y5 -3,365,938 0 1,127,214,974 9,419,383,286 34,678,539,785 0001120970 0001101302 0001489393
17 remainder_NetIncome -1,161,047,618 -210,763,258 -95,914 497,566,093 1,653,000,000 0001530804 0001308027 0001666700
18 remainder_ComprehensiveNetIncome -46,149,255 -15,546,362 19,468,767 288,222,566 676,000,000 0000059255 0000069488 0001666700
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 2,384,748 3,871,683 828,594,960 10,813,100,000 26,128,000,000 0001532595 0001257640 0001666700
1 Assets 294,167 5,767,576 1,868,196,010 25,045,180,000 192,164,000,000 0001532595 0000007431 0001666700
2 Expenses 1,147,077 4,739,521 1,443,587,443 13,403,499,184 62,545,000,000 0001308027 0000105770 0001666700
3 Revenues -3,365,938 436,818 1,619,355,558 14,879,720,933 62,484,000,000 0001120970 0000778164 0001666700
4 StockholdersEquity -79,861,000 -1,659,954 1,005,091,581 13,581,930,000 166,036,000,000 0000738214 0000084748 0001666700
5 NetIncome -1,253,674,364 -29,883,560 113,079,983 1,627,629,332 4,944,400,601 0001530804 0000060714 0001489393
6 ComprehensiveNetIncome -1,169,637,775 -29,160,340 170,033,097 2,216,293,570 5,074,235,504 0001530804 0000105770 0001489393
7 BaseVar 27,192,153 195,801,407 67,835,979,017 617,560,716,363 2,762,437,666,667 0001308027 0000891014 0001666700
8 EconomicCapitalRatiobeforeLimitedLiability -1.33 -1.10 1.03 2.56 3.04 0001308027 0001392380 0001489393
9 EconomicCapitalRatio 0.441 0.504 1.57 2.67 3.09 0001308027 0001392380 0001489393

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.288 -0.111 0.0809 0.282 0.518 0001308027 0001309402 0000778164
1 LiabilitiesNoncurrent -0.647 -0.461 0.0910 0.601 0.712 0001120970 0001519061 0000069488
2 remainder_Liabilities -0.937 -0.175 0.0387 0.137 0.154 0001549145 0000915913 0000778164
3 AssetsCurrent -0.291 -0.258 -0.0123 0.156 0.410 0000778164 0001616862 0000314227
4 PropertyPlantAndEquipmentNet -0.279 -0.272 -0.0420 0.292 0.451 0001042187 0001489393 0001392380
5 IntangibleAssets -0.238 -0.194 -0.0283 0.229 0.426 0001532595 0000059255 0000814453
6 AssetsNoncurrent -0.150 -0.123 -0.0383 0.240 0.542 0001532595 0000891014 0000002969
7 remainder_Assets -0.196 -0.0647 -0.00531 0.123 0.275 0000002969 0000310142 0001120970
8 CostOfRevenue 0 0 0 0 0 0000002969 0000915913 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000915913 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000915913 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000915913 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000915913 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000915913 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000915913 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000915913 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000915913 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.588 -0.410 0.145 0.718 0.890 0001120970 0001122976 0001489393
1 Assets -0.879 -0.441 -0.0281 0.291 0.429 0001532595 0000310142 0001120970
2 Expenses 0 0 0 0 0 0000002969 0000915913 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000915913 0000002969
4 StockholdersEquity -1.52 -0.618 -0.0248 0.560 0.700 0001532595 0001026655 0000060714
5 NetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000915913 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.777 -0.497 -0.0584 0.505 0.566 0001308027 0001200375 0000060714
9 EconomicCapitalRatio -0.794 -0.515 -0.0759 0.487 0.548 0001308027 0001200375 0000060714

2018

Logs

warning 33 × Excluding company: model target is nan pre-agg
0001012100 0000013239 0000029915 0001321646 0001435375 0001624826 0000035214 0000100790 0000744187 0001156174 0001181749 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001405041 0001424844 0001463258 0001635650 0001090061 0001121702 0001604627 0001473597 0001604028 0001008654 0001378992 0001648087 0001655075
warning 22 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000013239 0000029915 0001321646 0001435375 0001624826 0000100790 0000744187 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001365916 0001366744 0001405041 0001423325 0001424844 0001090061 0001325964 0001604627 0001604028
warning 21 × The stock price does not exist industry.us_generic
0000030554 0001012100 0001413119 0000035214 0000860131 0000922247 0001156174 0001181749 0001371451 0001411036 0001463258 0001500242 0001635650 0001121702 0001039466 0001371128 0001473597 0001008654 0001378992 0001428765 0001655075
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '46 of 46'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y1', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y2', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y3', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y4', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y5', 'zeros': '46 of 46'}
{'var_name': 'Expenses', 'zeros': '46 of 46'}
{'var_name': 'Revenues', 'zeros': '46 of 46'}
{'var_name': 'NetIncome', 'zeros': '46 of 46'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '46 of 46'}
warning 7 × Ignoring company because Revenues is zero pre-agg
0001423325 0001500242 0001325964 0001371128 0001428765 0001071840 0001337298
warning 3 × Excluding company: variable exceeds outlier threshold pre-agg
0001413119 0000860131 0001039466
warning 2 × Ignoring company because Expenses is zero pre-agg
0000030554 0001411036
warning 1 × The stock_price does not exist industry.us_generic
0001648087
warning 1 × Similarly named company. Duplicate? None
0001604665
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001532595. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000051253
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0001120970
warning 1 × Ignoring company because Liabilities is zero pre-agg
0000922247
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 0 1,859,806 313,470,150 5,335,250,000 24,715,000,000 0001392380 0000717605 0001666700
1 LiabilitiesNoncurrent 0 0 163,603,584 6,305,750,000 15,723,000,000 0000060714 0000738214 0001707925
2 remainder_Liabilities -775,100,000 -412,575,000 0 1,129,700,000 7,611,000,000 0000002969 0000072162 0001707925
3 AssetsCurrent 306,051 7,573,924 885,431,450 9,861,700,000 49,603,000,000 0001532595 0000105770 0001666700
4 PropertyPlantAndEquipmentNet 134,890 666,379 658,300,324 11,838,675,000 35,848,000,000 0001532595 0001673985 0001666700
5 IntangibleAssets 0 0 218,428,450 8,516,777,500 89,997,000,000 0000060714 0001519061 0001666700
6 AssetsNoncurrent 0 0 48,106,018 2,980,146,250 99,401,000,000 0000060714 0000891014 0001666700
7 remainder_Assets -86,819,000,000 -1,574,084,250 6,481,809 610,680,500 1,063,000,000 0001666700 0000060714 0001306830
8 CostOfRevenue 0 0 1,004,942,066 7,416,000,000 65,333,000,000 0000051253 0001257640 0001666700
9 SellingGeneralAndAdministrativeExpense 0 0 244,892,155 2,261,600,000 9,769,000,000 0000038264 0001519061 0001666700
10 remainder_Expenses -768,203,166 -221,457,797 67,356,249 8,190,675,000 12,262,000,000 0000915389 0001519061 0001707925
11 remainder_Revenues 180,448 2,626,614 1,768,893,871 15,341,177,229 85,977,000,000 0001120970 0000891014 0001666700
12 Revenues_Y1 0 0 1,452,514,804 9,909,493,494 39,212,282,040 0000814453 0000778164 0001489393
13 Revenues_Y2 0 0 1,452,513,443 9,919,006,133 39,221,879,697 0000814453 0000778164 0001489393
14 Revenues_Y3 0 0 1,452,513,601 9,920,383,014 39,222,321,958 0000814453 0000778164 0001489393
15 Revenues_Y4 0 0 1,452,513,602 9,920,582,716 39,222,342,337 0000814453 0000778164 0001489393
16 Revenues_Y5 0 0 1,452,513,602 9,920,611,677 39,222,343,276 0000814453 0000778164 0001489393
17 remainder_NetIncome -204,020,059 -146,133,004 0 1,208,068,593 3,485,000,000 0001530804 0000310142 0001707925
18 remainder_ComprehensiveNetIncome -2,503,000,000 -130,796,503 0 66,518,295 369,495,423 0001666700 0000060714 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 560,151 7,345,380 1,106,299,644 12,149,700,000 36,290,000,000 0001532595 0001309402 0001707925
1 Assets 565,815 12,366,677 2,098,734,894 26,009,625,000 188,030,000,000 0001532595 0001309402 0001666700
2 Expenses 1,841,318 6,918,344 1,495,136,023 15,112,477,928 83,566,000,000 0001532595 0000105770 0001666700
3 Revenues 180,448 2,626,614 1,768,893,871 15,341,177,229 85,977,000,000 0001120970 0000891014 0001666700
4 StockholdersEquity -115,582,000 753,048 1,005,910,840 19,867,825,000 163,315,000,000 0000738214 0000060714 0001666700
5 NetIncome -6,917,900,000 -100,848,464 178,246,837 3,652,172,246 4,381,000,000 0000814453 0000896622 0001707925
6 ComprehensiveNetIncome -7,005,000,000 -104,897,145 146,014,657 2,902,922,457 4,023,000,000 0000814453 0000310142 0001707925
7 BaseVar 80,401,870 196,085,055 61,288,700,226 617,562,820,631 3,174,111,015,901 0001532595 0000891014 0001666700
8 EconomicCapitalRatiobeforeLimitedLiability -0.414 0.0502 1.09 2.40 6.18 0001308027 0000790051 0000038264
9 EconomicCapitalRatio 0.703 0.788 1.61 2.54 6.18 0001308027 0000790051 0000038264

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.418 -0.110 0.0400 0.189 0.245 0001042187 0001530804 0000778164
1 LiabilitiesNoncurrent -0.620 -0.364 0.0773 0.549 0.749 0001120970 0001532595 0000069488
2 remainder_Liabilities -0.408 -0.246 0.0309 0.0935 0.110 0001604665 0000915913 0001489393
3 AssetsCurrent -0.608 -0.208 -0.0194 0.162 0.266 0001532595 0000891014 0000314227
4 PropertyPlantAndEquipmentNet -0.626 -0.277 -0.0342 0.230 0.329 0001532595 0000051253 0000060714
5 IntangibleAssets -0.551 -0.250 -0.0400 0.206 0.455 0001532595 0000002969 0000051253
6 AssetsNoncurrent -0.147 -0.108 -0.0384 0.198 0.583 0000778164 0001200375 0000002969
7 remainder_Assets -0.207 -0.162 -0.00168 0.0617 0.296 0001532595 0000310142 0001120970
8 CostOfRevenue 0 0 0 0 0 0000002969 0001026655 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001026655 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001026655 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001026655 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001026655 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001026655 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001026655 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001026655 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001026655 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001026655 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001026655 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.664 -0.441 0.135 0.576 0.843 0001120970 0001042187 0001489393
1 Assets -0.911 -0.491 -0.0593 0.436 0.624 0001532595 0000896622 0001707925
2 Expenses 0 0 0 0 0 0000002969 0001026655 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001026655 0000002969
4 StockholdersEquity -1.85 -0.743 -0.127 0.497 0.634 0001532595 0000790051 0000060714
5 NetIncome 0 0 0 0 0 0000002969 0001026655 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001026655 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001026655 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.581 -0.466 -0.0472 0.499 0.557 0000738214 0001309402 0000084748
9 EconomicCapitalRatio -0.575 -0.460 -0.0413 0.505 0.563 0000738214 0001309402 0000084748

2019

Logs

error 1 × No matching role found input.sec.calculation_linkbase.expand_agg
0001751788
warning 32 × Excluding company: model target is nan pre-agg
0001676580 0001778805 0001012100 0001321646 0001435375 0000035214 0000100790 0000744187 0000922247 0001156174 0001181749 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001424844 0001463258 0001635650 0001090061 0001121702 0001604627 0001039466 0001604028 0001008654 0001378992 0001648087 0001655075
warning 19 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0001778805 0001321646 0001435375 0000100790 0000744187 0000748790 0001206942 0001286964 0001325740 0001350420 0001352081 0001359687 0001366744 0001424844 0001090061 0001325964 0001604627 0001604028 0001648087
warning 16 × The stock price does not exist industry.us_generic
0001676580 0001012100 0000035214 0000922247 0001156174 0001181749 0001365916 0001371451 0001463258 0001635650 0001121702 0001039466 0001371128 0001008654 0001378992 0001655075
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '43 of 43'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '43 of 43'}
{'var_name': 'Revenues_Y1', 'zeros': '43 of 43'}
{'var_name': 'Revenues_Y2', 'zeros': '43 of 43'}
{'var_name': 'Revenues_Y3', 'zeros': '43 of 43'}
{'var_name': 'Revenues_Y4', 'zeros': '43 of 43'}
{'var_name': 'Revenues_Y5', 'zeros': '43 of 43'}
{'var_name': 'Expenses', 'zeros': '43 of 43'}
{'var_name': 'Revenues', 'zeros': '43 of 43'}
{'var_name': 'NetIncome', 'zeros': '43 of 43'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '43 of 43'}
warning 6 × Ignoring company because Revenues is zero pre-agg
0000748790 0001325964 0001371128 0001071840 0001337298 0001413119
warning 1 × Similarly named company. Duplicate? None
0001604665
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000030554. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001751788
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000051253
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0001120970
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 4,444,141 9,475,512 402,384,975 7,934,000,000 12,160,000,000 0001120970 0001673985 0001707925
1 LiabilitiesNoncurrent 0 0 411,103,780 7,020,490,000 15,581,000,000 0000060714 0000105770 0001707925
2 remainder_Liabilities -793,800,000 -382,284,300 0 633,512,200 7,236,000,000 0000002969 0000896622 0001707925
3 AssetsCurrent 5,035,811 12,653,355 1,059,376,200 9,950,100,000 13,519,000,000 0000314227 0000105770 0000030554
4 PropertyPlantAndEquipmentNet 243,002 10,243,019 819,244,852 10,318,140,000 29,064,000,000 0000038264 0000110621 0001707925
5 IntangibleAssets 0 0 418,856,739 20,350,220,000 46,744,000,000 0000060714 0000310142 0001666700
6 AssetsNoncurrent 0 266,962 174,642,827 3,986,900,000 47,994,000,000 0001392380 0001673985 0001666700
7 remainder_Assets -45,484,000,000 -1,767,614,100 16,505,925 943,350,000 1,071,000,000 0001666700 0000778164 0001306830
8 CostOfRevenue 0 5,306,663 1,529,250,222 13,515,700,000 29,592,413,829 0000310142 0000059255 0001489393
9 SellingGeneralAndAdministrativeExpense 0 50,238 295,920,122 3,616,607,425 4,426,614,598 0000038264 0000059255 0000030554
10 remainder_Expenses -80,192,802 349,767 113,713,161 2,917,811,824 6,113,000,000 0001309402 0000790051 0001707925
11 remainder_Revenues 198,887 24,705,449 2,187,973,654 20,908,807,236 34,563,879,357 0001120970 0001282637 0001489393
12 Revenues_Y1 0 0 1,791,074,002 14,627,049,853 34,569,872,054 0000814453 0000891014 0001489393
13 Revenues_Y2 0 0 1,791,076,263 14,625,462,367 34,564,099,506 0000814453 0000891014 0001489393
14 Revenues_Y3 0 0 1,791,076,618 14,625,248,909 34,563,887,434 0000814453 0000891014 0001489393
15 Revenues_Y4 0 0 1,791,076,652 14,625,220,207 34,563,879,643 0000814453 0000891014 0001489393
16 Revenues_Y5 0 0 1,791,076,655 14,625,216,347 34,563,879,357 0000814453 0000891014 0001489393
17 remainder_NetIncome -240,250,220 -136,484,799 3,103,789 451,685,714 1,349,000,000 0000084748 0001604665 0001666700
18 remainder_ComprehensiveNetIncome -1,741,543,826 -604,600,000 -14,804,736 3,616,032 14,448,897 0000030554 0000790051 0000084748
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 7,335,924 16,555,099 1,202,903,240 12,139,100,000 34,977,000,000 0000314227 0001282637 0001707925
1 Assets 8,225,467 44,948,803 2,758,949,520 41,200,800,000 86,612,000,000 0000314227 0001519061 0001707925
2 Expenses 3,497,674 42,573,452 1,960,922,688 20,669,054,986 31,893,550,938 0001120970 0001282637 0001489393
3 Revenues 198,887 24,705,449 2,187,973,654 20,908,807,236 34,563,879,357 0001120970 0001282637 0001489393
4 StockholdersEquity -154,372,000 9,289,425 1,173,945,726 25,168,800,000 61,050,000,000 0000738214 0000084748 0001666700
5 NetIncome -698,279,923 -222,372,439 136,019,621 1,776,243,797 2,643,064,536 0001530804 0000891014 0001489393
6 ComprehensiveNetIncome -2,240,450,790 -220,885,875 99,693,216 1,029,090,313 2,344,898,138 0000030554 0000814453 0001489393
7 BaseVar 129,860,455 2,162,525,487 114,224,063,706 1,208,341,916,107 1,813,054,687,537 0001120970 0001282637 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -0.360 0.315 1.09 1.96 5.31 0000738214 0000002969 0001101302
9 EconomicCapitalRatio 0.712 1.03 1.61 2.20 5.31 0000738214 0000002969 0001101302

