QA: us_food 2009-2025

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2025-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024	2024->2025
0000814586	Lifeway Foods Inc	Lifeway	NaN	NaN	17	10	15	12	10	11	16	18	14	10	17	13	4	2	1	NaN	NaN	180.11	199.04	182.36	177.29	176.56	187.93	173.36	167.02	182.68	196.55	179.26	171.77	207.13	209.60	220.96	NaN	NaN	-7	5	-3	-2	1	5	2	-4	-4	7	-4	-9	-2	-1
0000785956	J J Snack Foods CORP	J J Sna	NaN	NaN	5	NaN	NaN	7	3	NaN	4	3	2	7	8	6	3	1	2	NaN	NaN	225.34	NaN	NaN	214.91	224.06	NaN	224.59	230.15	228.12	207.13	210.83	207.75	216.82	217.86	215.44	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	-1	-1	5	1	-2	-3	-2	1
0000100493	Tyson Foods INC	Tyson F	NaN	5	11	14	NaN	NaN	NaN	4	7	5	8	4	7	3	6	3	3	NaN	197.06	200.37	191.94	NaN	NaN	NaN	224.17	215.45	217.52	208.54	219.27	212.93	219.94	188.84	208.76	196.52	NaN	6	3	NaN	NaN	NaN	NaN	3	-2	3	-4	3	-4	3	-3	0
0001611647	Freshpet Inc	Freshpe	NaN	NaN	NaN	NaN	NaN	26	7	10	11	14	20	5	10	7	11	8	4	NaN	NaN	NaN	NaN	NaN	128.35	205.99	193.31	196.15	193.23	147.10	209.60	204.36	200.77	157.76	171.93	183.52	NaN	NaN	NaN	NaN	NaN	-19	3	1	3	6	-15	5	-3	4	-3	-4
0000910329	Medifast INC	Medifas	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	1	4	4	3	4	2	1	7	5	NaN	NaN	205.82	NaN	NaN	NaN	NaN	NaN	263.86	227.54	220.93	221.30	217.36	221.83	227.23	178.98	172.25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	0	-1	1	-2	-1	6	-2
0001007019	Coffee Holding CO INC	Coffee	NaN	NaN	25	20	20	NaN	NaN	NaN	NaN	NaN	17	14	18	27	15	4	6	NaN	NaN	154.19	171.31	158.10	NaN	NaN	NaN	NaN	NaN	165.90	172.46	171.27	128.08	145.18	197.02	170.38	NaN	NaN	-5	0	NaN	NaN	NaN	NaN	NaN	NaN	-3	4	9	-12	-11	2
0001046257	Ingredion Inc	Ingredi	NaN	6	16	9	9	8	8	6	6	9	5	18	23	21	13	9	7	NaN	196.56	192.75	199.10	203.95	200.98	203.19	214.82	219.33	208.23	212.32	143.91	144.84	140.11	153.57	159.72	169.53	NaN	10	-7	0	-1	0	-2	0	3	-4	13	5	-2	-8	-4	-2
0000014177	Bridgford Foods CORP	Bridgfo	NaN	NaN	33	44	14	35	13	21	14	15	19	21	25	1	7	5	8	NaN	NaN	129.94	102.34	183.26	101.17	163.67	140.40	184.90	181.23	147.13	140.75	142.06	235.39	188.19	189.38	166.79	NaN	NaN	11	-30	21	-22	8	-7	1	4	2	4	-24	6	-2	3
0000802481	Pilgrims Pride CORP	Pilgrim	NaN	NaN	NaN	NaN	17	6	14	20	NaN	NaN	NaN	28	36	28	25	14	9	NaN	NaN	NaN	NaN	169.96	217.69	160.56	141.17	NaN	NaN	NaN	123.55	112.81	124.76	128.81	142.98	147.04	NaN	NaN	NaN	NaN	-11	8	6	NaN	NaN	NaN	NaN	8	-8	-3	-11	-5
0000063754	Mccormick CO INC	Mccormi	NaN	9	27	26	21	20	19	23	30	25	26	25	29	25	18	16	10	NaN	151.29	143.98	146.77	155.34	139.40	131.34	135.89	121.02	131.84	128.90	129.85	131.55	130.81	138.00	138.05	145.37	NaN	18	-1	-5	-1	-1	4	7	-5	1	-1	4	-4	-7	-2	-6
0001739566	Utz Brands Inc	Utz Bra	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	17	15	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	146.06	138.42	142.40	137.08	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-2	-4
0000047111	Hershey CO	Hershey	3	16	34	35	27	21	20	27	27	28	25	23	26	20	14	12	12	125.48	127.09	128.72	130.76	143.11	138.74	120.03	120.83	126.95	127.81	131.16	133.35	138.11	142.51	149.39	153.27	132.07	13	18	1	-8	-6	-1	7	0	1	-3	-2	3	-6	-6	-2	0
0001103982	Mondelez International Inc	Mondele	2	14	36	32	26	29	15	24	25	24	23	22	24	26	16	17	13	140.28	132.37	125.32	137.73	143.26	122.02	147.37	129.73	141.32	136.73	142.79	136.88	142.46	130.60	140.01	134.82	131.66	12	22	-4	-6	3	-14	9	1	-1	-1	-1	2	2	-10	1	-4
0001637459	Kraft Heinz Co	Kraft H	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	22	18	12	11	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	141.35	147.01	149.08	154.31	154.27	128.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-4	-6	-1	3
0000016732	Campbell S Co	Campbel	NaN	NaN	38	39	42	30	26	30	28	34	NaN	24	32	29	26	20	15	NaN	NaN	119.67	117.16	111.25	121.02	106.98	116.99	126.70	92.47	NaN	130.64	126.99	123.99	128.29	114.94	117.34	NaN	NaN	1	3	-12	-4	4	-2	6	NaN	NaN	8	-3	-3	-6	-5
0001650696	Laird Superfood Inc	Laird S	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	1	50	33	13	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	185.50	330.92	7.40	73.33	148.02	116.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	49	-17	-20	3
0001530950	Post Holdings Inc	Post Ho	NaN	NaN	NaN	33	33	33	24	29	32	32	29	32	38	30	27	19	17	NaN	NaN	NaN	135.65	132.46	103.69	112.82	117.14	107.12	113.05	108.40	106.85	111.22	123.81	125.12	124.18	116.24	NaN	NaN	NaN	0	0	-9	5	3	0	-3	3	6	-8	-3	-8	-2
0000730349	Tofutti Brands INC	Tofutti	NaN	NaN	14	27	41	19	NaN	15	12	11	13	NaN	11	14	9	NaN	18	NaN	NaN	195.02	143.64	112.81	145.64	NaN	165.18	194.83	204.82	184.79	NaN	195.90	157.35	174.88	NaN	110.19	NaN	NaN	13	14	-22	NaN	NaN	-3	-1	2	NaN	NaN	3	-5	NaN	NaN
0001772016	Bellring Brands INC	Bellrin	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	37	46	40	30	21	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	78.98	79.55	78.24	79.55	107.96	79.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	-6	-10	-9	-2
0001487197	Barfresh FOOD Group INC	Barfres	NaN	NaN	NaN	47	50	39	NaN	37	36	39	38	40	19	47	37	25	20	NaN	NaN	NaN	78.15	0.03	63.56	NaN	47.44	1.24	36.28	32.77	52.77	166.69	14.78	65.92	39.00	77.37	NaN	NaN	NaN	3	-11	NaN	NaN	-1	3	-1	2	-21	28	-10	-12	-5
0001117057	Planet Green Holdings Corp	Planet	NaN	NaN	12	13	16	17	NaN	38	35	1	10	NaN	31	41	35	22	21	NaN	NaN	199.47	193.27	180.89	161.04	NaN	36.66	22.13	266.93	200.36	NaN	131.29	76.53	70.87	78.96	0.13	NaN	NaN	1	3	1	NaN	NaN	-3	-34	9	NaN	NaN	10	-6	-13	-1
0000909954	Keurig Green Mountain INC	Keurig	1	3	7	5	7	5	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	212.69	207.03	212.90	225.60	225.25	220.33	219.36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	4	-2	2	-2	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000023217	Conagra Brands INC	Conagra	NaN	10	28	34	38	31	27	31	24	23	27	26	27	23	23	NaN	NaN	NaN	138.56	143.11	130.82	117.90	114.90	104.22	101.05	141.92	139.11	124.56	128.57	137.80	133.80	132.54	NaN	NaN	NaN	18	6	4	-7	-4	4	-7	-1	4	-1	1	-4	0	NaN	NaN
0000023666	Hillshire Brands Co	Hillshi	NaN	8	10	4	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	181.66	204.37	234.64	196.25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-6	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000040704	General Mills INC	General	NaN	13	30	36	30	22	22	25	29	30	28	27	28	22	21	NaN	NaN	NaN	133.28	139.43	130.22	138.46	137.02	114.09	124.54	126.66	120.86	119.62	124.65	134.45	139.55	133.25	NaN	NaN	NaN	17	6	-6	-8	0	3	4	1	-2	-1	1	-6	-1	NaN	NaN
0000046640	Kraft Heinz Foods Co	Kraft H	NaN	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000055067	KELLANOVA	KELLANO	NaN	2	13	16	8	NaN	NaN	13	13	13	NaN	NaN	NaN	12	8	6	NaN	NaN	211.78	195.95	185.20	204.86	NaN	NaN	178.21	192.93	193.96	NaN	NaN	NaN	174.38	175.05	185.69	NaN	NaN	11	3	-8	NaN	NaN	NaN	0	0	NaN	NaN	NaN	NaN	-4	-2	NaN
0000057515	Marzetti CO	Marzett	NaN	1	3	3	3	3	2	1	2	2	1	2	3	4	2	NaN	NaN	NaN	251.51	247.82	242.15	250.27	237.69	244.65	255.18	250.57	249.65	243.17	237.28	228.40	216.93	222.33	NaN	NaN	NaN	2	0	0	0	-1	-1	1	0	-1	1	1	1	-2	NaN	NaN
0000098677	Tootsie ROLL Industries INC	Tootsie	NaN	4	15	11	11	9	9	8	9	12	11	9	12	8	5	NaN	NaN	NaN	198.24	193.04	196.65	199.84	195.81	198.42	199.46	205.44	200.32	198.66	197.01	192.82	197.70	200.55	NaN	NaN	NaN	11	-4	0	-2	0	-1	1	3	-1	-2	3	-4	-3	NaN	NaN
0000931336	DEAN Foods CO	DEAN Fo	NaN	7	39	15	4	14	11	14	15	26	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	194.62	111.82	188.24	244.29	169.31	169.78	175.69	182.25	131.31	91.89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	32	-24	-11	10	-3	3	1	11	6	NaN	NaN	NaN	NaN	NaN	NaN
0001029506	Ralcorp Holdings INC MO	Ralcorp	NaN	12	37	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	134.94	122.43	125.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001320695	Treehouse Foods Inc	Treehou	NaN	11	29	28	28	23	17	28	31	29	NaN	29	33	32	24	18	NaN	NaN	135.48	139.91	143.14	141.15	136.48	144.03	117.59	116.77	120.88	NaN	120.19	120.71	117.67	130.41	126.33	NaN	NaN	18	-1	0	-5	-6	11	3	-2	NaN	NaN	4	-1	-8	-6	NaN
0000042228	Golden Enterprises INC	Golden	NaN	NaN	26	23	25	NaN	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	151.50	149.38	145.62	NaN	144.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000057528	Snyder S Lance INC	Snyder	NaN	NaN	24	24	23	NaN	NaN	22	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	155.71	147.14	151.50	NaN	NaN	138.69	158.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-1	NaN	NaN	NaN	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000076149	Paradise INC	Paradis	NaN	NaN	6	NaN	5	4	5	3	5	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	221.26	NaN	226.71	221.33	215.85	226.89	223.27	207.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	1	-2	2	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000091419	J M Smucker Co	J M Smu	NaN	NaN	19	22	19	16	NaN	NaN	NaN	NaN	NaN	17	20	17	19	NaN	NaN	NaN	NaN	171.99	158.04	162.53	161.10	NaN	NaN	NaN	NaN	NaN	144.75	152.02	149.63	137.15	NaN	NaN	NaN	NaN	3	-3	-3	NaN	NaN	NaN	NaN	NaN	NaN	3	-3	2	NaN	NaN
0000812128	Sanderson Farms INC	Sanders	NaN	NaN	18	7	6	2	1	2	3	6	6	6	2	NaN	NaN	NaN	NaN	NaN	NaN	173.20	212.46	226.36	259.20	246.40	242.79	247.49	214.13	212.03	208.53	251.31	NaN	NaN	NaN	NaN	NaN	NaN	-11	-1	-4	-1	1	1	3	0	0	-4	NaN	NaN	NaN	NaN
0000910406	HAIN Celestial Group INC	HAIN Ce	NaN	NaN	21	NaN	22	15	NaN	18	21	19	24	15	15	24	NaN	NaN	NaN	NaN	NaN	170.99	NaN	153.06	162.00	NaN	142.29	155.58	154.75	134.72	161.62	185.48	131.02	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	NaN	NaN	3	-2	5	-9	0	9	NaN	NaN	NaN
0000944508	Inventure Foods INC	Inventu	NaN	NaN	31	21	34	24	30	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	135.76	160.34	127.85	133.41	86.43	78.64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	13	-10	6	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000949852	Thanksgiving Coffee CO INC	Thanksg	NaN	NaN	35	NaN	NaN	NaN	NaN	26	23	20	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.67	NaN	NaN	NaN	NaN	123.08	144.86	153.56	175.01	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-3	-4	NaN	NaN	NaN	NaN	NaN	NaN
0001063537	Ricebran Technologies	Ricebra	NaN	NaN	43	46	45	38	31	35	26	31	31	36	44	38	40	NaN	NaN	NaN	NaN	85.82	79.11	75.16	68.01	76.14	73.49	137.12	120.80	99.59	83.40	85.56	79.31	3.23	NaN	NaN	NaN	NaN	3	-1	-7	-7	4	-9	5	0	5	8	-6	2	NaN	NaN
0001099977	China Marine FOOD Group LTD	China M	NaN	NaN	4	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	244.10	196.59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001101020	Overhill Farms INC	Overhil	NaN	NaN	23	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	159.51	174.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001128928	Flowers Foods INC	Flowers	NaN	NaN	20	17	1	NaN	NaN	5	8	7	9	NaN	5	5	NaN	NaN	NaN	NaN	NaN	171.90	184.25	656.49	NaN	NaN	219.99	212.17	213.20	207.40	NaN	217.01	208.78	NaN	NaN	NaN	NaN	NaN	-3	-16	NaN	NaN	NaN	3	-1	2	NaN	NaN	0	NaN	NaN	NaN
0001273385	Nutrastar International Inc	Nutrast	NaN	NaN	1	2	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	296.79	273.56	286.10	272.01	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	0	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001278027	B G Foods Inc	B G Foo	NaN	NaN	40	38	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	35	29	NaN	NaN	NaN	NaN	108.34	124.05	116.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	111.09	103.52	103.50	NaN	NaN	NaN	NaN	-2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	-6	NaN	NaN
0001307701	Cono Italiano Inc	Cono It	NaN	NaN	44	49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	13.37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001331301	Boulder Brands INC	Boulder	NaN	NaN	22	31	31	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	160.68	140.63	136.71	79.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	0	6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001368196	Oriental Dragon Corp	Orienta	NaN	NaN	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	283.94	291.51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001420566	Pinnacle Foods Finance LLC	Pinnacl	NaN	NaN	42	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	98.46	104.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001452011	Tanke Biosciences Corp	Tanke B	NaN	NaN	32	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	133.81	147.03	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001452575	Mead Johnson Nutrition Co	Mead Jo	NaN	NaN	41	40	36	27	29	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	108.29	113.52	124.63	128.17	88.60	90.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-4	-9	2	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001467746	Deyu Agriculture Corp	Deyu Ag	NaN	NaN	9	6	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	205.34	213.03	107.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000015357	Chase General CORP	Chase G	NaN	NaN	NaN	29	13	10	6	9	22	33	18	34	6	16	10	NaN	NaN	NaN	NaN	NaN	143.10	189.00	182.15	207.21	195.32	153.65	99.30	159.84	94.39	216.14	151.09	162.11	NaN	NaN	NaN	NaN	NaN	-16	-3	-4	3	13	11	-15	16	-28	10	-6	NaN	NaN
0000088948	Seneca Foods Corp	Seneca	NaN	NaN	NaN	30	NaN	NaN	18	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	140.68	NaN	NaN	134.02	145.75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000739608	Penford CORP	Penford	NaN	NaN	NaN	45	32	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	97.10	133.23	131.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-13	-7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001052257	Agritech Worldwide Inc	Agritec	NaN	NaN	NaN	50	51	41	38	41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3.04	0.00	3.07	0.00	3.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-10	-3	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001293593	Synutra International Inc	Synutra	NaN	NaN	NaN	41	44	34	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.01	78.52	103.35	113.51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-10	-11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001320947	Diamond Foods Inc	Diamond	NaN	NaN	NaN	18	24	11	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	180.01	148.81	177.72	110.85	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-13	14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001520358	Mama s Creations Inc	Mama s	NaN	NaN	NaN	48	46	NaN	NaN	36	33	37	34	31	9	34	NaN	10	NaN	NaN	NaN	NaN	66.79	75.01	NaN	NaN	56.04	74.02	78.99	79.50	113.12	209.29	108.49	NaN	158.93	NaN	NaN	NaN	NaN	-2	NaN	NaN	NaN	-3	4	-3	-3	-22	25	NaN	NaN	NaN
0001545158	Kraft Foods Group Inc	Kraft F	NaN	NaN	NaN	42	35	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	109.43	126.96	109.18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001555365	Whitewave Foods Co	Whitewa	NaN	NaN	NaN	8	29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	212.13	139.77	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000034563	Farmer Brothers CO	Farmer	NaN	NaN	NaN	NaN	40	18	28	12	18	27	33	35	42	33	34	NaN	NaN	NaN	NaN	NaN	NaN	112.87	150.45	94.36	183.40	162.91	129.59	83.41	84.72	108.52	108.65	71.68	NaN	NaN	NaN	NaN	NaN	NaN	-22	10	-16	6	9	6	2	7	-9	1	NaN	NaN
0000880117	Sanfilippo JOHN B SON INC	Sanfili	NaN	NaN	NaN	NaN	18	NaN	NaN	NaN	NaN	17	15	13	16	9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	163.22	NaN	NaN	NaN	NaN	168.56	182.37	176.93	185.37	188.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-2	3	-7	NaN	NaN	NaN
0001091983	Forevergreen Worldwide CORP	Forever	NaN	NaN	NaN	NaN	47	36	32	39	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	68.11	88.55	67.48	27.56	47.04	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	-4	7	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001431897	Annie s Inc	Annie s	NaN	NaN	NaN	NaN	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	201.64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001564822	Pinnacle Foods INC	Pinnacl	NaN	NaN	NaN	NaN	37	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	119.27	125.98	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001565383	Lollipop Corp	Lollipo	NaN	NaN	NaN	NaN	48	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41.60	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001568139	Bio En Holdings Corp	Bio En	NaN	NaN	NaN	NaN	49	NaN	33	40	NaN	NaN	NaN	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	18.79	NaN	8.47	12.45	NaN	NaN	NaN	1.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001005286	Lifecore Biomedical INC DE	Lifecor	NaN	NaN	NaN	NaN	NaN	13	12	16	17	16	22	30	35	NaN	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	175.44	168.23	150.86	166.70	171.22	142.95	114.28	114.14	NaN	73.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	4	1	-1	6	8	5	NaN	NaN	NaN	NaN
0001334586	Jammin JAVA CORP	Jammin	NaN	NaN	NaN	NaN	NaN	40	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6.36	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001451433	Nutranomics INC	Nutrano	NaN	NaN	NaN	NaN	NaN	42	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.29	4.42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001593001	Nightfood Holdings Inc	Nightfo	NaN	NaN	NaN	NaN	NaN	44	35	43	37	NaN	39	41	52	51	NaN	26	NaN	NaN	NaN	NaN	NaN	NaN	0.00	0.00	0.00	0.00	NaN	0.00	25.08	0.02	0.00	NaN	8.04	NaN	NaN	NaN	NaN	NaN	NaN	-9	8	-6	NaN	NaN	2	11	-1	NaN	NaN	NaN
0001409446	NATE S FOOD CO	NATE S	NaN	NaN	NaN	NaN	NaN	NaN	37	42	NaN	NaN	NaN	NaN	NaN	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	0.08	NaN	NaN	NaN	NaN	NaN	48.85	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001609989	Blue Buffalo Pet Products Inc	Blue Bu	NaN	NaN	NaN	NaN	NaN	NaN	21	19	19	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	114.25	142.05	162.37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001616262	Rocky Mountain Chocolate Factory Inc	Rocky M	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	10	8	7	11	14	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	203.37	199.71	211.07	211.80	196.52	189.96	186.23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-2	-1	4	3	-4	NaN	NaN	NaN
0001669792	Advancepierre Foods Holdings Inc	Advance	NaN	NaN	NaN	NaN	NaN	NaN	NaN	33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001563463	Nutralife Biosciences INC	Nutrali	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	NaN	39	50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.98	NaN	54.98	18.59	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	NaN	NaN	NaN	NaN
0001612188	TEO Foods INC	TEO Foo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38	36	42	51	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	54.72	66.36	8.82	11.24	13.14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	6	9	-3	NaN	NaN	NaN
0001619055	Coffeesmiths Collective INC	Coffees	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	148.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001644406	Hostess Brands Inc	Hostess	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	22	21	20	21	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	146.71	145.63	141.14	147.18	153.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-1	1	-6	NaN	NaN	NaN
0001725911	Netbrands Corp	Netbran	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	37	NaN	49	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.33	62.90	NaN	32.71	23.50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	NaN	NaN	-3	NaN	NaN	NaN
0001730773	Blue Star Foods Corp	Blue St	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35	35	38	37	49	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	91.07	79.05	57.14	111.39	7.72	54.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	3	-1	12	-10	NaN	NaN
0001655210	Beyond MEAT INC	Beyond	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	16	47	42	38	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	192.22	161.37	78.92	67.00	55.85	62.71	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	31	-5	-4	-15	NaN
0001679273	Lamb Weston Holdings Inc	Lamb We	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30	33	40	37	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	107.90	99.81	109.92	96.45	132.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	7	-3	-15	NaN	NaN
0001741231	Tattooed Chef Inc	Tattooe	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	1	41	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	228.04	271.60	108.95	55.91	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	40	2	NaN	NaN	NaN
0001579733	Vital Farms Inc	Vital F	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	13	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	206.51	190.88	177.14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	-2	NaN	NaN	NaN
0001691936	Stryve Foods INC	Stryve	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39.83	42.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN
0001753706	Whole Earth Brands Inc	Whole E	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34	36	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	119.23	99.48	107.54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-8	NaN	NaN
0001800373	Goldenwell Biotech INC	Goldenw	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	NaN	36	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	104.17	NaN	67.93	52.96	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	NaN
0001830210	Benson Hill Inc	Benson	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	45	39	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	81.36	79.00	73.35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-7	NaN	NaN
0001856608	Sovos Brands Inc	Sovos B	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30	31	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	131.39	118.85	135.39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-11	NaN	NaN

PDF reports

All reports for 2025 are collected in a single PDF for easier review.