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.529 -0.114 0.0296 0.201 0.340 0000314227 0001122976 0000778164
1 LiabilitiesNoncurrent -0.399 -0.343 0.0190 0.483 0.701 0001530804 0001282637 0000069488
2 remainder_Liabilities -0.405 -0.112 0.0179 0.0645 0.0695 0001604665 0000007431 0000038264
3 AssetsCurrent -0.341 -0.209 -0.0181 0.107 0.184 0000778164 0001122976 0001120970
4 PropertyPlantAndEquipmentNet -0.371 -0.264 -0.0311 0.268 0.284 0000038264 0001489393 0000060714
5 IntangibleAssets -0.342 -0.228 -0.0287 0.278 0.453 0000778164 0000072162 0000051253
6 AssetsNoncurrent -0.213 -0.138 -0.0418 0.282 0.603 0000778164 0000814453 0000002969
7 remainder_Assets -0.221 -0.0854 -0.0144 0.0676 0.354 0000110621 0000051253 0001120970
8 CostOfRevenue 0 0 0 0 0 0000002969 0000896622 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000896622 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000896622 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000896622 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000896622 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000896622 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000896622 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000896622 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000896622 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.480 -0.309 0.102 0.615 0.818 0001120970 0001673985 0000069488
1 Assets -0.600 -0.480 -0.0776 0.337 0.673 0000778164 0001616862 0001120970
2 Expenses 0 0 0 0 0 0000002969 0000896622 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000896622 0000002969
4 StockholdersEquity -1.39 -0.891 -0.201 0.520 0.584 0000038264 0001489393 0001666700
5 NetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000896622 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000896622 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.635 -0.383 -0.0791 0.483 0.532 0000738214 0000038264 0000084748
9 EconomicCapitalRatio -0.626 -0.374 -0.0701 0.492 0.541 0000738214 0000038264 0000084748

2020

Logs

warning 31 × Excluding company: model target is nan pre-agg
0001705682 0000030554 0001012100 0001532595 0001321646 0001435375 0001779020 0000035214 0000100790 0000744187 0000922247 0001156174 0001181749 0001206942 0001286964 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001424844 0001463258 0001635650 0001121702 0001604627 0001008654 0001378992 0001648087 0001655075 0001782754
warning 22 × The stock price does not exist industry.us_generic
0001705682 0001012100 0001321646 0001779020 0000035214 0000748790 0000922247 0001156174 0001181749 0001342219 0001365916 0001371451 0001463258 0001567771 0001598924 0001635650 0001121702 0001604627 0001008654 0001378992 0001655075 0001782754
warning 16 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000860131 0000030554 0001532595 0001435375 0000100790 0000744187 0001206942 0001286964 0001350420 0001352081 0001359687 0001366744 0001424844 0001549145 0001325964 0001648087
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '45 of 45'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '45 of 45'}
{'var_name': 'Revenues_Y1', 'zeros': '45 of 45'}
{'var_name': 'Revenues_Y2', 'zeros': '45 of 45'}
{'var_name': 'Revenues_Y3', 'zeros': '45 of 45'}
{'var_name': 'Revenues_Y4', 'zeros': '45 of 45'}
{'var_name': 'Revenues_Y5', 'zeros': '45 of 45'}
{'var_name': 'Expenses', 'zeros': '45 of 45'}
{'var_name': 'Revenues', 'zeros': '45 of 45'}
{'var_name': 'NetIncome', 'zeros': '45 of 45'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '45 of 45'}
warning 7 × Ignoring company because Revenues is zero pre-agg
0000860131 0000748790 0001549145 0001567771 0001325964 0001071840 0001413119
warning 2 × Ignoring company because Assets is zero pre-agg
0001342219 0001598924
warning 1 × Similarly named company. Duplicate? None
0001604665
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000051253
warning 1 × Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic
0000860131
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Expenses in unusual place in relation to revenue input.sec.calculation_linkbase.edgar_model_mapping
0000860131

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 2,203,421 5,710,873 412,617,355 5,152,600,000 13,740,000,000 0000314227 0001673985 0001707925
1 LiabilitiesNoncurrent 0 0 349,929,773 7,546,600,000 17,671,000,000 0000060714 0001309402 0001707925
2 remainder_Liabilities -962,600,000 -471,680,000 0 664,763,800 7,236,000,000 0000002969 0000891014 0001707925
3 AssetsCurrent 8,203,540 12,518,893 1,034,412,680 10,438,580,000 11,634,000,000 0001308027 0000891014 0001489393
4 PropertyPlantAndEquipmentNet 215,323 3,191,613 765,506,976 11,568,760,000 28,711,000,000 0000038264 0001673985 0001707925
5 IntangibleAssets 0 0 379,737,391 8,146,941,600 44,385,000,000 0000060714 0000059255 0001707925
6 AssetsNoncurrent 0 341,536 110,109,446 6,185,000,000 50,042,000,000 0001392380 0000790051 0001666700
7 remainder_Assets -41,388,000,000 -1,716,122,800 3,726,561 837,400,000 1,823,000,000 0001666700 0000738214 0001530804
8 CostOfRevenue 0 0 1,240,226,707 12,387,952,004 24,739,173,176 0000310142 0000717605 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 271,338,466 2,910,655,784 3,388,619,633 0000038264 0001604028 0000079879
10 remainder_Expenses -29,800,759 -1,496,118 78,104,416 1,701,332,044 6,042,000,000 0000717605 0000105770 0001707925
11 remainder_Revenues 216,181 25,379,604 1,877,561,333 19,095,033,375 27,385,485,372 0001120970 0000059255 0001489393
12 Revenues_Y1 0 0 1,638,372,274 13,022,316,292 27,403,882,970 0001096056 0001257640 0001489393
13 Revenues_Y2 0 0 1,638,348,475 13,012,816,258 27,386,406,242 0001096056 0001257640 0001489393
14 Revenues_Y3 0 0 1,638,348,093 13,016,420,132 27,385,531,361 0001096056 0001257640 0001489393
15 Revenues_Y4 0 0 1,638,348,087 13,015,052,753 27,385,487,565 0001096056 0001257640 0001489393
16 Revenues_Y5 0 0 1,638,348,087 13,015,571,563 27,385,485,372 0001096056 0001257640 0001489393
17 remainder_NetIncome -218,574,196 -85,497,771 675,923 787,574,628 2,529,000,000 0000915389 0001604665 0001707925
18 remainder_ComprehensiveNetIncome -248,597,618 -134,970,364 0 115,633,429 953,119,101 0001489393 0001392380 0001666700
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 3,567,311 11,630,124 1,240,320,560 12,340,320,000 38,647,000,000 0000314227 0001257640 0001707925
1 Assets 16,769,885 26,753,190 2,794,026,160 33,356,100,000 88,229,000,000 0000314227 0000105770 0001707925
2 Expenses 5,826,691 25,773,506 1,700,141,348 19,296,566,540 27,058,708,044 0001120970 0001604028 0001489393
3 Revenues 216,181 25,379,604 1,877,561,333 19,095,033,375 27,385,485,372 0001120970 0000059255 0001489393
4 StockholdersEquity -184,744,000 7,906,972 1,152,989,535 26,409,420,000 66,205,000,000 0000738214 0000084748 0001666700
5 NetIncome -383,931,579 -107,003,842 95,333,389 1,416,941,992 5,002,000,000 0000814453 0000314227 0001707925
6 ComprehensiveNetIncome -360,020,878 -114,816,660 82,881,273 1,455,699,867 5,126,000,000 0000814453 0000891014 0001707925
7 BaseVar 2,044,003,213 2,960,027,047 192,481,738,920 2,179,294,083,594 3,002,470,258,065 0001120970 0001101302 0001707925
8 EconomicCapitalRatiobeforeLimitedLiability -0.442 0.326 1.10 3.05 48.4 0000738214 0001122976 0000314227
9 EconomicCapitalRatio 0.698 1.04 1.62 3.10 48.4 0000738214 0001122976 0000314227

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.173 -0.0870 0.0181 0.182 0.408 0001308027 0000896622 0000778164
1 LiabilitiesNoncurrent -0.410 -0.340 0.00128 0.585 0.631 0001530804 0001308027 0000314227
2 remainder_Liabilities -0.435 -0.200 0.0120 0.0539 0.0975 0001604665 0000059255 0000007431
3 AssetsCurrent -0.260 -0.182 -0.0384 0.117 0.419 0000038264 0001707925 0001200375
4 PropertyPlantAndEquipmentNet -0.383 -0.215 -0.0334 0.258 0.303 0000038264 0000072162 0001604665
5 IntangibleAssets -0.241 -0.189 -0.0213 0.204 0.450 0000038264 0000060714 0000051253
6 AssetsNoncurrent -0.149 -0.117 -0.0459 0.185 0.478 0000778164 0000738214 0000002969
7 remainder_Assets -0.211 -0.0672 0.00482 0.0916 0.247 0000002969 0000038264 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0000915913 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0000915913 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0000915913 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0000915913 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0000915913 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0000915913 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0000915913 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0000915913 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0000915913 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.508 -0.307 0.0313 0.609 0.848 0001530804 0001519061 0000314227
1 Assets -0.562 -0.384 -0.0746 0.315 0.575 0000038264 0001489393 0000072162
2 Expenses 0 0 0 0 0 0000002969 0000915913 0000002969
3 Revenues 0 0 0 0 0 0000002969 0000915913 0000002969
4 StockholdersEquity -1.14 -0.708 -0.131 0.530 0.882 0000778164 0000915389 0001392380
5 NetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0000915913 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0000915913 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.647 -0.373 -0.0814 0.493 0.594 0000738214 0001309402 0001392380
9 EconomicCapitalRatio -0.639 -0.365 -0.0734 0.501 0.602 0000738214 0001309402 0001392380

2021

Logs

warning 29 × Excluding company: model target is nan pre-agg
0000030554 0001012100 0001321646 0001779020 0000035214 0000051253 0000100790 0000748790 0000860131 0000922247 0001156174 0001181749 0001206942 0001350420 0001352081 0001359687 0001365916 0001366744 0001371451 0001424844 0001463258 0001635650 0001121702 0001604028 0001008654 0001378992 0001648087 0001655075 0001782754
warning 22 × The stock price does not exist industry.us_generic
0001676580 0001012100 0001321646 0001779020 0000035214 0000748790 0000860131 0000922247 0001156174 0001181749 0001342219 0001365916 0001371451 0001463258 0001598924 0001635650 0001121702 0001039466 0001008654 0001378992 0001655075 0001782754
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '46 of 46'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y1', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y2', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y3', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y4', 'zeros': '46 of 46'}
{'var_name': 'Revenues_Y5', 'zeros': '46 of 46'}
{'var_name': 'Expenses', 'zeros': '46 of 46'}
{'var_name': 'Revenues', 'zeros': '46 of 46'}
{'var_name': 'NetIncome', 'zeros': '46 of 46'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '46 of 46'}
warning 10 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000030554 0000051253 0000100790 0001206942 0001350420 0001352081 0001359687 0001366744 0001424844 0001604028
warning 8 × Ignoring company because Revenues is zero pre-agg
0001676580 0001039466 0001071840 0001325964 0001371128 0001413119 0001549145 0001830033
warning 5 × Negative minimum value check_abs_values
{'var_name': 'Revenues_Y1', 'min_value': np.float64(-941.28)}
{'var_name': 'Revenues_Y2', 'min_value': np.float64(-105990.06)}
{'var_name': 'Revenues_Y3', 'min_value': np.float64(-121490.28)}
{'var_name': 'Revenues_Y4', 'min_value': np.float64(-123777.38)}
{'var_name': 'Revenues_Y5', 'min_value': np.float64(-124114.85)}
warning 1 × The stock_price does not exist industry.us_generic
0001648087
warning 1 × Similarly named company. Duplicate? None
0001604665
warning 1 × No sufficient historical data found for CompanyID 0001833197. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001758021. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001532595. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Ignoring company because Assets is zero pre-agg
0001342219
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Excluding company: variable exceeds outlier threshold pre-agg
0001598924

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 662,247 7,998,811 415,625,984 6,030,000,000 13,643,000,000 0001532595 0001673985 0001707925
1 LiabilitiesNoncurrent 0 0 154,452,321 9,693,075,000 15,523,000,000 0000060714 0000072162 0001707925
2 remainder_Liabilities -1,974,000,000 -664,975,000 0 601,219,500 6,998,000,000 0001666700 0000915913 0001707925
3 AssetsCurrent 518,486 12,554,142 1,073,526,120 8,298,475,000 12,217,000,000 0001532595 0001309402 0001489393
4 PropertyPlantAndEquipmentNet 95,896 909,717 698,075,035 11,842,450,000 26,003,000,000 0001532595 0001519061 0001707925
5 IntangibleAssets 0 0 324,104,900 8,491,750,000 40,840,000,000 0000060714 0000059255 0001707925
6 AssetsNoncurrent 0 503,568 118,857,366 6,700,000,000 30,676,000,000 0001604665 0001282637 0001666700
7 remainder_Assets -28,020,000,000 -1,814,960,250 11,126,671 909,927,000 1,732,000,000 0001666700 0000778164 0001530804
8 CostOfRevenue 0 84,050 1,328,883,285 10,595,884,908 35,791,464,502 0000310142 0001673985 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 239,371,023 2,399,343,458 3,777,641,577 0000038264 0001257640 0000079879
10 remainder_Expenses -178,732,691 148,771 77,316,374 2,195,449,358 6,147,409,670 0000915389 0001519061 0001707925
11 remainder_Revenues -124,115 5,712,822 1,898,282,993 16,852,875,141 46,018,884,883 0001392380 0001257640 0001489393
12 Revenues_Y1 -941 0 1,898,226,814 16,852,260,674 46,017,584,565 0001392380 0001257640 0001489393
13 Revenues_Y2 -105,990 0 1,898,283,661 16,852,885,572 46,018,895,854 0001392380 0001257640 0001489393
14 Revenues_Y3 -121,490 0 1,898,282,978 16,852,874,969 46,018,884,791 0001392380 0001257640 0001489393
15 Revenues_Y4 -123,777 0 1,898,282,993 16,852,875,144 46,018,884,884 0001392380 0001257640 0001489393
16 Revenues_Y5 -124,115 0 1,898,282,993 16,852,875,141 46,018,884,883 0001392380 0001257640 0001489393
17 remainder_NetIncome -826,659,785 -69,967,656 164,354 1,004,184,512 3,408,786,558 0000915389 0000069488 0001707925
18 remainder_ComprehensiveNetIncome -194,288,164 -101,090,879 0 125,680,234 568,859,832 0000079879 0001758021 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 662,247 10,881,360 1,020,452,598 14,397,800,000 36,164,000,000 0001532595 0001309402 0001707925
1 Assets 713,109 16,963,487 2,360,889,564 34,271,300,000 81,605,000,000 0001532595 0001282637 0001707925
2 Expenses -8,740,224 18,487,320 1,770,309,135 15,253,470,554 39,441,670,551 0001120970 0001257640 0001489393
3 Revenues -124,115 5,712,822 1,898,282,993 16,852,875,141 46,018,884,883 0001392380 0001257640 0001489393
4 StockholdersEquity -5,900,299 7,043,704 1,130,463,214 23,809,500,000 45,441,000,000 0001308027 0000059255 0001707925
5 NetIncome -75,814,818 -28,507,759 130,797,115 4,157,497,824 10,254,896,018 0001392380 0000059255 0001707925
6 ComprehensiveNetIncome -76,428,818 -46,848,092 119,084,450 4,469,316,112 10,106,792,915 0001392380 0001673985 0001707925
7 BaseVar 9,362,134 1,408,731,960 128,342,057,604 1,209,179,034,885 2,954,208,820,513 0001532595 0001257640 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability 0.0599 0.289 1.26 3.19 3.58 0001532595 0000038264 0001604665
9 EconomicCapitalRatio 0.798 1.01 1.72 3.23 3.60 0001532595 0000038264 0001604665