2009

Logs

warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000909954 0000023217 0001046257 0000023666 0000040704 0000046640 0000047111 0000055067 0000057515 0000063754 0000098677 0000100493 0000931336 0001029506 0001103982 0001320695
warning	1 × Missing logo	subcommand.report	0000909954
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	136,078,000	192,180,200	705,399,180	38,043,410,000	42,193,000,000	0000909954	0000047111	0001103982
1	AssetsCurrent	537,367,000	622,173,700	1,387,647,713	11,347,143,400	12,454,000,000	0000909954	0000047111	0001103982
2	PropertyPlantAndEquipment	0	13,598,100	138,092,404	9,637,298,100	10,693,000,000	0000047111	0000909954	0001103982
3	remainder_Assets	3,979,000	140,981,100	1,374,043,699	1,570,647,300	1,592,497,000	0000909954	0001103982	0000047111
4	LiabilitiesLongTerm	0	200,406,400	2,007,695,587	18,346,206,400	20,162,000,000	0000909954	0000047111	0001103982
5	LiabilitiesCurrent	126,443,000	204,861,500	912,744,074	10,432,962,800	11,491,000,000	0000909954	0000047111	0001103982
6	remainder_Liabilities	0	0	1,817,800	8,180,100,000	9,089,000,000	0000047111	0000909954	0001103982
7	GeneralAndAdministrativeExpense	0	0	9,531	42,889,500	47,655,000	0000047111	0001103982	0000909954
8	SellingAndMarketingExpense	0	0	24,270	109,215,000	121,350,000	0000047111	0001103982	0000909954
9	remainder_Expenses	579,691,000	1,007,989,300	4,869,171,865	34,103,067,400	37,352,000,000	0000909954	0000047111	0001103982
10	remainder_Revenues	786,135,000	1,237,388,300	5,305,685,466	36,877,266,800	40,386,000,000	0000909954	0000047111	0001103982
11	remainder_NetIncome	-6,000,000	-5,400,000	3,400	15,300,000	17,000,000	0001103982	0000047111	0000909954
12	remainder_ComprehensiveNetIncome	-1,451,000	-1,305,900	414,600	1,865,700,000	2,073,000,000	0000909954	0000047111	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	813,405,000	1,099,567,600	3,687,638,794	60,410,103,100	66,714,000,000	0000909954	0000047111	0001103982
1	Liabilities	126,443,000	405,267,900	2,922,257,462	36,959,269,200	40,742,000,000	0000909954	0000047111	0001103982
2	Expenses	748,696,000	1,160,093,800	4,869,171,865	34,103,067,400	37,352,000,000	0000909954	0000047111	0001103982
3	Revenues	786,135,000	1,237,388,300	5,305,685,466	36,877,266,800	40,386,000,000	0000909954	0000047111	0001103982
4	StockholdersEquity	686,962,000	694,299,700	765,381,332	23,450,833,900	25,972,000,000	0000909954	0000047111	0001103982
5	NetIncome	54,439,000	92,594,500	436,512,401	2,768,799,400	3,028,000,000	0000909954	0000047111	0001103982
6	ComprehensiveNetIncome	52,988,000	91,288,600	436,927,001	4,634,499,400	5,101,000,000	0000909954	0000047111	0001103982
7	BaseVar	2,038,738,820	3,190,646,630	13,581,973,991	122,264,634,692	134,343,170,000	0000909954	0000047111	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	0.510	0.529	0.700	1.66	1.76	0000047111	0001103982	0000909954
9	EconomicCapitalRatio	1.25	1.27	1.40	2.05	2.13	0000047111	0001103982	0000909954

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.196	-0.180	-0.0329	0.272	0.306	0000047111	0000909954	0001103982
1	AssetsCurrent	-0.118	-0.113	-0.0724	0.0573	0.0717	0000047111	0001103982	0000909954
2	PropertyPlantAndEquipment	-0.114	-0.102	0.00924	0.0393	0.0427	0000047111	0000909954	0001103982
3	remainder_Assets	-0.0413	-0.0391	-0.0187	0.220	0.246	0001103982	0000909954	0000047111
4	LiabilitiesLongTerm	-0.222	-0.213	-0.138	0.396	0.455	0000047111	0001103982	0000909954
5	LiabilitiesCurrent	-0.0371	-0.0315	0.0191	0.0494	0.0528	0001103982	0000047111	0000909954
6	remainder_Liabilities	-0.122	-0.101	0.0959	0.118	0.121	0001103982	0000047111	0000909954
7	GeneralAndAdministrativeExpense	-0.0935	-0.0812	0.0298	0.0508	0.0531	0000909954	0001103982	0000047111
8	SellingAndMarketingExpense	-0.243	-0.211	0.0768	0.132	0.138	0000909954	0001103982	0000047111
9	remainder_Expenses	-0.321	-0.278	0.113	0.131	0.133	0000047111	0001103982	0000909954
10	remainder_Revenues	-0.212	-0.175	0.156	0.219	0.226	0001103982	0000909954	0000047111
11	remainder_NetIncome	-0.0185	-0.0177	-0.0106	0.0286	0.0330	0000047111	0001103982	0000909954
12	remainder_ComprehensiveNetIncome	-0.0335	-0.0334	-0.0327	0.0331	0.0404	0000909954	0000047111	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.237	-0.213	0.00514	0.154	0.171	0000047111	0000909954	0001103982
1	Liabilities	-0.314	-0.292	-0.0955	0.507	0.574	0001103982	0000047111	0000909954
2	Expenses	-0.198	-0.194	-0.155	0.189	0.227	0000909954	0000047111	0001103982
3	Revenues	-0.212	-0.175	0.156	0.219	0.226	0001103982	0000909954	0000047111
4	StockholdersEquity	-0.440	-0.396	-0.00411	0.385	0.428	0000047111	0001103982	0000909954
5	NetIncome	-0.0174	-0.0159	-0.00255	0.0304	0.0341	0001103982	0000909954	0000047111
6	ComprehensiveNetIncome	-0.0360	-0.0324	0.000802	0.0205	0.0227	0000909954	0000047111	0001103982
7	BaseVar	0	0	0	0	0	0000047111	0000909954	0000047111
8	EconomicCapitalRatiobeforeLimitedLiability	-0.357	-0.342	-0.209	0.442	0.515	0000047111	0001103982	0000909954
9	EconomicCapitalRatio	-0.340	-0.325	-0.192	0.460	0.532	0000047111	0001103982	0000909954

2010

Logs

warning	24 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023666 0000046640 0000909954 0001029506 0000098677 0000023217 0001046257 0001103982 0001320695 0000055067 0000063754 0000931336 0001101020 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001514514 0000040704 0000047111 0000057515 0000100493
warning	18 × The stock price does not exist	industry.us_generic	0000023666 0000909954 0001029506 0000057528 0000076149 0001063537 0001320695 0001331301 0001467746 0000042228 0000055067 0000812128 0000931336 0000944508 0000949852 0001099977 0001273385 0001452575
warning	4 × Missing logo	subcommand.report	0000023666 0000046640 0000909954 0001029506
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001370544 0001417425 0001514514
warning	1 × Similarly named company. Duplicate?	None	0000023666

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	73,237,000	85,689,250	1,912,441,000	23,685,600,000	63,819,000,000	0000098677	0000100493	0001103982
1	AssetsCurrent	237,591,000	297,447,000	1,911,000,002	7,518,750,000	16,221,000,000	0000098677	0000047111	0001103982
2	PropertyPlantAndEquipment	166,097,000	203,143,250	2,080,930,694	6,203,500,000	13,792,000,000	0000057515	0000046640	0001103982
3	remainder_Assets	9,961,000	12,328,000	367,631,906	1,633,218,000	2,161,872,000	0000909954	0000100493	0000046640
4	LiabilitiesLongTerm	0	0	509,025,008	13,109,150,000	30,275,000,000	0000023666	0001320695	0001103982
5	LiabilitiesCurrent	58,505,000	73,091,000	1,370,118,180	6,741,825,000	15,660,000,000	0000098677	0000931336	0001103982
6	remainder_Liabilities	0	0	66,661,386	5,776,700,000	13,412,000,000	0000023666	0000098677	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	237,758,500	629,656,000	0000023217	0000098677	0000931336
8	SellingAndMarketingExpense	0	0	0	615,945,000	1,904,526,000	0000023217	0000098677	0000931336
9	remainder_Expenses	476,092,000	825,956,500	7,085,640,022	32,160,500,000	46,706,000,000	0000098677	0000046640	0001103982
10	remainder_Revenues	521,448,000	922,818,000	8,090,231,961	33,624,250,000	49,207,000,000	0000098677	0000046640	0001103982
11	remainder_NetIncome	-353,000,000	-270,834,500	0	485,775,000	1,638,000,000	0000100493	0001046257	0001103982
12	remainder_ComprehensiveNetIncome	-179,100,000	-44,775,000	0	28,637,250	111,000,000	0000023217	0000100493	0001046257

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	586,453,000	791,900,500	7,382,511,150	37,081,425,000	95,289,000,000	0000057515	0000931336	0001103982
1	Liabilities	77,953,000	163,060,000	2,416,885,500	23,859,925,000	59,347,000,000	0000057515	0000100493	0001103982
2	Expenses	476,092,000	825,956,500	7,085,640,022	32,160,500,000	46,706,000,000	0000098677	0000046640	0001103982
3	Revenues	521,448,000	922,818,000	8,090,231,961	33,624,250,000	49,207,000,000	0000098677	0000046640	0001103982
4	StockholdersEquity	508,500,000	628,840,500	3,386,266,200	15,669,500,000	35,942,000,000	0000057515	0001046257	0001103982
5	NetIncome	53,714,000	73,058,000	440,208,898	2,186,000,000	4,139,000,000	0000098677	0000047111	0001103982
6	ComprehensiveNetIncome	54,897,000	73,533,750	440,208,898	2,186,000,000	4,139,000,000	0000098677	0000047111	0001103982
7	BaseVar	1,543,057,810	2,150,011,390	20,957,785,531	91,439,465,000	175,844,510,000	0000098677	0000023666	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	0.530	0.546	1.07	1.89	2.31	0000047111	0000023666	0000057515
9	EconomicCapitalRatio	1.27	1.28	1.67	2.22	2.52	0000047111	0000023666	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.205	-0.154	-0.0109	0.412	0.414	0000047111	0000055067	0001103982
1	AssetsCurrent	-0.0560	-0.0548	-0.00874	0.0510	0.0732	0001029506	0000046640	0000047111
2	PropertyPlantAndEquipment	-0.0469	-0.0455	-0.0115	0.0437	0.0820	0000063754	0001103982	0001046257
3	remainder_Assets	-0.0454	-0.0432	-0.0138	0.103	0.135	0000047111	0001046257	0000098677
4	LiabilitiesLongTerm	-0.365	-0.365	0.174	0.652	0.670	0000046640	0000098677	0000100493
5	LiabilitiesCurrent	-0.196	-0.120	-0.0232	0.280	0.331	0000023666	0000909954	0000057515
6	remainder_Liabilities	-0.290	-0.250	0.0591	0.267	0.271	0000023217	0000063754	0000057515
7	GeneralAndAdministrativeExpense	-0.146	-0.144	0.0220	0.0493	0.0556	0000909954	0001046257	0000100493
8	SellingAndMarketingExpense	-0.489	-0.325	0.0443	0.0986	0.112	0000931336	0001046257	0000100493
9	remainder_Expenses	-1.52	-1.00	0.0519	0.276	0.316	0000100493	0000098677	0001320695
10	remainder_Revenues	-0.308	-0.265	-0.0229	0.853	1.13	0001103982	0001046257	0000100493
11	remainder_NetIncome	-0.0706	-0.0693	0.000227	0.0245	0.0339	0000100493	0000047111	0001103982
12	remainder_ComprehensiveNetIncome	-0.0310	-0.0106	-0.00149	0.0129	0.0461	0000023217	0000063754	0001046257

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.190	-0.178	0.00478	0.250	0.292	0000100493	0000909954	0001103982
1	Liabilities	-0.457	-0.431	-0.00157	0.990	1.02	0001103982	0000098677	0000100493
2	Expenses	-1.29	-0.818	-0.00986	0.252	0.306	0000100493	0000023217	0001103982
3	Revenues	-0.308	-0.265	-0.0229	0.853	1.13	0001103982	0001046257	0000100493
4	StockholdersEquity	-0.556	-0.462	-0.00129	0.381	0.466	0000100493	0001029506	0000098677
5	NetIncome	-0.203	-0.196	-0.0188	0.151	0.227	0000931336	0001103982	0000057515
6	ComprehensiveNetIncome	-0.206	-0.200	-0.0153	0.149	0.224	0000931336	0001103982	0000057515
7	BaseVar	0	0	0	0	0	0000023217	0000098677	0000023217
8	EconomicCapitalRatiobeforeLimitedLiability	-0.441	-0.428	-0.0466	0.505	0.803	0000047111	0000023666	0000057515
9	EconomicCapitalRatio	-0.429	-0.416	-0.0350	0.517	0.815	0000047111	0000023666	0000057515

2011

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001167905 0001167905
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563
warning	25 × The stock price does not exist	industry.us_generic	0000023666 0000042228 0000909954 0000944508 0001029506 0001099977 0001101020 0001273385 0001331301 0001467746 0001052257 0000034563 0000055067 0000057528 0000739608 0000880117 0000931336 0001063537 0001293593 0001320695 0001452575 0000812128 0001320947 0000076149 0000949852
warning	15 × Missing logo	subcommand.report	0000023666 0000042228 0000909954 0000944508 0001029506 0001099977 0001101020 0001273385 0001278027 0001307701 0001331301 0001368196 0001420566 0001452011 0001467746
warning	13 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001101020 0001307701 0001368196 0001420566 0001452011 0000098677 0001545158 0001555365 0000015357 0000063754 0001370544 0001417425 0001514514
warning	5 × Similarly named company. Duplicate?	None	0000023666 0001101020 0001331301 0001007019 0000730349
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001370544 0001417425 0001514514
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001167905 0000040704
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Ignoring company because Expenses is zero	pre-agg	0000880117

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	165,961,708	5,651,392,600	62,483,000,000	0000014177	0001452575	0001103982
1	AssetsCurrent	32,937	6,841,950	296,838,388	4,648,300,000	16,202,000,000	0001307701	0000057515	0001103982
2	PropertyPlantAndEquipment	0	186,215	155,226,718	3,336,165,000	13,813,000,000	0001467746	0000057515	0001103982
3	remainder_Assets	0	22,000	23,359,525	1,267,525,000	1,783,361,000	0001307701	0001278027	0001420566
4	LiabilitiesLongTerm	0	0	316,884	3,312,612,350	26,491,000,000	0000014177	0001452011	0001103982
5	LiabilitiesCurrent	190,221	1,151,760	76,003,324	3,277,300,000	18,445,000,000	0001307701	0000057515	0001103982
6	remainder_Liabilities	0	0	6,882,010	1,190,243,900	13,573,000,000	0000023666	0000910329	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	174,236,150	612,000,000	0000014177	0000055067	0000016732
8	SellingAndMarketingExpense	0	0	0	478,749,400	1,963,748,000	0000014177	0000057528	0000931336
9	remainder_Expenses	624,642	12,807,773	772,715,978	13,005,625,000	50,818,000,000	0001307701	0000057515	0001103982
10	remainder_Revenues	0	6,037,230	918,495,763	14,627,870,000	54,365,000,000	0001467746	0000057515	0001103982
11	remainder_NetIncome	-247,420,000	-131,564,500	0	36,676,927	1,166,000,000	0000931336	0001103982	0000023666
12	remainder_ComprehensiveNetIncome	-2,767,000,000	-68,529,050	0	5,750,624	649,000,000	0001103982	0000063754	0000023666

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	181,024	7,931,960	903,578,360	11,827,155,000	93,837,000,000	0001307701	0000812128	0001103982
1	Liabilities	749,745	1,400,805	196,003,308	6,587,100,000	58,509,000,000	0000949852	0001331301	0001103982
2	Expenses	2,183,607	16,280,287	772,715,978	14,218,782,400	50,818,000,000	0001307701	0000057515	0001103982
3	Revenues	0	6,037,230	918,495,763	14,627,870,000	54,365,000,000	0001467746	0000057515	0001103982
4	StockholdersEquity	-168,000,000	1,075,147	510,755,650	8,291,630,000	35,328,000,000	0001452575	0000057515	0001103982
5	NetIncome	-1,592,171,000	-115,052,550	27,459,958	1,265,550,000	3,547,000,000	0000931336	0001368196	0001103982
6	ComprehensiveNetIncome	-1,592,171,000	-115,052,550	29,343,063	1,176,590,000	1,921,000,000	0000931336	0001278027	0000023666
7	BaseVar	2,940,149	39,247,633	2,278,946,425	42,232,956,750	185,202,500,000	0001307701	0000057515	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-7.76	0.213	0.975	2.25	2.87	0001307701	0001331301	0001273385
9	EconomicCapitalRatio	0.000000213	0.999	1.60	2.47	2.97	0001307701	0001331301	0001273385

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.395	-0.305	-0.0281	0.425	0.813	0000949852	0001467746	0001331301
1	AssetsCurrent	-0.773	-0.274	-0.0552	0.140	0.462	0001273385	0000910329	0001452011
2	PropertyPlantAndEquipment	-0.230	-0.138	-0.000702	0.0793	0.123	0001007019	0000785956	0001063537
3	remainder_Assets	-0.156	-0.0834	-0.0219	0.136	0.201	0000949852	0000091419	0001420566
4	LiabilitiesLongTerm	-0.754	-0.440	0.209	0.558	0.592	0001278027	0001101020	0001007019
5	LiabilitiesCurrent	-0.658	-0.244	0.0572	0.279	0.349	0000023666	0001273385	0000730349
6	remainder_Liabilities	-0.612	-0.194	0.0758	0.394	0.421	0001467746	0001452575	0000730349
7	GeneralAndAdministrativeExpense	-0.516	-0.134	0.0810	0.246	0.317	0000730349	0000910406	0001007019
8	SellingAndMarketingExpense	-0.633	-0.295	0.0641	0.193	0.245	0000931336	0000910406	0001007019
9	remainder_Expenses	-2.20	-1.72	-0.00674	0.429	0.711	0001007019	0001307701	0001273385
10	remainder_Revenues	-1.09	-0.380	0.111	1.17	1.27	0001467746	0001117057	0000910329
11	remainder_NetIncome	-0.792	-0.130	-0.0397	0.221	0.769	0000785956	0000047111	0001467746
12	remainder_ComprehensiveNetIncome	-0.115	-0.0591	-0.0114	0.0762	0.149	0001128928	0001368196	0000023666

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.751	-0.549	-0.0111	0.284	0.322	0001273385	0000785956	0001103982
1	Liabilities	-0.720	-0.604	0.142	0.930	1.12	0001278027	0001117057	0000730349
2	Expenses	-1.55	-1.29	0.0346	0.406	0.663	0000730349	0000909954	0001273385
3	Revenues	-1.09	-0.380	0.111	1.17	1.27	0001467746	0001117057	0000910329
4	StockholdersEquity	-1.15	-0.696	-0.0460	0.554	1.01	0000949852	0001063537	0001273385
5	NetIncome	-0.726	-0.440	0.0806	0.366	0.660	0000931336	0000098677	0001368196
6	ComprehensiveNetIncome	-0.744	-0.447	0.0446	0.425	0.742	0000931336	0000910406	0001273385
7	BaseVar	0	0	0	0	0	0000014177	0000910329	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.57	-0.569	0.0325	0.904	1.40	0001307701	0001331301	0001273385
9	EconomicCapitalRatio	-1.65	-0.655	-0.0530	0.819	1.31	0001307701	0001331301	0001273385

2012

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001477472 0001477472 0000785956 0001137005
error	2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493
error	1 × HTTP error occurred: 503 Server Error: Service Unavailable for url: https://www.sec.gov/Archives/edgar/data/910406/000091040613000023/hain-20130630.xsd - https://www.sec.gov/Archives/edgar/data/910406/000091040613000023/hain-20130630.xsd	input.sec.calculation_linkbase.fetch	{}
warning	30 × The stock price does not exist	industry.us_generic	0000023666 0000042228 0000739608 0000909954 0000944508 0001029506 0001052257 0001099977 0001101020 0001273385 0001320947 0001331301 0001467746 0001545158 0001555365 0000076149 0000034563 0000055067 0000057528 0000100493 0000931336 0001063537 0001293593 0001320695 0001452575 0001568139 0000812128 0001431897 0001564822 0000880117
warning	21 × Missing logo	subcommand.report	0000023666 0000042228 0000739608 0000909954 0000944508 0001029506 0001052257 0001099977 0001101020 0001273385 0001278027 0001307701 0001320947 0001331301 0001368196 0001420566 0001452011 0001467746 0001520358 0001545158 0001555365
warning	16 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001052257 0001273385 0001307701 0001368196 0001420566 0001452011 0001467746 0001545158 0001555365 0000098677 0001137005 0001091983 0000063754 0000015357 0001370544 0001565383
warning	5 × Similarly named company. Duplicate?	None	0000023666 0001101020 0001331301 0001487197 0000730349
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001477472 0001137005 0000040704
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001137005 0001370544
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Ignoring company because Expenses is zero	pre-agg	0000880117

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	256,605,658	9,575,700,000	48,353,000,000	0000014177	0001452575	0001103982
1	AssetsCurrent	207,076	1,041,191	267,772,660	4,313,780,000	15,622,000,000	0001307701	0001320947	0001103982
2	PropertyPlantAndEquipment	0	76,712	188,520,106	3,914,000,000	10,010,000,000	0000730349	0000088948	0001103982
3	remainder_Assets	0	0	21,951,826	1,210,535,000	2,956,000,000	0000015357	0000057528	0001545158
4	LiabilitiesLongTerm	0	0	400,167	6,062,235,000	18,612,000,000	0000014177	0001452011	0001103982
5	LiabilitiesCurrent	0	348,847	122,324,337	3,736,460,000	14,873,000,000	0001307701	0001530950	0001103982
6	remainder_Liabilities	0	0	7,098,005	2,116,325,000	9,638,000,000	0000023666	0000814586	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	195,873,250	611,000,000	0000014177	0000088948	0000016732
8	SellingAndMarketingExpense	0	0	0	525,498,500	1,912,588,000	0000014177	0000057528	0000931336
9	remainder_Expenses	2,505	2,722,858	974,281,045	16,026,550,000	33,555,000,000	0001487197	0000057515	0001103982
10	remainder_Revenues	0	2,030,206	970,269,338	17,582,505,000	35,015,000,000	0001487197	0001320947	0001103982
11	remainder_NetIncome	-321,000,000	-91,307,950	0	56,770,000	1,595,000,000	0000100493	0000014177	0001103982
12	remainder_ComprehensiveNetIncome	-732,900,000	-162,020,000	0	6,774,000	75,000,000	0000040704	0000047111	0000055067

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	374,613	1,932,281	871,838,608	18,436,040,000	75,478,000,000	0001307701	0000812128	0001103982
1	Liabilities	22,676	770,328	334,621,228	10,459,120,000	43,123,000,000	0001487197	0001331301	0001103982
2	Expenses	345,880	4,630,937	974,281,045	16,026,550,000	33,555,000,000	0001487197	0000057515	0001103982
3	Revenues	0	2,030,206	970,269,338	17,582,505,000	35,015,000,000	0001487197	0001320947	0001103982
4	StockholdersEquity	-4,032,784	637,713	486,788,566	8,465,025,000	32,355,000,000	0001052257	0000057515	0001103982
5	NetIncome	-86,336,000	-9,575,766	50,962,310	1,294,465,000	3,055,000,000	0001320947	0000098677	0001103982
6	ComprehensiveNetIncome	-86,336,000	-9,846,240	49,775,683	951,400,000	2,724,000,000	0001320947	0001420566	0001103982
7	BaseVar	664,818	9,599,704	2,703,522,363	53,988,489,400	130,501,460,000	0001487197	0001320947	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-3.60	-0.578	0.789	2.13	2.81	0001052257	0001452011	0001368196
9	EconomicCapitalRatio	0.0304	0.719	1.47	2.39	2.92	0001052257	0001452011	0001368196

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.383	-0.320	-0.0376	0.480	0.624	0000014177	0000098677	0001331301
1	AssetsCurrent	-0.710	-0.172	-0.0403	0.323	0.686	0001273385	0001320947	0001487197
2	PropertyPlantAndEquipment	-0.297	-0.176	-0.00767	0.0869	0.176	0000730349	0000944508	0000739608
3	remainder_Assets	-0.116	-0.0649	-0.0134	0.0898	0.256	0000730349	0001046257	0001420566
4	LiabilitiesLongTerm	-0.636	-0.426	0.188	0.607	0.772	0001420566	0001452011	0001007019
5	LiabilitiesCurrent	-0.517	-0.244	0.0701	0.400	0.459	0001293593	0001530950	0001467746
6	remainder_Liabilities	-0.294	-0.167	0.0942	0.438	0.532	0000014177	0001293593	0001007019
7	GeneralAndAdministrativeExpense	-2.02	-0.474	0.107	0.364	0.570	0001520358	0000098677	0001007019
8	SellingAndMarketingExpense	-0.578	-0.493	0.0672	0.232	0.350	0000931336	0000098677	0001007019
9	remainder_Expenses	-3.31	-1.89	-0.0235	0.373	0.581	0001007019	0001063537	0001273385
10	remainder_Revenues	-1.00	-0.298	0.104	1.12	1.41	0001487197	0000055067	0001007019
11	remainder_NetIncome	-0.129	-0.0298	0.0192	0.0485	0.717	0001052257	0000040704	0000023666
12	remainder_ComprehensiveNetIncome	-0.255	-0.0550	0.00786	0.0246	0.0266	0000014177	0000047111	0001368196

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.555	-0.466	-0.00554	0.380	0.756	0001273385	0000023666	0001487197
1	Liabilities	-0.612	-0.524	0.183	0.957	1.22	0001420566	0000055067	0000812128
2	Expenses	-2.08	-1.19	-0.0161	0.425	0.580	0001007019	0001052257	0001273385
3	Revenues	-1.00	-0.298	0.104	1.12	1.41	0001487197	0000055067	0001007019
4	StockholdersEquity	-1.28	-0.580	-0.0804	0.534	1.04	0001007019	0000063754	0001273385
5	NetIncome	-1.44	-0.522	0.185	0.513	0.808	0001487197	0000055067	0000023666
6	ComprehensiveNetIncome	-1.44	-0.520	0.176	0.517	0.820	0001487197	0000931336	0000023666
7	BaseVar	0	0	0	0	0	0000014177	0001007019	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.46	-0.773	-0.0232	0.896	1.42	0001052257	0001452011	0001368196
9	EconomicCapitalRatio	-1.51	-0.820	-0.0704	0.848	1.38	0001052257	0001452011	0001368196

2013

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001477472 0001563463 0001580426 0001167905
error	2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000100493 0000100493
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001514514
warning	24 × The stock price does not exist	industry.us_generic	0000023666 0000042228 0000739608 0000909954 0000944508 0001320947 0001331301 0001431897 0001545158 0001555365 0001564822 0001568139 0000100493 0000880117 0000931336 0001063537 0001293593 0001320695 0001452575 0000076149 0000812128 0001451433 0000055067 0000057528
warning	18 × Missing logo	subcommand.report	0000023666 0000042228 0000739608 0000909954 0000944508 0001052257 0001273385 0001278027 0001320947 0001331301 0001431897 0001467746 0001520358 0001545158 0001555365 0001564822 0001565383 0001568139
warning	11 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001052257 0001273385 0001467746 0001565383 0001580426 0000063754 0000015357 0001091983 0001137005 0001334586 0001370544
warning	4 × Similarly named company. Duplicate?	None	0000023666 0001331301 0001091983 0000730349
warning	4 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001563463 0001167905 0001514514 0000040704
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001580426 0001137005 0001370544
warning	2 × Ignoring company because Assets is zero	pre-agg	0000042228 0001555365
warning	1 × Ignoring company because Expenses is zero	pre-agg	0000880117
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	73,305,020	11,667,650,000	47,591,000,000	0000014177	0000098677	0001103982
1	AssetsCurrent	0	531,391	240,342,720	4,339,350,000	13,216,000,000	0001565383	0000098677	0001103982
2	PropertyPlantAndEquipment	0	0	134,018,135	3,867,050,000	10,247,000,000	0000730349	0000880117	0001103982
3	remainder_Assets	0	8,000	27,147,289	1,218,000,000	2,620,000,000	0000015357	0001467746	0001545158
4	LiabilitiesLongTerm	0	0	5,342,237	5,599,500,000	16,973,000,000	0000014177	0000042228	0001103982
5	LiabilitiesCurrent	0	426,592	108,984,010	3,622,500,000	14,396,000,000	0001565383	0000880117	0001103982
6	remainder_Liabilities	0	0	11,844,476	2,768,050,000	8,887,000,000	0000023666	0000814586	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	245,627,500	677,000,000	0000014177	0000057528	0000016732
8	SellingAndMarketingExpense	0	0	0	602,765,000	1,337,745,000	0000014177	0000076149	0000931336
9	remainder_Expenses	26,431	1,256,548	627,975,155	14,952,350,000	31,418,000,000	0001565383	0000880117	0001103982
10	remainder_Revenues	0	719,174	734,982,390	16,600,350,000	35,299,000,000	0001565383	0000880117	0001103982
11	remainder_NetIncome	-238,800,000	-89,228,000	-5,374	57,750,000	646,236,000	0000023217	0000015357	0000931336
12	remainder_ComprehensiveNetIncome	-243,000,000	-34,628,000	22.3	158,250,000	283,046,000	0001103982	0000076149	0001128928

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	29,113	889,410	888,590,180	21,531,650,000	72,557,000,000	0001565383	0000098677	0001103982
1	Liabilities	2,229	500,452	291,287,595	14,802,150,000	40,025,000,000	0001565383	0001320947	0001103982
2	Expenses	26,431	2,577,142	641,663,560	14,952,350,000	31,418,000,000	0001565383	0001278027	0001103982
3	Revenues	0	719,174	734,982,390	16,600,350,000	35,299,000,000	0001565383	0000880117	0001103982
4	StockholdersEquity	-3,601,518	23,203	379,185,120	6,729,500,000	32,532,000,000	0001091983	0001278027	0001103982
5	NetIncome	-163,232,000	-21,991,968	22,321,233	2,285,100,000	3,935,000,000	0001320947	0001273385	0001103982
6	ComprehensiveNetIncome	-163,197,000	-20,187,804	26,871,335	2,344,800,000	3,915,560,000	0001320947	0001530950	0001128928
7	BaseVar	42,366	4,939,386	2,302,298,912	50,553,711,500	123,975,140,000	0001565383	0000057515	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-10.4	-2.00	0.739	2.25	6.56	0001052257	0001103982	0001128928
9	EconomicCapitalRatio	0.00000000000108	0.302	1.43	2.47	6.56	0001052257	0001103982	0001128928

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.554	-0.417	-0.0288	0.520	0.577	0001128928	0000098677	0001331301
1	AssetsCurrent	-1.36	-0.194	-0.0208	0.179	0.305	0001273385	0000055067	0001128928
2	PropertyPlantAndEquipment	-0.776	-0.325	0.000222	0.0632	0.177	0001128928	0001487197	0001063537
3	remainder_Assets	-0.306	-0.158	-0.0389	0.159	0.416	0000730349	0001431897	0001565383
4	LiabilitiesLongTerm	-0.650	-0.464	0.0191	0.732	0.809	0001278027	0000023217	0001128928
5	LiabilitiesCurrent	-0.450	-0.220	0.0512	0.429	0.465	0001293593	0001331301	0000812128
6	remainder_Liabilities	-0.493	-0.191	0.0379	0.356	0.458	0000023217	0001520358	0000931336
7	GeneralAndAdministrativeExpense	-2.14	-0.579	0.112	0.362	0.634	0001520358	0000098677	0001007019
8	SellingAndMarketingExpense	-1.89	-0.707	0.0716	0.243	0.416	0001091983	0001278027	0001007019
9	remainder_Expenses	-3.17	-1.42	0.00394	0.579	2.29	0001007019	0000063754	0001128928
10	remainder_Revenues	-0.668	-0.313	0.123	1.39	2.32	0001565383	0001555365	0001128928
11	remainder_NetIncome	-0.0635	-0.0285	0.0346	0.120	0.606	0001467746	0000040704	0000931336
12	remainder_ComprehensiveNetIncome	-0.0718	-0.0563	-0.0158	0.0602	0.351	0001046257	0000055067	0001128928

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.870	-0.770	-0.00251	0.391	0.533	0001128928	0000016732	0001530950
1	Liabilities	-0.635	-0.536	0.0216	0.996	1.26	0001278027	0001565383	0000931336
2	Expenses	-1.88	-1.35	0.0299	0.468	2.65	0001007019	0000909954	0001128928
3	Revenues	-0.668	-0.313	0.123	1.39	2.32	0001565383	0001555365	0001128928
4	StockholdersEquity	-1.48	-0.941	-0.0388	0.522	1.09	0001091983	0001063537	0001273385
5	NetIncome	-1.63	-1.07	0.272	0.721	4.60	0001565383	0000016732	0001128928
6	ComprehensiveNetIncome	-1.65	-1.10	0.262	0.693	4.83	0001052257	0001555365	0001128928
7	BaseVar	0	0	0	0	0	0000014177	0000944508	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.30	-0.997	0.134	1.17	5.27	0001052257	0001103982	0001128928
9	EconomicCapitalRatio	-1.55	-1.25	-0.118	0.922	5.01	0001052257	0001103982	0001128928

2014

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000042228 0001563463
error	2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000100493 0000100493
warning	21 × The stock price does not exist	industry.us_generic	0000739608 0000909954 0000944508 0001320947 0001331301 0001451433 0001545158 0001564822 0000042228 0000100493 0000880117 0000931336 0001063537 0001293593 0001320695 0001452575 0001555365 0001568139 0000076149 0000812128 0001409446
warning	19 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000909954 0000944508 0001052257 0001273385 0001320947 0001334586 0001565383 0000042228 0001580426 0000063754 0000931336 0001293593 0001452575 0001555365 0001609989 0000015357 0000076149 0001091983 0001137005
warning	12 × Missing logo	subcommand.report	0000739608 0000909954 0000944508 0001052257 0001273385 0001320947 0001331301 0001334586 0001451433 0001545158 0001564822 0001565383
warning	5 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000042228 0001563463 0001514514 0000785956 0000040704
warning	3 × Similarly named company. Duplicate?	None	0001331301 0001091983 0000730349
warning	3 × Ignoring company because Assets is zero	pre-agg	0000042228 0001555365 0001555365
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000880117 0000880117
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001580426 0001137005
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001580426
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	37,396,498	13,247,310,000	43,724,000,000	0000014177	0000944508	0001103982
1	AssetsCurrent	0	580,483	254,335,225	4,369,095,000	11,750,000,000	0001565383	0000098677	0001103982
2	PropertyPlantAndEquipment	0	2,453	123,420,974	3,896,015,000	9,827,000,000	0000785956	0001320947	0001103982
3	remainder_Assets	0	0	18,719,785	1,036,570,000	2,159,770,000	0000015357	0001331301	0001564822
4	LiabilitiesLongTerm	0	0	0	7,458,630,000	16,005,000,000	0000014177	0000057515	0001103982
5	LiabilitiesCurrent	0	344,614	84,241,066	4,505,400,000	14,007,000,000	0001565383	0001117057	0001103982
6	remainder_Liabilities	0	0	11,180,670	4,367,300,000	8,950,000,000	0000057515	0001293593	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	269,251,350	573,000,000	0000014177	0000076149	0000016732
8	SellingAndMarketingExpense	0	0	0	627,130,950	1,355,053,000	0000014177	0000076149	0000931336
9	remainder_Expenses	32,539	1,310,392	491,704,782	16,071,340,000	31,355,000,000	0001565383	0001331301	0001103982
10	remainder_Revenues	0	60,969	536,017,624	17,599,700,000	34,244,000,000	0001565383	0000098677	0001103982
11	remainder_NetIncome	-688,000,000	-83,452,800	-68,340	29,702,455	118,200,000	0001103982	0000814586	0000040704
12	remainder_ComprehensiveNetIncome	-4,446,000,000	-176,950,000	0	46,080,000	245,000,000	0001103982	0001334586	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	4,353	641,541	595,034,672	22,402,875,000	66,815,000,000	0001565383	0000057515	0001103982
1	Liabilities	10,008	455,587	147,348,485	14,977,415,000	38,962,000,000	0001565383	0000812128	0001103982
2	Expenses	32,539	2,753,499	573,017,623	16,071,340,000	31,355,000,000	0001565383	0001331301	0001103982
3	Revenues	0	60,969	536,017,624	17,599,700,000	34,244,000,000	0001565383	0000098677	0001103982
4	StockholdersEquity	-1,368,569	-272,474	225,597,714	5,306,360,000	27,853,000,000	0001451433	0001331301	0001103982
5	NetIncome	-343,200,000	-113,780,353	15,768,003	1,013,586,800	2,201,000,000	0001530950	0001005286	0001103982
6	ComprehensiveNetIncome	-2,245,000,000	-142,766,450	14,944,438	841,975,200	2,069,400,000	0001103982	0001005286	0000040704
7	BaseVar	40,045	5,629,947	1,657,732,822	53,132,828,050	124,328,830,000	0001565383	0001331301	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-14.7	-4.55	0.653	2.09	2.57	0001593001	0000040704	0001273385
9	EconomicCapitalRatio	0.00000000000000000000000163	0.00711	1.37	2.35	2.72	0001593001	0000040704	0001273385

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.696	-0.293	-0.0432	0.435	0.449	0001091983	0001046257	0001320947
1	AssetsCurrent	-1.11	-0.237	-0.0575	0.176	0.546	0001273385	0001451433	0001487197
2	PropertyPlantAndEquipment	-0.499	-0.168	-0.0000000476	0.124	0.493	0001091983	0001593001	0001611647
3	remainder_Assets	-0.299	-0.0635	-0.0211	0.141	0.392	0001091983	0000091419	0001564822
4	LiabilitiesLongTerm	-0.612	-0.432	0.00882	0.622	0.697	0001530950	0000023217	0000812128
5	LiabilitiesCurrent	-0.498	-0.182	0.0666	0.387	0.599	0001293593	0001564822	0000812128
6	remainder_Liabilities	-0.498	-0.165	0.0412	0.400	0.474	0000023217	0000016732	0000812128
7	GeneralAndAdministrativeExpense	-2.19	-0.487	0.0944	0.238	0.352	0001091983	0000098677	0000812128
8	SellingAndMarketingExpense	-6.10	-0.641	0.0443	0.217	0.317	0001091983	0001063537	0000812128
9	remainder_Expenses	-1.38	-0.858	0.0485	0.591	0.885	0000812128	0000814586	0001091983
10	remainder_Revenues	-2.94	-0.343	0.0440	1.46	1.81	0000076149	0001320947	0000812128
11	remainder_NetIncome	-0.709	-0.164	0.00110	0.0472	1.96	0001611647	0000802481	0000076149
12	remainder_ComprehensiveNetIncome	-0.131	-0.0847	0.00395	0.0458	0.116	0001103982	0001117057	0000034563

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-1.05	-0.534	0.00144	0.401	0.555	0001091983	0000057515	0001487197
1	Liabilities	-0.660	-0.528	0.00124	0.993	1.28	0001293593	0001451433	0000812128
2	Expenses	-1.53	-0.876	0.0840	0.461	0.661	0001091983	0000944508	0001273385
3	Revenues	-2.94	-0.343	0.0440	1.46	1.81	0000076149	0001320947	0000812128
4	StockholdersEquity	-2.23	-0.694	-0.0574	0.589	1.13	0001091983	0000063754	0001273385
5	NetIncome	-0.879	-0.671	0.413	1.33	1.47	0001487197	0000016732	0000812128
6	ComprehensiveNetIncome	-0.875	-0.669	0.445	1.33	1.49	0001487197	0000910406	0000812128
7	BaseVar	0	0	0	0	0	0000014177	0000931336	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.795	-0.788	0.572	1.56	1.92	0001593001	0000040704	0001273385
9	EconomicCapitalRatio	-1.36	-1.35	0.00714	0.992	1.36	0001593001	0000040704	0001273385

2015

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001489902
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000100493
warning	20 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000042228 0000909954 0000944508 0001052257 0001320947 0001334586 0000047111 0000057528 0000063754 0000931336 0001452575 0001555365 0001609989 0001669792 0000015357 0000076149 0000949852 0001091983 0001293593 0001137005
warning	9 × The stock price does not exist	industry.us_generic	0001451433 0001568139 0000055067 0000100493 0000880117 0001063537 0001320695 0000812128 0001409446
warning	8 × Missing logo	subcommand.report	0000042228 0000909954 0000944508 0001052257 0001320947 0001334586 0001451433 0001568139
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000880117 0000880117
warning	2 × Ignoring company because Assets is zero	pre-agg	0001555365 0001555365
warning	1 × Similarly named company. Duplicate?	None	0001091983
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001514514
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0001568139
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	26,124,563	7,168,570,000	39,432,000,000	0000014177	0000944508	0001103982
1	AssetsCurrent	109	87,413	310,416,515	3,581,645,000	8,958,000,000	0001409446	0000785956	0001103982
2	PropertyPlantAndEquipment	0	8,735	154,818,410	2,815,405,000	8,362,000,000	0001568139	0000057515	0001103982
3	remainder_Assets	0	0	16,651,193	1,501,440,000	6,091,000,000	0000015357	0001320695	0001103982
4	LiabilitiesLongTerm	0	0	0	5,479,375,000	16,389,000,000	0000014177	0000098677	0001103982
5	LiabilitiesCurrent	142,228	271,054	85,963,146	3,547,100,000	10,922,000,000	0001593001	0000785956	0001103982
6	remainder_Liabilities	0	0	6,073,609	3,768,585,000	7,601,800,000	0000057515	0000814586	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	297,000,950	593,000,000	0000014177	0000076149	0000016732
8	SellingAndMarketingExpense	0	0	0	677,230,000	1,379,317,000	0000014177	0000057515	0000931336
9	remainder_Expenses	430,450	986,129	661,739,990	11,791,760,000	27,376,000,000	0001568139	0000785956	0001103982
10	remainder_Revenues	0	58,747	706,201,147	12,790,995,000	29,636,000,000	0001568139	0001320947	0001103982
11	remainder_NetIncome	-1,209,000,000	-111,420,100	-97,542	44,775,000	5,031,000,000	0000023217	0000042228	0001103982
12	remainder_ComprehensiveNetIncome	-2,692,000,000	-440,275,000	-38,709	200,000	3,563,000	0001103982	0001609989	0000802481

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	85,113	225,189	683,658,403	18,096,930,000	62,843,000,000	0001409446	0000057515	0001103982
1	Liabilities	142,228	396,803	163,619,931	13,252,690,000	34,743,000,000	0001593001	0000944508	0001103982
2	Expenses	430,450	986,129	688,154,251	11,791,760,000	27,376,000,000	0001568139	0001320947	0001103982
3	Revenues	0	58,747	706,201,147	12,790,995,000	29,636,000,000	0001568139	0001320947	0001103982
4	StockholdersEquity	-592,500,000	-1,771,966	167,729,498	4,844,240,000	28,100,000,000	0001452575	0001005286	0001103982
5	NetIncome	-240,800,000	-37,674,966	11,826,156	776,260,000	7,291,000,000	0000023217	0001005286	0001103982
6	ComprehensiveNetIncome	-447,800,000	-53,699,600	10,291,382	533,437,100	4,599,000,000	0000023217	0000014177	0001103982
7	BaseVar	631,409	1,386,668	1,960,464,520	41,884,587,750	114,175,350,000	0001593001	0000785956	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-16.6	-7.58	0.514	1.97	2.24	0001052257	0000063754	0000812128
9	EconomicCapitalRatio	0.000000000000000000000000000000476	0.00000364	1.26	2.27	2.46	0001052257	0000063754	0000812128

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.432	-0.247	-0.0185	0.379	0.495	0001091983	0000098677	0001103982
1	AssetsCurrent	-0.500	-0.146	-0.00952	0.211	0.340	0001091983	0000057515	0001293593
2	PropertyPlantAndEquipment	-0.185	-0.0941	-0.00150	0.113	0.285	0001091983	0001593001	0001611647
3	remainder_Assets	-0.0983	-0.0756	-0.0138	0.146	0.247	0001091983	0001046257	0000023217
4	LiabilitiesLongTerm	-0.627	-0.579	-0.00000000000742	0.512	0.570	0001609989	0001052257	0000812128
5	LiabilitiesCurrent	-0.500	-0.102	0.136	0.515	0.651	0001293593	0000098677	0000812128
6	remainder_Liabilities	-0.781	-0.302	0.0553	0.354	0.442	0001452575	0000042228	0000812128
7	GeneralAndAdministrativeExpense	-2.94	-0.337	0.0545	0.146	0.190	0001091983	0001530950	0000042228
8	SellingAndMarketingExpense	-4.91	-0.831	0.0764	0.242	0.321	0001091983	0001103982	0000042228
9	remainder_Expenses	-1.06	-0.597	-0.00000413	0.403	0.675	0000812128	0001052257	0001091983
10	remainder_Revenues	-0.346	-0.258	0.172	1.21	1.49	0001568139	0000034563	0000812128
11	remainder_NetIncome	-0.0407	-0.0172	0.149	0.300	0.331	0001451433	0000909954	0000042228
12	remainder_ComprehensiveNetIncome	-0.236	-0.0818	0.00515	0.0675	0.0777	0000034563	0001530950	0000931336

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-1.03	-0.417	0.000655	0.343	0.484	0001091983	0000057515	0001103982
1	Liabilities	-0.687	-0.481	0.0494	1.00	1.24	0001452575	0001568139	0000812128
2	Expenses	-1.75	-0.658	0.00623	0.357	0.578	0001091983	0001063537	0001103982
3	Revenues	-0.346	-0.258	0.172	1.21	1.49	0001568139	0000034563	0000812128
4	StockholdersEquity	-1.06	-0.386	0.0314	0.751	0.903	0001091983	0000040704	0001611647
5	NetIncome	-0.593	-0.448	0.435	1.04	1.33	0001593001	0001609989	0000812128
6	ComprehensiveNetIncome	-0.575	-0.416	0.448	1.08	1.41	0001593001	0001609989	0000812128
7	BaseVar	0	0	0	0	0	0000014177	0000909954	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.741	-0.741	0.516	1.53	1.72	0001052257	0000063754	0000812128
9	EconomicCapitalRatio	-1.27	-1.27	-0.0133	1.00	1.19	0001052257	0000063754	0000812128

2016

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001278027
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	14 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000944508 0001052257 0001555365 0000047111 0000057528 0000063754 0000931336 0001609989 0000015357 0000076149 0000949852 0001091983 0001452575 0001669792
warning	9 × The stock price does not exist	industry.us_generic	0001568139 0001278027 0000055067 0000802481 0000880117 0001063537 0001320695 0000812128 0001409446
warning	4 × Missing logo	subcommand.report	0000944508 0001052257 0001520358 0001568139
warning	3 × Similarly named company. Duplicate?	None	0001091983 0001487197 0000730349
warning	3 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000880117 0000880117
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027 0001637459
warning	2 × Ignoring company because Assets is zero	pre-agg	0001278027 0001555365
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'LiabilitiesLongTerm', 'min_value': -38004}
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0001568139