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -1.01 -0.0651 0.116 0.391 0.744 0001532595 0001042187 0000778164
1 LiabilitiesNoncurrent -0.392 -0.302 0.0155 0.473 0.741 0000007431 0001392380 0000778164
2 remainder_Liabilities -0.343 -0.177 0.0572 0.133 0.183 0001833197 0001282637 0000778164
3 AssetsCurrent -0.349 -0.284 -0.0862 0.127 0.236 0000038264 0001707925 0001392380
4 PropertyPlantAndEquipmentNet -0.370 -0.265 -0.0465 0.203 0.291 0000038264 0000072162 0000717605
5 IntangibleAssets -0.269 -0.197 -0.0264 0.260 0.382 0001042187 0000072162 0001666700
6 AssetsNoncurrent -0.271 -0.229 -0.0964 0.381 0.809 0000038264 0000891014 0001120970
7 remainder_Assets -0.205 -0.156 0.0167 0.0863 0.260 0000002969 0001026655 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0001096056 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001096056 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001096056 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001096056 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001096056 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001096056 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001096056 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001096056 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001096056 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.874 -0.264 0.0994 0.651 0.857 0001532595 0000915913 0001489393
1 Assets -0.662 -0.535 -0.157 0.245 0.928 0001308027 0000105770 0001392380
2 Expenses 0 0 0 0 0 0000002969 0001096056 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001096056 0000002969
4 StockholdersEquity -2.30 -1.25 -0.324 0.421 0.809 0000778164 0000790051 0001392380
5 NetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001096056 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.560 -0.362 -0.0477 0.443 0.495 0001308027 0000002969 0000060714
9 EconomicCapitalRatio -0.547 -0.349 -0.0346 0.457 0.508 0001308027 0000002969 0000060714

2022

Logs

warning 18 × Excluding company: model target is nan pre-agg
0000030554 0001012100 0001779020 0000051253 0000100790 0000748790 0000922247 0001156174 0001352081 0001359687 0001365916 0001371451 0001424844 0001635650 0001121702 0001008654 0001378992 0001782754
warning 17 × The stock price does not exist industry.us_generic
0001676580 0001012100 0001779020 0000748790 0000922247 0001156174 0001342219 0001365916 0001371451 0001635650 0001802457 0001841425 0001843724 0001121702 0001039466 0001378992 0001782754
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '50 of 50'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '50 of 50'}
{'var_name': 'Revenues_Y1', 'zeros': '50 of 50'}
{'var_name': 'Revenues_Y2', 'zeros': '50 of 50'}
{'var_name': 'Revenues_Y3', 'zeros': '50 of 50'}
{'var_name': 'Revenues_Y4', 'zeros': '50 of 50'}
{'var_name': 'Revenues_Y5', 'zeros': '50 of 50'}
{'var_name': 'Expenses', 'zeros': '50 of 50'}
{'var_name': 'Revenues', 'zeros': '50 of 50'}
{'var_name': 'NetIncome', 'zeros': '50 of 50'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '50 of 50'}
warning 10 × Ignoring company because Revenues is zero pre-agg
0001676580 0001802457 0001841425 0001843724 0001039466 0001071840 0001371128 0001413119 0001549145 0001830033
warning 7 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000030554 0000051253 0000100790 0001352081 0001359687 0001424844 0001008654
warning 5 × Negative minimum value check_abs_values
{'var_name': 'Revenues_Y1', 'min_value': np.float64(-93893.1)}
{'var_name': 'Revenues_Y2', 'min_value': np.float64(-202088.75)}
{'var_name': 'Revenues_Y3', 'min_value': np.float64(-245119.79)}
{'var_name': 'Revenues_Y4', 'min_value': np.float64(-262233.89)}
{'var_name': 'Revenues_Y5', 'min_value': np.float64(-269040.42)}
warning 2 × Similarly named company. Duplicate? None
0001648087 0001604665
warning 1 × No sufficient historical data found for CompanyID 0001833197. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001758021. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001648087. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001325964. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000717605. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000110621. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000069488. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000060714. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000059255. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000007431. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000744187
warning 1 × Ignoring company because Assets is zero pre-agg
0001342219
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 1,504,023 5,403,253 440,201,834 5,073,050,000 16,479,000,000 0001325964 0000717605 0001707925
1 LiabilitiesNoncurrent 0 0 248,591,033 9,265,070,000 14,993,000,000 0000060714 0000738214 0001707925
2 remainder_Liabilities -1,247,400,000 -499,757,350 0 426,314,150 6,799,000,000 0000002969 0001306830 0001707925
3 AssetsCurrent 3,776,883 11,223,485 900,602,575 9,426,350,000 13,047,000,000 0001308027 0001309402 0001707925
4 PropertyPlantAndEquipmentNet 0 338,067 675,701,400 11,624,525,000 23,548,000,000 0000314227 0001519061 0001707925
5 IntangibleAssets 0 0 253,029,400 10,007,250,000 38,237,000,000 0000060714 0000717605 0001707925
6 AssetsNoncurrent 0 1,356,915 116,551,945 5,825,900,000 24,354,000,000 0001604665 0001604028 0001666700
7 remainder_Assets -22,158,000,000 -1,629,190,150 6,933,203 1,146,254,150 1,934,000,000 0001666700 0001833197 0001530804
8 CostOfRevenue 0 120,164 1,290,023,286 11,724,948,436 43,511,082,289 0001325964 0000778164 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 222,514,019 2,041,269,950 3,841,767,887 0000038264 0001257640 0000079879
10 remainder_Expenses -23,361,609 2,902,025 86,037,256 2,219,306,101 6,456,443,448 0001122976 0000007431 0001707925
11 remainder_Revenues -269,040 1,843,492 1,927,228,579 17,417,705,718 50,552,845,108 0001120970 0001257640 0001489393
12 Revenues_Y1 -93,893 0 1,926,286,217 17,266,509,484 50,550,476,891 0001120970 0001257640 0001489393
13 Revenues_Y2 -202,089 0 1,927,312,675 17,380,235,451 50,552,790,040 0001120970 0001257640 0001489393
14 Revenues_Y3 -245,120 0 1,927,221,147 17,408,756,935 50,552,843,828 0001120970 0001257640 0001489393
15 Revenues_Y4 -262,234 0 1,927,229,306 17,415,911,179 50,552,845,078 0001120970 0001257640 0001489393
16 Revenues_Y5 -269,040 0 1,927,228,579 17,417,705,718 50,552,845,108 0001120970 0001257640 0001489393
17 remainder_NetIncome -547,477,903 -78,227,940 410,508 500,747,636 5,112,875,466 0000915389 0000060714 0001666700
18 remainder_ComprehensiveNetIncome -704,166,857 -464,215,630 -380,284 56,580,986 341,703,082 0001707925 0001026655 0001489393
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 1,710,449 8,426,061 924,610,148 13,789,840,000 38,271,000,000 0001325964 0000105770 0001707925
1 Assets 11,639,119 15,977,142 2,053,065,933 32,237,420,000 79,658,000,000 0001308027 0001309402 0001707925
2 Expenses 5,409,830 15,629,194 1,805,418,692 15,589,179,586 46,204,160,982 0001308027 0001257640 0001489393
3 Revenues -269,040 1,843,492 1,927,228,579 17,417,705,718 50,552,845,108 0001120970 0001257640 0001489393
4 StockholdersEquity -201,854,000 4,330,192 1,083,270,997 24,851,150,000 41,387,000,000 0000738214 0001604028 0001707925
5 NetIncome -258,427,766 -100,934,786 141,161,264 3,750,016,721 10,654,330,988 0001519061 0000891014 0001707925
6 ComprehensiveNetIncome -238,140,844 -105,459,123 134,854,046 3,877,637,958 9,950,164,131 0001519061 0001257640 0001707925
7 BaseVar 138,380,822 308,698,204 53,421,792,797 476,694,124,035 1,364,128,480,948 0001308027 0001257640 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -6.41 0.211 1.21 2.45 3.41 0001120970 0001309402 0001604665
9 EconomicCapitalRatio 0.00000476 0.930 1.69 2.58 3.43 0001120970 0001309402 0001604665

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.428 -0.0830 0.0334 0.369 0.654 0001308027 0001096056 0000778164
1 LiabilitiesNoncurrent -0.355 -0.303 0.0622 0.541 0.656 0000007431 0001200375 0000778164
2 remainder_Liabilities -0.421 -0.158 0.0288 0.0822 0.119 0001833197 0000790051 0000007431
3 AssetsCurrent -0.318 -0.289 -0.0633 0.159 0.225 0000038264 0000717605 0001392380
4 PropertyPlantAndEquipmentNet -0.343 -0.210 -0.0302 0.144 0.273 0000038264 0001489393 0000717605
5 IntangibleAssets -0.257 -0.225 -0.0256 0.244 0.306 0000038264 0000072162 0001122976
6 AssetsNoncurrent -0.223 -0.191 -0.0626 0.311 0.556 0000038264 0001530804 0001120970
7 remainder_Assets -0.216 -0.143 0.0148 0.0643 0.270 0000002969 0001042187 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0001096056 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001096056 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001096056 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001096056 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001096056 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001096056 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001096056 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001096056 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001096056 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.929 -0.296 0.0803 0.663 0.973 0001308027 0001282637 0000744187
1 Assets -0.593 -0.441 -0.111 0.283 0.827 0000038264 0000915389 0001392380
2 Expenses 0 0 0 0 0 0000002969 0001096056 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001096056 0000002969
4 StockholdersEquity -1.96 -0.941 -0.254 0.572 0.837 0000778164 0000059255 0001392380
5 NetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001096056 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001096056 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.619 -0.440 -0.0706 0.483 0.545 0000738214 0001262823 0001325964
9 EconomicCapitalRatio -0.608 -0.429 -0.0596 0.494 0.556 0000738214 0001262823 0001325964

2023

Logs

warning 15 × Excluding company: model target is nan pre-agg
0000059255 0000030554 0001012100 0000100790 0000748790 0000922247 0001156174 0001352081 0001359687 0001371451 0001802457 0001843724 0001121702 0001378992 0001782754
warning 13 × The stock price does not exist industry.us_generic
0001012100 0000748790 0000922247 0001156174 0001342219 0001371451 0001802457 0001841425 0001843724 0001121702 0001039466 0001378992 0001782754
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '44 of 44'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y1', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y2', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y3', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y4', 'zeros': '44 of 44'}
{'var_name': 'Revenues_Y5', 'zeros': '44 of 44'}
{'var_name': 'Expenses', 'zeros': '44 of 44'}
{'var_name': 'Revenues', 'zeros': '44 of 44'}
{'var_name': 'NetIncome', 'zeros': '44 of 44'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '44 of 44'}
warning 7 × Ignoring company because Revenues is zero pre-agg
0001830033 0001342219 0001841425 0001039466 0001371128 0001413119 0001549145
warning 5 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000059255 0000030554 0000100790 0001352081 0001359687
warning 2 × Similarly named company. Duplicate? None
0001604665 0001648087
warning 2 × Missing logo subcommand.report
0000051253 0000744187
warning 2 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001830033 0001604665
warning 1 × No sufficient historical data found for CompanyID 0001833197. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001758021. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001648087. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001392380. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001325964. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001257640. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000778164. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000310142. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000072162. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001156174
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001604665
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 2,058,178 6,039,460 448,007,065 5,675,050,000 15,717,000,000 0000314227 0001673985 0001707925
1 LiabilitiesNoncurrent 0 0 97,055,053 12,188,790,000 17,201,000,000 0000084748 0000778164 0001707925
2 remainder_Liabilities -1,937,000,000 -1,002,740,000 0 442,451,100 6,798,000,000 0000051253 0001262823 0001707925
3 AssetsCurrent 492,002 10,425,042 1,028,624,448 7,501,550,000 13,152,000,000 0001308027 0001282637 0001489393
4 PropertyPlantAndEquipmentNet 97,719 436,021 694,464,294 14,639,230,600 24,552,000,000 0001308027 0001604028 0001707925
5 IntangibleAssets 0 0 329,313,971 17,786,000,000 39,150,000,000 0000738214 0001833197 0001707925
6 AssetsNoncurrent 0 1,064,420 110,241,239 5,784,400,000 26,802,000,000 0001604665 0001282637 0000002969
7 remainder_Assets -22,534,000,000 -1,059,934,650 630,235 1,335,976,750 2,897,000,000 0001666700 0001758021 0001306830
8 CostOfRevenue 0 24,723 1,444,871,172 16,609,752,029 36,527,741,016 0001530804 0001257640 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 232,716,649 2,516,779,062 4,221,395,067 0000038264 0000084748 0000079879
10 remainder_Expenses 1,926,971 4,842,706 98,212,499 2,780,066,408 5,912,195,576 0001308027 0000891014 0001707925
11 remainder_Revenues 40,502 8,962,234 2,435,579,687 17,395,993,420 41,034,617,496 0001325964 0001282637 0001489393
12 Revenues_Y1 0 0 2,435,625,307 17,395,984,831 41,035,173,891 0001325964 0001282637 0001489393
13 Revenues_Y2 0 0 2,435,581,895 17,395,993,652 41,034,621,773 0001325964 0001282637 0001489393
14 Revenues_Y3 0 0 2,435,579,788 17,395,993,423 41,034,617,529 0001325964 0001282637 0001489393
15 Revenues_Y4 0 0 2,435,579,691 17,395,993,420 41,034,617,496 0001325964 0001282637 0001489393
16 Revenues_Y5 0 0 2,435,579,687 17,395,993,420 41,034,617,496 0001325964 0001282637 0001489393
17 remainder_NetIncome -90,998,986 -78,871,348 884,608 638,670,846 5,491,189,394 0000814453 0001758021 0001707925
18 remainder_ComprehensiveNetIncome -484,848,863 -238,900,902 0 45,611,147 388,598,994 0000002969 0001308027 0000079879
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 4,998,720 7,967,840 948,886,294 15,959,650,000 39,716,000,000 0000314227 0001309402 0001707925
1 Assets 712,376 15,038,452 2,162,954,765 36,250,375,000 80,811,000,000 0001308027 0001282637 0001707925
2 Expenses 2,077,551 18,708,741 2,174,491,512 25,605,892,591 39,694,225,112 0001308027 0001282637 0001489393
3 Revenues 40,502 8,962,234 2,435,579,687 17,395,993,420 41,034,617,496 0001325964 0001282637 0001489393
4 StockholdersEquity -268,000,000 -7,291,735 1,036,313,964 24,395,000,000 41,095,000,000 0001519061 0001282637 0001707925
5 NetIncome -16,689,414,039 -709,606,609 17,951,697 1,803,982,281 10,810,825,602 0000915913 0000072162 0001707925
6 ComprehensiveNetIncome -16,816,411,803 -712,770,417 20,621,745 1,680,378,453 10,569,440,871 0000915913 0000072162 0001707925
7 BaseVar 107,384,801 330,858,461 60,507,741,954 552,565,710,981 1,027,155,502,553 0001308027 0001282637 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -1.37 0.286 0.984 2.15 2.39 0001308027 0001673985 0001604665
9 EconomicCapitalRatio 0.426 1.01 1.54 2.34 2.53 0001308027 0001673985 0001604665