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	22,343,046	11,331,200,000	38,377,000,000	0000014177	0000944508	0001103982
1	AssetsCurrent	525	132,396	299,763,499	3,901,150,000	8,480,000,000	0001409446	0000098677	0001103982
2	PropertyPlantAndEquipment	0	48,865	169,642,502	3,726,140,000	8,229,000,000	0001568139	0000057515	0001103982
3	remainder_Assets	0	0	16,997,527	1,035,470,000	6,452,000,000	0000015357	0001117057	0001103982
4	LiabilitiesLongTerm	-38,004	0	0	4,827,650,000	14,789,000,000	0000949852	0001128928	0001103982
5	LiabilitiesCurrent	88,640	399,549	99,034,320	4,302,800,000	14,417,000,000	0000015357	0001609989	0001103982
6	remainder_Liabilities	0	0	1,376,756	1,332,290,000	7,117,000,000	0000055067	0000944508	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	310,721,700	641,000,000	0000014177	0000047111	0000016732
8	SellingAndMarketingExpense	0	0	0	604,775,300	1,348,349,000	0000014177	0000047111	0000931336
9	remainder_Expenses	356,814	692,476	557,419,211	14,782,410,000	34,874,000,000	0001409446	0001005286	0000100493
10	remainder_Revenues	0	2,492	546,924,663	16,208,190,000	36,881,000,000	0000047111	0000034563	0000100493
11	remainder_NetIncome	-1,024,100,000	-265,870,000	-167,478	36,819,800	1,099,481,000	0000023217	0001616262	0000047111
12	remainder_ComprehensiveNetIncome	-1,146,000,000	-193,048,000	0	27,181,700	64,000,000	0001103982	0001611647	0000016732

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	129,945	411,069	651,378,903	21,052,170,000	61,538,000,000	0001593001	0001609989	0001103982
1	Liabilities	244,547	510,578	186,490,097	9,271,420,000	36,323,000,000	0000015357	0000034563	0001103982
2	Expenses	356,814	995,736	557,419,211	14,782,410,000	34,874,000,000	0001409446	0001005286	0000100493
3	Revenues	0	2,492	546,924,663	16,208,190,000	36,881,000,000	0000047111	0000034563	0000100493
4	StockholdersEquity	-472,100,000	-7,506,639	182,718,975	10,188,570,000	25,215,000,000	0001452575	0000034563	0001103982
5	NetIncome	-665,900,000	-125,749,872	7,799,119	1,574,104,400	1,772,000,000	0000023217	0000014177	0000100493
6	ComprehensiveNetIncome	-692,000,000	-129,310,085	3,551,077	706,362,900	1,813,000,000	0000023217	0000814586	0000100493
7	BaseVar	874,609	4,829,417	2,638,910,039	49,603,419,500	100,766,730,000	0001568139	0000057515	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-7.64	-3.45	0.678	1.96	2.35	0001593001	0000057528	0000057515
9	EconomicCapitalRatio	0.000000341	0.0438	1.39	2.27	2.55	0001593001	0000057528	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.406	-0.214	-0.0184	0.444	0.594	0001091983	0000098677	0000057528
1	AssetsCurrent	-0.434	-0.143	-0.0101	0.158	0.474	0001091983	0001530950	0001487197
2	PropertyPlantAndEquipment	-0.260	-0.158	-0.0107	0.126	0.433	0001091983	0001487197	0001611647
3	remainder_Assets	-0.145	-0.0789	-0.00696	0.142	0.188	0001091983	0000944508	0000014177
4	LiabilitiesLongTerm	-0.722	-0.598	0.0196	0.580	0.586	0001452575	0001487197	0000057515
5	LiabilitiesCurrent	-0.243	-0.0475	0.199	0.779	0.928	0000047111	0001530950	0000015357
6	remainder_Liabilities	-0.445	-0.276	0.0340	0.302	0.336	0000014177	0000047111	0000057515
7	GeneralAndAdministrativeExpense	-1.60	-0.718	0.108	0.331	0.437	0001487197	0001452575	0000949852
8	SellingAndMarketingExpense	-1.47	-0.626	0.0678	0.207	0.312	0001091983	0000098677	0000949852
9	remainder_Expenses	-1.89	-1.09	-0.0421	0.394	0.826	0000949852	0001052257	0000034563
10	remainder_Revenues	-0.620	-0.322	0.162	1.29	1.38	0000047111	0000910406	0000812128
11	remainder_NetIncome	-0.422	-0.0674	0.114	0.282	0.413	0001117057	0000016732	0000047111
12	remainder_ComprehensiveNetIncome	-0.0920	-0.0403	0.00488	0.0183	0.0567	0000014177	0000076149	0001063537

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.796	-0.334	-0.00293	0.450	0.504	0001091983	0001593001	0001103982
1	Liabilities	-0.851	-0.471	0.154	1.16	1.32	0000047111	0001609989	0000812128
2	Expenses	-1.15	-0.986	-0.0175	0.376	0.502	0000949852	0001052257	0001103982
3	Revenues	-0.620	-0.322	0.162	1.29	1.38	0000047111	0000910406	0000812128
4	StockholdersEquity	-0.516	-0.419	0.0822	0.718	0.919	0001091983	0000063754	0000076149
5	NetIncome	-1.43	-0.477	0.405	0.964	1.11	0001487197	0000910406	0000057515
6	ComprehensiveNetIncome	-1.43	-0.475	0.386	0.967	1.11	0001487197	0000098677	0000057515
7	BaseVar	0	0	0	0	0	0000014177	0000944508	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.964	-0.920	0.423	1.30	1.59	0001593001	0000057528	0000057515
9	EconomicCapitalRatio	-1.32	-1.27	0.0708	0.950	1.24	0001593001	0000057528	0000057515

2017

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	11 × The stock price does not exist	industry.us_generic	0001278027 0001563463 0000055067 0000802481 0001063537 0001320695 0001644406 0000812128 0001568139 0001593001 0000880117
warning	11 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001619055 0000047111 0000063754 0000931336 0000015357 0000076149 0000949852 0001612188 0000057528 0001609989 0001091983
warning	4 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0001568139 0000880117
warning	2 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027
warning	1 × Similarly named company. Duplicate?	None	0000730349
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001593001

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	54,577,417	13,735,480,000	39,724,000,000	0000014177	0001005286	0001103982
1	AssetsCurrent	114,064	706,381	301,436,470	4,500,720,000	7,520,000,000	0001593001	0000057515	0001103982
2	PropertyPlantAndEquipment	0	214,110	180,839,876	4,086,400,000	8,677,000,000	0001593001	0000057515	0001103982
3	remainder_Assets	0	2,490	58,915,700	1,035,800,000	7,188,000,000	0001091983	0000057528	0001103982
4	LiabilitiesLongTerm	0	0	0	7,814,720,000	15,661,000,000	0000014177	0000057515	0001103982
5	LiabilitiesCurrent	110,299	533,219	97,345,397	4,649,360,000	15,793,000,000	0000015357	0000034563	0001103982
6	remainder_Liabilities	0	0	2,716,261	1,929,360,000	5,464,000,000	0000055067	0001520358	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	302,555,200	488,000,000	0000014177	0000063754	0000016732
8	SellingAndMarketingExpense	0	0	0	485,240,000	1,346,948,000	0000014177	0000040704	0000931336
9	remainder_Expenses	937,061	2,003,164	462,479,261	15,844,960,000	36,179,000,000	0001593001	0001005286	0000100493
10	remainder_Revenues	0	1,601,938	543,453,806	17,675,040,000	38,260,000,000	0000047111	0000034563	0000100493
11	remainder_NetIncome	-303,000,000	-116,940,000	0	118,000,000	1,110,668,000	0000100493	0001487197	0000047111
12	remainder_ComprehensiveNetIncome	-23,368,000	-603,200	1,419,089	253,700,000	1,110,000,000	0000910406	0001117057	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	114,064	1,059,026	848,653,111	23,063,280,000	63,109,000,000	0001593001	0001609989	0001103982
1	Liabilities	158,328	546,769	177,671,348	10,512,920,000	36,918,000,000	0000015357	0000034563	0001103982
2	Expenses	937,061	3,428,242	518,912,527	15,844,960,000	36,179,000,000	0001593001	0000034563	0000100493
3	Revenues	0	1,601,938	543,453,806	17,675,040,000	38,260,000,000	0000047111	0000034563	0000100493
4	StockholdersEquity	-10,791,296	-3,817,341	640,120,479	14,303,600,000	26,191,000,000	0001117057	0000057515	0001103982
5	NetIncome	-286,200,000	-22,790,303	55,464,126	1,716,480,000	2,936,000,000	0001320695	0000910329	0001103982
6	ComprehensiveNetIncome	-246,400,000	-22,506,759	55,494,711	1,873,040,000	4,046,000,000	0001320695	0000910329	0001103982
7	BaseVar	1,317,871	7,581,727	2,618,907,387	57,775,242,800	101,093,240,000	0001593001	0000785956	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-6.70	-2.62	1.01	2.26	2.47	0001593001	0001609989	0000910329
9	EconomicCapitalRatio	0.00000980	0.180	1.62	2.48	2.64	0001593001	0001609989	0000910329

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.327	-0.261	-0.0107	0.442	0.507	0000949852	0000785956	0000057528
1	AssetsCurrent	-0.243	-0.133	-0.0265	0.134	0.296	0001091983	0000100493	0001063537
2	PropertyPlantAndEquipment	-0.187	-0.134	-0.00929	0.238	0.287	0000949852	0000814586	0001611647
3	remainder_Assets	-0.121	-0.0914	-0.00570	0.0692	0.141	0000949852	0001046257	0000098677
4	LiabilitiesLongTerm	-0.757	-0.484	0.210	0.584	0.594	0001530950	0000055067	0000910329
5	LiabilitiesCurrent	-0.351	-0.181	0.0977	0.463	0.613	0000047111	0000057528	0000015357
6	remainder_Liabilities	-0.273	-0.191	0.100	0.372	0.401	0000023217	0001320695	0000910329
7	GeneralAndAdministrativeExpense	-1.80	-0.487	0.170	0.414	0.654	0001487197	0000055067	0000949852
8	SellingAndMarketingExpense	-0.972	-0.610	0.0620	0.185	0.277	0000931336	0000057528	0000949852
9	remainder_Expenses	-2.24	-1.07	-0.0616	0.458	0.484	0000949852	0001320695	0000034563
10	remainder_Revenues	-0.641	-0.343	0.277	1.15	1.23	0000047111	0001046257	0000730349
11	remainder_NetIncome	-0.682	-0.0949	0.0238	0.145	0.509	0001063537	0001103982	0000910329
12	remainder_ComprehensiveNetIncome	-0.0642	-0.0546	-0.0119	0.0608	0.266	0000949852	0001320695	0001063537

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.586	-0.440	-0.00296	0.425	0.484	0001520358	0000785956	0000047111
1	Liabilities	-0.947	-0.628	0.197	1.000	1.07	0000047111	0000034563	0000812128
2	Expenses	-1.50	-1.21	-0.0305	0.430	0.493	0000015357	0001616262	0000047111
3	Revenues	-0.641	-0.343	0.277	1.15	1.23	0000047111	0001046257	0000730349
4	StockholdersEquity	-0.953	-0.697	-0.00369	0.580	0.725	0001520358	0001593001	0000076149
5	NetIncome	-1.61	-0.583	0.295	0.728	1.18	0001487197	0000040704	0000910329
6	ComprehensiveNetIncome	-1.63	-0.474	0.283	0.672	1.14	0001487197	0000949852	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0000910329	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.37	-1.19	0.255	1.11	1.27	0001593001	0001609989	0000910329
9	EconomicCapitalRatio	-1.56	-1.38	0.0614	0.919	1.08	0001593001	0001609989	0000910329

2018

Logs

warning	12 × The stock price does not exist	industry.us_generic	0001278027 0000802481 0000949852 0001644406 0000812128 0001063537 0001568139 0001741231 0000055067 0001320695 0001563463 0001593001
warning	8 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000015357 0000047111 0000063754 0000931336 0000949852 0001612188 0000076149 0001619055
warning	4 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0001568139 0001568139
warning	2 × Similarly named company. Duplicate?	None	0001644406 0000730349
warning	2 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000949852
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001593001

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	10,592,499	16,748,605,000	38,727,000,000	0000014177	0001619055	0001103982
1	AssetsCurrent	0	589,839	210,988,035	4,201,915,000	7,604,000,000	0001612188	0000880117	0001103982
2	PropertyPlantAndEquipment	0	103,836	172,953,854	4,153,290,000	8,482,000,000	0001612188	0000098677	0001103982
3	remainder_Assets	0	1,520	24,510,152	1,127,220,000	7,916,000,000	0000015357	0000880117	0001103982
4	LiabilitiesLongTerm	0	0	0	8,839,135,000	15,155,000,000	0000014177	0000055067	0001103982
5	LiabilitiesCurrent	220,246	428,851	93,711,437	5,146,545,000	16,737,000,000	0000015357	0000057515	0001103982
6	remainder_Liabilities	0	0	66,391	2,065,405,000	5,124,000,000	0000055067	0001612188	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	277,776,050	654,000,000	0000014177	0000063754	0000016732
8	SellingAndMarketingExpense	0	0	0	404,580,000	1,403,178,000	0000014177	0000100493	0000931336
9	remainder_Expenses	9,119	2,020,332	455,839,746	14,146,445,000	36,715,000,000	0001612188	0000098677	0000100493
10	remainder_Revenues	0	1,103,895	521,594,197	16,250,280,000	40,052,000,000	0000047111	0001005286	0000100493
11	remainder_NetIncome	-310,000,000	-74,427,600	2,055	141,000,000	1,410,061,000	0000100493	0000949852	0000047111
12	remainder_ComprehensiveNetIncome	-647,000,000	-68,600,000	0	16,322,050	117,100,000	0001103982	0000812128	0000023217

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	382,139	813,466	445,924,744	29,184,750,000	62,729,000,000	0001612188	0000034563	0001103982
1	Liabilities	252,499	430,666	135,153,544	13,665,970,000	37,016,000,000	0000015357	0001005286	0001103982
2	Expenses	20,694	2,836,823	484,182,713	14,146,445,000	36,715,000,000	0001612188	0001005286	0000100493
3	Revenues	0	1,103,895	521,594,197	16,250,280,000	40,052,000,000	0000047111	0001005286	0000100493
4	StockholdersEquity	-1,934,690	-826,754	247,819,284	13,792,350,000	25,713,000,000	0001520358	0001005286	0001103982
5	NetIncome	-327,358,000	-20,436,000	13,290,446	2,206,200,000	3,395,000,000	0000931336	0001117057	0001103982
6	ComprehensiveNetIncome	-330,250,000	-22,734,700	17,014,691	2,299,505,000	2,980,000,000	0000931336	0000910406	0000100493
7	BaseVar	885,199	6,036,238	1,586,991,913	58,789,772,950	101,119,900,000	0001612188	0000034563	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-2.34	-1.25	0.845	2.03	2.51	0001563463	0000949852	0001117057
9	EconomicCapitalRatio	0.200	0.538	1.51	2.31	2.67	0001563463	0000949852	0001117057

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.604	-0.457	-0.0408	0.458	0.689	0000015357	0000098677	0001644406
1	AssetsCurrent	-0.327	-0.177	-0.0323	0.129	0.264	0000931336	0000812128	0000076149
2	PropertyPlantAndEquipment	-0.334	-0.324	-0.00684	0.150	0.418	0000015357	0000076149	0001063537
3	remainder_Assets	-0.281	-0.153	-0.0166	0.0618	0.274	0000015357	0001046257	0001612188
4	LiabilitiesLongTerm	-0.687	-0.556	0.194	0.522	0.583	0001530950	0000055067	0000910329
5	LiabilitiesCurrent	-0.716	-0.459	0.205	0.669	0.815	0001117057	0001005286	0000730349
6	remainder_Liabilities	-0.357	-0.117	0.0651	0.267	0.309	0000023217	0001619055	0000931336
7	GeneralAndAdministrativeExpense	-1.10	-0.884	0.0972	0.276	0.424	0001520358	0001619055	0000949852
8	SellingAndMarketingExpense	-1.19	-0.547	0.0450	0.135	0.194	0000931336	0000098677	0000949852
9	remainder_Expenses	-2.32	-1.56	-0.138	0.433	0.919	0000949852	0000910406	0001117057
10	remainder_Revenues	-1.38	-0.405	0.171	1.09	1.50	0001117057	0001730773	0000910329
11	remainder_NetIncome	-0.306	-0.225	-0.0822	0.102	1.87	0000931336	0001046257	0001117057
12	remainder_ComprehensiveNetIncome	-0.462	-0.0149	0.0121	0.0453	0.0787	0001117057	0000100493	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.808	-0.636	-0.0244	0.448	0.630	0000015357	0000100493	0001644406
1	Liabilities	-0.883	-0.618	0.229	1.15	1.23	0000047111	0001063537	0000730349
2	Expenses	-2.11	-1.60	-0.255	0.456	1.02	0000015357	0001063537	0001117057
3	Revenues	-1.38	-0.405	0.171	1.09	1.50	0001117057	0001730773	0000910329
4	StockholdersEquity	-1.07	-0.702	-0.000174	0.575	0.759	0001520358	0000047111	0000076149
5	NetIncome	-1.22	-0.665	0.0529	0.374	1.82	0001563463	0000014177	0001117057
6	ComprehensiveNetIncome	-1.20	-0.655	0.0598	0.400	1.34	0001563463	0001103982	0001117057
7	BaseVar	0	0	0	0	0	0000014177	0000910329	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.31	-0.969	0.00283	0.805	1.16	0001563463	0000949852	0001117057
9	EconomicCapitalRatio	-1.34	-1.00	-0.0291	0.773	1.13	0001563463	0000949852	0001117057

2019

Logs

warning	11 × The stock price does not exist	industry.us_generic	0001117057 0001278027 0001320695 0000802481 0001063537 0001644406 0001741231 0000812128 0001568139 0001725911 0000949852
warning	9 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0001563227 0001612188 0000015357 0001409446 0001563463 0001800373 0000931336
warning	3 × Similarly named company. Duplicate?	None	0001644406 0001007019 0000730349
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001563227 0001409446 0001725911
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000802481 0001568139
warning	2 × Ignoring company because Assets is zero	pre-agg	0001117057 0001278027
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001563227
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000949852
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	9,661,981	18,209,160,000	39,373,000,000	0000014177	0000880117	0001103982
1	AssetsCurrent	337,509	565,458	160,156,642	4,484,750,000	7,630,000,000	0001725911	0000034563	0001103982
2	PropertyPlantAndEquipment	0	0	126,331,597	2,473,380,000	7,282,000,000	0000949852	0000880117	0000100493
3	remainder_Assets	-6,158,000	-37,610	14,781,951	995,200,000	17,546,000,000	0000034563	0000814586	0001103982
4	LiabilitiesLongTerm	0	0	160,354	8,077,980,000	16,961,000,000	0000014177	0001487197	0001103982
5	LiabilitiesCurrent	0	321,552	79,560,576	5,670,410,000	15,322,000,000	0001117057	0000098677	0001103982
6	remainder_Liabilities	0	0	2,804,138	2,319,400,000	10,655,700,000	0000057515	0001487197	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	51,005,400	301,355,000	0000014177	0000098677	0000931336
8	SellingAndMarketingExpense	0	0	0	100,749,900	1,327,922,000	0000014177	0000040704	0000931336
9	remainder_Expenses	852,455	1,800,387	462,516,395	15,810,000,000	39,974,000,000	0001741231	0000034563	0000100493
10	remainder_Revenues	0	316,946	557,704,855	17,765,480,000	42,405,000,000	0000098677	0001005286	0000100493
11	remainder_NetIncome	-396,000,000	-232,540,000	-29,120	44,560,000	85,404,000	0000100493	0000949852	0000098677
12	remainder_ComprehensiveNetIncome	-229,900,000	-117,410,000	0	16,450,800	357,000,000	0000040704	0001616262	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	371,531	755,448	424,713,789	30,409,780,000	64,549,000,000	0001725911	0000034563	0001103982
1	Liabilities	242,811	768,702	119,711,806	15,494,270,000	37,198,000,000	0000015357	0000057515	0001103982
2	Expenses	852,455	2,442,248	559,129,342	15,810,000,000	39,974,000,000	0001741231	0001005286	0000100493
3	Revenues	0	316,946	557,704,855	17,765,480,000	42,405,000,000	0000098677	0001005286	0000100493
4	StockholdersEquity	-4,600,000	-1,398,088	198,683,329	9,862,560,000	27,584,000,000	0001679273	0001741231	0000100493
5	NetIncome	-500,804,000	-84,566,900	2,239,222	1,811,080,000	3,885,000,000	0000931336	0001616262	0001103982
6	ComprehensiveNetIncome	-486,498,000	-90,129,800	1,362,198	1,592,670,000	4,242,000,000	0000931336	0001117057	0001103982
7	BaseVar	3,232,176	6,931,343	1,508,057,816	62,820,976,900	103,023,900,000	0001725911	0000910329	0000100493
8	EconomicCapitalRatiobeforeLimitedLiability	-6.91	-1.06	0.791	1.99	2.19	0001593001	0001611647	0000057515
9	EconomicCapitalRatio	0.00000478	0.599	1.47	2.28	2.43	0001593001	0001611647	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.512	-0.246	-0.0505	0.469	0.670	0000931336	0001063537	0001644406
1	AssetsCurrent	-0.461	-0.159	-0.0443	0.116	0.559	0000931336	0000014177	0001655210
2	PropertyPlantAndEquipment	-0.233	-0.157	-0.00505	0.236	0.538	0000931336	0000100493	0001611647
3	remainder_Assets	-0.448	-0.346	-0.0618	0.109	0.831	0000931336	0001644406	0001741231
4	LiabilitiesLongTerm	-0.771	-0.519	0.0727	0.456	0.544	0001530950	0000098677	0000015357
5	LiabilitiesCurrent	-0.581	-0.135	0.0889	0.417	0.536	0001730773	0001655210	0000730349
6	remainder_Liabilities	-0.620	-0.355	0.0889	0.329	0.436	0000023217	0000047111	0000910329
7	GeneralAndAdministrativeExpense	-1.20	-0.746	0.0917	0.270	0.362	0001520358	0000063754	0000910329
8	SellingAndMarketingExpense	-1.02	-0.611	0.0450	0.135	0.182	0000931336	0000063754	0000910329
9	remainder_Expenses	-1.93	-1.26	-0.132	0.499	0.865	0000910329	0001612188	0000949852
10	remainder_Revenues	-0.793	-0.542	0.196	1.15	1.60	0001117057	0001005286	0000910329
11	remainder_NetIncome	-0.452	-0.118	0.000615	0.127	0.191	0001117057	0000014177	0000098677
12	remainder_ComprehensiveNetIncome	-0.123	-0.0661	-0.0309	0.00323	0.628	0000014177	0000040704	0001117057

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.873	-0.730	-0.0514	0.385	0.528	0000931336	0001593001	0001644406
1	Liabilities	-0.620	-0.558	0.0816	0.985	1.03	0001530950	0001117057	0000910329
2	Expenses	-1.59	-1.26	-0.205	0.493	0.748	0000015357	0001612188	0001117057
3	Revenues	-0.793	-0.542	0.196	1.15	1.60	0001117057	0001005286	0000910329
4	StockholdersEquity	-1.47	-1.27	-0.156	0.588	1.21	0001520358	0000812128	0001741231
5	NetIncome	-0.766	-0.464	0.180	0.533	1.08	0001063537	0001103982	0000910329
6	ComprehensiveNetIncome	-0.787	-0.412	0.151	0.481	1.01	0001063537	0000814586	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0001005286	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.36	-0.762	0.110	0.919	1.07	0001593001	0001611647	0000057515
9	EconomicCapitalRatio	-1.48	-0.886	-0.0137	0.796	0.947	0001593001	0001611647	0000057515

2020

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001117057
warning	13 × The stock price does not exist	industry.us_generic	0001568139 0001117057 0001409446 0001320695 0001644406 0001725911 0001741231 0001753706 0001830210 0000812128 0001063537 0001563463 0001856608
warning	9 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001409446 0001563227 0000047111 0000063754 0001691936 0001800373 0000015357 0001563463 0001612188
warning	8 × Similarly named company. Duplicate?	None	0000100493 0000785956 0001320695 0001579733 0001644406 0001772016 0001612188 0000814586
warning	5 × Excluding company: variable exceeds outlier threshold	pre-agg	0001568139 0001409446 0001409446 0001563227 0001725911
warning	2 × Missing logo	subcommand.report	0001520358 0001568139
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001117057
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001563227
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because Assets is zero	pre-agg	0001117057
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0001563227

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	41,914,727	20,684,400,000	79,756,000,000	0000014177	0000034563	0001637459
1	AssetsCurrent	26,710	539,137	290,328,822	7,606,830,000	10,822,000,000	0001568139	0001772016	0001637459
2	PropertyPlantAndEquipment	0	23,212	187,349,042	6,546,460,000	9,026,000,000	0001568139	0000098677	0001103982
3	remainder_Assets	0	0	30,253,255	1,568,980,000	7,790,000,000	0000015357	0000802481	0001103982
4	LiabilitiesLongTerm	0	0	7,506,707	11,982,480,000	29,821,000,000	0000057515	0000910329	0001637459
5	LiabilitiesCurrent	229,149	1,910,776	112,227,182	7,165,750,000	15,159,000,000	0000015357	0000880117	0001103982
6	remainder_Liabilities	0	0	4,990,156	4,648,810,000	11,705,000,000	0000057515	0001007019	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	87,830,900	622,000,000	0000014177	0000047111	0000016732
8	SellingAndMarketingExpense	0	0	0	118,831,100	947,000,000	0000014177	0000040704	0000016732
9	remainder_Expenses	255,047	1,316,888	716,418,413	22,983,290,000	40,691,000,000	0001568139	0001644406	0000100493
10	remainder_Revenues	0	448,420	880,321,950	25,329,160,000	43,185,000,000	0001568139	0000880117	0000100493
11	remainder_NetIncome	-413,900,000	-287,250,900	0	275,510,000	1,040,000,000	0000023217	0001741231	0000016732
12	remainder_ComprehensiveNetIncome	-450,000,000	-186,080,000	0	52,180,800	188,000,000	0001103982	0001730773	0000016732

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	26,710	938,472	541,784,185	34,347,570,000	99,830,000,000	0001568139	0001005286	0001637459
1	Liabilities	469,488	1,979,737	169,438,404	21,156,670,000	49,587,000,000	0001568139	0000880117	0001637459
2	Expenses	255,047	2,745,277	820,196,161	22,983,290,000	40,691,000,000	0001568139	0000880117	0000100493
3	Revenues	0	448,420	880,321,950	25,329,160,000	43,185,000,000	0001568139	0000880117	0000100493
4	StockholdersEquity	-161,000,000	-1,501,140	240,533,807	25,778,010,000	50,243,000,000	0001772016	0001679273	0001637459
5	NetIncome	-80,407,000	-38,080,600	18,346,870	2,097,800,000	3,569,000,000	0000910406	0000785956	0001103982
6	ComprehensiveNetIncome	-51,004,000	-39,636,200	22,125,931	1,884,580,000	3,119,000,000	0001655210	0001772016	0001103982
7	BaseVar	505,696	6,344,034	1,982,321,662	100,184,006,200	127,922,370,000	0001568139	0000910329	0001637459
8	EconomicCapitalRatiobeforeLimitedLiability	-3.95	-2.06	0.655	1.89	2.56	0001568139	0001103982	0001741231
9	EconomicCapitalRatio	0.0157	0.279	1.37	2.21	2.72	0001568139	0001103982	0001741231

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.413	-0.317	-0.0572	0.615	0.636	0001520358	0000910329	0000091419
1	AssetsCurrent	-0.349	-0.278	-0.0482	0.177	1.11	0001741231	0001637459	0001650696
2	PropertyPlantAndEquipment	-0.306	-0.161	-0.00409	0.158	0.217	0000015357	0001320695	0001563463
3	remainder_Assets	-0.159	-0.0912	-0.0109	0.0546	0.162	0000015357	0001007019	0000098677
4	LiabilitiesLongTerm	-0.664	-0.556	0.0565	0.523	0.749	0001530950	0001730773	0000910329
5	LiabilitiesCurrent	-0.108	-0.0421	0.153	0.653	0.729	0001563463	0001320695	0000812128
6	remainder_Liabilities	-0.548	-0.232	0.0217	0.221	0.342	0000034563	0001005286	0000910329
7	GeneralAndAdministrativeExpense	-0.876	-0.629	0.0834	0.246	0.337	0001520358	0000063754	0000910329
8	SellingAndMarketingExpense	-0.549	-0.290	0.0384	0.115	0.154	0000034563	0000023217	0001520358
9	remainder_Expenses	-1.84	-1.13	-0.00489	0.410	0.472	0000910329	0001772016	0001644406
10	remainder_Revenues	-0.467	-0.271	0.117	1.04	1.65	0001593001	0001730773	0000910329
11	remainder_NetIncome	-0.128	-0.108	-0.0113	0.0320	0.191	0001563463	0000014177	0001593001
12	remainder_ComprehensiveNetIncome	-0.0544	-0.0294	0.00776	0.0321	0.0632	0000034563	0001730773	0000910406

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.708	-0.346	0.00161	0.476	0.618	0000015357	0000057515	0001637459
1	Liabilities	-0.446	-0.368	0.0797	1.02	1.39	0001530950	0001612188	0000910329
2	Expenses	-1.16	-0.971	-0.0351	0.419	0.455	0000910329	0001650696	0001644406
3	Revenues	-0.467	-0.271	0.117	1.04	1.65	0001593001	0001730773	0000910329
4	StockholdersEquity	-0.838	-0.547	0.0548	0.795	1.07	0001520358	0001007019	0001650696
5	NetIncome	-0.686	-0.311	0.193	0.550	1.14	0001063537	0001103982	0000910329
6	ComprehensiveNetIncome	-0.674	-0.305	0.186	0.556	1.18	0001063537	0001103982	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0001046257	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.24	-0.980	0.110	0.952	1.46	0001568139	0001103982	0001741231
9	EconomicCapitalRatio	-1.37	-1.10	-0.0135	0.828	1.33	0001568139	0001103982	0001741231

2021

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0001800373
warning	13 × The stock price does not exist	industry.us_generic	0000055067 0001063537 0001320695 0001644406 0001753706 0001800373 0001830210 0001856608 0001409446 0001741231 0000812128 0001563463 0001568139
warning	5 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0000015357 0001612188 0001691936
warning	5 × Similarly named company. Duplicate?	None	0001579733 0001644406 0001772016 0001856608 0000730349
warning	2 × Missing logo	subcommand.report	0001278027 0001520358
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001409446 0001568139
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001800373

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	31,711,068	18,933,250,000	74,838,000,000	0000014177	0001741231	0001637459
1	AssetsCurrent	0	692,041	275,906,291	7,212,275,000	10,342,000,000	0001800373	0001830210	0001103982
2	PropertyPlantAndEquipment	0	458	130,162,594	5,046,440,000	8,658,000,000	0001117057	0000880117	0001103982
3	remainder_Assets	0	879	16,657,135	1,715,650,000	7,210,000,000	0000015357	0000814586	0001103982
4	LiabilitiesLongTerm	0	0	11,745,969	9,079,140,000	22,603,000,000	0000057515	0000014177	0001637459
5	LiabilitiesCurrent	159,266	748,866	97,227,176	7,198,360,000	14,008,000,000	0001800373	0000880117	0001103982
6	remainder_Liabilities	0	0	8,615,972	3,156,820,000	12,275,000,000	0000057515	0000814586	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	68,247,600	598,000,000	0000014177	0000040704	0000016732
8	SellingAndMarketingExpense	0	0	0	91,360,400	817,000,000	0000014177	0000098677	0000016732
9	remainder_Expenses	134,234	2,635,102	582,468,208	20,010,760,000	43,634,000,000	0001800373	0001655210	0000100493
10	remainder_Revenues	15,967	667,664	532,766,195	21,688,750,000	47,049,000,000	0001800373	0000098677	0000100493
11	remainder_NetIncome	-355,000,000	-213,334,100	-133,585	66,585,000	696,000,000	0000100493	0000910329	0001103982
12	remainder_ComprehensiveNetIncome	-86,300,000	-15,740,250	0	121,265,000	479,000,000	0001772016	0001487197	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	137,622	1,259,590	740,903,341	33,852,095,000	93,394,000,000	0001612188	0001611647	0001637459
1	Liabilities	159,266	835,715	241,519,547	17,119,020,000	43,942,000,000	0001800373	0000098677	0001637459
2	Expenses	134,234	3,374,850	582,468,208	20,010,760,000	43,634,000,000	0001800373	0001655210	0000100493
3	Revenues	15,967	667,664	532,766,195	21,688,750,000	47,049,000,000	0001800373	0000098677	0000100493
4	StockholdersEquity	-65,500,000	-239,047	247,016,160	18,453,305,000	49,452,000,000	0001772016	0001830210	0001637459
5	NetIncome	-182,105,000	-62,239,850	2,851,238	1,871,250,450	4,314,000,000	0001655210	0000814586	0001103982
6	ComprehensiveNetIncome	-184,406,000	-57,355,557	3,678,056	2,132,758,450	4,366,000,000	0001655210	0000014177	0001103982
7	BaseVar	463,124	6,426,224	1,858,893,379	82,453,162,200	120,966,810,000	0001800373	0000880117	0001637459
8	EconomicCapitalRatiobeforeLimitedLiability	-5.76	-2.12	0.669	1.90	3.25	0001593001	0000047111	0001650696
9	EconomicCapitalRatio	0.000188	0.264	1.38	2.22	3.31	0001593001	0000047111	0001650696

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.370	-0.254	-0.0542	0.524	0.681	0001725911	0001611647	0001637459
1	AssetsCurrent	-0.496	-0.139	-0.0351	0.238	0.521	0001650696	0001063537	0001487197
2	PropertyPlantAndEquipment	-0.265	-0.0944	-0.00688	0.135	0.405	0001772016	0001487197	0001611647
3	remainder_Assets	-0.200	-0.173	-0.0359	0.249	0.933	0001063537	0000015357	0001800373
4	LiabilitiesLongTerm	-0.679	-0.521	0.0629	0.640	0.765	0001278027	0001063537	0001650696
5	LiabilitiesCurrent	-0.417	-0.186	0.134	0.562	0.798	0001800373	0001679273	0001650696
6	remainder_Liabilities	-0.887	-0.318	0.0469	0.359	0.429	0001655210	0001800373	0000910329
7	GeneralAndAdministrativeExpense	-1.20	-0.725	0.0651	0.165	0.282	0001520358	0001005286	0000910329
8	SellingAndMarketingExpense	-0.723	-0.403	0.0531	0.153	0.219	0001650696	0000040704	0000910329
9	remainder_Expenses	-2.01	-0.839	0.0562	0.424	1.31	0000910329	0001856608	0001650696
10	remainder_Revenues	-1.11	-0.435	0.0423	1.42	1.80	0001650696	0000016732	0000910329
11	remainder_NetIncome	-0.138	-0.0702	0.00783	0.121	0.306	0001563463	0000016732	0000015357
12	remainder_ComprehensiveNetIncome	-0.266	-0.0807	-0.0241	0.0612	2.02	0001772016	0001753706	0001650696

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.542	-0.351	-0.0136	0.387	0.508	0001772016	0000785956	0001637459
1	Liabilities	-0.490	-0.414	0.0701	1.23	1.40	0001655210	0001063537	0001650696
2	Expenses	-1.30	-0.840	-0.00488	0.400	0.440	0000910329	0001772016	0001644406
3	Revenues	-1.11	-0.435	0.0423	1.42	1.80	0001650696	0000016732	0000910329
4	StockholdersEquity	-1.15	-0.613	-0.00367	0.524	0.817	0000910329	0001593001	0001611647
5	NetIncome	-1.38	-0.611	0.255	1.00	1.38	0001593001	0001278027	0000910329
6	ComprehensiveNetIncome	-1.44	-0.608	0.240	1.02	1.38	0001593001	0001103982	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0001103982	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.31	-1.04	0.0710	0.915	2.00	0001593001	0000047111	0001650696
9	EconomicCapitalRatio	-1.43	-1.16	-0.0479	0.796	1.88	0001593001	0000047111	0001650696

2022

Logs

error	1 × Negative Expenses, ignoring company.	pre-agg	0001800373
warning	12 × The stock price does not exist	industry.us_generic	0000055067 0001320695 0001753706 0001800373 0001830210 0001856608 0001063537 0001593001 0001725911 0001644406 0001409446 0001741231
warning	6 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0001800373 0000015357 0001612188 0001691936
warning	6 × Similarly named company. Duplicate?	None	0001739566 0001772016 0001856608 0001644406 0001487197 0000730349
warning	3 × Missing logo	subcommand.report	0001278027 0001520358 0001739566
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001593001 0001725911
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001800373

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	77,988,275	19,071,700,000	73,482,000,000	0000014177	0000098677	0001637459
1	AssetsCurrent	23,688	625,995	309,107,030	6,493,400,000	10,091,000,000	0001409446	0000098677	0001103982
2	PropertyPlantAndEquipment	0	0	132,969,355	5,264,500,000	9,020,000,000	0000730349	0000880117	0001103982
3	remainder_Assets	0	0	34,854,288	1,883,500,000	8,230,000,000	0000015357	0000910406	0001103982
4	LiabilitiesLongTerm	0	0	9,236,715	8,143,700,000	23,453,000,000	0000055067	0000880117	0001103982
5	LiabilitiesCurrent	365,162	1,101,758	122,244,600	7,184,450,000	16,731,000,000	0000015357	0001856608	0001103982
6	remainder_Liabilities	0	0	11,197,035	4,931,250,000	11,773,000,000	0000055067	0001741231	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	122,654,000	617,000,000	0000014177	0000055067	0000016732
8	SellingAndMarketingExpense	0	0	0	161,148,000	734,000,000	0000014177	0000055067	0000016732
9	remainder_Expenses	0	1,987,654	773,956,445	20,546,694,500	49,772,000,000	0001409446	0000880117	0000100493
10	remainder_Revenues	0	1,043,338	878,758,485	22,738,900,000	53,282,000,000	0001409446	0001856608	0000100493
11	remainder_NetIncome	-343,716,000	-222,800,000	-506,754	194,550,000	743,300,000	0000047111	0000814586	0001530950
12	remainder_ComprehensiveNetIncome	-991,000,000	-298,579,500	-86,588	25,970,500	431,000,000	0001637459	0000910329	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	57,490	912,156	1,018,996,225	33,955,550,000	90,513,000,000	0001409446	0000098677	0001637459
1	Liabilities	496,208	1,194,674	245,631,475	16,937,500,000	44,241,000,000	0000015357	0000034563	0001103982
2	Expenses	71,480	2,541,403	888,418,155	20,546,694,500	49,772,000,000	0001409446	0000880117	0000100493
3	Revenues	0	1,043,338	878,758,485	22,738,900,000	53,282,000,000	0001409446	0001856608	0000100493
4	StockholdersEquity	-376,200,000	-1,356,752	279,229,395	19,533,500,000	48,870,000,000	0001772016	0000880117	0001637459
5	NetIncome	-366,137,000	-134,694,000	1,263,840	2,547,000,000	3,249,000,000	0001655210	0001579733	0000100493
6	ComprehensiveNetIncome	-370,386,000	-138,185,000	124,295	2,017,849,500	3,166,000,000	0001655210	0001409446	0000040704
7	BaseVar	779,787	4,954,062	2,386,164,092	90,525,111,000	125,552,510,000	0001409446	0001655210	0000100493
8	EconomicCapitalRatiobeforeLimitedLiability	-6.78	-2.86	0.574	1.85	2.09	0001593001	0001103982	0000014177
9	EconomicCapitalRatio	0.00000769	0.104	1.31	2.18	2.35	0001593001	0001103982	0000014177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.449	-0.349	-0.0376	0.540	0.700	0001487197	0000057515	0001637459
1	AssetsCurrent	-0.116	-0.0805	-0.0157	0.153	0.325	0001725911	0000057515	0001007019
2	PropertyPlantAndEquipment	-0.193	-0.166	0.00106	0.0922	0.434	0001487197	0000014177	0001611647
3	remainder_Assets	-0.108	-0.0894	-0.0108	0.136	0.538	0001487197	0001128928	0001117057
4	LiabilitiesLongTerm	-0.738	-0.606	0.0127	0.493	0.872	0001772016	0001409446	0000910329
5	LiabilitiesCurrent	-2.36	-0.0551	0.132	0.567	0.974	0001409446	0001320695	0000910329
6	remainder_Liabilities	-0.567	-0.387	0.0205	0.329	0.624	0001739566	0000040704	0000910329
7	GeneralAndAdministrativeExpense	-0.720	-0.525	0.0549	0.188	0.385	0001650696	0001691936	0000910329
8	SellingAndMarketingExpense	-0.440	-0.300	0.0575	0.164	0.337	0000034563	0001741231	0000910329
9	remainder_Expenses	-2.97	-0.839	0.0200	0.363	0.508	0000910329	0001487197	0001739566
10	remainder_Revenues	-0.274	-0.215	0.00171	0.970	2.08	0001409446	0001487197	0000910329
11	remainder_NetIncome	-0.525	-0.0601	0.000176	0.114	0.671	0001117057	0000814586	0000014177
12	remainder_ComprehensiveNetIncome	-0.0675	-0.0383	0.00385	0.0370	0.0935	0000910406	0000023217	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.546	-0.383	-0.00219	0.445	0.625	0001487197	0001616262	0001637459
1	Liabilities	-1.07	-0.313	0.000441	1.01	1.45	0001409446	0001830210	0000910329
2	Expenses	-1.90	-0.807	0.0457	0.418	0.448	0000910329	0001612188	0001637459
3	Revenues	-0.274	-0.215	0.00171	0.970	2.08	0001409446	0001487197	0000910329
4	StockholdersEquity	-0.882	-0.592	0.103	0.616	1.04	0001409446	0001046257	0001611647
5	NetIncome	-1.32	-0.682	0.222	0.627	1.47	0001650696	0001103982	0000910329
6	ComprehensiveNetIncome	-1.29	-0.674	0.217	0.658	1.47	0001650696	0001103982	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0001128928	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.946	-0.842	0.360	1.24	1.41	0001593001	0001103982	0000014177
9	EconomicCapitalRatio	-1.24	-1.13	0.0688	0.947	1.12	0001593001	0001103982	0000014177

2023

Logs

warning	8 × The stock price does not exist	industry.us_generic	0000055067 0001320695 0001725911 0001753706 0001830210 0001856608 0001063537 0001593001
warning	5 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0001117057 0001800373 0000015357
warning	4 × Similarly named company. Duplicate?	None	0001739566 0001772016 0001856608 0000730349
warning	3 × Excluding company: variable exceeds outlier threshold	pre-agg	0001725911 0001725911 0001593001
warning	2 × Missing logo	subcommand.report	0001278027 0001739566

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	237,944,385	22,625,610,000	72,907,000,000	0000014177	0001772016	0001637459
1	AssetsCurrent	0	3,945,618	399,525,474	7,968,650,000	11,703,000,000	0001800373	0001772016	0001103982
2	PropertyPlantAndEquipment	0	0	262,942,309	7,247,600,000	9,694,000,000	0000730349	0001278027	0001103982
3	remainder_Assets	0	6,650	39,823,600	1,942,100,000	5,579,000,000	0000015357	0000802481	0001103982
4	LiabilitiesLongTerm	0	0	16,916,611	11,557,795,000	20,812,000,000	0000055067	0000034563	0001637459
5	LiabilitiesCurrent	0	773,759	149,754,006	7,560,765,000	19,013,000,000	0001800373	0001772016	0001103982
6	remainder_Liabilities	0	0	67,572,392	4,014,680,000	11,768,000,000	0000055067	0001830210	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	161,441,200	654,000,000	0000014177	0000047111	0000016732
8	SellingAndMarketingExpense	0	0	0	176,716,150	811,000,000	0000014177	0000040704	0000016732
9	remainder_Expenses	1,232	5,478,946	978,800,149	24,182,500,000	53,247,000,000	0001800373	0001739566	0000100493
10	remainder_Revenues	2,340	5,990,614	1,256,573,614	27,108,800,000	52,881,000,000	0001800373	0001739566	0000100493
11	remainder_NetIncome	-1,144,400,000	-290,532,650	0	360,125,000	1,029,000,000	0000091419	0001800373	0001103982
12	remainder_ComprehensiveNetIncome	-323,000,000	-49,108,950	0	129,371,100	215,000,000	0000055067	0001007019	0001637459

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	228,057	4,469,372	1,174,463,249	38,008,000,000	90,339,000,000	0001800373	0001856608	0001637459
1	Liabilities	143,334	822,150	640,010,341	21,744,965,000	43,025,000,000	0001800373	0001856608	0001103982
2	Expenses	119,235	10,076,444	1,197,048,813	24,182,500,000	53,247,000,000	0001800373	0001739566	0000100493
3	Revenues	2,340	5,990,614	1,256,573,614	27,108,800,000	52,881,000,000	0001800373	0001739566	0000100493
4	StockholdersEquity	-513,368,000	-19,025,000	829,333,188	28,435,300,000	49,722,000,000	0001655210	0001278027	0001637459
5	NetIncome	-649,000,000	-126,453,600	7,451,283	2,621,420,000	4,968,000,000	0000100493	0000814586	0001103982
6	ComprehensiveNetIncome	-611,000,000	-121,321,250	7,320,312	2,326,175,000	4,960,000,000	0000100493	0000814586	0001103982
7	BaseVar	308,486	21,336,094	3,406,025,230	117,153,280,500	128,888,490,000	0001800373	0000785956	0000100493
8	EconomicCapitalRatiobeforeLimitedLiability	-3.57	-1.19	0.621	1.83	1.97	0001063537	0001856608	0000910329
9	EconomicCapitalRatio	0.0323	0.558	1.34	2.17	2.27	0001063537	0001856608	0000910329