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.270 -0.0741 0.0166 0.331 0.617 0001042187 0001648087 0000778164
1 LiabilitiesNoncurrent -0.342 -0.324 0.0657 0.507 0.662 0000738214 0001392380 0000744187
2 remainder_Liabilities -0.439 -0.180 0.0143 0.0637 0.0992 0001604665 0000891014 0000072162
3 AssetsCurrent -0.364 -0.247 -0.0460 0.183 0.283 0000038264 0000896622 0001325964
4 PropertyPlantAndEquipmentNet -0.415 -0.217 -0.0323 0.102 0.314 0000038264 0000072162 0000002969
5 IntangibleAssets -0.319 -0.221 -0.0349 0.321 0.434 0000038264 0000738214 0000051253
6 AssetsNoncurrent -0.173 -0.117 -0.0316 0.206 0.535 0000038264 0000744187 0000002969
7 remainder_Assets -0.226 -0.0801 0.0120 0.0839 0.226 0000002969 0001026655 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0001122976 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001122976 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001122976 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001122976 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001122976 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001122976 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001122976 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001122976 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001122976 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.394 -0.286 0.103 0.662 0.998 0000738214 0001325964 0000744187
1 Assets -0.675 -0.426 -0.0599 0.356 0.726 0000038264 0001833197 0001392380
2 Expenses 0 0 0 0 0 0000002969 0001122976 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001122976 0000002969
4 StockholdersEquity -1.52 -0.874 -0.121 0.577 0.807 0000778164 0001833197 0001392380
5 NetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001122976 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.851 -0.511 -0.0392 0.469 0.576 0001308027 0001309402 0001101302
9 EconomicCapitalRatio -0.858 -0.518 -0.0457 0.463 0.569 0001308027 0001309402 0001101302

2024

Logs

warning 16 × No calculation linkbase roles in filing input.sec.calculation_linkbase.expand_agg
0000891014 0000891014 0001392380 0001392380 0001833197 0001833197 0001378992 0001378992 0000310142 0000310142 0001257640 0001257640 0000059255 0000059255 0000072162 0000072162
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '38 of 38'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '38 of 38'}
{'var_name': 'Revenues_Y1', 'zeros': '38 of 38'}
{'var_name': 'Revenues_Y2', 'zeros': '38 of 38'}
{'var_name': 'Revenues_Y3', 'zeros': '38 of 38'}
{'var_name': 'Revenues_Y4', 'zeros': '38 of 38'}
{'var_name': 'Revenues_Y5', 'zeros': '38 of 38'}
{'var_name': 'Expenses', 'zeros': '38 of 38'}
{'var_name': 'Revenues', 'zeros': '38 of 38'}
{'var_name': 'NetIncome', 'zeros': '38 of 38'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '38 of 38'}
warning 9 × Excluding company: model target is nan pre-agg
0000030554 0001012100 0000100790 0000778164 0001359687 0001371451 0001802457 0001843724 0001782754
warning 8 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0000891014 0001392380 0001833197 0001378992 0000310142 0001257640 0000059255 0000072162
warning 5 × The stock price does not exist industry.us_generic
0001012100 0001371451 0001802457 0001843724 0001782754
warning 5 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000030554 0000100790 0000778164 0001359687 0001841425
warning 5 × Ignoring company because Revenues is zero pre-agg
0001841425 0001071840 0001371128 0001413119 0001549145
warning 2 × Similarly named company. Duplicate? None
0001604665 0001648087
warning 2 × Missing logo subcommand.report
0000744187 0000051253
warning 1 × No sufficient historical data found for CompanyID 0001758021. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001648087. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604028. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001519061. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001325964. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000051253. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2025, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001604665
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001604665
warning 1 × Failed to load data for year 2025: [Errno 2] No such file or directory: 'output/us_chemicals/2025/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 1,785,396 5,372,274 548,208,171 6,042,000,000 14,544,000,000 0001325964 0000105770 0001707925
1 LiabilitiesNoncurrent 0 0 85,064,337 11,367,745,000 19,358,000,000 0000084748 0001673985 0001707925
2 remainder_Liabilities -1,592,000,000 -951,735,000 0 443,000,000 6,757,000,000 0000051253 0001309402 0001707925
3 AssetsCurrent 407,436 6,467,998 1,165,761,524 8,633,950,000 12,945,000,000 0001308027 0001604028 0001707925
4 PropertyPlantAndEquipmentNet 54,929 265,978 910,775,799 16,311,735,000 24,775,000,000 0001308027 0001673985 0001707925
5 IntangibleAssets 0 0 564,005,960 16,486,800,000 37,267,000,000 0000738214 0001519061 0001707925
6 AssetsNoncurrent 0 913,412 174,771,037 9,010,200,000 33,211,600,000 0001308027 0000105770 0000002969
7 remainder_Assets -24,587,600,000 -4,302,921,250 18,133 1,211,400,000 2,468,000,000 0000002969 0001758021 0001306830
8 CostOfRevenue 0 27,030 1,759,638,671 11,227,830,611 35,746,954,509 0001530804 0001282637 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 297,551,169 2,828,317,187 3,517,996,265 0000038264 0001530804 0001707925
10 remainder_Expenses 1,588,338 3,947,996 129,456,608 2,691,949,597 5,893,513,432 0001308027 0001758021 0001707925
11 remainder_Revenues 153,350 4,194,610 2,860,576,723 18,460,473,699 40,293,670,812 0001308027 0000105770 0001489393
12 Revenues_Y1 0 153,635 2,864,320,122 18,452,668,005 40,293,756,110 0001648087 0000105770 0001489393
13 Revenues_Y2 0 197,803 2,861,194,071 18,457,017,644 40,293,671,686 0001648087 0000105770 0001489393
14 Revenues_Y3 0 244,514 2,860,679,564 18,459,106,508 40,293,670,821 0001648087 0000105770 0001489393
15 Revenues_Y4 0 291,174 2,860,592,085 18,460,048,362 40,293,670,812 0001648087 0000105770 0001489393
16 Revenues_Y5 0 337,791 2,860,576,723 18,460,473,699 40,293,670,812 0001648087 0000105770 0001489393
17 remainder_NetIncome -281,879,613 -182,171,369 143,438 1,145,662,340 3,551,284,013 0000814453 0001026655 0001707925
18 remainder_ComprehensiveNetIncome -510,804,908 -358,524,897 -317,459 88,855,825 358,030,814 0001666700 0001308027 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 4,384,078 5,803,358 1,015,087,070 15,677,735,000 40,659,000,000 0001325964 0000896622 0001707925
1 Assets 553,304 9,959,343 3,199,742,676 37,076,790,000 80,147,000,000 0001308027 0001604028 0001707925
2 Expenses 1,656,570 17,539,467 2,485,077,089 16,568,698,989 39,208,987,941 0001308027 0001309402 0001489393
3 Revenues 153,350 4,194,610 2,860,576,723 18,460,473,699 40,293,670,812 0001308027 0000105770 0001489393
4 StockholdersEquity -619,900,000 -46,076,300 1,409,976,237 24,580,200,000 39,488,000,000 0001519061 0001282637 0001707925
5 NetIncome -1,131,899,697 -802,300,738 31,164,376 1,582,424,136 10,098,558,832 0000915913 0000084748 0001707925
6 ComprehensiveNetIncome -1,331,999,492 -569,723,640 30,454,521 1,602,589,558 9,749,205,930 0000915913 0001096056 0001707925
7 BaseVar 50,930,134 288,736,962 62,913,222,986 432,403,426,678 930,321,484,850 0001308027 0000105770 0001489393
8 EconomicCapitalRatiobeforeLimitedLiability -1.33 -0.388 0.984 2.04 2.98 0001308027 0001309402 0001604665
9 EconomicCapitalRatio 0.442 0.707 1.54 2.26 3.04 0001308027 0001309402 0001604665

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.260 -0.142 0.0298 0.316 0.424 0001308027 0001120970 0000744187
1 LiabilitiesNoncurrent -0.369 -0.298 0.0272 0.488 0.592 0000002969 0001648087 0000744187
2 remainder_Liabilities -0.451 -0.137 0.0133 0.0443 0.0696 0001604665 0000105770 0000051253
3 AssetsCurrent -0.217 -0.142 -0.0171 0.164 0.296 0000038264 0000896622 0001200375
4 PropertyPlantAndEquipmentNet -0.384 -0.153 -0.0236 0.147 0.416 0000038264 0001120970 0000002969
5 IntangibleAssets -0.303 -0.185 -0.0363 0.293 0.356 0000038264 0001282637 0001666700
6 AssetsNoncurrent -0.226 -0.116 -0.0459 0.504 0.687 0000038264 0000744187 0001120970
7 remainder_Assets -0.238 -0.0807 0.0330 0.129 0.238 0000002969 0000790051 0001530804
8 CostOfRevenue 0 0 0 0 0 0000002969 0001122976 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001122976 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001122976 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001122976 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001122976 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001122976 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001122976 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001122976 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001122976 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.351 -0.278 0.0147 0.717 0.908 0000002969 0000790051 0000744187
1 Assets -0.607 -0.386 -0.0470 0.363 0.449 0000038264 0000896622 0000002969
2 Expenses 0 0 0 0 0 0000002969 0001122976 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001122976 0000002969
4 StockholdersEquity -0.913 -0.782 -0.0735 0.589 0.700 0000038264 0000915389 0001101302
5 NetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001122976 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001122976 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.785 -0.529 -0.0211 0.526 0.613 0001308027 0001673985 0001101302
9 EconomicCapitalRatio -0.804 -0.548 -0.0401 0.507 0.594 0001308027 0001673985 0001101302

2025

Logs

warning 20 × No calculation linkbase roles in filing input.sec.calculation_linkbase.expand_agg
0001604028 0001604028 0001392380 0001392380 0001519061 0001519061 0001802457 0001802457 0001843724 0001843724 0001841425 0001841425 0000310142 0000310142 0001257640 0001257640 0000059255 0000059255 0000072162 0000072162
warning 11 × Zero effects check_effects
{'var_name': 'CostOfRevenue', 'zeros': '37 of 37'}
{'var_name': 'SellingGeneralAndAdministrativeExpense', 'zeros': '37 of 37'}
{'var_name': 'Revenues_Y1', 'zeros': '37 of 37'}
{'var_name': 'Revenues_Y2', 'zeros': '37 of 37'}
{'var_name': 'Revenues_Y3', 'zeros': '37 of 37'}
{'var_name': 'Revenues_Y4', 'zeros': '37 of 37'}
{'var_name': 'Revenues_Y5', 'zeros': '37 of 37'}
{'var_name': 'Expenses', 'zeros': '37 of 37'}
{'var_name': 'Revenues', 'zeros': '37 of 37'}
{'var_name': 'NetIncome', 'zeros': '37 of 37'}
{'var_name': 'ComprehensiveNetIncome', 'zeros': '37 of 37'}
warning 10 × No LiabilitiesAndStockholdersEquity node found input.sec.calculation_linkbase.edgar_model_mapping
0001604028 0001392380 0001519061 0001802457 0001843724 0001841425 0000310142 0001257640 0000059255 0000072162
warning 6 × Excluding company: model target is nan pre-agg
0000030554 0001012100 0000051253 0000100790 0000778164 0001371451
warning 4 × The EntityCommonStockSharesOutstanding does not exist industry.us_generic
0000030554 0000051253 0000100790 0000778164
warning 4 × Ignoring company because Revenues is zero pre-agg
0001071840 0001371128 0001413119 0001549145
warning 2 × The stock price does not exist industry.us_generic
0001012100 0001371451
warning 2 × Similarly named company. Duplicate? None
0001604665 0001648087
warning 1 × No sufficient historical data found for CompanyID 0001833197. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001758021. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001707925. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001673985. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001666700. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001648087. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001616862. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001604665. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001530804. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001489393. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001325964. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001309402. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001308027. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001306830. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001282637. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001262823. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001200375. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001122976. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001120970. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001101302. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001096056. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001042187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0001026655. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915913. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000915389. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000896622. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000891014. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000814453. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000790051. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000744187. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000738214. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000314227. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000105770. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000084748. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000079879. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000038264. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × No sufficient historical data found for CompanyID 0000002969. Skipping forecast. forecast_and_inject_cni_xvars
{}
warning 1 × Missing required file for year 2024, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2023, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2022, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2021, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2020, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2019, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2018, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2017, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2016, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2015, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2014, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2013, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2012, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2011, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2010, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json'"}
warning 1 × Missing required file for year 2009, skipping mature_margin
{'path': "[Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json'"}
warning 1 × Missing logo subcommand.report
0000744187
warning 1 × Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic
0001604665
warning 1 × Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic
0001604665
warning 1 × Failed to load data for year 2024: [Errno 2] No such file or directory: 'output/us_chemicals/2024/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2023: [Errno 2] No such file or directory: 'output/us_chemicals/2023/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2022: [Errno 2] No such file or directory: 'output/us_chemicals/2022/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2021: [Errno 2] No such file or directory: 'output/us_chemicals/2021/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2020: [Errno 2] No such file or directory: 'output/us_chemicals/2020/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2019: [Errno 2] No such file or directory: 'output/us_chemicals/2019/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2018: [Errno 2] No such file or directory: 'output/us_chemicals/2018/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2017: [Errno 2] No such file or directory: 'output/us_chemicals/2017/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2016: [Errno 2] No such file or directory: 'output/us_chemicals/2016/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2015: [Errno 2] No such file or directory: 'output/us_chemicals/2015/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2014: [Errno 2] No such file or directory: 'output/us_chemicals/2014/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2013: [Errno 2] No such file or directory: 'output/us_chemicals/2013/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2012: [Errno 2] No such file or directory: 'output/us_chemicals/2012/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2011: [Errno 2] No such file or directory: 'output/us_chemicals/2011/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2010: [Errno 2] No such file or directory: 'output/us_chemicals/2010/edgar_model_mapping.json' load_historical_data
{}
warning 1 × Failed to load data for year 2009: [Errno 2] No such file or directory: 'output/us_chemicals/2009/edgar_model_mapping.json' load_historical_data
{}