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.416	-0.314	-0.0451	0.429	0.748	0001650696	0001005286	0001637459
1	AssetsCurrent	-0.0946	-0.0699	-0.0112	0.259	0.325	0001063537	0000814586	0001007019
2	PropertyPlantAndEquipment	-0.280	-0.122	-0.00941	0.191	0.624	0001772016	0000814586	0001611647
3	remainder_Assets	-0.183	-0.0986	-0.0351	0.125	0.676	0001772016	0000014177	0001800373
4	LiabilitiesLongTerm	-0.791	-0.547	0.0330	0.569	0.795	0001772016	0001730773	0000910329
5	LiabilitiesCurrent	-0.293	-0.152	0.00978	0.264	0.402	0000055067	0001655210	0000910329
6	remainder_Liabilities	-0.480	-0.288	0.0757	0.457	0.694	0001739566	0001650696	0000910329
7	GeneralAndAdministrativeExpense	-0.695	-0.459	0.0867	0.222	0.367	0001650696	0000063754	0000910329
8	SellingAndMarketingExpense	-1.01	-0.468	0.0525	0.133	0.227	0001650696	0000063754	0000910329
9	remainder_Expenses	-2.33	-0.926	0.0779	0.287	0.470	0000910329	0001005286	0001739566
10	remainder_Revenues	-0.393	-0.203	0.0373	1.01	1.68	0001800373	0001856608	0000910329
11	remainder_NetIncome	-0.242	-0.110	0.0464	0.130	0.182	0001063537	0000016732	0000910329
12	remainder_ComprehensiveNetIncome	-0.0441	-0.0162	0.00784	0.0263	0.0411	0001005286	0000047111	0000802481

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.607	-0.561	0.0188	0.315	0.531	0001063537	0000047111	0001637459
1	Liabilities	-0.402	-0.311	-0.00664	0.970	1.45	0001278027	0001117057	0000910329
2	Expenses	-1.47	-1.24	0.0286	0.354	0.403	0000910329	0001117057	0001637459
3	Revenues	-0.393	-0.203	0.0373	1.01	1.68	0001800373	0001856608	0000910329
4	StockholdersEquity	-0.955	-0.354	0.00748	0.444	0.498	0001772016	0000730349	0000098677
5	NetIncome	-0.733	-0.550	0.172	0.487	1.11	0001650696	0000023217	0000910329
6	ComprehensiveNetIncome	-0.720	-0.524	0.189	0.500	1.13	0001650696	0001856608	0000910329
7	BaseVar	0	0	0	0	0	0000014177	0001005286	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.15	-0.621	0.165	0.992	1.09	0001063537	0001856608	0000910329
9	EconomicCapitalRatio	-1.27	-0.748	0.0371	0.865	0.966	0001063537	0001856608	0000910329

2024

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000098677 0000098677 0001278027 0001278027
warning	3 × The stock price does not exist	industry.us_generic	0001725911 0000055067 0001320695
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0001117057
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000098677 0001278027
warning	2 × Missing logo	subcommand.report	0001520358 0001739566
warning	2 × Excluding company: variable exceeds outlier threshold	pre-agg	0001725911 0001725911
warning	1 × Similarly named company. Duplicate?	None	0001772016

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	166,046,812	35,897,500,000	68,772,000,000	0000014177	0001772016	0001637459
1	AssetsCurrent	0	908,450	443,739,540	9,227,000,000	13,242,000,000	0001800373	0000785956	0001103982
2	PropertyPlantAndEquipment	0	14,612	368,312,438	8,869,500,000	9,481,000,000	0001593001	0000785956	0001103982
3	remainder_Assets	-713,000	119,048	51,956,362	2,909,750,000	4,708,000,000	0001520358	0001611647	0001637459
4	LiabilitiesLongTerm	0	0	2,375,700	15,345,750,000	20,521,000,000	0000055067	0001520358	0001637459
5	LiabilitiesCurrent	0	3,230,987	188,960,568	6,636,500,000	19,549,000,000	0001800373	0001772016	0001103982
6	remainder_Liabilities	0	0	8,433,037	3,292,000,000	11,188,000,000	0000055067	0000014177	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	180,910,500	737,000,000	0000014177	0000055067	0000016732
8	SellingAndMarketingExpense	0	0	0	267,938,250	833,000,000	0000014177	0000063754	0000016732
9	remainder_Expenses	0	1,512,712	1,126,406,555	29,401,000,000	52,170,000,000	0001593001	0000785956	0000100493
10	remainder_Revenues	0	1,682,588	1,492,431,685	33,792,250,000	53,309,000,000	0001593001	0000785956	0000100493
11	remainder_NetIncome	-424,296,000	-338,000,000	110,702	87,250,000	121,600,000	0000047111	0000814586	0000063754
12	remainder_ComprehensiveNetIncome	-1,537,000,000	-293,500,000	-131,680	40,995,500	141,500,000	0001103982	0000910329	0001530950

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	224,192	2,061,466	1,470,513,942	60,647,750,000	88,287,000,000	0001800373	0001611647	0001637459
1	Liabilities	271,433	3,323,987	1,161,718,135	32,081,250,000	41,539,000,000	0001800373	0001655210	0001103982
2	Expenses	131,637	3,882,570	1,440,485,512	29,401,000,000	52,170,000,000	0001800373	0000785956	0000100493
3	Revenues	0	1,682,588	1,492,431,685	33,792,250,000	53,309,000,000	0001593001	0000785956	0000100493
4	StockholdersEquity	-601,208,000	-155,283,332	1,123,533,170	30,974,250,000	49,325,000,000	0001655210	0000785956	0001637459
5	NetIncome	-160,278,000	-6,342,042	38,871,470	2,614,809,750	4,623,000,000	0001655210	0001611647	0001103982
6	ComprehensiveNetIncome	-158,718,000	-6,618,639	33,580,572	2,361,606,750	3,086,000,000	0001655210	0001611647	0001103982
7	BaseVar	380,906	11,853,007	4,301,774,089	122,520,917,500	127,852,000,000	0001800373	0001772016	0000100493
8	EconomicCapitalRatiobeforeLimitedLiability	-3.02	-1.58	0.770	1.71	1.84	0001593001	0001650696	0000785956
9	EconomicCapitalRatio	0.0804	0.425	1.46	2.09	2.18	0001593001	0001650696	0000785956

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.394	-0.315	-0.0355	0.445	0.708	0001487197	0000100493	0001637459
1	AssetsCurrent	-0.0864	-0.0684	-0.00434	0.111	0.363	0001800373	0000055067	0001650696
2	PropertyPlantAndEquipment	-0.288	-0.237	-0.00954	0.0857	0.452	0001487197	0001320695	0001611647
3	remainder_Assets	-0.209	-0.136	-0.0233	0.0558	0.503	0001487197	0000100493	0001800373
4	LiabilitiesLongTerm	-0.572	-0.495	0.0219	0.621	0.628	0001772016	0000802481	0000814586
5	LiabilitiesCurrent	-0.386	-0.131	0.126	0.494	0.526	0001117057	0001046257	0001007019
6	remainder_Liabilities	-0.448	-0.399	0.136	0.458	0.494	0001739566	0000047111	0001007019
7	GeneralAndAdministrativeExpense	-0.561	-0.429	0.142	0.414	0.460	0001650696	0000063754	0001007019
8	SellingAndMarketingExpense	-0.989	-0.458	0.0530	0.154	0.168	0001650696	0001103982	0001007019
9	remainder_Expenses	-2.10	-1.67	-0.0240	0.325	0.440	0001007019	0001530950	0001650696
10	remainder_Revenues	-0.459	-0.284	0.177	1.18	1.30	0001117057	0000055067	0000814586
11	remainder_NetIncome	-0.350	0.00153	0.0770	0.177	0.244	0001593001	0000055067	0001650696
12	remainder_ComprehensiveNetIncome	-0.0377	-0.0232	0.00370	0.0258	0.0406	0001103982	0001320695	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.739	-0.452	-0.00613	0.300	0.534	0001487197	0001655210	0001637459
1	Liabilities	-0.298	-0.226	0.0974	1.15	1.26	0000016732	0001772016	0000814586
2	Expenses	-1.33	-1.22	-0.00233	0.327	0.370	0001487197	0001117057	0001637459
3	Revenues	-0.459	-0.284	0.177	1.18	1.30	0001117057	0000055067	0000814586
4	StockholdersEquity	-0.696	-0.328	0.0732	0.506	0.619	0001772016	0001007019	0000785956
5	NetIncome	-0.477	-0.414	0.219	0.520	0.618	0001593001	0000063754	0001520358
6	ComprehensiveNetIncome	-0.474	-0.435	0.217	0.538	0.638	0001593001	0000063754	0001520358
7	BaseVar	0	0	0	0	0	0000014177	0001046257	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.19	-0.847	0.183	0.822	0.907	0001593001	0001650696	0000785956
9	EconomicCapitalRatio	-1.31	-0.962	0.0679	0.707	0.791	0001593001	0001650696	0000785956

2025

Logs

error	6 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001520358 0001520358 0000098677 0000098677 0001655210 0001655210
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001520358 0000098677 0001655210
warning	2 × Similarly named company. Duplicate?	None	0001739566 0001772016
warning	1 × The stock price does not exist	industry.us_generic	0001725911
warning	1 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001117057
warning	1 × Missing logo	subcommand.report	0001739566
warning	1 × Excluding company: variable exceeds outlier threshold	pre-agg	0001725911

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	191,324,876	44,695,000,000	59,708,000,000	0000014177	0001772016	0001637459
1	AssetsCurrent	3,082,000	4,228,000	478,706,336	10,127,000,000	12,951,000,000	0000730349	0000785956	0001103982
2	PropertyPlantAndEquipment	0	0	391,650,036	9,204,000,000	10,667,000,000	0000730349	0000785956	0001103982
3	remainder_Assets	28,000	180,000	136,980,880	3,174,000,000	4,633,000,000	0000730349	0001611647	0001637459
4	LiabilitiesLongTerm	0	0	6,208,864	19,706,000,000	20,745,000,000	0000100493	0000910329	0001637459
5	LiabilitiesCurrent	956,000	7,708,320	282,880,800	8,778,000,000	21,864,000,000	0000730349	0001772016	0001103982
6	remainder_Liabilities	0	0	10,205,250	4,026,000,000	10,474,000,000	0000100493	0000014177	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	144,300,000	674,000,000	0000014177	0000047111	0000016732
8	SellingAndMarketingExpense	0	0	0	203,700,000	924,000,000	0000014177	0000047111	0000016732
9	remainder_Expenses	3,021,200	6,336,000	1,321,402,118	36,036,000,000	53,605,000,000	0001117057	0000785956	0000100493
10	remainder_Revenues	3,040,616	7,776,000	1,584,699,734	38,537,000,000	54,441,000,000	0001117057	0000785956	0000100493
11	remainder_NetIncome	-329,000,000	-227,320,000	767,160	110,600,000	171,000,000	0000100493	0001487197	0001637459
12	remainder_ComprehensiveNetIncome	-40,000,000	-1,300,000	1,000,242	547,000,000	1,092,000,000	0000100493	0001772016	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	3,384,000	10,209,878	1,779,806,650	71,487,000,000	81,786,000,000	0000730349	0001611647	0001637459
1	Liabilities	1,176,000	7,755,050	1,395,007,600	39,997,000,000	45,596,000,000	0000730349	0001772016	0001103982
2	Expenses	8,554,000	17,669,000	1,522,392,332	36,036,000,000	53,605,000,000	0000730349	0000785956	0000100493
3	Revenues	3,040,616	7,776,000	1,584,699,734	38,537,000,000	54,441,000,000	0001117057	0000785956	0000100493
4	StockholdersEquity	-453,900,000	-2,170,043	1,208,931,482	30,269,000,000	41,789,000,000	0001772016	0001611647	0001637459
5	NetIncome	-5,848,000,000	-26,975,710	65,742,084	1,083,344,000	2,466,000,000	0001637459	0000785956	0001103982
6	ComprehensiveNetIncome	-5,301,000,000	-27,156,162	68,391,022	1,405,637,000	3,558,000,000	0001637459	0000785956	0001103982
7	BaseVar	18,773,300	44,864,667	5,037,803,028	131,022,650,000	134,998,500,000	0000730349	0001739566	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-5.06	-0.333	0.657	1.80	1.88	0001117057	0001739566	0000814586
9	EconomicCapitalRatio	0.00128	0.774	1.37	2.15	2.21	0001117057	0001739566	0000814586

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.458	-0.443	-0.0393	0.477	0.512	0001650696	0000814586	0001637459
1	AssetsCurrent	-0.0785	-0.0666	-0.0100	0.310	0.373	0000016732	0001487197	0001650696
2	PropertyPlantAndEquipment	-0.358	-0.347	-0.00916	0.124	0.311	0000730349	0001739566	0001611647
3	remainder_Assets	-0.148	-0.144	-0.00655	0.0226	0.0869	0000730349	0001103982	0001046257
4	LiabilitiesLongTerm	-0.746	-0.616	0.147	0.465	0.560	0001772016	0001611647	0000814586
5	LiabilitiesCurrent	-0.408	-0.201	0.0977	0.290	0.423	0001487197	0001530950	0000814586
6	remainder_Liabilities	-0.550	-0.349	0.0191	0.284	0.300	0001739566	0001530950	0001650696
7	GeneralAndAdministrativeExpense	-0.664	-0.463	0.123	0.326	0.399	0001650696	0000063754	0001007019
8	SellingAndMarketingExpense	-1.06	-0.397	0.0596	0.155	0.189	0001650696	0000063754	0001007019
9	remainder_Expenses	-1.37	-1.11	0.00127	0.376	0.408	0001007019	0001117057	0001650696
10	remainder_Revenues	-0.384	-0.209	0.0857	0.925	1.01	0001637459	0001772016	0000814586
11	remainder_NetIncome	-0.0380	0.00238	0.0442	0.155	0.165	0001117057	0001046257	0000814586
12	remainder_ComprehensiveNetIncome	-0.0230	-0.0223	-0.00445	0.0266	0.0442	0001650696	0001611647	0000802481

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.569	-0.561	-0.0212	0.379	0.497	0001650696	0001487197	0001637459
1	Liabilities	-0.459	-0.431	0.0323	0.829	1.01	0001530950	0001046257	0000814586
2	Expenses	-1.12	-1.11	-0.0193	0.380	0.380	0001650696	0001487197	0001103982
3	Revenues	-0.384	-0.209	0.0857	0.925	1.01	0001637459	0001772016	0000814586
4	StockholdersEquity	-0.969	-0.474	0.0499	0.413	0.499	0001772016	0001103982	0000785956
5	NetIncome	-0.758	-0.230	0.163	0.421	0.556	0001117057	0001103982	0000814586
6	ComprehensiveNetIncome	-0.765	-0.250	0.188	0.476	0.539	0001117057	0000016732	0000814586
7	BaseVar	0	0	0	0	0	0000014177	0001007019	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.27	-0.495	0.103	0.886	0.941	0001117057	0001739566	0000814586
9	EconomicCapitalRatio	-1.40	-0.624	-0.0264	0.757	0.812	0001117057	0001739566	0000814586

Estimates

Parameter	Value	Min	Max
PresentValueFactor	2.02	1.0	15.0
BalanceFactor	1.05	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	1.41	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000014177	Bridgford Foods CORP	Bridgfo	BRID	2011	9.3900	1.0000	9.3900	9,207,061.0	86,454,302.79	1.9400
				2012	6.8700	1.0000	6.8700	9,175,583.0	63,036,255.21	1.2236
				2013	9.6200	1.0000	9.6200	9,148,814.0	88,011,590.68	1.8322
				2014	7.5100	1.0000	7.5100	9,120,836.0	68,497,478.36	1.5028
				2015	9.2100	1.0000	9.2100	9,088,986.0	83,709,561.06	1.4563
				2016	12.1800	1.0000	12.1800	9,076,832.0	110,555,813.76	1.6306
				2017	12.7100	1.0000	12.7100	9,076,832.0	115,366,534.72	1.6593
				2018	18.4500	1.0000	18.4500	9,076,832.0	167,467,550.40	2.4393
				2019	24.8000	1.0000	24.8000	9,076,832.0	225,105,433.60	2.4947
				2020	18.5700	1.0000	18.5700	9,076,832.0	168,556,770.24	1.4086
				2021	11.9500	1.0000	11.9500	9,076,832.0	108,468,142.40	0.9092
				2022	12.6100	1.0000	12.6100	9,076,832.0	114,458,851.52	1.0108
				2023	10.7800	1.0000	10.7800	9,076,832.0	97,848,248.96	0.9567
				2024	10.5800	1.0000	10.5800	9,076,832.0	96,032,882.56	1.0294
				2025	7.5900	1.0000	7.5900	9,076,832.0	68,893,154.88	0.7703
0000015357	Chase General CORP	Chase G	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
0000016732	Campbell S Co	Campbel	CPB	2011	20.9300	1.0000	20.9300	318,725,649.0	6,670,927,833.57	1.0563
				2012	23.3000	1.0000	23.3000	314,417,337.0	7,325,923,952.10	1.2049
				2013	28.7000	1.0000	28.7000	315,012,736.0	9,040,865,523.20	1.1712
				2014	30.5700	1.0000	30.5700	313,342,678.0	9,578,885,666.46	1.3100
				2015	37.4800	1.0000	37.4800	310,030,539.0	11,619,944,601.72	1.5699
				2016	43.4000	1.0000	43.4000	307,051,879.0	13,326,051,548.60	1.8848
				2017	35.9700	1.0000	35.9700	300,606,995.0	10,812,833,610.15	1.5665
				2018	26.7700	1.0000	26.7700	301,029,024.0	8,058,546,972.48	0.5821
				2020	39.3200	1.0000	39.3200	302,944,984.0	11,911,796,770.88	1.0744
				2021	36.3300	1.0000	36.3300	301,737,878.0	10,962,137,107.74	1.0792
				2022	49.4600	1.0000	49.4600	299,467,564.0	14,811,665,715.44	1.4484
				2023	38.5600	1.0000	38.5600	298,099,835.0	11,494,729,637.60	1.1239
				2024	38.5900	1.0000	38.5900	298,109,244.0	11,504,035,725.96	0.8625
				2025	27.2500	1.0000	27.2500	298,134,245.0	8,124,158,176.25	0.6276
0000023217	Conagra Brands INC	Conagra	CAG	2010	10.2700	1.2850	13.2000	nan	nan	nan
				2011	12.5200	1.2850	16.0900	412,584,290.0	6,638,481,226.10	0.7320
				2012	14.6800	1.2850	18.8600	404,987,165.0	7,638,057,931.90	0.8325
				2013	16.9900	1.2850	21.8300	420,406,577.0	9,177,475,575.91	0.5177
				2014	19.2900	1.2850	24.7900	425,916,952.0	10,558,481,240.08	0.6345
				2015	22.6300	1.2850	29.0800	434,129,515.0	12,624,486,296.20	0.8342
				2016	27.8100	1.0000	27.8100	435,212,410.0	12,103,257,122.10	1.0532
				2017	27.4500	1.0000	27.4500	400,660,848.0	10,998,140,277.60	1.3648
				2018	16.1000	1.0000	16.1000	485,641,986.0	7,818,835,974.60	0.9185
				2019	25.9600	1.0000	25.9600	486,813,813.0	12,637,686,585.48	0.6837
				2020	28.3500	1.0000	28.3500	488,578,978.0	13,851,214,026.30	0.7558
				2021	27.4500	1.0000	27.4500	479,697,731.0	13,167,702,715.95	0.7363
				2022	32.5400	1.0000	32.5400	476,622,501.0	15,509,296,182.54	0.8614
				2023	25.0500	1.0000	25.0500	478,005,028.0	11,974,025,951.40	0.6785
0000023666	Hillshire Brands Co	Hillshi	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	590,744,010.0	nan	nan
				2012	nan	nan	nan	122,936,767.0	nan	nan
				2013	nan	nan	nan	122,424,923.0	nan	nan
0000034563	Farmer Brothers CO	Farmer	FARM	2013	23.2300	1.0000	23.2300	16,454,212.0	382,231,344.76	1.8805
				2014	30.2800	1.0000	30.2800	16,593,539.0	502,452,360.92	2.4070
				2015	31.8100	1.0000	31.8100	16,676,199.0	530,469,890.19	2.7073
				2016	35.3000	1.0000	35.3000	16,793,561.0	592,812,703.30	2.1348
				2017	33.0800	1.0000	33.0800	16,843,270.0	557,175,371.60	1.9054
				2018	23.2300	1.0000	23.2300	16,977,701.0	394,391,994.23	1.0923
				2019	14.5900	1.0000	14.5900	17,151,510.0	250,240,530.90	0.7238
				2020	4.1400	1.0000	4.1400	17,540,241.0	72,616,597.74	0.2156
				2021	6.8000	1.0000	6.8000	18,081,234.0	122,952,391.20	0.4306
				2022	4.6200	1.0000	4.6200	19,544,682.0	90,296,430.84	0.3030
				2023	3.0500	1.0000	3.0500	20,748,269.0	63,282,220.45	0.3751
0000040704	General Mills INC	General	GIS	2010	20.7700	1.0000	20.7700	nan	nan	nan
				2011	24.3000	1.0000	24.3000	644,651,180.0	15,665,023,674.00	1.0193
				2012	25.5200	1.0000	25.5200	646,595,998.0	16,501,129,868.96	0.9576
				2013	31.8100	1.0000	31.8100	624,536,334.0	19,866,500,784.54	1.0677
				2014	35.9200	1.0000	35.9200	603,747,687.0	21,686,616,917.04	1.1324
				2015	39.9100	1.0000	39.9100	593,345,187.0	23,680,406,413.17	1.2631
				2016	43.7600	1.0000	43.7600	580,011,272.0	25,381,293,262.72	1.3619
				2017	43.2100	1.0000	43.2100	569,043,789.0	24,588,382,122.69	1.2930
				2018	29.2900	1.0000	29.2900	596,748,917.0	17,478,775,778.93	0.6476
				2019	41.8500	1.0000	41.8500	604,816,813.0	25,311,583,624.05	0.9679
				2020	48.1800	1.0000	48.1800	611,436,598.0	29,459,015,291.64	1.1177
				2021	56.5000	1.0000	56.5000	603,206,700.0	34,081,178,550.00	1.2787
				2022	74.0600	1.0000	74.0600	589,610,717.0	43,666,569,701.02	1.6994
				2023	58.0400	1.0000	58.0400	567,890,100.0	32,960,341,404.00	1.2627
0000042228	Golden Enterprises INC	Golden	nan	2011	nan	nan	nan	11,734,632.0	nan	nan
				2012	nan	nan	nan	11,732,632.0	nan	nan
				2013	nan	nan	nan	11,732,632.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000046640	Kraft Heinz Foods Co	Kraft H	nan	2010	nan	nan	nan	nan	nan	nan
0000047111	Hershey CO	Hershey	HSY	2009	24.6400	1.0000	24.6400	nan	nan	nan
				2010	33.2500	1.0000	33.2500	nan	nan	nan
				2011	43.7500	1.0000	43.7500	225,119,789.0	9,848,990,768.75	2.4769
				2012	53.6800	1.0000	53.6800	162,571,954.0	8,726,862,490.72	2.0627
				2013	72.0500	1.0000	72.0500	162,967,134.0	11,741,782,004.70	2.5808
				2014	80.6000	1.0000	80.6000	160,249,732.0	12,916,128,399.20	2.6522
				2015	70.5100	1.0000	70.5100	156,173,507.0	11,011,793,978.57	2.2842
				2016	82.8800	1.0000	82.8800	nan	nan	nan
				2017	94.1300	1.0000	94.1300	nan	nan	nan
				2018	89.5200	1.0000	89.5200	nan	nan	nan
				2019	126.4600	1.0000	126.4600	nan	nan	nan
				2020	132.9300	1.0000	132.9300	nan	nan	nan
				2021	170.4200	1.0000	170.4200	nan	nan	nan
				2022	215.2300	1.0000	215.2300	nan	nan	nan
				2023	170.5900	1.0000	170.5900	nan	nan	nan
				2024	163.7400	1.0000	163.7400	nan	nan	nan
				2025	183.3000	1.0000	183.3000	148,171,608.0	27,159,855,746.40	2.3776
0000055067	KELLANOVA	KELLANO	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	359,150,227.0	nan	nan
				2012	nan	nan	nan	358,419,376.0	nan	nan
				2013	nan	nan	nan	362,197,285.0	nan	nan
				2016	nan	nan	nan	350,905,165.0	nan	nan
				2017	nan	nan	nan	345,472,588.0	nan	nan
				2018	nan	nan	nan	347,021,144.0	nan	nan
				2022	nan	nan	nan	341,281,145.0	nan	nan
				2023	nan	nan	nan	342,519,743.0	nan	nan
				2024	nan	nan	nan	344,697,894.0	nan	nan
0000057515	Marzetti CO	Marzett	MZTI	2010	38.3500	1.0000	38.3500	nan	nan	nan
				2011	48.1100	1.0000	48.1100	27,245,000.0	1,310,756,950.00	3.7544
				2012	51.1800	1.0000	51.1800	27,298,000.0	1,397,111,640.00	3.6998
				2013	66.9200	1.0000	66.9200	27,284,000.0	1,825,845,280.00	5.2377
				2014	73.4600	1.0000	73.4600	27,343,000.0	2,008,616,780.00	5.6763
				2015	94.7300	1.0000	94.7300	27,365,823.0	2,592,364,412.79	6.6748
				2016	117.9100	1.0000	117.9100	27,423,599.0	3,233,516,558.09	9.1379
				2017	111.9100	1.0000	111.9100	27,442,556.0	3,071,096,441.96	7.7453
				2018	155.6200	1.0000	155.6200	27,489,456.0	4,277,909,142.72	9.5246
				2019	141.5200	1.0000	141.5200	27,485,000.0	3,889,677,200.00	7.5886
				2020	156.1300	1.0000	156.1300	27,539,000.0	4,299,664,070.00	7.6805
				2021	148.8400	1.0000	148.8400	27,530,000.0	4,097,565,200.00	6.4263
				2022	187.7300	1.0000	187.7300	27,553,000.0	5,172,524,690.00	8.2366
				2023	157.5600	1.0000	157.5600	27,517,000.0	4,335,578,520.00	6.7652
0000057528	Snyder S Lance INC	Snyder	nan	2011	nan	nan	nan	67,788,182.0	nan	nan
				2012	nan	nan	nan	67,850,321.0	nan	nan
				2013	nan	nan	nan	69,874,409.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000063754	Mccormick CO INC	Mccormi	MKC	2010	17.4100	2.0000	34.8200	nan	nan	nan
				2011	19.0800	2.0000	38.1600	nan	nan	nan
				2012	24.8900	2.0000	49.7800	nan	nan	nan
				2013	27.1800	2.0000	54.3600	nan	nan	nan
				2014	30.8600	2.0000	61.7200	nan	nan	nan
				2015	35.6400	2.0000	71.2800	nan	nan	nan
				2016	39.1000	2.0000	78.2000	nan	nan	nan
				2017	43.6200	2.0000	87.2400	nan	nan	nan
				2018	60.9500	2.0000	121.9000	nan	nan	nan
				2019	74.5200	2.0000	149.0400	nan	nan	nan
				2020	84.0900	1.0000	84.0900	nan	nan	nan
				2021	85.9000	1.0000	85.9000	nan	nan	nan
				2022	77.7900	1.0000	77.7900	nan	nan	nan
				2023	64.4100	1.0000	64.4100	nan	nan	nan
				2024	75.6500	1.0000	75.6500	nan	nan	nan
				2025	68.4100	1.0000	68.4100	14,851,729.0	1,016,006,780.89	0.0985
0000076149	Paradise INC	Paradis	nan	2011	nan	nan	nan	519,600.0	nan	nan
				2013	nan	nan	nan	519,600.0	nan	nan
				2014	nan	nan	nan	519,600.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0000088948	Seneca Foods Corp	Seneca	SENEB	2012	31.3600	1.0000	31.3600	8,687,370.0	272,435,923.20	0.4860
				2015	32.0000	1.0000	32.0000	7,922,246.0	253,511,872.00	0.4020
				2016	42.2000	1.0000	42.2000	7,884,911.0	332,743,244.20	0.4804
0000091419	J M Smucker Co	J M Smu	SJM	2011	52.2600	1.0000	52.2600	113,366,950.0	5,924,556,807.00	1.0434
				2012	58.9500	1.0000	58.9500	108,463,793.0	6,393,940,597.35	0.9787
				2013	71.3500	1.0000	71.3500	105,138,264.0	7,501,615,136.40	1.1618
				2014	73.6200	1.0000	73.6200	101,817,058.0	7,495,771,809.96	1.1452
				2020	96.7900	1.0000	96.7900	114,092,704.0	11,043,032,820.16	0.8577
				2021	116.7900	1.0000	116.7900	108,363,216.0	12,655,739,996.64	1.0355
				2022	140.9600	1.0000	140.9600	106,639,011.0	15,031,834,990.56	1.2542
				2023	114.2100	1.0000	114.2100	106,143,808.0	12,122,684,311.68	1.0685
0000098677	Tootsie ROLL Industries INC	Tootsie	TR	2010	16.9600	1.4260	24.1800	nan	nan	nan
				2011	14.0200	1.4260	19.9900	nan	nan	nan
				2012	16.1500	1.4260	23.0300	nan	nan	nan
				2013	20.8900	1.3840	28.9100	37,376,085.0	1,080,542,617.35	1.9712
				2014	20.2500	1.3440	27.2200	37,560,992.0	1,022,410,202.24	1.8099
				2015	21.9400	1.3050	28.6300	37,687,773.0	1,079,000,940.99	1.9276
				2016	29.1700	1.2670	36.9600	37,774,914.0	1,396,160,821.44	2.4738
				2017	27.4700	1.2300	33.7900	38,046,216.0	1,285,581,638.64	2.2789
				2018	26.1000	1.1940	31.1600	38,621,418.0	1,203,443,384.88	2.1040
				2019	27.0000	1.1940	32.2400	39,019,205.0	1,257,979,169.20	2.1037
				2020	23.7900	1.1940	28.4100	39,336,109.0	1,117,538,856.69	1.8526
				2021	30.5500	1.1590	35.4100	39,332,112.0	1,392,750,085.92	2.1961
				2022	37.1100	1.1260	41.7900	40,293,792.0	1,683,877,567.68	2.6842
				2023	29.3500	1.0930	32.0800	40,172,228.0	1,288,725,074.24	1.9152
0000100493	Tyson Foods INC	Tyson F	TSN	2010	12.9300	1.0000	12.9300	nan	nan	nan
				2011	15.5600	1.0000	15.5600	298,951,784.0	4,651,689,759.04	0.6919
				2012	14.8000	1.0000	14.8000	284,518,786.0	4,210,878,032.80	0.5720
				2016	48.8300	1.0000	48.8300	286,947,904.0	14,011,666,152.32	1.1148
				2017	64.9900	1.0000	64.9900	297,503,193.0	19,334,732,513.07	1.2047
				2018	42.7000	1.0000	42.7000	295,257,039.0	12,607,475,565.30	0.7385
				2019	75.5500	1.0000	75.5500	295,027,770.0	22,289,348,023.50	1.1546
				2020	54.9200	1.0000	54.9200	294,125,924.0	16,153,395,746.08	0.8289
				2021	74.8900	1.0000	74.8900	294,770,832.0	22,075,387,608.48	1.0356
				2022	54.8300	1.0000	54.8300	285,615,602.0	15,660,303,457.66	0.7433
				2023	48.0700	1.0000	48.0700	286,339,323.0	13,764,331,256.61	0.6440
				2024	55.5500	1.0000	55.5500	286,185,368.0	15,897,597,192.40	0.7591
				2025	58.0600	1.0000	58.0600	282,069,961.0	16,376,981,935.66	0.7609
0000730349	Tofutti Brands INC	Tofutti	TOFB	2011	1.6800	1.0000	1.6800	5,176,678.0	8,696,819.04	2.7276
				2012	1.2200	1.0000	1.2200	5,153,706.0	6,287,521.32	2.1761
				2013	3.4000	1.0000	3.4000	5,153,706.0	17,522,600.40	6.1446
				2014	5.6600	1.0000	5.6600	5,153,706.0	29,169,975.96	9.5755
				2016	1.7000	1.0000	1.7000	5,153,706.0	8,761,300.20	2.6671
				2017	1.7700	1.0000	1.7700	5,153,706.0	9,122,059.62	2.8246
				2018	2.0100	1.0000	2.0100	5,153,706.0	10,358,949.06	3.4444
				2019	1.8200	1.0000	1.8200	5,153,706.0	9,379,744.92	3.0223
				2021	2.3700	1.0000	2.3700	5,153,706.0	12,214,283.22	3.1553
				2022	1.0000	1.0000	1.0000	5,153,706.0	5,153,706.00	1.4786
				2023	0.7800	1.0000	0.7800	5,153,706.0	4,019,890.68	1.4879
				2025	0.7200	1.0000	0.7200	5,153,706.0	3,710,668.32	1.6275
0000739608	Penford CORP	Penford	nan	2012	nan	nan	nan	12,351,939.0	nan	nan
				2013	nan	nan	nan	12,497,654.0	nan	nan
				2014	nan	nan	nan	12,788,527.0	nan	nan
0000785956	J J Snack Foods CORP	J J Sna	JJSF	2011	42.5200	1.0000	42.5200	18,734,376.0	796,585,667.52	2.5425
				2014	90.0900	1.0000	90.0900	18,666,865.0	1,681,697,867.85	9.0520
				2015	97.3400	1.0000	97.3400	18,686,025.0	1,818,897,673.50	4.3304
				2017	130.5800	1.0000	130.5800	18,664,024.0	2,437,148,253.92	4.9420
				2018	125.8400	1.0000	125.8400	18,772,430.0	2,362,322,591.20	4.5000
				2019	163.6200	1.0000	163.6200	18,898,529.0	3,092,177,314.98	5.4222
				2020	138.3500	1.0000	138.3500	18,953,680.0	2,622,241,628.00	4.4047
				2021	142.5900	1.0000	142.5900	19,084,586.0	2,721,271,117.74	4.2195
				2022	140.9300	1.0000	140.9300	19,221,033.0	2,708,820,180.69	3.8730
				2023	158.6500	1.0000	158.6500	19,342,344.0	3,068,662,875.60	4.2262
				2024	151.7100	1.0000	151.7100	19,478,439.0	2,955,073,980.69	3.8398
				2025	89.7800	1.0000	89.7800	19,343,158.0	1,736,628,725.24	2.2304
0000802481	Pilgrims Pride CORP	Pilgrim	PPC	2013	10.5300	1.0000	10.5300	259,029,033.0	2,727,575,717.49	1.1239
				2014	21.4700	1.0000	21.4700	259,029,033.0	5,561,353,338.51	2.7519
				2015	16.9300	1.0000	16.9300	255,145,196.0	4,319,608,168.28	1.6070
				2016	16.0200	1.0000	16.0200	251,330,211.0	4,026,309,980.22	1.5724
				2020	16.5200	1.0000	16.5200	243,553,038.0	4,023,496,187.76	0.6505
				2021	23.6000	1.0000	23.6000	243,675,522.0	5,750,742,319.20	0.7549
				2022	19.9400	1.0000	19.9400	236,469,365.0	4,715,199,138.10	0.6023
				2023	22.7100	1.0000	22.7100	236,789,929.0	5,377,499,287.59	0.6607
				2024	39.0000	1.0000	39.0000	237,123,061.0	9,247,799,379.00	1.0850
				2025	39.6400	1.0000	39.6400	237,547,447.0	9,416,380,799.08	1.1081
0000812128	Sanderson Farms INC	Sanders	nan	2011	nan	nan	nan	22,248,504.0	nan	nan
				2012	nan	nan	nan	22,968,832.0	nan	nan
				2013	nan	nan	nan	23,068,220.0	nan	nan
				2014	nan	nan	nan	23,152,217.0	nan	nan
				2015	nan	nan	nan	22,565,416.0	nan	nan
				2016	nan	nan	nan	22,739,667.0	nan	nan
				2017	nan	nan	nan	22,825,176.0	nan	nan
				2018	nan	nan	nan	22,153,749.0	nan	nan
				2019	nan	nan	nan	22,229,817.0	nan	nan
				2020	nan	nan	nan	22,324,562.0	nan	nan
				2021	nan	nan	nan	22,318,512.0	nan	nan
0000814586	Lifeway Foods Inc	Lifeway	LWAY	2011	9.5900	1.0000	9.5900	16,425,809.0	157,523,508.31	4.6625
				2012	8.4600	1.0000	8.4600	16,359,017.0	138,397,283.82	4.0887
				2013	15.3400	1.0000	15.3400	16,346,017.0	250,747,900.78	5.9401
				2014	18.3800	1.0000	18.3800	16,346,017.0	300,439,792.46	7.3145
				2015	11.2800	1.0000	11.2800	16,304,410.0	183,913,744.80	4.3470
				2016	11.3100	1.0000	11.3100	16,140,633.0	182,550,559.23	4.3782
				2017	8.0100	1.0000	8.0100	16,024,264.0	128,354,354.64	3.1136
				2018	2.2400	1.0000	2.2400	15,837,695.0	35,476,436.80	0.9964
				2019	2.0200	1.0000	2.0200	15,709,939.0	31,734,076.78	0.8996
				2020	5.9200	1.0000	5.9200	15,604,480.0	92,378,521.60	2.5211
				2021	4.8800	1.0000	4.8800	15,434,936.0	75,322,487.68	1.6265
				2022	5.7300	1.0000	5.7300	15,495,102.0	88,786,934.46	1.9620
				2023	12.8400	1.0000	12.8400	14,690,987.0	188,632,273.08	3.6659
				2024	23.2400	1.0000	23.2400	14,816,470.0	344,334,762.80	6.3088
				2025	23.9000	1.0000	23.9000	15,228,763.0	363,967,435.70	5.8049
0000880117	Sanfilippo JOHN B SON INC	Sanfili	JBSS	2013	14.6700	1.0000	14.6700	2,597,426.0	38,104,239.42	0.1427
				2018	42.4500	1.0000	42.4500	2,597,426.0	110,260,733.70	0.3746
				2019	72.4000	1.0000	72.4000	2,597,426.0	188,053,642.40	0.7123
				2020	63.9700	1.0000	63.9700	2,597,426.0	166,157,341.22	0.5763
				2021	77.3600	1.0000	77.3600	2,597,426.0	200,936,875.36	0.7249
				2022	73.5600	1.0000	73.5600	2,597,426.0	191,066,656.56	0.6206
0000909954	Keurig Green Mountain INC	Keurig	nan	2009	nan	nan	nan	nan	nan	nan
				2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	154,624,238.0	nan	nan
				2012	nan	nan	nan	148,451,513.0	nan	nan
				2013	nan	nan	nan	149,030,940.0	nan	nan
				2014	nan	nan	nan	162,009,539.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000910329	Medifast INC	Medifas	MED	2011	11.0500	1.0000	11.0500	15,450,185.0	170,724,544.25	2.4752
				2017	58.3000	1.0000	58.3000	11,933,645.0	695,731,503.50	7.5916
				2018	103.1800	1.0000	103.1800	11,964,966.0	1,234,545,191.88	10.7470
				2019	90.3200	1.0000	90.3200	11,615,371.0	1,049,100,308.72	7.3758
				2020	172.2800	1.0000	172.2800	11,769,830.0	2,027,706,312.40	10.2690
				2021	188.2300	1.0000	188.2300	11,616,233.0	2,186,523,537.59	7.3599
				2022	108.5800	1.0000	108.5800	10,926,989.0	1,186,452,465.62	4.9709
				2023	67.1000	1.0000	67.1000	10,892,602.0	730,893,594.20	3.4943
				2024	17.6100	1.0000	17.6100	10,937,830.0	192,615,186.30	1.0751
				2025	11.2100	1.0000	11.2100	10,991,273.0	123,212,170.33	0.8300
0000910406	HAIN Celestial Group INC	HAIN Ce	HAIN	2011	18.7300	2.0000	37.4600	44,061,132.0	1,650,530,004.72	1.8334
				2013	44.6200	2.0000	89.2400	47,788,312.0	4,264,628,962.88	2.5727
				2014	58.6200	1.0000	58.6200	50,460,313.0	2,957,983,548.06	1.3725
				2016	39.5600	1.0000	39.5600	103,448,185.0	4,092,410,198.60	1.8806
				2017	41.4800	1.0000	41.4800	103,791,688.0	4,305,279,218.24	2.0751
				2018	15.8200	1.0000	15.8200	104,063,382.0	1,646,282,703.24	0.7924
				2019	25.6200	1.0000	25.6200	104,333,512.0	2,673,024,577.44	1.4663
				2020	39.8800	1.0000	39.8800	100,637,458.0	4,013,421,825.04	2.7361
				2021	41.7800	1.0000	41.7800	94,581,455.0	3,951,613,189.90	2.7357
				2022	15.8900	1.0000	15.8900	89,313,637.0	1,419,193,691.93	0.7406
0000931336	DEAN Foods CO	DEAN Fo	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	183,699,141.0	nan	nan
				2012	nan	nan	nan	184,235,408.0	nan	nan
				2013	nan	nan	nan	94,404,214.0	nan	nan
				2014	nan	nan	nan	93,822,743.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000944508	Inventure Foods INC	Inventu	nan	2011	nan	nan	nan	18,168,172.0	nan	nan
				2012	nan	nan	nan	18,309,355.0	nan	nan
				2013	nan	nan	nan	19,420,060.0	nan	nan
				2014	nan	nan	nan	19,537,341.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000949852	Thanksgiving Coffee CO INC	Thanksg	nan	2011	nan	nan	nan	1,236,744.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	1,236,744.0	nan	nan
0001005286	Lifecore Biomedical INC DE	Lifecor	LFCR	2014	14.1200	1.0000	14.1200	26,875,984.0	379,488,894.08	1.7965
				2015	12.1400	1.0000	12.1400	27,033,136.0	328,182,271.04	1.3882
				2016	13.8800	1.0000	13.8800	27,270,832.0	378,519,148.16	1.6001
				2017	12.3800	1.0000	12.3800	27,533,892.0	340,869,582.96	1.3934
				2018	12.1600	1.0000	12.1600	29,170,248.0	354,710,215.68	1.2745
				2019	11.5700	1.0000	11.5700	29,162,983.0	337,415,713.31	0.8783
				2020	10.5500	1.0000	10.5500	29,241,889.0	308,501,928.95	0.7242
				2021	11.0200	1.0000	11.0200	29,461,710.0	324,668,044.20	0.8086
				2023	6.1800	1.0000	6.1800	30,322,169.0	187,391,004.42	0.7947
0001007019	Coffee Holding CO INC	Coffee	JVA	2011	7.3800	1.0000	7.3800	5,495,823.0	40,559,173.74	1.4592