Diagrams

Animated Ranking

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent 2,135,508 3,074,973 488,799,483 5,511,400,000 15,198,000,000 0001325964 0001101302 0001707925
1 LiabilitiesNoncurrent 0 0 34,847,970 10,499,820,000 25,038,000,000 0000084748 0001758021 0001707925
2 remainder_Liabilities -579,600,000 -309,560,000 0 401,539,200 6,840,000,000 0000002969 0001489393 0001707925
3 AssetsCurrent 374,024 5,353,404 1,060,057,197 8,540,800,000 13,325,000,000 0001308027 0001282637 0001707925
4 PropertyPlantAndEquipmentNet 12,139 516,315 957,279,263 17,733,960,000 28,260,000,000 0001308027 0001309402 0001707925
5 IntangibleAssets 0 0 402,774,023 8,666,200,000 39,798,000,000 0000038264 0000084748 0001707925
6 AssetsNoncurrent 0 705,408 148,601,248 7,422,400,000 35,233,700,000 0001308027 0000891014 0000002969
7 remainder_Assets -26,595,200,000 -3,236,789,600 4,112,959 1,432,589,031 2,611,000,000 0000002969 0001200375 0001306830
8 CostOfRevenue 0 20,598 1,554,030,172 11,765,001,939 28,229,863,700 0001530804 0000891014 0001489393
9 SellingGeneralAndAdministrativeExpense 0 0 231,126,865 2,293,828,358 3,642,793,379 0000038264 0000891014 0001707925
10 remainder_Expenses 893,944 2,575,249 120,684,391 3,608,753,779 17,564,756,680 0001120970 0000105770 0000002969
11 remainder_Revenues 58,436 882,552 2,081,246,878 18,703,001,608 34,779,595,451 0001308027 0001309402 0001707925
12 Revenues_Y1 58,604 866,456 2,081,673,678 18,703,361,432 34,429,319,983 0001308027 0001309402 0001707925
13 Revenues_Y2 58,428 719,916 2,081,261,206 18,703,006,465 34,629,659,033 0001308027 0001309402 0001707925
14 Revenues_Y3 58,436 680,604 2,081,247,359 18,703,001,671 34,720,193,491 0001308027 0001309402 0001707925
15 Revenues_Y4 58,436 772,076 2,081,246,894 18,703,001,609 34,761,106,575 0001308027 0001309402 0001707925
16 Revenues_Y5 58,436 882,552 2,081,246,878 18,703,001,608 34,779,595,451 0001308027 0001309402 0001707925
17 remainder_NetIncome -808,770,074 -293,723,085 -106,866 266,140,706 1,444,267,433 0001666700 0000314227 0000002969
18 remainder_ComprehensiveNetIncome -1,086,345,969 -88,163,328 0 121,854,984 287,114,475 0001707925 0001120970 0001666700
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities 4,539,419 6,120,162 806,729,225 15,942,740,000 47,076,000,000 0001325964 0001309402 0001707925
1 Assets 452,450 19,376,460 3,469,084,474 35,414,300,000 86,817,000,000 0001308027 0000891014 0001707925
2 Expenses 1,117,908 19,147,428 2,118,303,135 26,869,160,367 31,781,932,879 0001308027 0001309402 0001489393
3 Revenues 58,436 882,552 2,081,246,878 18,703,001,608 34,779,595,451 0001308027 0001309402 0001707925
4 StockholdersEquity -306,831,000 -836,345 1,471,131,337 19,984,400,000 39,741,000,000 0000738214 0000038264 0001707925
5 NetIncome -13,344,245,589 -1,488,493,489 -2,727,614 1,065,126,711 7,728,106,675 0000002969 0001042187 0001707925
6 ComprehensiveNetIncome -13,281,986,729 -1,392,301,208 280,675 1,069,277,262 6,641,760,705 0000002969 0001308027 0001707925
7 BaseVar 33,874,029 298,520,356 53,295,921,769 570,125,033,206 826,818,845,369 0001308027 0000891014 0001707925
8 EconomicCapitalRatiobeforeLimitedLiability -1.04 0.0660 0.919 2.18 2.78 0001308027 0001666700 0000790051
9 EconomicCapitalRatio 0.538 0.881 1.50 2.37 2.85 0001308027 0001666700 0000790051

Effect quantiles (final effects with respect to final var and normalized if applicable)

  xvar min 5% median 95% max min_company median_company max_company
0 LiabilitiesCurrent -0.388 -0.119 0.125 0.501 0.524 0001648087 0000915913 0001758021
1 LiabilitiesNoncurrent -0.430 -0.341 0.0647 0.419 0.457 0000002969 0000038264 0001758021
2 remainder_Liabilities -0.433 -0.174 0.0243 0.0517 0.0693 0001604665 0001262823 0001122976
3 AssetsCurrent -0.212 -0.170 -0.0383 0.0960 0.335 0001309402 0001262823 0001325964
4 PropertyPlantAndEquipmentNet -0.262 -0.153 -0.00518 0.116 0.395 0000314227 0000084748 0000002969
5 IntangibleAssets -0.204 -0.191 -0.00545 0.244 0.291 0001758021 0000915913 0001122976
6 AssetsNoncurrent -0.183 -0.171 -0.0626 0.351 0.719 0001309402 0000105770 0001120970
7 remainder_Assets -0.283 -0.157 -0.0472 0.0244 0.130 0000002969 0000814453 0000038264
8 CostOfRevenue 0 0 0 0 0 0000002969 0001120970 0000002969
9 SellingGeneralAndAdministrativeExpense 0 0 0 0 0 0000002969 0001120970 0000002969
10 remainder_Expenses 0 0 0 0 0 0000002969 0001120970 0000002969
11 remainder_Revenues 0 0 0 0 0 0000002969 0001120970 0000002969
12 Revenues_Y1 0 0 0 0 0 0000002969 0001120970 0000002969
13 Revenues_Y2 0 0 0 0 0 0000002969 0001120970 0000002969
14 Revenues_Y3 0 0 0 0 0 0000002969 0001120970 0000002969
15 Revenues_Y4 0 0 0 0 0 0000002969 0001120970 0000002969
16 Revenues_Y5 0 0 0 0 0 0000002969 0001120970 0000002969
17 remainder_NetIncome 0 0 0 0 0 0000002969 0001120970 0000002969
18 remainder_ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001120970 0000002969
  yvar min 5% median 95% max min_company median_company max_company
0 Liabilities -0.316 -0.286 0.152 0.723 0.848 0000002969 0000038264 0000744187
1 Assets -0.512 -0.422 -0.120 0.215 0.665 0000314227 0000891014 0001120970
2 Expenses 0 0 0 0 0 0000002969 0001120970 0000002969
3 Revenues 0 0 0 0 0 0000002969 0001120970 0000002969
4 StockholdersEquity -0.920 -0.764 -0.206 0.602 1.07 0001758021 0001833197 0000038264
5 NetIncome 0 0 0 0 0 0000002969 0001120970 0000002969
6 ComprehensiveNetIncome 0 0 0 0 0 0000002969 0001120970 0000002969
7 BaseVar 0 0 0 0 0 0000002969 0001120970 0000002969
8 EconomicCapitalRatiobeforeLimitedLiability -0.880 -0.510 -0.0657 0.555 0.667 0001308027 0000891014 0000038264
9 EconomicCapitalRatio -0.887 -0.516 -0.0725 0.549 0.661 0001308027 0000891014 0000038264

Estimates

Parameter Value Min Max
premium 0.1 0.03 0.2
BalanceFactor 0.81 0.5 5.0
OCIFactor 1.0 0.5 1.0
a 0.0 0.0 1.0
b 0.0 0.0 1.0
RunOffRate 0.1 0.05 0.3
HiddenReservesFactor 0.0 0.0 1.0
LLPO_stddev 1.31 0.02 10.0
PresentValueFactor 1.0 - -

Stock Table

          Adjusted stock price Split Original stock price
(Adjusted stock price * Split)		 Outstanding shares Market cap
(Original stock price * Outstanding shares)		 obs_EconomicCapitalRatio
Company Name Name_short Identifier Year            
0000002969 Air Products Chemicals Inc Air Pro APD 2011 54.5800 1.0810 59.0000 210,605,272 12,425,711,048.00 1.0976
2012 56.0200 1.0810 60.5600 207,624,669 12,573,749,954.64 0.9360
2013 76.7700 1.0810 82.9900 211,672,884 17,566,732,643.16 1.2492
2014 103.1600 1.0810 111.5200 214,274,045 23,895,841,498.40 1.7223
2015 94.4900 1.0810 102.1400 215,650,358 22,026,527,566.12 1.6144
2016 116.4500 1 116.4500 217,589,952 25,338,349,910.40 1.7538
2017 132.6300 1 132.6300 218,939,303 29,037,919,756.89 2.1712
2018 129.4100 1 129.4100 219,631,171 28,422,469,839.11 2.0874
2019 201.1000 1 201.1000 220,678,482 44,378,442,730.20 3.3496
2020 234.6500 1 234.6500 221,276,890 51,922,622,238.50 2.7404
2021 268.4700 1 268.4700 221,717,387 59,524,466,887.89 3.0040
2022 285.8300 1 285.8300 222,082,851 63,477,941,301.33 3.1206
2023 255.4600 1 255.4600 222,301,051 56,789,026,488.46 2.3493
2024 283.1000 1 283.1000 222,475,666 62,982,861,044.60 2.0829
2025 242.8000 1 242.8000 222,656,008 54,060,878,742.40 1.6694
0000007431 Armstrong World Industries INC Armstro AWI 2011 34.0500 1 34.0500 58,404,467 1,988,672,101.35 0.8185
2012 46.4100 1 46.4100 58,822,531 2,729,953,663.71 1.0943
2013 52.6500 1 52.6500 54,153,915 2,851,203,624.75 1.1052
2014 46.2100 1 46.2100 54,888,401 2,536,393,010.21 1.1115
2015 42.5900 1 42.5900 55,355,842 2,357,605,310.78 1.0217
2016 39.6800 1 39.6800 55,186,093 2,189,784,170.24 1.3477
2017 55.4800 1 55.4800 52,795,753 2,929,108,376.44 1.7603
2018 53.8200 1 53.8200 49,566,139 2,667,649,600.98 1.5305
2019 88.0200 1 88.0200 48,497,950 4,268,789,559.00 3.2566
2020 70.6300 1 70.6300 47,859,751 3,380,334,213.13 2.2640
2021 109.5900 1 109.5900 47,475,717 5,202,863,826.03 3.5877
2022 66.3900 1 66.3900 45,662,803 3,031,553,491.17 2.1354
0000030554 EIDP Inc EIDP In CTA-PB 2011 53.2600 1 53.2600 923,919,000 49,207,925,940.00 1.1193
2012 55.7500 1 55.7500 932,471,000 51,985,258,250.00 1.1645
2013 48.1000 1 48.1000 926,103,000 44,545,554,300.00 1.0274
2014 60.7300 1 60.7300 905,947,000 55,018,161,310.00 1.2740
2019 76.8800 1 76.8800 100 7,688.00 0.0000
0000038264 Forward Industries Inc Forward FWDI 2011 16.5000 0.1000 1.6500 8,087,886 13,345,011.90 1.0330
2012 12.2000 0.1000 1.2200 8,105,185 9,888,325.70 0.7899
2016 12.6500 0.1000 1.2700 8,780,830 11,151,654.10 1.3370
2017 12.6000 0.1000 1.2600 8,920,830 11,240,245.80 1.2937
2018 13.0000 0.1000 1.3000 9,533,851 12,394,006.30 0.9061
2019 10.0000 0.1000 1.0000 9,533,851 9,533,851.00 0.7790
2020 18.7500 0.1000 1.8800 9,886,351 18,586,339.88 1.1539
2021 15.8000 0.1000 1.5800 10,061,185 15,896,672.30 0.9853
2022 10.9500 0.1000 1.1000 10,061,185 11,067,303.50 0.6187
2023 7.2000 0.1000 0.7200 10,061,185 7,244,053.20 0.4506
2024 4.4900 1 4.4900 1,101,069 4,943,799.81 0.3721
2025 6.9100 1 6.9100 86,459,465 597,434,903.15 0.8081
0000051253 International Flavors Fragrances INC Interna IFF 2011 37.5900 1 37.5900 80,897,785 3,040,947,738.15 1.2608
2012 49.4100 1 49.4100 81,565,501 4,030,151,404.41 1.5364
2013 64.4400 1 64.4400 81,513,192 5,252,710,092.48 2.0217
2014 78.5800 1 78.5800 80,971,601 6,362,748,406.58 2.3279
2015 93.2700 1 93.2700 80,250,212 7,484,937,273.24 2.5598
2016 93.7900 1 93.7900 79,423,806 7,449,158,764.74 2.3269
2017 123.4700 1 123.4700 78,977,158 9,751,309,698.26 2.5973
2018 108.3600 1 108.3600 106,619,224 11,553,259,112.64 1.1757
2019 104.7600 1 104.7600 106,776,222 11,185,877,016.72 1.1050
2020 96.6500 1 96.6500 106,933,358 10,335,109,050.70 0.9990
2023 76.1500 1 76.1500 255,279,134 19,439,506,054.10 0.8218
2024 82.5200 1 82.5200 255,682,329 21,098,905,789.08 0.9717
0000059255 Valhi INC DE Valhi I VHI 2011 171.7700 0.2500 42.9400 113,036,483 4,853,786,580.02 2.0731
2012 112.7900 0.0830 9.3600 339,115,449 3,174,120,602.64 1.2096
2013 136.5700 0.0830 11.3400 339,120,449 3,845,625,891.66 1.5558
2014 55.2900 0.0830 4.5900 339,132,449 1,556,617,940.91 0.6079
2015 12.9200 0.0830 1.0700 339,142,949 362,882,955.43 0.1599
2016 34.5000 0.0830 2.8600 339,158,949 969,994,594.14 0.4373
2017 62.4400 0.0830 5.1800 339,170,949 1,756,905,515.82 0.6964
2018 19.5300 0.0830 1.6200 339,185,449 549,480,427.38 0.2483
2019 19.6000 0.0830 1.6300 339,235,449 552,953,781.87 0.2395
2020 14.9400 1 14.9400 28,273,093 422,400,009.42 0.1771
2021 25.5400 1 25.5400 28,277,093 722,196,955.22 0.2977
2022 20.7900 1 20.7900 28,279,493 587,930,659.47 0.2694
0000060714 LSB Industries INC LSB Ind LXU 2011 21.0900 1.3000 27.4200 22,289,813 611,186,672.46 2.0398
2012 26.3700 1.3000 34.2800 22,396,388 767,748,180.64 2.2132
2013 28.9000 1.3000 37.5700 22,519,503 846,057,727.71 1.3904
2014 24.1800 1.3000 31.4300 22,611,816 710,689,376.88 1.1001
2015 5.6300 1.3000 7.3200 22,811,262 166,978,437.84 0.2148
2016 6.4300 1.3000 8.3600 27,911,540 233,340,474.40 0.3358
2017 6.8000 1.3000 8.8400 28,405,103 251,101,110.52 0.3865
2018 4.3100 1.3000 5.6000 28,618,441 160,263,269.60 0.2518
2019 3.4100 1.3000 4.4300 28,782,431 127,506,169.33 0.2142
2020 2.1500 1.3000 2.8000 29,317,168 82,088,070.40 0.1410
2021 10.4500 1 10.4500 88,824,475 928,215,763.75 1.5005
2022 13.6800 1 13.6800 81,996,835 1,121,716,702.80 1.4180
0000069488 Myers Industries INC Myers I MYE 2011 8.3900 1 8.3900 33,370,325 279,977,026.75 1.0381
2012 9.7500 1 9.7500 33,754,516 329,106,531.00 1.0982
2013 14.4400 1 14.4400 33,867,232 489,042,830.08 1.5780
2014 11.9100 1 11.9100 31,511,839 375,306,002.49 1.0448
2015 10.0200 1 10.0200 30,140,159 302,004,393.18 1.1051
2016 10.7800 1 10.7800 29,922,024 322,559,418.72 1.3997
2017 15.0400 1 15.0400 30,438,041 457,788,136.64 2.0145
2018 11.8700 1 11.8700 35,352,452 419,633,605.24 1.8813
2019 13.9100 1 13.9100 35,520,001 494,083,213.91 2.2670
2020 16.9100 1 16.9100 35,825,079 605,802,085.89 2.2342
2021 17.3300 1 17.3300 36,239,195 628,025,249.35 1.6534
2022 20.4100 1 20.4100 36,497,384 744,911,607.44 1.7975
0000072162 NL Industries INC NL Indu NL 2011 8.3400 1 8.3400 48,662,884 405,848,452.56 0.7403
2012 7.2900 1 7.2900 48,668,884 354,796,164.36 0.7287
2013 6.7500 1 6.7500 48,673,884 328,548,717.00 0.6551
2014 5.7600 1 5.7600 48,682,884 280,413,411.84 0.7476
2015 1.9100 1 1.9100 48,691,884 93,001,498.44 0.3493
2016 5.4200 1 5.4200 48,705,884 263,985,891.28 0.9169
2017 8.9500 1 8.9500 48,714,884 435,998,211.80 1.1631
2018 2.1300 1 2.1300 48,727,484 103,789,540.92 0.2626
2019 2.6900 1 2.6900 48,755,734 131,152,924.46 0.3334
2020 3.2100 1 3.2100 48,788,984 156,612,638.64 0.4121
2021 5.0700 1 5.0700 48,802,734 247,429,861.38 0.6131
2022 4.9600 1 4.9600 48,815,734 242,126,040.64 0.5925
2023 4.4800 1 4.4800 48,833,484 218,774,008.32 0.5743
0000079879 PPG Industries INC PPG Ind PPG 2011 31.8900 2.0000 63.7800 154,422,346 9,849,057,227.88 0.7781
2013 75.0200 2.0000 150.0400 142,022,634 21,309,076,005.36 1.6064
2014 93.8900 2.0000 187.7800 137,235,051 25,769,997,876.78 1.7238
2015 81.7400 1 81.7400 269,269,200 22,010,064,408.00 1.5136
2016 79.8300 1 79.8300 263,995,244 21,074,740,328.52 1.5832
2017 98.7400 1 98.7400 254,475,927 25,126,953,031.98 1.8338
2018 83.8900 1 83.8900 239,884,829 20,123,938,304.81 1.4743
2019 116.9100 1 116.9100 236,463,211 27,644,913,998.01 1.8422
2020 129.1400 1 129.1400 236,204,417 30,503,438,411.38 1.8323
2021 152.9200 1 152.9200 237,400,853 36,303,338,440.76 2.0006
2022 116.5900 1 116.5900 235,027,394 27,401,843,866.46 1.5757
2023 140.5900 1 140.5900 235,800,000 33,151,122,000.00 1.8798
2024 115.7700 1 115.7700 232,000,000 26,858,640,000.00 1.6838
2025 102.2000 1 102.2000 224,400,000 22,933,680,000.00 1.2706
0000084748 Rogers CORP Rogers ROG 2011 38.0700 1 38.0700 16,190,809 616,384,098.63 1.6297
2012 48.1200 1 48.1200 16,587,398 798,185,591.76 1.8904
2013 61.3600 1 61.3600 17,720,405 1,087,324,050.80 2.4253
2014 79.5800 1 79.5800 18,288,124 1,455,368,907.92 3.0463
2015 51.7800 1 51.7800 17,937,502 928,803,853.56 1.8365
2016 76.6500 1 76.6500 17,973,289 1,377,652,601.85 2.3799
2017 161.3900 1 161.3900 18,243,932 2,944,388,185.48 4.7531
2018 97.6900 1 97.6900 18,389,455 1,796,465,858.95 2.5913
2019 127.6400 1 127.6400 18,572,454 2,370,588,028.56 3.4521
2020 152.3100 1 152.3100 18,675,798 2,844,510,793.38 4.1358
2021 272.9800 1 272.9800 18,729,874 5,112,881,004.52 5.8018
2022 114.3300 1 114.3300 18,811,874 2,150,761,554.42 2.4048
2023 134.3900 1 134.3900 18,616,519 2,501,873,988.41 3.0631
2024 102.0800 1 102.0800 18,660,557 1,904,869,658.56 2.3744
2025 93.6000 1 93.6000 17,984,499 1,683,349,106.40 2.1637
0000105770 WEST Pharmaceutical Services INC WEST Ph WST 2011 17.1700 2.0000 34.3400 33,716,732 1,157,832,576.88 1.0807
2012 25.3100 2.0000 50.6200 34,122,645 1,727,288,289.90 1.4402
2013 46.2300 1 46.2300 69,835,454 3,228,493,038.42 2.6497
2014 51.3300 1 51.3300 71,070,239 3,648,035,367.87 3.0593
2015 58.8700 1 58.8700 72,087,677 4,243,801,544.99 3.5870
2016 81.8600 1 81.8600 73,260,436 5,997,099,290.96 5.1790
2017 96.5500 1 96.5500 74,252,923 7,169,119,715.65 5.8626
2018 94.9400 1 94.9400 74,079,671 7,033,123,964.74 5.4916
2019 148.1800 1 148.1800 73,990,675 10,963,938,221.50 7.0518
2020 275.2500 1 275.2500 73,927,188 20,348,458,497.00 10.9015
2021 456.8200 1 456.8200 74,079,715 33,841,095,406.30 15.7686
2022 232.6500 1 232.6500 74,032,987 17,223,774,425.55 7.5732
2023 352.8200 1 352.8200 73,989,670 26,105,035,369.40 10.9272
2024 328.8700 1 328.8700 72,422,349 23,817,537,915.63 10.3452
2025 274.5600 1 274.5600 71,943,412 19,752,783,198.72 7.3649
0000110621 RPM International INC DE RPM Int RPM 2011 17.5700 1 17.5700 131,036,525 2,302,311,744.25 0.8160
2012 22.1000 1 22.1000 132,290,362 2,923,617,000.20 1.0066
2013 31.6400 1 31.6400 132,945,182 4,206,385,558.48 1.2217
2015 35.4600 1 35.4600 132,832,418 4,710,237,542.28 1.1639
2016 44.6800 1 44.6800 133,376,742 5,959,272,832.56 1.4613
2017 44.3100 1 44.3100 133,535,736 5,916,968,462.16 1.3537
2018 50.9200 1 50.9200 132,718,176 6,758,009,521.92 1.5170
2019 66.8400 1 66.8400 129,680,345 8,667,834,259.80 1.8299
2020 81.0800 1 81.0800 129,937,116 10,535,301,365.28 2.1076
2021 90.7200 1 90.7200 129,675,739 11,764,183,042.08 2.1860
2022 92.3300 1 92.3300 129,090,039 11,918,883,300.87 2.0854
0000310142 Sensient Technologies CORP Sensien SXT 2011 28.2900 1 28.2900 50,085,075 1,416,906,771.75 1.5222
2012 27.4800 1 27.4800 49,768,429 1,367,636,428.92 1.3808
2013 37.6700 1 37.6700 50,057,235 1,885,656,042.45 1.8011
2014 49.1200 1 49.1200 48,156,931 2,365,468,450.72 2.3772
2015 50.9800 1 50.9800 45,221,215 2,305,377,540.70 2.3960
2016 64.4900 1 64.4900 44,542,816 2,872,566,203.84 3.0536
2017 61.4000 1 61.4000 43,475,886 2,669,419,400.40 2.7510
2018 47.3100 1 47.3100 42,275,048 2,000,032,520.88 1.9612
2019 56.8600 1 56.8600 42,318,528 2,406,231,502.08 2.4788
2020 65.7300 1 65.7300 42,357,004 2,784,125,872.92 2.8456
2021 89.3800 1 89.3800 42,026,333 3,756,313,643.54 3.7985
2022 67.6400 1 67.6400 42,037,685 2,843,429,013.40 2.5231
2023 62.9900 1 62.9900 42,249,509 2,661,296,571.91 2.3649
0000314227 TOMI Environmental Solutions Inc TOMI En TOMZ 2012 1.1200 0.1250 0.1400 75,432,905 10,560,606.70 36.5823
2013 3.4800 0.1250 0.4400 79,933,883 35,170,908.52 4.8790
2014 2.0800 0.1250 0.2600 83,459,210 21,699,394.60 5.2402
2015 4.8000 0.1250 0.6000 120,060,680 72,036,408.00 10.8939
2016 2.1600 0.1250 0.2700 120,825,134 32,622,786.18 6.3003
2017 0.9600 0.1250 0.1200 122,049,958 14,645,994.96 1.5030
2018 0.8800 0.1250 0.1100 124,290,418 13,671,945.98 1.5931
2019 0.9200 0.1250 0.1200 124,700,418 14,964,050.16 1.8431
2020 4.2000 1 4.2000 16,761,013 70,396,254.60 6.9229
2021 1.9200 1 1.9200 19,680,955 37,787,433.60 3.9880
2022 0.5100 1 0.5100 19,763,955 10,079,617.05 1.0412
2023 0.9100 1 0.9100 19,823,955 18,039,799.05 1.9655
2024 0.8200 1 0.8200 20,015,205 16,412,468.10 2.1470
2025 0.7700 1 0.7700 20,225,205 15,573,407.85 2.3256
0000717605 Hexcel CORP DE Hexcel HXL 2011 22.5900 1 22.5900 98,461,819 2,224,252,491.21 2.2813
2012 24.6100 1 24.6100 99,737,443 2,454,538,472.23 2.2192
2013 40.4900 1 40.4900 99,564,322 4,031,359,397.78 3.2095
2014 38.1900 1 38.1900 95,402,827 3,643,433,963.13 2.4933
2015 43.1100 1 43.1100 94,488,234 4,073,387,767.74 2.5496
2016 48.3700 1 48.3700 91,760,952 4,438,477,248.24 2.4963
2017 58.5900 1 58.5900 89,825,472 5,262,874,404.48 2.5883
2018 53.9400 1 53.9400 86,095,483 4,643,990,353.02 2.1467
2019 70.8300 1 70.8300 84,378,114 5,976,501,814.62 2.4844
2020 46.4500 1 46.4500 83,535,720 3,880,234,194.00 1.7943
2021 49.6200 1 49.6200 83,894,367 4,162,838,490.54 2.0045
2022 56.0200 1 56.0200 84,171,313 4,715,276,954.26 2.2887
0000738214 Aemetis INC Aemetis AMTX 2012 1.1600 0.4000 0.4600 170,329,750 78,351,685.00 1.0239
2013 0.5200 0.4000 0.2100 197,934,863 41,566,321.23 0.6238
2014 1.5000 4.0000 6.0000 20,612,110 123,672,660.00 2.1304
2015 0.5500 4.0000 2.2000 19,580,427 43,076,939.40 0.4274
2016 1.5800 1 1.5800 19,858,182 31,375,927.56 0.3048
2017 0.6100 1 0.6100 19,822,962 12,092,006.82 0.0904
2018 0.5600 1 0.5600 20,345,437 11,393,444.72 0.0762
2019 0.9300 1 0.9300 20,570,187 19,130,273.91 0.1086
2020 2.6000 1 2.6000 21,815,654 56,720,700.40 0.2613
2022 3.9900 1 3.9900 35,043,877 139,825,069.23 0.4536
2023 5.4100 1 5.4100 39,451,266 213,431,349.06 0.6065
2024 2.7000 1 2.7000 49,734,572 134,283,344.40 0.3432
2025 1.3800 1 1.3800 65,568,542 90,484,587.96 0.2197
0000744187 REX American Resources Corp REX Ame REX 2011 3.6700 6.0000 22.0200 8,321,819 183,246,454.38 0.7615
2012 3.1600 6.0000 18.9600 8,157,254 154,661,535.84 0.5208
2013 7.6300 6.0000 45.7800 8,077,746 369,799,211.88 1.3795
2014 10.4600 6.0000 62.7600 8,003,221 502,282,149.96 1.8430
2015 8.9800 6.0000 53.8800 6,858,002 369,509,147.76 1.4192
2022 14.9600 2.0000 29.9200 17,390,469 520,322,832.48 1.6975
2023 23.7300 2.0000 47.4600 17,503,745 830,727,737.70 2.5633
2024 20.6400 2.0000 41.2800 17,567,152 725,172,034.56 1.9549
2025 33.9900 1 33.9900 32,937,718 1,119,553,034.82 2.8111
0000778164 Alto Ingredients Inc Alto In ALTO 2011 13.6500 0.0670 0.9100 77,100,113 70,161,102.83 0.4080
2012 5.0200 0.0670 0.3400 144,672,406 49,188,618.04 0.2729
2013 4.5300 1 4.5300 15,540,140 70,396,834.20 0.3636
2014 10.8300 1 10.8300 24,484,605 265,168,272.15 1.3919
2015 4.5900 1 4.5900 38,978,689 178,912,182.51 0.3656
2016 9.7800 1 9.7800 39,634,084 387,621,341.52 0.7762
2017 4.5500 1 4.5500 43,971,127 200,068,627.85 0.3786
2018 0.9100 1 0.9100 45,716,235 41,601,773.85 0.0836
2019 0.7000 1 0.7000 49,776,465 34,843,525.50 0.0698
2020 5.9100 1 5.9100 68,494,982 404,805,343.62 1.2315
2021 4.8200 1 4.8200 72,799,485 350,893,517.70 1.1234
2022 2.8700 1 2.8700 73,956,108 212,254,029.96 0.6534
2023 2.8200 1 2.8200 75,911,374 214,070,074.68 0.6807
0000790051 Carlisle Companies INC Carlisl CSL 2011 36.9100 1 36.9100 61,609,678 2,274,013,214.98 0.9523
2012 49.6800 1 49.6800 62,910,568 3,125,397,018.24 1.2194
2013 68.0900 1 68.0900 63,602,956 4,330,725,274.04 1.7322
2014 78.9800 1 78.9800 64,166,418 5,067,863,693.64 1.9080
2015 78.2100 1 78.2100 65,005,401 5,084,072,412.21 1.8285
2016 99.9200 1 99.9200 64,504,487 6,445,288,341.04 2.3589
2017 102.5500 1 102.5500 61,963,646 6,354,371,897.30 1.5746
2018 87.7500 1 87.7500 59,544,520 5,225,031,630.00 1.3227
2019 150.4900 1 150.4900 56,673,326 8,528,768,829.74 2.0430
2020 147.5600 1 147.5600 53,378,915 7,876,592,697.40 1.7132
2021 231.9700 1 231.9700 52,284,570 12,128,451,702.90 2.0445
2022 229.0000 1 229.0000 51,715,965 11,842,955,985.00 2.0742
2023 306.2100 1 306.2100 48,683,404 14,907,345,138.84 2.8637
2024 371.8400 1 371.8400 45,327,469 16,854,566,072.96 3.6760
2025 328.6400 1 328.6400 41,785,774 13,732,476,767.36 3.9242
0000814453 Newell Brands INC Newell NWL 2017 20.9700 1 20.9700 490,100,000 10,277,397,000.00 0.3945
2018 13.3600 1 13.3600 466,800,000 6,236,448,000.00 0.4135
2019 14.3500 1 14.3500 423,400,000 6,075,790,000.00 0.4623
2020 16.6800 1 16.6800 424,300,000 7,077,324,000.00 0.5550
2021 17.7500 1 17.7500 425,400,000 7,550,850,000.00 0.6223
2022 11.1800 1 11.1800 413,600,000 4,624,048,000.00 0.4022
2023 7.8100 1 7.8100 414,200,000 3,234,902,000.00 0.3051
2024 9.4000 1 9.4000 416,000,000 3,910,400,000.00 0.4061
2025 3.7000 1 3.7000 419,200,000 1,551,040,000.00 0.1628
0000891014 Minerals Technologies INC Mineral MTX 2011 26.9600 2.0000 53.9200 17,661,570 952,311,854.40 1.2196
2013 57.1200 1 57.1200 34,431,056 1,966,701,918.72 2.5202
2014 67.9000 1 67.9000 34,504,758 2,342,873,068.20 0.8421
2015 44.3900 1 44.3900 34,749,294 1,542,521,160.66 0.6143
2016 76.5300 1 76.5300 34,934,626 2,673,546,927.78 1.1387
2017 66.3500 1 66.3500 35,366,871 2,346,591,890.85 1.0067
2018 48.4700 1 48.4700 35,261,391 1,709,119,621.77 0.7138
2019 56.0000 1 56.0000 34,854,994 1,951,879,664.00 0.8149
2020 59.7700 1 59.7700 33,994,028 2,031,823,053.56 0.8259
2021 71.0400 1 71.0400 33,293,026 2,365,136,567.04 0.9152
2022 58.7600 1 58.7600 32,450,263 1,906,777,453.88 0.7348
2023 67.9100 1 67.9100 32,543,860 2,210,053,532.60 0.8828
2025 61.3900 1 61.3900 31,376,116 1,926,179,761.24 0.7425
0000896622 Aptargroup INC Aptargr ATR 2011 42.2900 1 42.2900 66,070,238 2,794,110,365.02 2.0868
2012 39.3600 1 39.3600 66,415,810 2,614,126,281.60 1.8807
2013 55.4700 1 55.4700 65,853,245 3,652,879,500.15 2.4029
2014 57.4200 1 57.4200 64,727,773 3,716,668,725.66 2.4436
2015 63.3700 1 63.3700 62,447,011 3,957,267,087.07 2.7765
2016 65.0100 1 65.0100 62,691,462 4,075,571,944.62 2.5878
2017 77.3800 1 77.3800 62,293,828 4,820,296,410.64 2.6301
2018 85.2800 1 85.2800 62,814,068 5,356,783,719.04 2.6344
2019 105.7700 1 105.7700 63,927,079 6,761,567,145.83 3.1855
2020 125.9300 1 125.9300 64,722,498 8,150,504,173.14 3.4171
2021 111.3100 1 111.3100 65,827,106 7,327,215,168.86 2.8601
2022 104.7300 1 104.7300 65,284,008 6,837,194,157.84 2.6706
2023 121.9100 1 121.9100 65,781,269 8,019,394,503.79 2.8122
2024 155.2100 1 155.2100 66,543,252 10,328,178,142.92 3.7552
2025 121.7900 1 121.7900 65,619,154 7,991,756,765.66 2.4899
0000915389 Eastman Chemical CO Eastman EMN 2011 25.7000 1 25.7000 137,003,954 3,521,001,617.80 0.6709
2012 44.8600 1 44.8600 153,955,346 6,906,436,821.56 0.6835
2013 53.2600 1 53.2600 152,467,174 8,120,401,687.24 0.8196
2014 53.3400 1 53.3400 148,647,456 7,928,855,303.04 0.5554
2015 48.3300 1 48.3300 147,812,789 7,143,792,092.37 0.5252
2016 55.8400 1 55.8400 146,488,924 8,179,941,516.16 0.6220
2017 69.6800 1 69.6800 142,966,679 9,961,918,192.72 0.7513
2018 54.5900 1 54.5900 139,777,332 7,630,444,553.88 0.5845
2019 62.9100 1 62.9100 135,993,046 8,555,322,523.86 0.6585
2020 83.7500 1 83.7500 135,861,854 11,378,430,272.50 0.8733
2021 101.0200 1 101.0200 128,967,878 13,028,335,035.56 1.0320
2022 71.7000 1 71.7000 118,796,867 8,517,735,363.90 0.7070
2023 81.7000 1 81.7000 117,343,761 9,586,985,273.70 0.8078
2024 86.3400 1 86.3400 115,168,382 9,943,638,101.88 0.8092
2025 62.8800 1 62.8800 114,097,314 7,174,439,104.32 0.6059
0000915913 Albemarle CORP Albemar ALB 2011 40.9900 1 40.9900 88,761,049 3,638,315,398.51 2.0184
2012 50.8300 1 50.8300 89,259,875 4,537,079,446.25 2.3739
2013 52.9500 1 52.9500 81,399,291 4,310,092,458.45 2.1437
2015 48.6700 1 48.6700 112,203,154 5,460,927,505.18 0.9725
2016 78.5600 1 78.5600 112,475,939 8,836,109,767.84 1.9000
2017 115.3900 1 115.3900 110,495,651 12,750,093,168.89 2.8487
2018 69.6700 1 69.6700 106,205,885 7,399,364,007.95 1.6885
2019 66.5400 1 66.5400 106,033,033 7,055,438,015.82 1.2521
2020 138.1100 1 138.1100 106,457,193 14,702,802,925.23 2.3999
2021 219.1400 1 219.1400 116,976,318 25,634,190,326.52 3.9902
2022 216.0600 1 216.0600 117,152,794 25,312,032,671.64 2.7819
2023 142.4200 1 142.4200 117,353,272 16,713,452,998.24 1.5311
2024 87.0100 1 87.0100 117,540,339 10,227,184,896.39 1.1011
2025 144.6200 1 144.6200 117,697,540 17,021,418,234.80 1.8734
0001026655 CORE Molding Technologies INC CORE Mo CMT 2011 8.1500 1 8.1500 7,213,296 58,788,362.40 0.8609
2015 12.7000 1 12.7000 7,711,000 97,929,700.00 1.0261
2016 17.1500 1 17.1500 7,791,483 133,623,933.45 1.5457
2017 22.5000 1 22.5000 7,852,372 176,678,370.00 2.0387
2018 7.1400 1 7.1400 8,098,983 57,826,738.62 0.3811
2019 3.0800 1 3.0800 8,269,080 25,468,766.40 0.1861
2020 13.4800 1 13.4800 8,496,655 114,534,909.40 0.9666
2021 8.5300 1 8.5300 8,715,785 74,345,646.05 0.5464
2022 12.7000 1 12.7000 8,920,402 113,289,105.40 0.8060
2023 18.8100 1 18.8100 9,040,704 170,055,642.24 1.1818
2024 16.4300 1 16.4300 8,955,360 147,136,564.80 1.0829
2025 20.7600 1 20.7600 8,857,907 183,890,149.32 1.2341
0001042187 Yunhong Green CTI LTD Yunhong YHGJ 2013 57.5000 0.1000 5.7500 3,248,646 18,679,714.50 0.5714
2014 37.6500 0.1000 3.7600 3,301,116 12,412,196.16 0.3392
2015 49.3000 0.1000 4.9300 3,301,116 16,274,501.88 0.4583
2016 56.8000 0.1000 5.6800 3,524,354 20,018,330.72 0.5278
2017 42.5000 0.1000 4.2500 3,525,227 14,982,214.75 0.4310
2018 33.5500 0.1000 3.3600 3,530,227 11,861,562.72 0.3324
2021 12.7500 0.1000 1.2800 5,886,750 7,535,040.00 0.5428
2022 10.5000 0.1000 1.0500 16,059,091 16,862,045.55 1.2123
2023 21.5500 0.1000 2.1600 20,096,755 43,408,990.80 2.8157
2024 5.1000 0.1000 0.5100 25,848,187 13,182,575.37 0.6517
2025 3.9900 1 3.9900 2,773,863 11,067,713.37 0.6079
0001096056 Luxfer Holdings PLC Luxfer LXFR 2018 13.3500 1 13.3500 27,000,498 360,456,648.30 1.2084
2019 14.8100 1 14.8100 27,431,283 406,257,301.23 1.3400
2020 12.9200 1 12.9200 27,636,153 357,059,096.76 1.3587
2021 16.0400 1 16.0400 27,529,824 441,578,376.96 1.6716
2022 11.3300 1 11.3300 26,934,973 305,173,244.09 1.0053
2023 8.1700 1 8.1700 26,834,628 219,238,910.76 0.8249
2024 12.3800 1 12.3800 26,742,074 331,066,876.12 1.2139
2025 13.6200 1 13.6200 26,640,434 362,842,711.08 1.4141
0001101302 Entegris INC Entegri ENTG 2011 8.3100 1 8.3100 135,108,228 1,122,749,374.68 2.7491
2012 8.7700 1 8.7700 137,508,484 1,205,949,404.68 2.6654
2013 10.9300 1 10.9300 138,604,612 1,514,948,409.16 3.1134
2014 12.6800 1 12.6800 139,501,173 1,768,874,873.64 1.7470
2015 13.0600 1 13.0600 140,561,354 1,835,731,283.24 2.0018
2016 17.3400 1 17.3400 141,341,822 2,450,867,193.48 2.4998
2017 29.5600 1 29.5600 141,396,733 4,179,687,427.48 3.6869
2018 25.0300 1 25.0300 141,331,081 3,537,516,957.43 2.7341
2019 49.7300 1 49.7300 134,874,386 6,707,303,215.78 4.8244
2020 94.2300 1 94.2300 134,992,425 12,720,336,207.75 7.8997
2021 135.0800 1 135.0800 135,514,586 18,305,310,276.88 10.2525
2022 64.1300 1 64.1300 149,034,584 9,557,587,871.92 1.7535
2023 118.6200 1 118.6200 150,158,883 17,811,846,701.46 3.8196
2024 101.3900 1 101.3900 150,997,961 15,309,683,265.79 3.4328
2025 84.9500 1 84.9500 151,600,000 12,878,420,000.00 2.9138
0001120970 Comstock Inc Comstoc LODE 2011 470.0000 0.0040 1.8800 28,202,752 53,021,173.76 2.8391
2012 570.0000 0.0040 2.2800 43,560,501 99,317,942.28 2.5685
2013 417.5000 0.0040 1.6700 67,992,581 113,547,610.27 3.3517
2014 176.2500 0.0040 0.7000 85,518,706 59,863,094.20 1.7062
2015 102.5000 0.0040 0.4100 151,951,864 62,300,264.24 1.8414
2016 65.0000 0.0040 0.2600 184,493,252 47,968,245.52 1.8010
2017 16.7500 0.0200 0.3400 226,485,585 77,005,098.90 3.0311
2018 6.7500 0.0200 0.1400 70,852,819 9,919,394.66 0.3999
2019 3.9000 0.1000 0.3900 126,970,215 49,518,383.85 1.7797
2020 10.3500 0.1000 1.0300 34,440,766 35,473,988.98 1.3089
2021 13.8000 0.1000 1.3800 65,297,109 90,110,010.42 1.1198
2022 2.8000 0.1000 0.2800 86,055,389 24,095,508.92 0.3353
2024 4.0500 0.1000 0.4000 209,251,865 83,700,746.00 1.3797
2025 3.8800 1 3.8800 51,264,247 198,905,278.36 1.7424
0001122976 Avient CORP Avient AVNT 2011 8.7200 1 8.7200 90,765,780 791,477,601.60 0.6272
2012 15.3500 1 15.3500 89,075,418 1,367,307,666.30 0.7545
2013 27.2000 1 27.2000 96,240,833 2,617,750,657.60 1.0663
2014 29.8000 1 29.8000 90,910,556 2,709,134,568.80 1.1662
2015 25.3200 1 25.3200 86,287,381 2,184,796,486.92 0.9743
2016 26.8100 1 26.8100 83,779,955 2,246,140,593.55 0.9514
2017 35.7600 1 35.7600 80,804,215 2,889,558,728.40 1.2011
2018 23.2000 1 23.2000 79,820,441 1,851,834,231.20 0.7550
2019 31.4200 1 31.4200 76,915,099 2,416,672,410.58 0.8799
2020 35.3600 1 35.3600 91,475,596 3,234,577,074.56 0.8057
2021 49.4100 1 49.4100 91,491,380 4,520,589,085.80 1.1020
2022 30.7600 1 30.7600 90,943,531 2,797,423,013.56 0.5699
2023 38.4300 1 38.4300 91,161,436 3,503,333,985.48 0.7299
2024 39.8100 1 39.8100 91,364,444 3,637,218,515.64 0.7828
2025 31.0400 1 31.0400 91,563,628 2,842,135,013.12 0.5881
0001200375 Codexis INC Codexis CDXS 2011 5.3500 1 5.3500 35,948,053 192,322,083.55 2.3423
2012 2.2100 1 2.2100 37,552,137 82,990,222.77 1.4278
2013 1.2900 1 1.2900 38,105,532 49,156,136.28 1.4037
2015 4.0300 1 4.0300 40,306,967 162,437,077.01 5.4612
2016 4.7200 1 4.7200 41,220,166 194,559,183.52 7.4627
2017 8.1200 1 8.1200 48,346,865 392,576,543.80 9.4995
2018 16.6200 1 16.6200 54,016,098 897,747,548.76 17.5581
2020 22.1500 1 22.1500 59,281,805 1,313,091,980.75 9.6152
2021 31.5200 1 31.5200 64,875,278 2,044,868,762.56 12.4525
2022 4.6700 1 4.6700 65,687,012 306,758,346.04 1.7253
2023 3.0800 1 3.0800 69,830,199 215,077,012.92 2.3101
2024 4.9900 1 4.9900 81,377,855 406,075,496.45 3.5179
2025 1.6400 1 1.6400 90,324,383 148,131,988.12 1.2089
0001257640 Kronos Worldwide INC Kronos KRO 2011 8.7800 1 8.7800 115,902,098 1,017,620,420.44 0.7474
2012 8.7600 1 8.7600 115,906,598 1,015,341,798.48 0.6784
2013 8.7500 1 8.7500 115,864,598 1,013,815,232.50 0.8806
2014 7.0800 1 7.0800 115,872,598 820,377,993.84 0.6555
2015 3.2900 1 3.2900 115,880,598 381,247,167.42 0.3767
2016 7.6400 1 7.6400 115,894,098 885,430,908.72 0.9019
2017 16.9200 1 16.9200 115,902,098 1,961,063,498.16 1.3554
2018 7.5300 1 7.5300 115,907,698 872,784,965.94 0.5905
2019 9.7000 1 9.7000 115,651,706 1,121,821,548.20 0.7203
2020 11.4100 1 11.4100 115,542,717 1,318,342,400.97 0.8044
2021 11.7700 1 11.7700 115,549,917 1,360,022,523.09 0.8621
2022 7.8600 1 7.8600 115,470,027 907,594,412.22 0.6234
2023 9.0800 1 9.0800 115,027,016 1,044,445,305.28 0.7287
0001262823 Westlake CORP Westlak WLK 2011 15.4800 2.0000 30.9600 66,602,742 2,062,020,892.32 0.8633
2012 32.8100 2.0000 65.6200 66,698,174 4,376,734,177.88 1.7674
2013 49.4000 2.0000 98.8000 66,770,803 6,596,955,336.40 2.3135
2014 52.1600 1 52.1600 133,082,630 6,941,589,980.80 1.9211
2018 56.8800 1 56.8800 129,165,391 7,346,927,440.08 0.8578
2019 63.0300 1 63.0300 128,340,050 8,089,273,351.50 0.8042
2020 74.8500 1 74.8500 127,721,678 9,559,967,598.30 0.9065
2021 88.2600 1 88.2600 127,821,964 11,281,566,542.64 0.7948
2022 97.3600 1 97.3600 127,537,599 12,417,060,638.64 0.8107
2023 134.5100 1 134.5100 128,140,768 17,236,214,703.68 1.1011
2024 110.9700 1 110.9700 128,705,799 14,282,482,515.03 0.9378
2025 73.5900 1 73.5900 128,273,220 9,439,626,259.80 0.6164
0001282637 Newmarket CORP Newmark NEU 2011 154.6600 1 154.6600 13,404,831 2,073,191,162.46 2.9456
2012 207.8800 1 207.8800 13,417,877 2,789,308,270.76 3.7843
2014 324.8500 1 324.8500 12,531,045 4,070,709,968.25 3.9853
2015 312.5800 1 312.5800 11,986,215 3,746,651,084.70 3.4181
2016 355.7000 1 355.7000 11,848,654 4,214,566,227.80 3.5874
2017 334.0400 1 334.0400 11,853,107 3,959,411,862.28 2.8055
2018 335.3200 1 335.3200 11,404,031 3,823,999,674.92 2.6331
2019 424.7200 1 424.7200 11,189,222 4,752,286,367.84 3.0788
2020 356.7600 1 356.7600 10,921,389 3,896,314,739.64 2.5073
2021 314.3100 1 314.3100 10,637,047 3,343,330,242.57 1.5355
2022 289.7900 1 289.7900 9,871,440 2,860,644,597.60 1.4122
2023 532.0500 1 532.0500 9,590,151 5,102,439,839.55 2.8822
2024 517.4100 1 517.4100 9,595,011 4,964,554,641.51 2.0697
2025 707.1100 1 707.1100 9,397,122 6,644,798,937.42 2.5524
0001306830 Celanese Corp Celanes CE 2011 34.2400 1 34.2400 156,101,709 5,344,922,516.16 1.0796
2012 34.8700 1 34.8700 159,532,052 5,562,882,653.24 1.0745
2013 43.6700 1 43.6700 157,672,305 6,885,549,559.35 1.3037
2014 48.5800 1 48.5800 153,632,466 7,463,465,198.28 1.4697
2015 55.3100 1 55.3100 146,711,401 8,114,607,589.31 1.6010
2016 67.7700 1 67.7700 143,199,495 9,704,629,776.15 2.0573
2017 91.6000 1 91.6000 135,636,382 12,424,292,591.20 2.2392
2018 76.2300 1 76.2300 133,757,973 10,196,370,281.79 1.8385
2019 109.9100 1 109.9100 120,874,095 13,285,271,781.45 2.3660
2020 118.8900 1 118.8900 116,895,023 13,897,649,284.47 2.1577
2021 151.5800 1 151.5800 108,870,848 16,502,643,139.84 2.2794
2022 97.1700 1 97.1700 108,428,071 10,535,955,659.07 0.6945
2023 151.2900 1 151.2900 108,855,167 16,468,698,215.43 1.0740
2024 68.1700 1 68.1700 109,312,221 7,451,814,105.57 0.5579
2025 42.4600 1 42.4600 109,504,894 4,649,577,799.24 0.3664
0001308027 Vystar Corp Vystar VYST 2012 19.0000 0.0100 0.1900 21,551,248 4,094,737.12 1.9804
2015 5.5000 0.0100 0.0600 87,500,133 5,250,007.98 2.7789
2016 15.1500 0.0100 0.1500 112,475,237 16,871,285.55 10.3516
2017 4.9000 0.0100 0.0500 132,189,001 6,609,450.05 3.7309
2018 0.1000 0.0100 0.0000 312,257,582 0.00 0.0871
2020 2.9800 0.0100 0.0300 1,168,068,315 35,042,049.45 1.3387
2021 0.8700 0.0100 0.0100 1,294,145,560 12,941,455.60 0.5701
2022 0.1400 1 0.1400 12,941,260 1,811,776.40 0.1472
2023 0.0600 1 0.0600 12,942,592 776,555.52 0.1435
2024 0.0600 1 0.0600 13,290,972 797,458.32 0.2370
2025 0.0600 1 0.0600 22,485,017 1,349,101.02 0.3505
0001309402 Green Plains Inc Green P GPRE 2011 8.7100 1 8.7100 32,904,882 286,601,522.22 0.2454
2012 7.1600 1 7.1600 29,678,413 212,497,437.08 0.1924
2013 17.1500 1 17.1500 30,477,300 522,685,695.00 0.4150
2014 22.5000 1 22.5000 37,611,004 846,247,590.00 0.5919
2015 20.1300 1 20.1300 37,889,871 762,723,103.23 0.5262
2016 26.8800 1 26.8800 38,368,478 1,031,344,688.64 0.5114
2017 16.1300 1 16.1300 41,162,204 663,946,350.52 0.2944
2018 12.6800 1 12.6800 41,414,396 525,134,541.28 0.3118
2019 15.5500 1 15.5500 35,955,233 559,103,873.15 0.4416
2020 13.3000 1 13.3000 35,658,284 474,255,177.20 0.3985
2021 35.4700 1 35.4700 53,595,978 1,901,049,339.66 1.1817
2022 29.6400 1 29.6400 59,295,496 1,757,518,501.44 1.1036
2023 25.6100 1 25.6100 59,511,339 1,524,085,391.79 1.0552
2024 9.2700 1 9.2700 64,651,183 599,316,466.41 0.4456
2025 9.7800 1 9.7800 69,835,042 682,986,710.76 0.5728
0001324759 HONG YUAN Holding Group HONG YU HGYN 2011 47.5000 0.0200 0.9500 15,793,553 15,003,875.35 0.4778
2012 1.4700 0.0200 0.0300 34,342,167 1,030,265.01 0.0476
0001325964 Lightwave Logic Inc Lightwa LWLG 2013 0.7200 1 0.7200 52,592,789 37,866,808.08 22.4930
2022 4.8000 1 4.8000 112,577,460 540,371,808.00 34.8921
2023 5.3000 1 5.3000 116,886,949 619,500,829.70 26.2872
2024 2.0700 1 2.0700 122,372,981 253,312,070.67 12.0366
2025 3.1900 1 3.1900 133,633,927 426,292,227.13 10.1672
0001337298 Futurefuel Corp Futuref FF 2011 2.7400 1 2.7400 41,297,834 113,156,065.16 0.4687
2012 3.0100 1 3.0100 41,326,057 124,391,431.57 0.5532
2013 4.2000 1 4.2000 43,342,830 182,039,886.00 0.7269
2014 3.6000 1 3.6000 43,722,388 157,400,596.80 0.5579
2015 3.9600 1 3.9600 43,712,388 173,101,056.48 0.5935
2016 4.7300 1 4.7300 43,721,376 206,802,108.48 0.5700
2017 4.8700 1 4.8700 43,741,670 213,021,932.90 0.8530
0001392380 Gevo Inc Gevo In GEVO 2011 34890.0000 0.0000 0.0000 25,986,237 0.00 0.0000
2012 9450.0000 0.0000 0.0000 39,408,052 0.00 0.0000
2014 1980.0000 0.0000 0.0000 99,592,858 0.00 0.0000
2015 272.0000 0.0030 0.8200 16,948,932 13,898,124.24 0.1751
2016 80.0000 0.0030 0.2400 136,447,127 32,747,310.48 0.4215
2017 12.1000 0.0500 0.6000 21,810,552 13,086,331.20 0.2311
2018 2.1000 1 2.1000 8,640,433 18,144,909.30 0.2904
2019 2.5000 1 2.5000 13,545,859 33,864,647.50 0.5942
2020 3.3100 1 3.3100 119,628,203 395,969,351.93 5.0104
2021 4.8100 1 4.8100 201,879,978 971,042,694.18 2.4718
2022 1.7900 1 1.7900 237,221,732 424,626,900.28 1.0699
2023 1.2100 1 1.2100 240,304,735 290,768,729.35 0.7824
0001413119 Kraig Biocraft Laboratories Inc Kraig B KBLB 2016 0.0500 1 0.0500 772,131,261 38,606,563.05 24.6835
0001489393 Lyondellbasell Industries N V Lyondel LYB 2013 41.9300 1 41.9300 553,627,113 23,213,584,848.09 1.4151
2014 44.2200 1 44.2200 500,667,961 22,139,537,235.42 1.4900
2015 49.1500 1 49.1500 449,443,823 22,090,163,900.45 1.6300
2016 51.2400 1 51.2400 407,523,823 20,881,520,690.52 1.4926
2017 66.8700 1 66.8700 394,460,282 26,377,559,057.34 1.7027
2018 51.6800 1 51.6800 383,657,690 19,827,429,419.20 1.1735
2019 62.7700 1 62.7700 333,410,824 20,928,197,422.48 1.1747
2020 63.6500 1 63.6500 333,919,065 21,253,948,487.25 1.0392
2021 66.8300 1 66.8300 332,783,944 22,239,950,977.52 1.0116
2022 66.3200 1 66.3200 325,624,433 21,595,412,396.56 1.0015
2023 81.6000 1 81.6000 324,361,773 26,467,920,676.80 1.1990
2024 66.6700 1 66.6700 324,756,819 21,651,537,122.73 1.0201
2025 42.7600 1 42.7600 321,872,964 13,763,287,940.64 0.6858
0001519061 Trinseo PLC Trinseo TSEOF 2015 21.7800 1 21.7800 48,777,934 1,062,383,402.52 0.5083
2016 48.1100 1 48.1100 44,653,235 2,148,267,135.85 0.9823
2017 59.0700 1 59.0700 43,704,689 2,581,635,979.23 1.0604
2018 37.0500 1 37.0500 42,320,717 1,567,982,564.85 0.6695
2019 32.0200 1 32.0200 48,777,934 1,561,869,446.68 0.6443
2020 46.1500 1 46.1500 38,310,303 1,768,020,483.45 0.6934
2021 48.4800 1 48.4800 38,837,083 1,882,821,783.84 0.4477
2022 21.9200 1 21.9200 34,973,747 766,624,534.24 0.2160
2023 8.1900 1 8.1900 35,195,245 288,249,056.55 0.0911
2024 5.0600 1 5.0600 35,401,678 179,132,490.68 0.0607
0001530804 Tronox Holdings plc Tronox TROX 2014 15.2200 1 15.2200 63,629,755 968,444,871.10 0.2322
2015 2.9300 1 2.9300 64,517,516 189,036,321.88 0.0419
2016 8.2100 1 8.2100 65,149,970 534,881,253.70 0.1225
2017 15.5200 1 15.5200 91,052,581 1,413,136,057.12 0.3243
2018 5.7300 1 5.7300 94,204,565 539,792,157.45 0.1283
2019 9.0600 1 9.0600 141,888,865 1,285,513,116.90 0.2674
2020 11.6900 1 11.6900 143,557,479 1,678,186,929.51 0.2980
2021 19.3400 1 19.3400 153,867,141 2,975,790,506.94 0.5992
2022 11.4600 1 11.4600 154,465,072 1,770,169,725.12 0.3467
2023 12.6100 1 12.6100 156,793,755 1,977,169,250.55 0.3843
2024 9.4500 1 9.4500 157,924,763 1,492,389,010.35 0.2902
2025 4.2400 1 4.2400 158,552,328 672,261,870.72 0.1225
0001532595 Sincerity Applied Materials Holdings Corp Sinceri SINC 2017 190000000.0000 0.0000 0.0000 48,333,334 0.00 0.0000
2018 500000000.0000 0.0000 0.0000 50,413,334 0.00 0.0000
2021 42010.0000 0.0000 0.0000 73,590,730 0.00 0.0000
0001549145 BLUE Biofuels INC BLUE Bi BIOF 2017 0.0300 1 0.0300 81,821,226 2,454,636.78 0.5747
0001604028 Advanced Drainage Systems INC Advance WMS 2015 21.0500 1 21.0500 53,259,576 1,121,114,074.80 1.2730
2016 18.5700 1 18.5700 55,113,227 1,023,452,625.39 1.1627
2020 79.7600 1 79.7600 70,476,774 5,621,227,494.24 2.8426
2022 81.5500 1 81.5500 82,855,726 6,756,884,455.30 3.2218
2023 139.1500 1 139.1500 77,907,836 10,840,875,379.40 4.5100
2024 114.8400 1 114.8400 77,536,148 8,904,251,236.32 3.3875
0001604665 Westlake Chemical Partners LP Westlak WLKP 2017 12.1600 1 12.1600 32,234,730 391,974,316.80 0.3860
2018 11.5900 1 11.5900 32,247,371 373,747,029.89 0.3756
2019 14.6700 1 14.6700 35,188,189 516,210,732.63 0.5626
2020 14.7800 1 14.7800 35,194,545 520,175,375.10 0.5786
2021 17.6700 1 17.6700 35,214,416 622,238,730.72 0.6259
2022 16.6100 1 16.6100 35,221,868 585,035,227.48 0.6359
2023 18.2700 1 18.2700 35,228,134 643,618,008.18 0.7242
2024 20.7700 1 20.7700 35,238,556 731,904,808.12 0.8380
2025 18.6100 1 18.6100 35,245,879 655,925,808.19 0.7669
0001616862 Axalta Coating Systems Ltd Axalta AXTA 2016 27.1500 1 27.1500 240,462,407 6,528,554,350.05 1.2492
2017 31.9700 1 31.9700 243,630,429 7,788,864,815.13 1.2710
2018 22.6700 1 22.6700 238,715,154 5,411,672,541.18 0.8989
2019 30.3000 1 30.3000 234,650,360 7,109,905,908.00 1.1628
2020 28.5500 1 28.5500 235,476,819 6,722,863,182.45 1.0478
2021 32.1200 1 32.1200 228,350,964 7,334,632,963.68 1.1375
2022 25.5300 1 25.5300 220,608,935 5,632,146,110.55 0.8928
2023 34.0600 1 34.0600 220,083,039 7,496,028,308.34 1.1739
2024 34.4200 1 34.4200 218,063,244 7,505,736,858.48 1.1969
2025 32.2800 1 32.2800 213,340,170 6,886,620,687.60 1.0758
0001648087 American Rebel Holdings INC America AREB 2022 41625000.0000 0.0000 0.0000 16,553,033 0.00 0.0000
2023 2740500.0000 0.0000 0.0000 5,019,920 0.00 0.0000
2024 1745000.0000 0.0000 0.0000 8,406,729 0.00 0.0000
2025 1733.0000 0.0000 0.0000 6,136,970 0.00 0.0000
0001666700 Dupont de Nemours Inc Dupont DD 2017 36.0700 1.6790 60.5600 2,339,990,261 141,709,810,206.16 1.2983
2018 26.9700 1.6790 45.2800 2,294,243,816 103,883,359,988.48 0.9767
2019 23.6300 2.3900 56.4800 740,806,717 41,840,763,376.16 1.0764
2020 26.4700 2.3900 63.2600 733,849,605 46,423,326,012.30 1.2282
2021 30.4500 2.3900 72.7800 518,103,842 37,707,597,620.76 1.1717
2022 26.7200 2.3900 63.8600 496,788,948 31,724,942,219.28 1.1392
2023 29.9900 2.3900 71.6800 430,042,492 30,825,445,826.56 1.1769
2024 31.4300 2.3900 75.1200 417,955,411 31,396,810,474.32 1.2693
2025 40.8000 1 40.8000 418,975,324 17,094,193,219.20 1.1770
0001673985 Advansix Inc Advansi ASIX 2018 21.8800 1 21.8800 29,802,868 652,086,751.84 0.7908
2019 18.6000 1 18.6000 27,912,355 519,169,803.00 0.5013
2020 18.0000 1 18.0000 28,030,271 504,544,878.00 0.4846
2021 41.3000 1 41.3000 28,132,446 1,161,870,019.80 1.1488
2022 35.3600 1 35.3600 27,566,894 974,765,371.84 0.8656
2023 28.5600 1 28.5600 26,953,680 769,797,100.80 0.6834
2024 27.2200 1 27.2200 26,731,009 727,618,064.98 0.6025
2025 16.8400 1 16.8400 26,864,035 452,390,349.40 0.3484
0001707925 Linde PLC Linde P LIN 2018 139.9500 1 139.9500 551,054,569 77,120,086,931.55 1.1894
2019 193.6100 1 193.6100 537,175,977 104,002,640,906.97 1.7107
2020 239.1900 1 239.1900 524,856,691 125,540,471,920.29 1.9789
2021 322.1000 1 322.1000 512,554,731 165,093,878,855.10 2.8037
2022 315.0900 1 315.0900 494,379,532 155,774,046,737.88 2.6418
2023 398.1900 1 398.1900 484,890,486 193,078,542,620.34 3.2039
2024 415.6400 1 415.6400 476,157,903 197,910,270,802.92 3.2765
2025 423.4100 1 423.4100 466,948,930 197,710,846,451.30 2.9533
0001758021 Karat Packaging Inc Karat P KRT 2021 15.9500 1 15.9500 19,799,424 315,800,812.80 2.2301
2022 11.3100 1 11.3100 19,908,012 225,159,615.72 1.2780
2023 21.0000 1 21.0000 19,964,413 419,252,673.00 2.1495
2024 27.6500 1 27.6500 20,024,105 553,666,503.25 2.5946
2025 22.4300 1 22.4300 20,099,505 450,831,897.15 2.1541
0001833197 Latham Group Inc Latham SWIM 2021 24.4000 1 24.4000 119,849,589 2,924,329,971.60 4.7336
2022 3.1500 1 3.1500 117,121,134 368,931,572.10 0.5439
2023 2.7200 1 2.7200 114,755,945 312,136,170.40 0.4912
2025 6.3000 1 6.3000 116,655,775 734,931,382.50 1.1848