				2012	6.8700	1.0000	6.8700	6,372,309.0	43,777,762.83	1.6613
				2013	4.9900	1.0000	4.9900	6,372,309.0	31,797,821.91	1.4878
				2019	4.5000	1.0000	4.5000	5,569,349.0	25,062,070.50	0.9517
				2020	3.7100	1.0000	3.7100	5,569,349.0	20,662,284.79	0.8402
				2021	4.1600	1.0000	4.1600	5,708,599.0	23,747,771.84	0.8291
				2022	1.8200	1.0000	1.8200	5,708,599.0	10,389,650.18	0.3418
				2023	0.8900	1.0000	0.8900	5,708,599.0	5,080,653.11	0.1677
				2024	3.6000	1.0000	3.6000	5,708,599.0	20,550,956.40	0.9820
				2025	3.5700	1.0000	3.5700	5,708,599.0	20,379,698.43	0.7221
0001029506	Ralcorp Holdings INC MO	Ralcorp	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	55,179,259.0	nan	nan
				2012	nan	nan	nan	55,049,106.0	nan	nan
0001046257	Ingredion Inc	Ingredi	INGR	2010	32.5200	1.0000	32.5200	nan	nan	nan
				2011	36.7000	1.0000	36.7000	75,788,602.0	2,781,441,693.40	0.8578
				2012	46.6100	1.0000	46.6100	76,555,890.0	3,568,270,032.90	1.0460
				2013	49.0200	1.0000	49.0200	76,678,000.0	3,758,755,560.00	1.1852
				2014	64.2300	1.0000	64.2300	71,863,000.0	4,615,760,490.00	1.5466
				2015	73.7800	1.0000	73.7800	71,545,000.0	5,278,590,100.00	1.8153
				2016	97.7100	1.0000	97.7100	72,402,000.0	7,074,399,420.00	2.0930
				2017	111.0400	1.0000	111.0400	71,865,000.0	7,979,889,600.00	2.2679
				2018	73.4400	1.0000	73.4400	70,703,824.0	5,192,488,834.56	1.5561
				2019	76.6800	1.0000	76.6800	66,763,991.0	5,119,462,829.88	1.4612
				2020	67.9200	1.0000	67.9200	66,990,288.0	4,549,980,360.96	0.8549
				2021	84.4600	1.0000	84.4600	66,535,932.0	5,619,624,816.72	1.0433
				2022	89.6300	1.0000	89.6300	65,555,317.0	5,875,723,062.71	0.9909
				2023	101.2800	1.0000	101.2800	65,192,468.0	6,602,693,159.04	1.1350
				2024	133.4100	1.0000	133.4100	65,157,632.0	8,692,679,685.12	1.5807
				2025	109.4900	1.0000	109.4900	63,530,137.0	6,955,914,700.13	1.2174
0001052257	Agritech Worldwide Inc	Agritec	nan	2012	nan	nan	nan	16,635,346.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001063537	Ricebran Technologies	Ricebra	nan	2011	nan	nan	nan	201,129,624.0	nan	nan
				2012	nan	nan	nan	207,447,347.0	nan	nan
				2013	nan	nan	nan	228,977,630.0	nan	nan
				2014	nan	nan	nan	9,374,082.0	nan	nan
				2015	nan	nan	nan	9,530,806.0	nan	nan
				2016	nan	nan	nan	10,800,686.0	nan	nan
				2017	nan	nan	nan	16,884,017.0	nan	nan
				2018	nan	nan	nan	27,093,093.0	nan	nan
				2019	nan	nan	nan	33,194,631.0	nan	nan
				2020	nan	nan	nan	41,972,594.0	nan	nan
				2021	nan	nan	nan	50,973,654.0	nan	nan
				2022	nan	nan	nan	6,242,077.0	nan	nan
				2023	nan	nan	nan	9,512,741.0	nan	nan
0001091983	Forevergreen Worldwide CORP	Forever	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001099977	China Marine FOOD Group LTD	China M	nan	2011	nan	nan	nan	29,697,976.0	nan	nan
0001099977	China Marine FOOD Group LTD	China M	nan	2012	nan	nan	nan	29,697,976.0	nan	nan
0001101020	Overhill Farms INC	Overhil	nan	2011	nan	nan	nan	nan	nan	nan
0001101020	Overhill Farms INC	Overhil	nan	2012	nan	nan	nan	16,046,544.0	nan	nan
0001103982	Mondelez International Inc	Mondele	MDLZ	2009	12.2500	1.0000	12.2500	nan	nan	nan
				2010	14.8000	1.0000	14.8000	nan	nan	nan
				2011	18.0200	1.0000	18.0200	1,766,748,686.0	31,836,811,321.72	0.4180
				2012	19.1400	1.0000	19.1400	1,777,088,152.0	34,013,467,229.28	0.5734
				2013	26.4200	1.0000	26.4200	1,753,787,532.0	46,335,066,595.44	0.8231
				2014	28.9300	1.0000	28.9300	1,679,923,170.0	48,600,177,308.10	0.9189
				2015	35.4000	1.0000	35.4000	1,589,167,484.0	56,256,528,933.60	1.1531
				2016	35.8800	1.0000	35.8800	1,544,411,707.0	55,413,492,047.16	1.1324
				2017	35.2100	1.0000	35.2100	1,494,388,598.0	52,617,422,535.58	1.0520
				2018	33.6900	1.0000	33.6900	1,453,835,415.0	48,979,715,131.35	0.9820
				2019	46.8200	1.0000	46.8200	1,439,824,371.0	67,412,577,050.22	1.3252
				2020	50.5200	1.0000	50.5200	1,430,162,763.0	72,251,822,786.76	1.3384
				2021	57.9700	1.0000	57.9700	1,394,972,132.0	80,866,534,492.04	1.5277
				2022	60.8000	1.0000	60.8000	1,365,618,508.0	83,029,605,286.40	1.4390
				2023	66.1700	1.0000	66.1700	1,360,895,585.0	90,050,460,859.45	1.5740
				2024	57.1400	1.0000	57.1400	1,337,194,254.0	76,407,279,673.56	1.3887
				2025	53.6000	1.0000	53.6000	1,290,358,492.0	69,163,215,171.20	1.1814
0001117057	Planet Green Holdings Corp	Planet	PLAG	2011	335.0000	0.0040	1.3400	34,471,801.0	46,192,213.34	0.3294
				2012	297.5000	0.0040	1.1900	34,507,874.0	41,064,370.06	0.2566
				2013	197.5000	0.0040	0.7900	34,616,714.0	27,347,204.06	0.1357
				2014	235.0000	0.0040	0.9400	34,916,714.0	32,821,711.16	0.1417
				2016	145.0000	0.0040	0.5800	38,259,490.0	22,190,504.20	0.1926
				2017	45.0000	0.0040	0.1800	38,274,347.0	6,889,382.46	0.0932
				2018	23.7500	0.1000	2.3800	3,143,141.0	7,480,675.58	0.5503
				2019	28.5000	0.1000	2.8500	7,877,765.0	22,451,630.25	1.4456
				2021	10.0000	0.1000	1.0000	29,681,930.0	29,681,930.00	0.4915
				2022	6.6000	0.1000	0.6600	72,081,930.0	47,574,073.80	1.1768
				2023	4.1500	0.1000	0.4200	72,081,930.0	30,274,410.60	0.9090
				2024	2.4400	1.0000	2.4400	nan	nan	nan
				2025	2.0900	1.0000	2.0900	nan	nan	nan
0001128928	Flowers Foods INC	Flowers	FLO	2011	7.5200	1.5000	11.2800	135,966,561.0	1,533,702,808.08	1.4848
				2012	9.6500	1.5000	14.4800	138,181,007.0	2,000,860,981.36	1.5394
				2013	13.4700	1.0000	13.4700	208,526,520.0	2,808,852,224.40	1.8484
				2016	13.3000	1.0000	13.3000	207,632,550.0	2,761,512,915.00	1.7812
				2017	13.8500	1.0000	13.8500	209,609,731.0	2,903,094,774.35	1.9013
				2018	13.4400	1.0000	13.4400	210,895,207.0	2,834,431,582.08	1.7463
				2019	16.5100	1.0000	16.5100	211,514,071.0	3,492,097,312.21	1.8847
				2021	22.0500	1.0000	22.0500	211,394,781.0	4,661,254,921.05	2.4354
				2022	24.3300	1.0000	24.3300	211,133,114.0	5,136,868,663.62	2.6492
0001273385	Nutrastar International Inc	Nutrast	nan	2011	nan	nan	nan	14,940,131.0	nan	nan
				2012	nan	nan	nan	15,020,470.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001278027	B G Foods Inc	B G Foo	BGS	2011	8.8800	1.0000	8.8800	47,700,132.0	423,577,172.16	0.4171
				2012	11.3100	1.0000	11.3100	52,560,765.0	594,462,252.15	0.5876
				2013	13.6900	1.0000	13.6900	53,445,910.0	731,674,507.90	0.5649
				2021	20.0100	1.0000	20.0100	64,896,909.0	1,298,587,149.09	0.3874
				2022	8.0400	1.0000	8.0400	71,668,144.0	576,211,877.76	0.1691
				2023	7.9900	1.0000	7.9900	78,624,419.0	628,209,107.81	0.2062
0001293593	Synutra International Inc	Synutra	nan	2012	nan	nan	nan	57,300,713.0	nan	nan
				2013	nan	nan	nan	57,300,713.0	nan	nan
				2014	nan	nan	nan	57,300,713.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001307701	Cono Italiano Inc	Cono It	nan	2011	nan	nan	nan	nan	nan	nan
0001307701	Cono Italiano Inc	Cono It	nan	2012	nan	nan	nan	nan	nan	nan
0001320695	Treehouse Foods Inc	Treehou	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	35,910,797.0	nan	nan
				2012	nan	nan	nan	36,184,194.0	nan	nan
				2013	nan	nan	nan	36,414,439.0	nan	nan
				2014	nan	nan	nan	42,326,831.0	nan	nan
				2015	nan	nan	nan	43,095,305.0	nan	nan
				2016	nan	nan	nan	56,730,620.0	nan	nan
				2017	nan	nan	nan	57,215,184.0	nan	nan
				2018	nan	nan	nan	55,997,265.0	nan	nan
				2020	nan	nan	nan	56,509,230.0	nan	nan
				2021	nan	nan	nan	55,784,075.0	nan	nan
				2022	nan	nan	nan	56,082,442.0	nan	nan
				2023	nan	nan	nan	55,300,000.0	nan	nan
				2024	nan	nan	nan	51,200,000.0	nan	nan
0001320947	Diamond Foods Inc	Diamond	nan	2012	nan	nan	nan	22,069,833.0	nan	nan
				2013	nan	nan	nan	22,475,123.0	nan	nan
				2014	nan	nan	nan	31,416,024.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001331301	Boulder Brands INC	Boulder	nan	2011	nan	nan	nan	58,940,020,000.0	nan	nan
				2012	nan	nan	nan	58,940,000.0	nan	nan
				2013	nan	nan	nan	59,943,701.0	nan	nan
				2014	nan	nan	nan	61,133,443.0	nan	nan
0001334586	Jammin JAVA CORP	Jammin	nan	2014	nan	nan	nan	nan	nan	nan
0001334586	Jammin JAVA CORP	Jammin	nan	2015	nan	nan	nan	nan	nan	nan
0001368196	Oriental Dragon Corp	Orienta	nan	2011	nan	nan	nan	nan	nan	nan
0001368196	Oriental Dragon Corp	Orienta	nan	2012	nan	nan	nan	nan	nan	nan
0001409446	NATE S FOOD CO	NATE S	nan	2015	nan	nan	nan	77,200,000.0	nan	nan
				2016	nan	nan	nan	308,861,435.0	nan	nan
				2022	nan	nan	nan	580,024,616.0	nan	nan
0001420566	Pinnacle Foods Finance LLC	Pinnacl	nan	2011	nan	nan	nan	nan	nan	nan
0001420566	Pinnacle Foods Finance LLC	Pinnacl	nan	2012	nan	nan	nan	nan	nan	nan
0001431897	Annie s Inc	Annie s	nan	2013	nan	nan	nan	16,912,015.0	nan	nan
0001451433	Nutranomics INC	Nutrano	nan	2014	nan	nan	nan	55,996,698.0	nan	nan
0001451433	Nutranomics INC	Nutrano	nan	2015	nan	nan	nan	580,665,512.0	nan	nan
0001452011	Tanke Biosciences Corp	Tanke B	TNBI	2011	nan	1.0000	nan	nan	nan	nan
0001452011	Tanke Biosciences Corp	Tanke B	TNBI	2012	0.5000	1.0000	0.5000	nan	nan	nan
0001452575	Mead Johnson Nutrition Co	Mead Jo	nan	2011	nan	nan	nan	203,564,580.0	nan	nan
				2012	nan	nan	nan	203,662,316.0	nan	nan
				2013	nan	nan	nan	201,985,119.0	nan	nan
				2014	nan	nan	nan	202,030,074.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001467746	Deyu Agriculture Corp	Deyu Ag	nan	2011	nan	nan	nan	10,544,774.0	nan	nan
				2012	nan	nan	nan	10,564,774.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001487197	Barfresh FOOD Group INC	Barfres	BRFH	2012	5.7200	0.0770	0.4400	49,266,660.0	21,677,330.40	68.7811
				2013	7.0200	0.0770	0.5400	59,592,660.0	32,180,036.40	43.1740
				2014	6.0500	0.0770	0.4700	66,326,828.0	31,173,609.16	12.2860
				2016	9.8800	0.0770	0.7600	100,891,304.0	76,677,391.04	12.0526
				2017	7.4100	0.0770	0.5700	118,428,967.0	67,504,511.19	20.1578
				2018	8.3200	0.0770	0.6400	120,756,812.0	77,284,359.68	13.3858
				2019	3.9700	0.0770	0.3100	130,341,737.0	40,405,938.47	7.9844
				2020	5.0700	0.0770	0.3900	149,110,972.0	58,153,279.08	12.5042
				2021	5.9800	1.0000	5.9800	167,601,435.0	1,002,256,581.30	177.9753
				2022	1.3400	1.0000	1.3400	12,934,741.0	17,332,552.94	4.5225
				2023	1.5900	1.0000	1.5900	13,924,774.0	22,140,390.66	6.2023
				2024	2.5500	1.0000	2.5500	14,746,172.0	37,602,738.60	12.4142
				2025	2.8200	1.0000	2.8200	15,969,281.0	45,033,372.42	3.7019
0001520358	Mama s Creations Inc	Mama s	MAMA	2012	nan	1.0000	nan	104,208,000.0	nan	nan
				2013	nan	1.0000	nan	24,187,000.0	nan	nan
				2016	nan	1.0000	nan	27,587,855.0	nan	nan
				2017	nan	1.0000	nan	31,716,080.0	nan	nan
				2018	nan	1.0000	nan	31,866,241.0	nan	nan
				2019	nan	1.0000	nan	31,991,241.0	nan	nan
				2020	nan	1.0000	nan	35,591,682.0	nan	nan
				2021	2.0000	1.0000	2.0000	35,751,792.0	71,503,584.00	7.2454
				2022	1.7700	1.0000	1.7700	36,317,857.0	64,282,606.89	2.4781
				2024	7.7500	1.0000	7.7500	37,586,897.0	291,298,451.75	8.2523
0001530950	Post Holdings Inc	Post Ho	POST	2012	22.6600	1.5280	34.6200	32,669,394.0	1,131,014,420.28	0.5345
				2013	32.2400	1.5280	49.2600	32,688,799.0	1,610,250,238.74	0.5910
				2014	27.5700	1.5280	42.1300	44,859,942.0	1,889,949,356.46	0.2868
				2015	40.4800	1.5280	61.8500	62,080,447.0	3,839,675,646.95	0.4966
				2016	52.0300	1.5280	79.5000	64,879,131.0	5,157,890,914.50	0.6566
				2017	51.2300	1.5280	78.2800	66,120,127.0	5,175,883,541.56	0.4938
				2018	58.0700	1.5280	88.7300	66,573,470.0	5,907,063,993.10	0.5124
				2019	70.7400	1.5280	108.0900	70,707,039.0	7,642,723,845.51	0.7290
				2020	65.6000	1.5280	100.2400	65,848,095.0	6,600,613,042.80	0.6150
				2021	70.2800	1.5280	107.3900	62,543,115.0	6,716,505,119.85	0.6170
				2022	90.4200	1.0000	90.4200	58,603,600.0	5,298,937,512.00	0.5565
				2023	88.2200	1.0000	88.2200	60,354,354.0	5,324,461,109.88	0.5477
				2024	114.5100	1.0000	114.5100	58,453,277.0	6,693,484,749.27	0.6196
				2025	100.9200	1.0000	100.9200	52,154,798.0	5,263,462,214.16	0.4519
0001545158	Kraft Foods Group Inc	Kraft F	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	595,872,395.0	nan	nan
				2014	nan	nan	nan	588,823,771.0	nan	nan
0001555365	Whitewave Foods Co	Whitewa	nan	2012	nan	nan	nan	nan	nan	nan
0001555365	Whitewave Foods Co	Whitewa	nan	2013	nan	nan	nan	173,426,738.0	nan	nan
0001563463	Nutralife Biosciences INC	Nutrali	nan	2018	nan	nan	nan	90,067,069.0	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	168,147,683.0	nan	nan
0001564822	Pinnacle Foods INC	Pinnacl	nan	2013	nan	nan	nan	117,229,317.0	nan	nan
0001564822	Pinnacle Foods INC	Pinnacl	nan	2014	nan	nan	nan	117,270,522.0	nan	nan
0001565383	Lollipop Corp	Lollipo	nan	2013	nan	nan	nan	nan	nan	nan
0001565383	Lollipop Corp	Lollipo	nan	2014	nan	nan	nan	nan	nan	nan
0001568139	Bio En Holdings Corp	Bio En	nan	2013	nan	nan	nan	1,487,500.0	nan	nan
				2015	nan	nan	nan	32,350,003.0	nan	nan
				2016	nan	nan	nan	32,350,003.0	nan	nan
				2020	nan	nan	nan	77,350,003.0	nan	nan
0001579733	Vital Farms Inc	Vital F	VITL	2020	26.4200	1.0000	26.4200	39,432,161.0	1,041,797,693.62	10.3992
				2021	17.8800	1.0000	17.8800	40,305,246.0	720,657,798.48	6.3164
				2022	15.3300	1.0000	15.3300	40,731,879.0	624,419,705.07	4.6068
0001593001	Nightfood Holdings Inc	Nightfo	NGTF	2014	nan	1.0000	nan	25,486,560.0	nan	nan
				2015	1.9200	1.0000	1.9200	27,212,588.0	52,248,168.96	426.7996
				2016	0.2200	1.0000	0.2200	28,581,932.0	6,288,025.04	29.7952
				2017	0.1400	1.0000	0.1400	32,303,734.0	4,522,522.76	12.9301
				2019	0.2400	1.0000	0.2400	56,098,403.0	13,463,616.72	7.6930
				2020	0.0900	1.0000	0.0900	66,741,706.0	6,006,753.54	1.9142
				2021	0.2000	1.0000	0.2000	86,600,178.0	17,320,035.60	16.6465
				2022	0.1200	1.0000	0.1200	96,464,484.0	11,575,738.08	15.9261
				2024	0.0100	1.0000	0.0100	127,907,407.0	1,279,074.07	0.2513
0001609989	Blue Buffalo Pet Products Inc	Blue Bu	nan	2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001611647	Freshpet Inc	Freshpe	FRPT	2014	15.6400	1.0000	15.6400	33,467,676.0	523,434,452.64	8.6168
				2015	8.5500	1.0000	8.5500	33,512,774.0	286,534,217.70	4.6906
				2016	10.0300	1.0000	10.0300	33,843,655.0	339,451,859.65	4.6759
				2017	19.5000	1.0000	19.5000	34,861,198.0	679,793,361.00	9.0100
				2018	31.7900	1.0000	31.7900	35,536,573.0	1,129,707,655.67	14.2590
				2019	58.2600	1.0000	58.2600	36,090,096.0	2,102,608,992.96	12.3336
				2020	141.5200	1.0000	141.5200	40,640,010.0	5,751,374,215.20	24.2364
				2021	93.6000	1.0000	93.6000	43,390,482.0	4,061,349,115.20	9.5671
				2022	52.1000	1.0000	52.1000	48,020,070.0	2,501,845,647.00	4.1037
				2023	85.4300	1.0000	85.4300	48,241,898.0	4,121,305,346.14	4.1729
				2024	145.6100	1.0000	145.6100	48,536,779.0	7,067,440,390.19	6.7491
				2025	63.9900	1.0000	63.9900	48,808,337.0	3,123,245,484.63	2.6618
0001612188	TEO Foods INC	TEO Foo	nan	2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
0001616262	Rocky Mountain Chocolate Factory Inc	Rocky M	RMCF	2016	8.8400	1.0000	8.8400	5,854,372.0	51,752,648.48	2.7022
				2017	10.4100	1.0000	10.4100	5,903,436.0	61,454,768.76	3.2792
				2018	7.9200	1.0000	7.9200	5,948,660.0	47,113,387.20	2.7344
				2019	8.8100	1.0000	8.8100	5,994,997.0	52,815,923.57	3.4129
				2020	4.0300	1.0000	4.0300	6,070,925.0	24,465,827.75	1.4621
				2021	8.1200	1.0000	8.1200	6,127,581.0	49,755,957.72	3.4656
				2022	5.8700	1.0000	5.8700	6,238,776.0	36,621,615.12	2.2752
0001619055	Coffeesmiths Collective INC	Coffees	nan	2018	nan	nan	nan	nan	nan	nan
0001637459	Kraft Heinz Co	Kraft H	KHC	2020	27.0700	1.0000	27.0700	1,222,623,168.0	33,096,409,157.76	0.4430
				2021	28.8300	1.0000	28.8300	1,225,261,485.0	35,324,288,612.55	0.5144
				2022	34.2200	1.0000	34.2200	1,224,930,164.0	41,917,110,212.08	0.6343
				2023	32.3200	1.0000	32.3200	1,226,538,694.0	39,641,730,590.08	0.6055
				2024	28.3400	1.0000	28.3400	1,209,174,894.0	34,268,016,495.96	0.5385
				2025	23.8500	1.0000	23.8500	1,183,655,579.0	28,230,185,559.15	0.4636
0001644406	Hostess Brands Inc	Hostess	nan	2018	nan	nan	nan	99,919,503.0	nan	nan
				2019	nan	nan	nan	120,947,081.0	nan	nan
				2020	nan	nan	nan	126,211,761.0	nan	nan
				2021	nan	nan	nan	138,377,187.0	nan	nan
				2022	nan	nan	nan	133,886,737.0	nan	nan
0001650696	Laird Superfood Inc	Laird S	LSF	2020	51.3800	1.0000	51.3800	8,874,890.0	455,991,848.20	10.7119
				2021	12.7800	1.0000	12.7800	9,054,176.0	115,712,369.28	3.3244
				2022	0.8400	1.0000	0.8400	9,222,622.0	7,747,002.48	0.4117
				2023	0.9900	1.0000	0.9900	9,349,445.0	9,255,950.55	0.8177
				2024	7.9200	1.0000	7.9200	10,270,703.0	81,343,967.76	6.4250
				2025	2.2100	1.0000	2.2100	10,686,528.0	23,617,226.88	1.7512
0001655210	Beyond MEAT INC	Beyond	BYND	2019	76.6200	1.0000	76.6200	61,521,912.0	4,713,808,897.44	18.1385
				2020	137.5800	1.0000	137.5800	62,655,659.0	8,620,165,565.22	30.3039
				2021	67.0700	1.0000	67.0700	63,330,838.0	4,247,599,304.66	3.2347
				2022	12.8600	1.0000	12.8600	63,742,313.0	819,726,145.18	0.7040
				2023	9.0800	1.0000	9.0800	64,540,906.0	586,031,426.48	0.5683
				2024	3.7100	1.0000	3.7100	65,203,317.0	241,904,306.07	0.2468
0001669792	Advancepierre Foods Holdings Inc	Advance	nan	2016	nan	nan	nan	nan	nan	nan
0001679273	Lamb Weston Holdings Inc	Lamb We	LW	2019	77.0100	1.0000	77.0100	146,092,112.0	11,250,553,545.12	3.6883
				2020	70.8300	1.0000	70.8300	146,355,082.0	10,366,330,458.06	2.2822
				2021	57.1700	1.0000	57.1700	145,203,600.0	8,301,289,812.00	2.0914
				2022	83.3100	1.0000	83.3100	143,870,590.0	11,985,858,852.90	3.0271
				2023	100.7800	1.0000	100.7800	144,372,498.0	14,549,860,348.44	2.5024
0001691936	Stryve Foods INC	Stryve	nan	2021	nan	nan	nan	nan	nan	nan
0001691936	Stryve Foods INC	Stryve	nan	2022	nan	nan	nan	nan	nan	nan
0001725911	Netbrands Corp	Netbran	NBND	2018	nan	1.0000	nan	13,000,000.0	nan	nan
				2019	nan	1.0000	nan	13,010,200.0	nan	nan
				2021	0.2900	1.0000	0.2900	14,403,256.0	4,176,944.24	3.4435
				2022	0.1800	1.0000	0.1800	15,535,756.0	2,796,436.08	2.0933
0001730773	Blue Star Foods Corp	Blue St	BSFC	2018	nan	0.0010	nan	16,015,000.0	nan	nan
				2019	nan	0.0010	nan	16,090,424.0	nan	nan
				2020	2140.0000	0.0010	2.1400	18,715,531.0	40,051,236.34	5.1139
				2021	1875.0000	0.0010	1.8800	24,575,806.0	46,202,515.28	4.0097
				2022	436.5000	0.0010	0.4400	25,538,844.0	11,237,091.36	1.1985
				2023	7.3000	0.0200	0.1500	14,450,350.0	2,167,552.50	0.4165
0001739566	Utz Brands Inc	Utz Bra	UTZ	2022	15.3600	1.0000	15.3600	80,812,835.0	1,241,285,145.60	0.6210
				2023	14.8000	1.0000	14.8000	81,141,417.0	1,200,892,971.60	0.5845
				2024	15.2300	1.0000	15.2300	82,537,542.0	1,257,046,764.66	0.6179
				2025	10.3000	1.0000	10.3000	87,509,774.0	901,350,672.20	0.4251
0001741231	Tattooed Chef Inc	Tattooe	nan	2019	nan	nan	nan	20,655,000.0	nan	nan
				2020	nan	nan	nan	65,118,913.0	nan	nan
				2021	nan	nan	nan	81,982,392.0	nan	nan
				2022	nan	nan	nan	83,658,357.0	nan	nan
0001753706	Whole Earth Brands Inc	Whole E	nan	2021	nan	nan	nan	38,477,488.0	nan	nan
				2022	nan	nan	nan	41,982,944.0	nan	nan
				2023	nan	nan	nan	42,850,915.0	nan	nan
0001772016	Bellring Brands INC	Bellrin	BRBR	2020	24.3000	1.0000	24.3000	39,428,571.0	958,114,275.30	1.3051
				2021	27.4700	1.0000	27.4700	39,563,168.0	1,086,800,224.96	1.4906
				2022	25.4900	1.0000	25.4900	135,385,015.0	3,450,964,032.35	3.8538
				2023	55.7200	1.0000	55.7200	131,084,271.0	7,304,015,580.12	8.5585
				2024	76.1200	1.0000	76.1200	128,782,398.0	9,802,916,135.76	10.4292
				2025	29.3900	1.0000	29.3900	119,672,080.0	3,517,162,431.20	3.0114
0001800373	Goldenwell Biotech INC	Goldenw	GWLL	2021	nan	1.0000	nan	96,000,000.0	nan	nan
				2023	0.0600	1.0000	0.0600	nan	nan	nan
				2024	0.2000	1.0000	0.2000	99,000,000.0	19,800,000.00	79.8991
0001830210	Benson Hill Inc	Benson	nan	2021	nan	nan	nan	178,058,737.0	nan	nan
				2022	nan	nan	nan	206,463,457.0	nan	nan
				2023	nan	nan	nan	208,379,035.0	nan	nan
0001856608	Sovos Brands Inc	Sovos B	nan	2021	nan	nan	nan	100,892,547.0	nan	nan
				2022	nan	nan	nan	100,961,986.0	nan	nan
				2023	nan	nan	nan	101,455,355.0	nan	nan

QA: us_food 2009-2025

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview