QA: us_food 2009-2024

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024
0000785956	J J Snack Foods CORP	J J Sna	NaN	NaN	6	NaN	NaN	7	3	NaN	4	3	2	7	9	6	3	1	NaN	NaN	211.66	NaN	NaN	206.58	210.91	NaN	211.24	214.26	213.10	201.04	203.37	201.53	206.81	207.37	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	-1	-1	5	2	-3	-3	-2
0000814586	Lifeway Foods Inc	Lifeway	NaN	NaN	18	10	15	11	10	11	16	18	15	10	18	13	4	2	NaN	NaN	184.99	196.74	186.48	183.12	182.68	189.79	180.53	176.35	186.34	195.01	184.43	179.64	201.65	202.90	NaN	NaN	-8	5	-4	-1	1	5	2	-3	-5	8	-5	-9	-2
0000100493	Tyson Foods INC	Tyson F	NaN	5	12	15	NaN	NaN	NaN	4	7	5	8	4	7	3	6	3	NaN	195.40	197.35	192.20	NaN	NaN	NaN	210.93	206.05	207.39	202.08	208.15	204.72	208.64	189.98	202.03	NaN	7	3	NaN	NaN	NaN	NaN	3	-2	3	-4	3	-4	3	-3
0001007019	Coffee Holding CO INC	Coffee	NaN	NaN	26	21	20	NaN	NaN	NaN	NaN	NaN	17	14	19	27	15	4	NaN	NaN	168.92	179.60	170.95	NaN	NaN	NaN	NaN	NaN	175.95	179.95	179.36	153.08	163.35	195.34	NaN	NaN	-5	-1	NaN	NaN	NaN	NaN	NaN	NaN	-3	5	8	-12	-11
0000014177	Bridgford Foods CORP	Bridgfo	NaN	NaN	35	46	14	35	13	21	14	15	19	21	26	1	7	5	NaN	NaN	154.63	139.55	187.60	138.62	175.21	160.82	188.46	185.86	164.62	160.98	161.72	217.74	189.77	190.35	NaN	NaN	11	-32	21	-22	8	-7	1	4	2	5	-25	6	-2
0000055067	KELLANOVA	KELLANO	NaN	2	14	17	9	NaN	NaN	13	13	13	NaN	NaN	NaN	12	8	6	NaN	204.18	194.88	188.18	200.23	NaN	NaN	183.71	192.97	193.54	NaN	NaN	NaN	181.44	181.80	188.50	NaN	12	3	-8	NaN	NaN	NaN	0	0	NaN	NaN	NaN	NaN	-4	-2
0000910329	Medifast INC	Medifas	NaN	NaN	9	NaN	NaN	NaN	NaN	NaN	1	4	4	3	4	2	1	7	NaN	NaN	201.04	NaN	NaN	NaN	NaN	NaN	231.81	213.76	210.40	210.51	208.45	211.04	213.57	184.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	0	-1	1	-2	-1	6
0001611647	Freshpet Inc	Freshpe	NaN	NaN	NaN	NaN	NaN	28	7	10	12	14	20	5	10	7	11	8	NaN	NaN	NaN	NaN	NaN	151.57	200.11	192.64	194.31	192.51	164.55	202.34	199.13	196.94	170.86	179.82	NaN	NaN	NaN	NaN	NaN	-21	3	2	2	6	-15	5	-3	4	-3
0001046257	Ingredion Inc	Ingredi	NaN	6	17	11	10	8	8	6	6	9	5	18	24	21	13	9	NaN	195.03	192.63	196.59	199.39	197.53	198.75	205.81	208.36	201.89	204.30	162.94	163.47	160.68	168.82	172.55	NaN	11	-6	-1	-2	0	-2	0	3	-4	13	6	-3	-8	-4
0001520358	Mama s Creations Inc	Mama s	NaN	NaN	NaN	50	48	NaN	NaN	35	33	36	34	30	8	34	NaN	10	NaN	NaN	NaN	126.26	127.75	NaN	NaN	124.45	127.82	128.56	128.63	146.05	203.47	143.01	NaN	172.32	NaN	NaN	NaN	-2	NaN	NaN	NaN	-2	3	-2	-4	-22	26	NaN	NaN
0001637459	Kraft Heinz Co	Kraft H	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	23	18	12	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	161.21	164.58	165.82	169.05	169.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	-5	-6	-1
0000047111	Hershey CO	Hershey	3	15	36	36	26	21	20	26	27	27	25	23	27	20	14	12	152.65	153.54	154.54	155.68	162.85	160.29	149.57	150.13	153.58	154.05	155.92	157.14	159.93	162.49	166.60	168.96	12	21	0	-10	-5	-1	6	1	0	-2	-2	4	-7	-6	-2
0001650696	Laird Superfood Inc	Laird S	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	1	52	33	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	187.06	258.86	102.25	127.49	164.63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	51	-19	-20
0000802481	Pilgrims Pride CORP	Pilgrim	NaN	NaN	NaN	NaN	17	6	14	19	NaN	NaN	NaN	28	37	28	25	14	NaN	NaN	NaN	NaN	179.23	208.00	173.50	161.69	NaN	NaN	NaN	151.20	145.31	151.99	154.24	162.51	NaN	NaN	NaN	NaN	-11	8	5	NaN	NaN	NaN	NaN	9	-9	-3	-11
0001739566	Utz Brands Inc	Utz Bra	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	18	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	164.00	159.44	161.83	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-3
0000063754	Mccormick CO INC	Mccormi	NaN	9	29	26	21	20	19	23	30	24	26	25	30	24	17	16	NaN	167.55	163.13	164.81	170.05	160.31	155.63	158.37	150.01	156.09	154.31	154.88	155.83	155.36	159.52	159.51	NaN	20	-3	-5	-1	-1	4	7	-6	2	-1	5	-6	-7	-1
0001103982	Mondelez International Inc	Mondele	2	14	40	34	27	30	15	24	25	23	22	22	25	26	16	17	160.90	156.22	152.13	159.26	162.54	150.12	165.06	154.58	161.46	158.72	162.33	158.81	162.13	155.18	160.72	157.63	12	26	-6	-7	3	-15	9	1	-2	-1	0	3	1	-10	1
0001320695	Treehouse Foods Inc	Treehou	NaN	11	31	29	28	23	17	29	31	29	NaN	29	34	32	24	18	NaN	157.98	160.51	162.41	161.20	158.44	162.85	147.72	147.23	149.57	NaN	149.30	149.55	147.72	154.99	152.67	NaN	20	-2	-1	-5	-6	12	2	-2	NaN	NaN	5	-2	-8	-6
0001530950	Post Holdings Inc	Post Ho	NaN	NaN	NaN	35	33	34	24	30	32	31	30	32	38	30	27	19	NaN	NaN	NaN	157.95	156.12	140.36	145.24	147.64	142.36	145.59	143.02	142.22	144.56	151.42	152.13	151.63	NaN	NaN	NaN	-2	1	-10	6	2	-1	-1	2	6	-8	-3	-8
0000016732	Campbell S Co	Campbel	NaN	NaN	42	41	41	29	26	28	28	33	NaN	24	33	29	26	20	NaN	NaN	149.45	148.09	144.81	150.13	142.43	147.86	153.33	134.96	NaN	155.64	153.37	151.62	154.04	146.60	NaN	NaN	-1	0	-12	-3	2	0	5	NaN	NaN	9	-4	-3	-6
0001772016	Bellring Brands INC	Bellrin	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	37	47	40	30	21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.56	128.63	128.46	129.21	143.73	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	-7	-10	-9
0001117057	Planet Green Holdings Corp	Planet	NaN	NaN	13	14	16	17	NaN	37	35	1	10	NaN	32	41	35	22	NaN	NaN	197.07	193.20	185.56	173.04	NaN	119.40	114.17	234.18	197.27	NaN	154.88	128.07	127.15	128.52	NaN	NaN	1	2	1	NaN	NaN	-2	-34	9	NaN	NaN	9	-6	-13
0001624517	Yuenglings Ice Cream Corp	Yuengli	NaN	NaN	NaN	NaN	NaN	NaN	38	NaN	NaN	NaN	NaN	NaN	52	50	40	23	NaN	NaN	NaN	NaN	NaN	NaN	34.91	NaN	NaN	NaN	NaN	NaN	113.61	107.35	103.25	126.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-10	-17
0001655210	Beyond MEAT INC	Beyond	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	16	48	42	38	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	191.97	172.57	128.54	126.62	124.58	125.94	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	32	-6	-4	-14
0001800373	Goldenwell Biotech INC	Goldenw	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	44	NaN	36	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	139.41	NaN	126.66	123.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11
0001487197	Barfresh FOOD Group INC	Barfres	NaN	NaN	NaN	49	55	40	NaN	36	36	38	38	40	20	49	37	26	NaN	NaN	NaN	128.29	60.84	125.71	NaN	121.97	86.28	119.51	118.35	123.63	175.69	109.51	126.24	120.25	NaN	NaN	NaN	6	-15	NaN	NaN	0	2	0	2	-20	29	-12	-11
0001572386	Greenway Technologies INC	Greenwa	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	44	54	47	NaN	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	93.07	101.48	108.33	110.01	NaN	111.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	10	-7	NaN	NaN
0001593001	Nightfood Holdings Inc	Nightfo	NaN	NaN	NaN	NaN	NaN	47	36	42	37	40	40	42	56	53	43	28	NaN	NaN	NaN	NaN	NaN	0.79	49.21	32.92	45.35	19.55	42.47	116.10	58.12	43.38	4.69	104.37	NaN	NaN	NaN	NaN	NaN	-11	6	-5	3	0	2	14	-3	-10	-15
0001725911	Netbrands Corp	Netbran	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35	37	46	50	46	42	29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.60	125.89	0.00	118.30	115.00	74.72	84.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	9	4	-4	-4	-13
0000909954	Keurig Green Mountain INC	Keurig	1	3	8	6	7	5	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	204.49	201.21	204.58	211.83	211.70	209.01	208.34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	5	-2	1	-2	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000023217	Conagra Brands INC	Conagra	NaN	10	30	37	38	31	27	31	24	22	27	26	28	23	23	NaN	NaN	159.78	162.56	155.26	148.21	146.50	140.72	138.99	161.86	160.28	151.80	154.06	159.42	157.02	156.26	NaN	NaN	20	7	1	-7	-4	4	-7	-2	5	-1	2	-5	0	NaN
0000023666	Hillshire Brands Co	Hillshi	NaN	8	11	4	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	185.97	200.42	217.55	195.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-7	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000040704	General Mills INC	General	NaN	13	32	38	30	22	22	25	29	28	28	27	29	22	22	NaN	NaN	156.92	160.49	154.99	159.90	159.07	146.04	151.92	153.21	149.94	149.18	151.97	157.59	160.58	156.84	NaN	NaN	19	6	-8	-8	0	3	4	-1	0	-1	2	-7	0	NaN
0000057515	Lancaster Colony CORP	Lancast	NaN	1	4	3	3	3	2	1	2	2	1	2	3	4	2	NaN	NaN	225.37	223.48	220.52	224.72	218.20	221.80	227.08	224.78	224.37	221.17	218.08	213.44	206.95	210.04	NaN	NaN	3	-1	0	0	-1	-1	1	0	-1	1	1	1	-2	NaN
0000098677	Tootsie ROLL Industries INC	Tootsie	NaN	4	16	12	11	9	9	8	9	12	11	9	12	8	5	NaN	NaN	196.07	192.83	195.13	197.10	194.64	196.21	196.84	200.42	197.29	196.33	195.32	192.79	195.77	197.57	NaN	NaN	12	-4	-1	-2	0	-1	1	3	-1	-2	3	-4	-3	NaN
0000931336	DEAN Foods CO	DEAN Fo	NaN	7	44	16	4	14	11	14	15	25	32	NaN	NaN	NaN	NaN	NaN	NaN	193.63	143.18	189.86	222.35	177.96	178.33	182.21	186.18	154.60	133.52	NaN	NaN	NaN	NaN	NaN	NaN	37	-28	-12	10	-3	3	1	10	7	NaN	NaN	NaN	NaN	NaN
0001029506	Ralcorp Holdings INC MO	Ralcorp	NaN	12	41	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	157.63	150.36	152.06	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000042228	Golden Enterprises INC	Golden	NaN	NaN	28	25	25	NaN	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	167.48	166.14	163.81	NaN	163.50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000057528	Snyder S Lance INC	Snyder	NaN	NaN	25	27	23	NaN	NaN	22	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	169.86	164.76	167.39	NaN	NaN	159.65	171.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	-4	NaN	NaN	NaN	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000076149	Paradise INC	Paradis	NaN	NaN	7	NaN	6	4	5	3	5	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	209.22	NaN	212.06	209.07	206.05	212.21	210.15	201.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	1	-2	2	5	NaN	NaN	NaN	NaN	NaN	NaN
0000091419	J M Smucker Co	J M Smu	NaN	NaN	19	24	19	16	NaN	NaN	NaN	NaN	NaN	17	21	17	19	NaN	NaN	NaN	179.99	171.34	174.18	173.32	NaN	NaN	NaN	NaN	NaN	163.34	167.79	166.28	158.74	NaN	NaN	NaN	5	-5	-3	NaN	NaN	NaN	NaN	NaN	NaN	4	-4	2	NaN
0000730349	Tofutti Brands INC	Tofutti	NaN	NaN	15	31	42	19	NaN	15	11	11	13	NaN	11	14	9	NaN	NaN	NaN	193.85	161.54	144.15	163.53	NaN	175.94	194.39	200.14	187.67	NaN	194.83	170.21	181.05	NaN	NaN	NaN	16	11	-23	NaN	NaN	-4	0	2	NaN	NaN	3	-5	NaN
0000789868	Feihe International Inc	Feihe I	NaN	NaN	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	152.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000812128	Sanderson Farms INC	Sanders	NaN	NaN	21	8	5	2	1	2	3	6	7	6	2	NaN	NaN	NaN	NaN	NaN	179.66	204.34	212.39	229.10	222.79	220.84	223.28	205.17	203.94	201.86	225.26	NaN	NaN	NaN	NaN	NaN	-13	-3	-3	-1	1	1	3	1	-1	-4	NaN	NaN	NaN
0000831327	Imperial Sugar CO NEW	Imperia	NaN	NaN	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	154.16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000910406	HAIN Celestial Group INC	HAIN Ce	NaN	NaN	22	23	22	15	NaN	20	21	19	24	15	17	25	NaN	NaN	NaN	NaN	179.30	172.12	168.33	173.92	NaN	161.61	169.73	169.19	156.93	173.27	188.41	155.25	NaN	NaN	NaN	NaN	1	-1	-7	NaN	NaN	1	-2	5	-9	2	8	NaN	NaN
0000944508	Inventure Foods INC	Inventu	NaN	NaN	33	22	34	24	30	33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	158.09	172.91	153.66	156.86	131.54	128.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	12	-10	6	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000949852	Thanksgiving Coffee CO INC	Thanksg	NaN	NaN	38	NaN	NaN	NaN	NaN	27	23	20	16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	154.03	NaN	NaN	NaN	NaN	150.06	162.88	168.26	182.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	-3	-4	NaN	NaN	NaN	NaN	NaN
0001063537	Ricebran Technologies	Ricebra	NaN	NaN	47	48	47	39	31	34	26	30	31	36	45	38	41	NaN	NaN	NaN	130.62	128.56	127.91	126.66	128.08	127.68	157.19	148.05	136.36	128.64	129.99	128.58	95.45	NaN	NaN	NaN	1	-1	-8	-8	3	-8	4	1	5	9	-7	3	NaN
0001099977	China Marine FOOD Group LTD	China M	NaN	NaN	5	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	221.30	194.62	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001101020	Overhill Farms INC	Overhil	NaN	NaN	24	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	172.14	181.47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001128928	Flowers Foods INC	Flowers	NaN	NaN	20	18	1	NaN	NaN	5	8	7	9	NaN	6	5	NaN	NaN	NaN	NaN	179.80	187.60	369.75	NaN	NaN	208.57	204.15	204.72	201.40	NaN	207.00	202.24	NaN	NaN	NaN	NaN	-2	-17	NaN	NaN	NaN	3	-1	2	NaN	NaN	-1	NaN	NaN
0001268984	Reddy ICE Holdings INC	Reddy I	NaN	NaN	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	127.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001273385	Nutrastar International Inc	Nutrast	NaN	NaN	1	2	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	245.40	235.36	240.81	234.56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	0	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001278027	B G Foods Inc	B G Foo	NaN	NaN	45	40	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	35	29	NaN	NaN	NaN	143.08	151.59	147.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	144.55	140.44	140.39	NaN	NaN	NaN	-5	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	-6	NaN
0001307701	Cono Italiano Inc	Cono It	NaN	NaN	52	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	31.82	109.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001331301	Boulder Brands INC	Boulder	NaN	NaN	23	33	31	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	172.84	160.81	158.56	128.63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	-2	6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001361872	Westway Group Inc	Westway	NaN	NaN	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	167.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001368196	Oriental Dragon Corp	Orienta	NaN	NaN	2	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	240.08	243.24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001370544	Smoky Market Foods INC	Smoky M	NaN	NaN	51	NaN	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	90.39	NaN	114.26	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001417425	NXT Nutritionals Holdings Inc	NXT Nut	NaN	NaN	49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001420566	Pinnacle Foods Finance LLC	Pinnacl	NaN	NaN	46	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	137.85	141.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001421289	Livewire Ergogenics Inc	Livewir	NaN	NaN	50	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	101.31	24.04	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001426874	Kaibo Foods Co Ltd	Kaibo F	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	236.15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001452011	Tanke Biosciences Corp	Tanke B	NaN	NaN	34	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	156.21	164.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001452575	Mead Johnson Nutrition Co	Mead Jo	NaN	NaN	43	42	36	26	29	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	143.61	146.31	152.39	154.28	133.44	134.27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-6	-10	3	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001467746	Deyu Agriculture Corp	Deyu Ag	NaN	NaN	10	7	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	200.83	205.08	140.84	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001514514	Be Active Holdings Inc	Be Acti	NaN	NaN	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8.85	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000004828	American Crystal Sugar CO MN	America	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	216.35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000015357	Chase General CORP	Chase G	NaN	NaN	NaN	30	13	10	6	9	22	32	18	34	5	16	10	NaN	NaN	NaN	NaN	161.73	190.52	186.19	201.57	194.14	167.41	136.64	172.02	135.17	207.40	166.87	174.05	NaN	NaN	NaN	NaN	-17	-3	-4	3	13	10	-14	16	-29	11	-6	NaN
0000088948	Seneca Foods Corp	Seneca	NaN	NaN	NaN	32	NaN	NaN	18	17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	160.88	NaN	NaN	157.03	164.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000739608	Penford CORP	Penford	NaN	NaN	NaN	47	32	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	136.89	156.75	155.48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-15	-7	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001052257	Agritech Worldwide Inc	Agritec	NaN	NaN	NaN	52	56	43	40	40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	95.11	9.67	94.88	0.20	97.03	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	-13	-3	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001058330	Rogue One Inc	Rogue O	NaN	NaN	NaN	55	54	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	79.08	84.73	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001293593	Synutra International Inc	Synutra	NaN	NaN	NaN	43	46	33	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	145.61	128.47	140.62	145.99	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-13	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001320947	Diamond Foods Inc	Diamond	NaN	NaN	NaN	19	24	12	25	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	184.29	164.82	182.53	144.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	-12	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001497120	Global Vision Holdings Inc	Global	NaN	NaN	NaN	54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001545158	Kraft Foods Group Inc	Kraft F	NaN	NaN	NaN	44	35	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	143.80	153.46	143.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001555365	Whitewave Foods Co	Whitewa	NaN	NaN	NaN	9	29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	204.13	160.51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000034563	Farmer Brothers CO	Farmer	NaN	NaN	NaN	NaN	40	18	28	12	19	26	33	35	42	33	34	NaN	NaN	NaN	NaN	NaN	145.23	167.01	135.23	187.75	174.44	154.28	129.66	130.56	142.92	143.02	127.35	NaN	NaN	NaN	NaN	NaN	-22	10	-16	7	7	7	2	7	-9	1	NaN
0000880117	Sanfilippo JOHN B SON INC	Sanfili	NaN	NaN	NaN	NaN	18	NaN	NaN	NaN	NaN	17	14	13	16	9	NaN	NaN	NaN	NaN	NaN	NaN	174.60	NaN	NaN	NaN	NaN	177.97	186.58	183.33	188.64	190.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-1	3	-7	NaN	NaN
0001091983	Forevergreen Worldwide CORP	Forever	NaN	NaN	NaN	NaN	49	36	32	38	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	126.92	133.24	126.70	116.83	122.79	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-13	-4	6	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001137005	Curative Biosciences INC	Curativ	NaN	NaN	NaN	NaN	57	NaN	41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001259045	BIG Heart PET Brands	BIG Hea	NaN	NaN	NaN	NaN	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	141.90	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001339256	Hot Mamas Foods Inc	Hot Mam	NaN	NaN	NaN	NaN	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	130.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001517224	Michael Foods Group INC	Michael	NaN	NaN	NaN	NaN	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	205.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001537293	AV Therapeutics Inc	AV Ther	NaN	NaN	NaN	NaN	52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	113.08	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001564822	Pinnacle Foods INC	Pinnacl	NaN	NaN	NaN	NaN	37	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	148.85	152.63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001565383	Lollipop Corp	Lollipo	NaN	NaN	NaN	NaN	50	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	120.41	12.47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001568139	Bio En Holdings Corp	Bio En	NaN	NaN	NaN	NaN	53	NaN	34	39	NaN	NaN	NaN	45	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	111.94	NaN	104.74	108.69	NaN	NaN	NaN	90.22	114.46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	6	NaN	NaN	NaN
0000741114	Isatori Inc	Isatori	NaN	NaN	NaN	NaN	NaN	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001005286	Lifecore Biomedical INC DE	Lifecor	NaN	NaN	NaN	NaN	NaN	13	12	16	17	16	23	31	36	NaN	31	NaN	NaN	NaN	NaN	NaN	NaN	182.13	177.58	166.65	176.60	179.54	162.13	145.74	145.74	NaN	127.73	NaN	NaN	NaN	NaN	NaN	NaN	-1	4	1	-1	7	8	5	NaN	NaN	NaN
0001334586	Jammin JAVA CORP	Jammin	NaN	NaN	NaN	NaN	NaN	42	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	101.00	41.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001451433	Nutranomics INC	Nutrano	NaN	NaN	NaN	NaN	NaN	45	35	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	76.86	98.89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001580426	DMC Beverage Corp	DMC Bev	NaN	NaN	NaN	NaN	NaN	41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	102.08	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001409446	NATE S FOOD CO	NATE S	NaN	NaN	NaN	NaN	NaN	NaN	39	41	NaN	NaN	NaN	41	13	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7.03	68.28	NaN	NaN	NaN	116.43	192.71	123.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	NaN	NaN	NaN	NaN	-28	31	NaN	NaN
0001544861	Nostalgia Family Brands Inc	Nostalg	NaN	NaN	NaN	NaN	NaN	NaN	33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001609989	Blue Buffalo Pet Products Inc	Blue Bu	NaN	NaN	NaN	NaN	NaN	NaN	21	18	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	146.72	162.40	174.72	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001616262	Rocky Mountain Chocolate Factory Inc	Rocky M	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	10	8	6	11	15	10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	199.39	197.19	203.76	204.09	194.91	190.55	188.41	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-2	-2	5	4	-5	NaN	NaN
0001563463	Nutralife Biosciences INC	Nutrali	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	NaN	39	53	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	112.72	NaN	124.24	112.32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14	NaN	NaN	NaN
0001612188	TEO Foods INC	TEO Foo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	37	36	43	55	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.51	126.59	105.54	107.98	109.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	7	12	-7	NaN	NaN
0001644406	Hostess Brands Inc	Hostess	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	21	21	20	22	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	164.44	163.80	161.15	164.80	168.78	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-1	2	-7	NaN	NaN
0001730773	Blue Star Foods Corp	Blue St	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34	35	38	41	51	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	134.55	128.56	124.71	143.71	103.45	124.03	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	3	3	10	-12	NaN
0001679273	Lamb Weston Holdings Inc	Lamb We	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	33	40	37	21	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	143.29	138.87	144.15	137.03	156.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	7	-3	-16	NaN
0001741231	Tattooed Chef Inc	Tattooe	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	1	43	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	212.64	234.81	141.23	124.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	42	0	NaN	NaN
0001579733	Vital Farms Inc	Vital F	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	14	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	200.88	191.37	182.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-3	NaN	NaN
0001691936	Stryve Foods INC	Stryve	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	49	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	120.34	121.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-4	NaN	NaN
0001753706	Whole Earth Brands Inc	Whole E	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35	36	28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	148.76	138.05	142.40	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-8	NaN
0001830210	Benson Hill Inc	Benson	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46	39	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	128.64	128.53	127.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-7	-7	NaN
0001856608	Sovos Brands Inc	Sovos B	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	31	31	20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	155.48	148.34	157.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	-11	NaN

PDF reports

All reports for 2024 are collected in a single PDF for easier review.

2009

Logs

warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000909954 0001103982 0000023217 0001046257 0000023666 0000040704 0000055067 0000057515 0000063754 0000098677 0000100493 0000931336 0001029506 0001320695
warning	1 × Missing logo	subcommand.report	0000909954
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	136,078,000	192,180,200	705,399,180	38,043,410,000	42,193,000,000	0000909954	0000047111	0001103982
1	AssetsCurrent	537,367,000	622,173,700	1,387,647,713	11,347,143,400	12,454,000,000	0000909954	0000047111	0001103982
2	PropertyPlantAndEquipment	0	13,598,100	138,092,404	9,637,298,100	10,693,000,000	0000047111	0000909954	0001103982
3	remainder_Assets	3,979,000	140,981,100	1,374,043,699	1,570,647,300	1,592,497,000	0000909954	0001103982	0000047111
4	LiabilitiesLongTerm	0	200,406,400	2,007,695,587	18,346,206,400	20,162,000,000	0000909954	0000047111	0001103982
5	LiabilitiesCurrent	126,443,000	204,861,500	912,744,074	10,432,962,800	11,491,000,000	0000909954	0000047111	0001103982
6	remainder_Liabilities	0	0	1,817,800	8,180,100,000	9,089,000,000	0000047111	0000909954	0001103982
7	GeneralAndAdministrativeExpense	0	0	9,531	42,889,500	47,655,000	0000047111	0001103982	0000909954
8	SellingAndMarketingExpense	0	0	24,270	109,215,000	121,350,000	0000047111	0001103982	0000909954
9	remainder_Expenses	579,691,000	1,007,989,300	4,869,171,865	34,103,067,400	37,352,000,000	0000909954	0000047111	0001103982
10	remainder_Revenues	786,135,000	1,237,388,300	5,305,685,466	36,877,266,800	40,386,000,000	0000909954	0000047111	0001103982
11	remainder_NetIncome	-6,000,000	-5,400,000	3,400	15,300,000	17,000,000	0001103982	0000047111	0000909954
12	remainder_ComprehensiveNetIncome	-1,451,000	-1,305,900	414,600	1,865,700,000	2,073,000,000	0000909954	0000047111	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	813,405,000	1,099,567,600	3,687,638,794	60,410,103,100	66,714,000,000	0000909954	0000047111	0001103982
1	Liabilities	126,443,000	405,267,900	2,922,257,462	36,959,269,200	40,742,000,000	0000909954	0000047111	0001103982
2	Expenses	748,696,000	1,160,093,800	4,869,171,865	34,103,067,400	37,352,000,000	0000909954	0000047111	0001103982
3	Revenues	786,135,000	1,237,388,300	5,305,685,466	36,877,266,800	40,386,000,000	0000909954	0000047111	0001103982
4	StockholdersEquity	686,962,000	694,299,700	765,381,332	23,450,833,900	25,972,000,000	0000909954	0000047111	0001103982
5	NetIncome	54,439,000	92,594,500	436,512,401	2,768,799,400	3,028,000,000	0000909954	0000047111	0001103982
6	ComprehensiveNetIncome	52,988,000	91,288,600	436,927,001	4,634,499,400	5,101,000,000	0000909954	0000047111	0001103982
7	BaseVar	1,246,565,000	1,959,461,750	8,392,584,693	85,110,403,250	93,636,500,000	0000909954	0000047111	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	0.248	0.257	0.337	0.793	0.844	0000047111	0001103982	0000909954
9	EconomicCapitalRatio	1.53	1.53	1.61	2.00	2.04	0000047111	0001103982	0000909954

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.0995	-0.0911	-0.0153	0.144	0.161	0000047111	0000909954	0001103982
1	AssetsCurrent	-0.0630	-0.0620	-0.0529	0.0326	0.0420	0000047111	0001103982	0000909954
2	PropertyPlantAndEquipment	-0.0605	-0.0539	0.00607	0.0203	0.0219	0000047111	0000909954	0001103982
3	remainder_Assets	-0.0276	-0.0258	-0.0101	0.116	0.130	0001103982	0000909954	0000047111
4	LiabilitiesLongTerm	-0.144	-0.137	-0.0714	0.225	0.258	0000047111	0001103982	0000909954
5	LiabilitiesCurrent	-0.0127	-0.0111	0.00332	0.0170	0.0186	0001103982	0000047111	0000909954
6	remainder_Liabilities	-0.0725	-0.0606	0.0466	0.0601	0.0617	0001103982	0000047111	0000909954
7	GeneralAndAdministrativeExpense	-0.0540	-0.0465	0.0204	0.0295	0.0305	0000909954	0001103982	0000047111
8	SellingAndMarketingExpense	-0.136	-0.117	0.0523	0.0757	0.0783	0000909954	0001103982	0000047111
9	remainder_Expenses	-0.229	-0.202	0.0354	0.125	0.135	0000047111	0000909954	0001103982
10	remainder_Revenues	-0.207	-0.172	0.144	0.163	0.165	0001103982	0000909954	0000047111
11	remainder_NetIncome	-0.0108	-0.0104	-0.00732	0.0168	0.0195	0000047111	0001103982	0000909954
12	remainder_ComprehensiveNetIncome	-0.0174	-0.0173	-0.0166	0.0202	0.0243	0000909954	0000047111	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.119	-0.106	0.00920	0.0603	0.0659	0000047111	0000909954	0001103982
1	Liabilities	-0.167	-0.158	-0.0838	0.278	0.318	0001103982	0000047111	0000909954
2	Expenses	-0.154	-0.151	-0.126	0.177	0.210	0000909954	0000047111	0001103982
3	Revenues	-0.207	-0.172	0.144	0.163	0.165	0001103982	0000909954	0000047111
4	StockholdersEquity	-0.248	-0.226	-0.0231	0.243	0.272	0000047111	0001103982	0000909954
5	NetIncome	-0.0165	-0.0147	0.00210	0.0204	0.0224	0001103982	0000909954	0000047111
6	ComprehensiveNetIncome	-0.0153	-0.0132	0.00568	0.00748	0.00768	0000909954	0000047111	0001103982
7	BaseVar	nan	nan	nan	nan	nan	0000047111	0000909954	0000047111
8	EconomicCapitalRatiobeforeLimitedLiability	-0.208	-0.200	-0.125	0.267	0.310	0000047111	0001103982	0000909954
9	EconomicCapitalRatio	-0.200	-0.192	-0.118	0.275	0.318	0000047111	0001103982	0000909954

2010

Logs

warning	24 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000909954 0001046257 0000023666 0000040704 0000047111 0000055067 0000057515 0000063754 0000098677 0000100493 0000931336 0001029506 0001103982 0001320695 0001426874 0001101020 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001514514
warning	21 × The stock price does not exist	industry.us_generic	0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001063537 0001331301 0001361872 0001467746 0000042228 0000789868 0000812128 0000831327 0000944508 0000949852 0001099977 0001268984 0001273385 0001421289 0001452575
warning	3 × Missing logo	subcommand.report	0000909954 0000023666 0001029506
warning	1 × Similarly named company. Duplicate?	None	0000023666
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	73,237,000	84,859,100	1,765,411,600	26,361,160,000	63,819,000,000	0000098677	0000023666	0001103982
1	AssetsCurrent	237,591,000	293,456,600	1,816,480,601	8,098,900,000	16,221,000,000	0000098677	0000931336	0001103982
2	PropertyPlantAndEquipment	166,097,000	200,673,500	2,070,060,747	6,709,400,000	13,792,000,000	0000057515	0000023666	0001103982
3	remainder_Assets	9,961,000	12,170,200	334,156,712	1,270,800,000	1,457,000,000	0000909954	0000098677	0001103982
4	LiabilitiesLongTerm	0	0	1,421,007	14,253,540,000	30,275,000,000	0000023666	0001046257	0001103982
5	LiabilitiesCurrent	58,505,000	72,118,600	1,299,043,968	7,336,370,000	15,660,000,000	0000098677	0000047111	0001103982
6	remainder_Liabilities	0	0	186,094	6,285,720,000	13,412,000,000	0000023666	0000931336	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	263,885,000	629,656,000	0000023217	0000098677	0000931336
8	SellingAndMarketingExpense	0	0	0	701,850,400	1,904,526,000	0000023217	0000098677	0000931336
9	remainder_Expenses	476,092,000	802,632,200	5,166,951,810	33,130,200,000	46,706,000,000	0000098677	0000047111	0001103982
10	remainder_Revenues	521,448,000	896,060,000	5,678,179,787	34,663,100,000	49,207,000,000	0000098677	0000047111	0001103982
11	remainder_NetIncome	-353,000,000	-276,312,200	1,315	562,590,000	1,638,000,000	0000100493	0001046257	0001103982
12	remainder_ComprehensiveNetIncome	-179,100,000	-53,730,000	0	34,128,100	111,000,000	0000023217	0000100493	0001046257

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	586,453,000	778,204,000	6,806,512,474	40,961,930,000	95,289,000,000	0000057515	0001029506	0001103982
1	Liabilities	77,953,000	157,386,200	2,288,359,800	26,225,730,000	59,347,000,000	0000057515	0000055067	0001103982
2	Expenses	476,092,000	802,632,200	5,168,415,506	33,130,200,000	46,706,000,000	0000098677	0000047111	0001103982
3	Revenues	521,448,000	896,060,000	5,678,179,787	34,663,100,000	49,207,000,000	0000098677	0000047111	0001103982
4	StockholdersEquity	508,500,000	620,817,800	3,941,384,460	17,021,000,000	35,942,000,000	0000057515	0001046257	0001103982
5	NetIncome	53,714,000	71,768,400	370,395,439	2,316,200,000	4,139,000,000	0000098677	0000063754	0001103982
6	ComprehensiveNetIncome	54,897,000	72,291,300	370,395,439	2,316,200,000	4,139,000,000	0000098677	0000063754	0001103982
7	BaseVar	1,029,446,500	1,241,419,800	9,344,223,240	62,115,250,000	126,093,500,000	0000098677	0001029506	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	0.257	0.277	0.620	0.921	1.11	0000047111	0000023666	0000057515
9	EconomicCapitalRatio	1.54	1.55	1.86	2.11	2.25	0000047111	0000023666	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.114	-0.0826	0.00700	0.194	0.198	0000047111	0000055067	0001029506
1	AssetsCurrent	-0.0411	-0.0343	-0.00614	0.0332	0.0401	0001029506	0000055067	0000047111
2	PropertyPlantAndEquipment	-0.0301	-0.0231	-0.00527	0.0258	0.0486	0000063754	0000931336	0001046257
3	remainder_Assets	-0.0230	-0.0225	-0.00661	0.0338	0.0817	0001320695	0000023217	0000098677
4	LiabilitiesLongTerm	-0.235	-0.224	0.134	0.295	0.318	0001320695	0000098677	0000100493
5	LiabilitiesCurrent	-0.132	-0.0786	-0.0169	0.115	0.135	0000023666	0000909954	0000057515
6	remainder_Liabilities	-0.178	-0.149	0.0516	0.122	0.134	0000023217	0000063754	0000100493
7	GeneralAndAdministrativeExpense	-0.0877	-0.0853	0.0150	0.0261	0.0330	0000931336	0000063754	0000100493
8	SellingAndMarketingExpense	-0.279	-0.190	0.0308	0.0538	0.0681	0000931336	0000063754	0000100493
9	remainder_Expenses	-0.955	-0.630	-0.00543	0.256	0.258	0000100493	0000023217	0001103982
10	remainder_Revenues	-0.303	-0.269	-0.0227	0.661	0.689	0001103982	0001046257	0000100493
11	remainder_NetIncome	-0.0425	-0.0422	0.000609	0.0156	0.0202	0000100493	0000047111	0001103982
12	remainder_ComprehensiveNetIncome	-0.0188	-0.00718	-0.00100	0.00936	0.0288	0000023217	0000063754	0001046257

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.0927	-0.0926	0.0123	0.0928	0.104	0000100493	0000909954	0001103982
1	Liabilities	-0.260	-0.241	0.0796	0.469	0.476	0001103982	0000098677	0000100493
2	Expenses	-0.874	-0.562	-0.00419	0.253	0.276	0000100493	0000047111	0001103982
3	Revenues	-0.303	-0.269	-0.0227	0.661	0.689	0001103982	0001046257	0000100493
4	StockholdersEquity	-0.268	-0.242	-0.0350	0.221	0.254	0000047111	0001029506	0000098677
5	NetIncome	-0.104	-0.0868	-0.0118	0.0802	0.141	0000931336	0001103982	0000057515
6	ComprehensiveNetIncome	-0.106	-0.0888	-0.00759	0.0789	0.140	0000931336	0000909954	0000057515
7	BaseVar	nan	nan	nan	nan	nan	0000023217	0000098677	0000023217
8	EconomicCapitalRatiobeforeLimitedLiability	-0.276	-0.258	0.0480	0.294	0.442	0000047111	0000023666	0000057515
9	EconomicCapitalRatio	-0.269	-0.250	0.0555	0.301	0.449	0000047111	0000023666	0000057515

2011

Logs

error	2 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001167905 0001167905
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001058330
error	1 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563
warning	32 × No stock price available	subcommand.plot	0000023666 0000057528 0000076149 0000909954 0001063537 0001331301 0001361872 0001426874 0001467746 0000042228 0000063754 0000098677 0000789868 0000812128 0000831327 0000931336 0000944508 0000949852 0001029506 0001099977 0001101020 0001268984 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001421289 0001452011 0001452575 0001514514
warning	30 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000023666 0000909954 0001046257 0001103982 0001320695 0001426874 0000063754 0000098677 0000931336 0001029506 0001101020 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001514514 0000040704 0000055067 0000057515 0001545158 0001555365 0000004828 0000015357 0001497120 0001537293 0000047111 0000100493
warning	29 × The stock price does not exist	industry.us_generic	0000023666 0000057528 0000076149 0000909954 0001063537 0001331301 0001361872 0001467746 0000042228 0000789868 0000812128 0000831327 0000931336 0000944508 0000949852 0001029506 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0001058330 0001052257 0000034563 0000739608 0000880117 0001293593 0001320947
warning	24 × Missing logo	subcommand.report	0000023666 0000909954 0001278027 0001331301 0001361872 0001426874 0001467746 0000042228 0000789868 0000831327 0000944508 0001029506 0001099977 0001101020 0001268984 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001421289 0001452011 0001514514
warning	5 × Similarly named company. Duplicate?	None	0000023666 0001331301 0001101020 0001007019 0000730349
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001167905 0000040704
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000880117 0001537293
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	73,323,336	5,347,302,400	62,483,000,000	0000014177	0000098677	0001103982
1	AssetsCurrent	1,837	73,053	150,408,506	4,253,200,000	16,202,000,000	0001514514	0001278027	0001103982
2	PropertyPlantAndEquipment	0	1,706	124,671,266	3,306,960,000	13,813,000,000	0001417425	0000785956	0001103982
3	remainder_Assets	0	0	22,925,092	1,053,100,000	1,783,361,000	0001307701	0001099977	0001420566
4	LiabilitiesLongTerm	0	0	0	3,020,449,400	26,491,000,000	0000014177	0001514514	0001103982
5	LiabilitiesCurrent	20,496	456,374	71,887,701	3,170,200,000	18,445,000,000	0001514514	0001278027	0001103982
6	remainder_Liabilities	0	0	4,859,421	1,156,973,600	13,573,000,000	0000023666	0001452011	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	135,896,600	612,000,000	0000014177	0000057515	0000016732
8	SellingAndMarketingExpense	0	0	0	409,897,600	1,963,748,000	0000014177	0000057515	0000931336
9	remainder_Expenses	6,000	940,280	398,603,654	12,451,000,000	50,818,000,000	0001514514	0001268984	0001103982
10	remainder_Revenues	0	24,664	408,080,390	13,870,880,000	54,365,000,000	0001467746	0001361872	0001103982
11	remainder_NetIncome	-247,420,000	-89,548,000	0	31,924,436	1,166,000,000	0000931336	0001307701	0000023666
12	remainder_ComprehensiveNetIncome	-2,767,000,000	-39,102,200	0	5,085,903	649,000,000	0001103982	0000016732	0000023666

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	1,837	151,173	512,080,925	11,605,620,000	93,837,000,000	0001514514	0001361872	0001103982
1	Liabilities	20,496	929,296	191,963,094	6,152,400,000	58,509,000,000	0001514514	0000098677	0001103982
2	Expenses	58,925	1,942,869	398,603,654	13,674,397,600	50,818,000,000	0001514514	0001268984	0001103982
3	Revenues	0	24,664	408,080,390	13,870,880,000	54,365,000,000	0001467746	0001361872	0001103982
4	StockholdersEquity	-168,000,000	-6,937,781	235,826,188	7,402,520,000	35,328,000,000	0001452575	0001278027	0001103982
5	NetIncome	-1,592,171,000	-92,503,800	16,625,301	1,246,200,000	3,547,000,000	0000931336	0001467746	0001103982
6	ComprehensiveNetIncome	-1,592,171,000	-92,503,800	18,548,274	1,019,360,000	1,921,000,000	0000931336	0000910329	0000023666
7	BaseVar	45,300	2,535,146	839,710,009	24,388,470,000	130,148,000,000	0001514514	0001268984	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-5.28	-1.71	0.413	1.15	1.38	0001514514	0001361872	0001273385
9	EconomicCapitalRatio	0.0885	0.969	1.68	2.29	2.45	0001514514	0001361872	0001273385

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.210	-0.165	-0.0158	0.227	0.443	0001514514	0000098677	0001331301
1	AssetsCurrent	-0.284	-0.218	-0.0308	0.0719	0.276	0001273385	0001101020	0001452011
2	PropertyPlantAndEquipment	-0.171	-0.0770	-0.00158	0.0728	0.259	0001514514	0000040704	0001361872
3	remainder_Assets	-0.0742	-0.0553	-0.0147	0.0949	0.108	0000949852	0000910329	0000098677
4	LiabilitiesLongTerm	-0.449	-0.285	0.0762	0.215	0.253	0001278027	0001452011	0000730349
5	LiabilitiesCurrent	-0.346	-0.153	0.0607	0.226	0.269	0001268984	0001029506	0000730349
6	remainder_Liabilities	-0.241	-0.0660	0.119	0.348	0.545	0001467746	0001128928	0001421289
7	GeneralAndAdministrativeExpense	-1.12	-0.182	0.114	0.273	0.368	0001514514	0001099977	0001007019
8	SellingAndMarketingExpense	-0.400	-0.180	0.0354	0.0955	0.122	0000931336	0000098677	0001007019
9	remainder_Expenses	-1.47	-1.12	0.00851	0.287	0.406	0001007019	0001361872	0001273385
10	remainder_Revenues	-0.607	-0.279	0.0621	0.754	0.772	0001467746	0001452575	0000910329
11	remainder_NetIncome	-0.371	-0.0657	-0.0233	0.146	0.477	0000785956	0000047111	0001467746
12	remainder_ComprehensiveNetIncome	-0.0719	-0.0254	-0.00486	0.0398	0.0927	0001128928	0000047111	0000023666

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.721	-0.282	0.000116	0.145	0.180	0001514514	0001268984	0001331301
1	Liabilities	-0.295	-0.208	0.153	0.592	0.793	0001278027	0000931336	0001370544
2	Expenses	-1.12	-0.931	0.0387	0.329	0.494	0001007019	0001370544	0001467746
3	Revenues	-0.607	-0.279	0.0621	0.754	0.772	0001467746	0001452575	0000910329
4	StockholdersEquity	-0.334	-0.270	0.0410	0.419	0.542	0000949852	0001103982	0001273385
5	NetIncome	-1.09	-0.256	0.157	0.370	0.476	0001514514	0000909954	0001426874
6	ComprehensiveNetIncome	-1.09	-0.260	0.143	0.391	0.521	0001514514	0001128928	0001426874
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0000949852	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.41	-0.528	0.181	0.788	0.956	0001514514	0001361872	0001273385
9	EconomicCapitalRatio	-1.58	-0.699	0.0102	0.617	0.786	0001514514	0001361872	0001273385

2012

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001477472 0001477472 0000785956 0001137005
error	2 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493
warning	39 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000055067 0000057515 0000909954 0000931336 0001046257 0001103982 0001307701 0001320695 0001467746 0001545158 0001555365 0000004828 0000015357 0000023666 0000063754 0000098677 0001029506 0001052257 0001101020 0001273385 0001368196 0001420566 0001452011 0001497120 0001537293 0001137005 0001514514 0001091983 0000100493 0001259045 0001339256 0001370544 0001517224 0001565383 0000047111 0001426874 0001417425
warning	34 × The stock price does not exist	industry.us_generic	0000034563 0000057528 0000739608 0000880117 0000909954 0000931336 0000944508 0001063537 0001293593 0001331301 0001452575 0001467746 0001545158 0001555365 0000023666 0000042228 0000812128 0001029506 0001052257 0001058330 0001099977 0001101020 0001273385 0001320947 0001421289 0000789868 0000076149 0000100493 0001568139 0001564822 0001361872 0000831327 0000949852 0001268984
warning	33 × No stock price available	subcommand.plot	0000057528 0000739608 0000909954 0000931336 0000944508 0001063537 0001293593 0001307701 0001331301 0001452575 0001467746 0001545158 0001555365 0000004828 0000015357 0000023666 0000042228 0000063754 0000098677 0000812128 0001029506 0001052257 0001058330 0001099977 0001101020 0001273385 0001320947 0001368196 0001420566 0001421289 0001452011 0001497120 0001520358
warning	25 × Missing logo	subcommand.report	0000739608 0000909954 0000944508 0001278027 0001307701 0001331301 0001467746 0001545158 0001555365 0000004828 0000023666 0000042228 0001029506 0001052257 0001058330 0001099977 0001101020 0001273385 0001320947 0001368196 0001420566 0001421289 0001452011 0001497120 0001520358
warning	5 × Similarly named company. Duplicate?	None	0001331301 0000023666 0001101020 0001487197 0000730349
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000040704 0001477472 0001137005
warning	2 × Ignoring company because Expenses is zero	pre-agg	0000880117 0001537293
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	89,948,125	8,592,200,000	48,353,000,000	0000004828	0000057515	0001103982
1	AssetsCurrent	338	202,991	257,256,686	4,030,880,000	15,622,000,000	0001058330	0001293593	0001103982
2	PropertyPlantAndEquipment	0	580	148,667,537	3,854,000,000	10,010,000,000	0000730349	0000910406	0001103982
3	remainder_Assets	0	0	21,408,870	1,053,610,000	2,956,000,000	0000015357	0001320695	0001545158
4	LiabilitiesLongTerm	0	0	4,280	4,790,310,000	18,612,000,000	0000014177	0000055067	0001103982
5	LiabilitiesCurrent	0	35,392	118,212,453	3,677,160,000	14,873,000,000	0001307701	0000088948	0001103982
6	remainder_Liabilities	0	0	6,203,669	1,703,950,000	9,638,000,000	0000023666	0001063537	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	183,019,500	611,000,000	0000004828	0000055067	0000016732
8	SellingAndMarketingExpense	0	0	0	510,331,000	1,912,588,000	0000004828	0000091419	0000931336
9	remainder_Expenses	2,505	1,713,885	909,039,609	15,631,300,000	33,555,000,000	0001487197	0001530950	0001103982
10	remainder_Revenues	0	91,320	959,021,597	17,162,230,000	35,015,000,000	0001487197	0001530950	0001103982
11	remainder_NetIncome	-321,000,000	-88,940,700	0	51,420,000	1,595,000,000	0000100493	0001307701	0001103982
12	remainder_ComprehensiveNetIncome	-732,900,000	-132,920,000	0	6,444,000	75,000,000	0000040704	0000042228	0000055067

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	2,866	346,362	847,005,466	16,957,840,000	75,478,000,000	0001058330	0000098677	0001103982
1	Liabilities	22,676	482,049	322,671,190	8,844,020,000	43,123,000,000	0001487197	0001555365	0001103982
2	Expenses	345,880	2,685,004	909,039,609	15,631,300,000	33,555,000,000	0001487197	0001530950	0001103982
3	Revenues	0	91,320	959,021,597	17,162,230,000	35,015,000,000	0001487197	0001530950	0001103982
4	StockholdersEquity	-4,032,784	-731,027	354,708,111	8,131,150,000	32,355,000,000	0001052257	0000088948	0001103982
5	NetIncome	-86,336,000	-9,571,327	49,911,362	1,142,890,000	3,055,000,000	0001320947	0001530950	0001103982
6	ComprehensiveNetIncome	-86,336,000	-9,726,929	47,007,986	904,400,000	2,724,000,000	0001320947	0001368196	0001103982
7	BaseVar	488,419	2,079,875	1,616,795,018	35,222,355,000	94,548,500,000	0001487197	0001278027	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-17.1	-2.49	0.376	1.02	1.35	0001058330	0001452011	0001368196
9	EconomicCapitalRatio	0.000000000000760	0.738	1.65	2.18	2.43	0001058330	0001452011	0001368196

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.240	-0.173	-0.0181	0.255	0.323	0001421289	0001046257	0001331301
1	AssetsCurrent	-0.274	-0.0747	-0.0205	0.154	0.236	0001273385	0001103982	0001452011
2	PropertyPlantAndEquipment	-0.168	-0.0997	-0.000405	0.0485	0.0826	0001421289	0000057515	0000739608
3	remainder_Assets	-0.0571	-0.0373	-0.00631	0.0547	0.125	0000730349	0000040704	0001420566
4	LiabilitiesLongTerm	-0.361	-0.250	0.0103	0.275	0.351	0001420566	0001520358	0001007019
5	LiabilitiesCurrent	-0.289	-0.140	0.0367	0.179	0.322	0001293593	0001278027	0001052257
6	remainder_Liabilities	-0.168	-0.0871	0.0494	0.242	0.334	0000014177	0001128928	0001307701
7	GeneralAndAdministrativeExpense	-1.04	-0.422	0.0946	0.271	0.400	0001520358	0000091419	0001007019
8	SellingAndMarketingExpense	-0.357	-0.278	0.0399	0.121	0.177	0000730349	0001278027	0001007019
9	remainder_Expenses	-1.69	-1.04	0.0367	0.291	0.433	0001007019	0001029506	0001273385
10	remainder_Revenues	-0.639	-0.278	0.0397	0.729	0.869	0001487197	0001520358	0001007019
11	remainder_NetIncome	-0.159	-0.0192	0.00892	0.0253	0.431	0001052257	0001046257	0000023666
12	remainder_ComprehensiveNetIncome	-0.142	-0.0303	0.00391	0.0125	0.0152	0000014177	0000004828	0001099977

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.737	-0.228	-0.000326	0.176	0.296	0001497120	0000004828	0001487197
1	Liabilities	-0.316	-0.289	0.0921	0.498	0.606	0001420566	0000088948	0000812128
2	Expenses	-1.27	-0.872	0.0435	0.326	0.465	0001007019	0001307701	0001273385
3	Revenues	-0.639	-0.278	0.0397	0.729	0.869	0001487197	0001520358	0001007019
4	StockholdersEquity	-0.429	-0.245	0.0000601	0.345	0.553	0001007019	0001058330	0001273385
5	NetIncome	-1.27	-0.787	0.209	0.512	0.845	0001497120	0000910406	0000004828
6	ComprehensiveNetIncome	-1.27	-0.785	0.203	0.516	0.850	0001497120	0000910406	0000004828
7	BaseVar	nan	nan	nan	nan	nan	0000004828	0001046257	0000004828
8	EconomicCapitalRatiobeforeLimitedLiability	-1.28	-0.542	0.365	0.904	1.15	0001058330	0001452011	0001368196
9	EconomicCapitalRatio	-1.62	-0.884	0.0231	0.562	0.810	0001058330	0001452011	0001368196

2013

Logs

error	6 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0000100493 0001572386
error	5 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001563463 0001580426 0001167905 0001477472 0001572386
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001514514
warning	42 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000023666 0000040704 0000055067 0000057515 0000063754 0000098677 0000100493 0000909954 0000931336 0001046257 0001103982 0001259045 0001320695 0001545158 0001555365 0000015357 0001052257 0001091983 0001137005 0001273385 0001339256 0001370544 0001467746 0001517224 0001537293 0001565383 0001580426 0001514514 0000741114 0001334586 0000047111 0001029506 0001426874 0001101020 0001307701 0001368196 0001417425 0001420566 0001452011 0000004828 0001497120
warning	36 × The stock price does not exist	industry.us_generic	0000023666 0000034563 0000057528 0000100493 0000739608 0000909954 0000931336 0000944508 0001063537 0001293593 0001320947 0001331301 0001452575 0001545158 0001555365 0001568139 0000042228 0000076149 0000812128 0001052257 0001058330 0001273385 0001467746 0001564822 0001572386 0001421289 0000880117 0001451433 0001029506 0001361872 0000789868 0000831327 0000949852 0001099977 0001101020 0001268984
warning	33 × No stock price available	subcommand.plot	0000023666 0000057528 0000063754 0000739608 0000909954 0000931336 0000944508 0001063537 0001259045 0001293593 0001320947 0001331301 0001452575 0001545158 0001555365 0001568139 0000015357 0000042228 0000076149 0000812128 0001052257 0001058330 0001091983 0001137005 0001273385 0001339256 0001370544 0001467746 0001517224 0001537293 0001564822 0001565383 0001520358
warning	23 × Missing logo	subcommand.report	0000023666 0000739608 0000909954 0000944508 0001259045 0001278027 0001320947 0001331301 0001545158 0001555365 0001568139 0000042228 0001052257 0001058330 0001273385 0001339256 0001370544 0001467746 0001517224 0001537293 0001564822 0001565383 0001520358
warning	5 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000040704 0001563463 0001167905 0001572386 0001514514
warning	4 × Similarly named company. Duplicate?	None	0000023666 0001331301 0001091983 0000730349
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001537293 0000880117 0000880117 0000880117
warning	2 × Ignoring company because Assets is zero	pre-agg	0001555365 0000042228
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	48,825,474	11,570,060,000	47,591,000,000	0000014177	0000944508	0001103982
1	AssetsCurrent	0	26,894	231,155,434	4,315,080,000	13,216,000,000	0001565383	0001320947	0001103982
2	PropertyPlantAndEquipment	0	0	132,234,083	3,860,420,000	10,247,000,000	0000730349	0001320947	0001103982
3	remainder_Assets	0	0	22,289,311	1,047,000,000	2,620,000,000	0000015357	0000057528	0001545158
4	LiabilitiesLongTerm	0	0	0	4,818,360,000	16,973,000,000	0000014177	0000015357	0001103982
5	LiabilitiesCurrent	0	567,356	105,731,270	3,495,000,000	14,396,000,000	0001565383	0001278027	0001103982
6	remainder_Liabilities	0	0	8,089,414	1,940,680,000	8,887,000,000	0000023666	0001117057	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	216,766,600	677,000,000	0000014177	0000057528	0000016732
8	SellingAndMarketingExpense	0	0	0	577,364,000	1,337,745,000	0000014177	0000057515	0000931336
9	remainder_Expenses	0	200,181	495,410,166	14,621,960,000	31,418,000,000	0001370544	0000098677	0001103982
10	remainder_Revenues	0	51.2	725,025,422	15,896,100,000	35,299,000,000	0001537293	0001278027	0001103982
11	remainder_NetIncome	-238,800,000	-88,704,800	-521	64,200,000	646,236,000	0000023217	0001537293	0000931336
12	remainder_ComprehensiveNetIncome	-243,000,000	-32,004,800	0	158,160,000	283,046,000	0001103982	0000076149	0001128928

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	1,128	33,303	776,115,386	20,855,840,000	72,557,000,000	0001370544	0001331301	0001103982
1	Liabilities	2,229	596,900	208,136,698	14,658,060,000	40,025,000,000	0001565383	0000098677	0001103982
2	Expenses	26,431	574,760	513,392,535	14,621,960,000	31,418,000,000	0001565383	0000034563	0001103982
3	Revenues	0	51.2	725,025,422	15,896,100,000	35,299,000,000	0001537293	0001278027	0001103982
4	StockholdersEquity	-5,364,509	-622,110	356,442,446	5,909,600,000	32,532,000,000	0001370544	0001331301	0001103982
5	NetIncome	-163,232,000	-19,380,787	21,762,298	2,027,160,000	3,935,000,000	0001320947	0000880117	0001103982
6	ComprehensiveNetIncome	-163,197,000	-17,505,322	25,287,808	2,146,080,000	3,915,560,000	0001320947	0001273385	0001128928
7	BaseVar	28,886	1,137,552	1,080,569,246	33,361,640,000	89,798,000,000	0001565383	0000098677	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-17.5	-2.36	0.332	1.08	3.22	0001137005	0001555365	0001128928
9	EconomicCapitalRatio	0.000000000000204	0.754	1.61	2.23	3.70	0001137005	0001555365	0001128928

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.282	-0.259	-0.0143	0.263	0.333	0001052257	0001537293	0001320947
1	AssetsCurrent	-0.465	-0.103	-0.00898	0.103	0.228	0001273385	0000057515	0001537293
2	PropertyPlantAndEquipment	-0.302	-0.140	-0.00000417	0.0690	0.104	0001128928	0001137005	0001487197
3	remainder_Assets	-0.136	-0.0761	-0.0208	0.102	1.20	0000730349	0000023666	0001565383
4	LiabilitiesLongTerm	-0.375	-0.310	0.0000140	0.308	0.371	0001278027	0001137005	0000931336
5	LiabilitiesCurrent	-0.154	-0.0774	0.0759	0.319	0.790	0001293593	0000910406	0001058330
6	remainder_Liabilities	-0.258	-0.0736	0.0302	0.192	0.277	0000023217	0000040704	0000931336
7	GeneralAndAdministrativeExpense	-1.16	-0.358	0.0626	0.195	0.330	0001520358	0001530950	0001007019
8	SellingAndMarketingExpense	-1.07	-0.371	0.0247	0.118	0.199	0001091983	0001339256	0001007019
9	remainder_Expenses	-1.70	-1.06	0.00278	0.330	0.813	0001007019	0001063537	0001128928
10	remainder_Revenues	-0.416	-0.317	0.0777	0.813	0.992	0001487197	0001520358	0000931336
11	remainder_NetIncome	-0.402	-0.0138	0.0167	0.0593	0.339	0001052257	0001128928	0000931336
12	remainder_ComprehensiveNetIncome	-0.0410	-0.0253	-0.00640	0.0308	0.185	0001046257	0001259045	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.423	-0.361	0.00565	0.183	0.433	0001128928	0001555365	0001565383
1	Liabilities	-0.333	-0.231	0.0321	0.612	0.735	0001259045	0000057528	0000931336
2	Expenses	-1.32	-0.993	0.0179	0.327	0.936	0001007019	0001063537	0001128928
3	Revenues	-0.416	-0.317	0.0777	0.813	0.992	0001487197	0001520358	0000931336
4	StockholdersEquity	-0.544	-0.269	0.00233	0.368	0.589	0001091983	0001555365	0001273385
5	NetIncome	-1.42	-0.673	0.250	0.640	1.86	0001052257	0000091419	0001128928
6	ComprehensiveNetIncome	-1.44	-0.675	0.243	0.614	2.01	0001052257	0000091419	0001128928
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001052257	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.28	-0.529	0.321	0.945	2.41	0001137005	0001555365	0001128928
9	EconomicCapitalRatio	-1.60	-0.847	0.00419	0.627	2.10	0001137005	0001555365	0001128928

2014

Logs

error	7 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0000100493 0000100493 0001572386
error	3 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000042228 0001563463 0001544861
warning	50 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000057515 0000063754 0000100493 0000909954 0000931336 0000944508 0001046257 0001103982 0001293593 0001320695 0001320947 0001452575 0001545158 0001555365 0000015357 0000042228 0000076149 0000741114 0001052257 0001091983 0001137005 0001273385 0001334586 0001565383 0001580426 0001544861 0001514514 0001467746 0001609989 0000047111 0000023666 0000055067 0000098677 0001029506 0001426874 0001101020 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0000004828 0001497120 0001537293 0001259045 0001339256 0001517224
warning	37 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000739608 0000880117 0000909954 0000931336 0000944508 0001063537 0001293593 0001320947 0001452575 0001545158 0001555365 0001564822 0000042228 0000076149 0000812128 0001052257 0001058330 0001273385 0001331301 0001451433 0001572386 0001421289 0001467746 0001568139 0001409446 0000023666 0001029506 0000057528 0001361872 0000789868 0000831327 0000949852 0001099977 0001101020 0001268984
warning	25 × No stock price available	subcommand.plot	0000063754 0000739608 0000909954 0000931336 0000944508 0001063537 0001293593 0001320947 0001452575 0001545158 0001564822 0000015357 0000076149 0000741114 0000812128 0001052257 0001058330 0001091983 0001273385 0001331301 0001334586 0001451433 0001565383 0001580426 0001593001
warning	15 × Missing logo	subcommand.report	0000739608 0000909954 0000944508 0001320947 0001545158 0001564822 0000741114 0001052257 0001058330 0001273385 0001331301 0001334586 0001451433 0001565383 0001580426
warning	6 × Ignoring company because Expenses is zero	pre-agg	0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	5 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000040704 0000785956 0000042228 0001563463 0001514514
warning	5 × Ignoring company because Assets is zero	pre-agg	0001555365 0001555365 0001555365 0001555365 0000042228
warning	3 × Similarly named company. Duplicate?	None	0001091983 0001331301 0000730349
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001580426
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	14,126,580	12,856,620,000	43,724,000,000	0000014177	0000814586	0001103982
1	AssetsCurrent	0	53,070	202,122,429	4,344,690,000	11,750,000,000	0001565383	0001117057	0001103982
2	PropertyPlantAndEquipment	0	2,909	95,729,150	3,850,130,000	9,827,000,000	0000785956	0000034563	0001103982
3	remainder_Assets	0	0	14,002,367	927,640,000	2,159,770,000	0000015357	0001320947	0001564822
4	LiabilitiesLongTerm	0	0	0	6,850,560,000	16,005,000,000	0000014177	0000730349	0001103982
5	LiabilitiesCurrent	0	454,144	69,107,871	4,237,800,000	14,007,000,000	0001565383	0000057515	0001103982
6	remainder_Liabilities	0	0	2,742,050	3,890,600,000	8,950,000,000	0000057515	0001117057	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	249,758,700	573,000,000	0000014177	0000076149	0000016732
8	SellingAndMarketingExpense	0	0	0	615,561,900	1,355,053,000	0000014177	0000076149	0000931336
9	remainder_Expenses	32,539	593,708	468,944,228	15,939,280,000	31,355,000,000	0001565383	0001005286	0001103982
10	remainder_Revenues	0	1,494	516,685,045	17,289,800,000	34,244,000,000	0001565383	0001331301	0001103982
11	remainder_NetIncome	-688,000,000	-83,373,600	-36,677	28,904,910	118,200,000	0001103982	0000814586	0000040704
12	remainder_ComprehensiveNetIncome	-4,446,000,000	-170,200,000	0	42,360,000	245,000,000	0001103982	0000015357	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	4,353	119,810	337,526,769	21,858,750,000	66,815,000,000	0001565383	0001117057	0001103982
1	Liabilities	10,008	579,602	133,611,137	14,798,630,000	38,962,000,000	0001565383	0001320947	0001103982
2	Expenses	32,539	1,131,657	488,183,812	15,939,280,000	31,355,000,000	0001565383	0000098677	0001103982
3	Revenues	0	1,494	516,685,045	17,289,800,000	34,244,000,000	0001565383	0001331301	0001103982
4	StockholdersEquity	-1,620,752	-1,071,011	204,784,025	5,257,520,000	27,853,000,000	0001058330	0001005286	0001103982
5	NetIncome	-343,200,000	-100,290,705	10,568,227	984,173,600	2,201,000,000	0001530950	0000944508	0001103982
6	ComprehensiveNetIncome	-2,245,000,000	-140,456,900	7,634,035	837,038,400	2,069,400,000	0001103982	0000739608	0000040704
7	BaseVar	23,450	1,106,407	883,735,464	35,178,190,000	88,255,000,000	0001565383	0001293593	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-7.28	-2.24	0.293	0.983	1.23	0001593001	0000944508	0001273385
9	EconomicCapitalRatio	0.00785	0.792	1.57	2.15	2.35	0001593001	0000944508	0001273385

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.318	-0.177	-0.0219	0.232	0.305	0001091983	0000802481	0001320947
1	AssetsCurrent	-0.393	-0.279	-0.0247	0.100	0.193	0001273385	0000047111	0001487197
2	PropertyPlantAndEquipment	-0.207	-0.141	-0.00185	0.0658	0.232	0001091983	0000076149	0001611647
3	remainder_Assets	-0.116	-0.0562	-0.0119	0.0925	0.201	0001091983	0001593001	0001564822
4	LiabilitiesLongTerm	-0.340	-0.235	-0.00298	0.279	0.301	0001530950	0001063537	0000785956
5	LiabilitiesCurrent	-0.194	-0.0405	0.0978	0.395	0.930	0001293593	0000909954	0001580426
6	remainder_Liabilities	-0.289	-0.114	0.0235	0.187	0.205	0000023217	0000910406	0000785956
7	GeneralAndAdministrativeExpense	-1.23	-0.315	0.0555	0.126	0.169	0001091983	0001530950	0000802481
8	SellingAndMarketingExpense	-2.55	-0.403	0.0239	0.122	0.164	0001091983	0001117057	0000802481
9	remainder_Expenses	-0.755	-0.685	0.00267	0.352	0.800	0000812128	0000741114	0001091983
10	remainder_Revenues	-1.06	-0.311	-0.00432	0.861	1.05	0000076149	0001451433	0000812128
11	remainder_NetIncome	-0.440	-0.0984	0.00192	0.0334	0.947	0001611647	0001058330	0000076149
12	remainder_ComprehensiveNetIncome	-0.0761	-0.0505	0.00188	0.0248	0.0696	0001103982	0001334586	0000034563

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.540	-0.395	-0.0000483	0.188	0.229	0001091983	0001063537	0001611647
1	Liabilities	-0.282	-0.218	0.0663	0.633	0.726	0001293593	0001091983	0000812128
2	Expenses	-1.47	-0.807	0.0154	0.314	0.504	0001091983	0001046257	0001273385
3	Revenues	-1.06	-0.311	-0.00432	0.861	1.05	0000076149	0001451433	0000812128
4	StockholdersEquity	-0.756	-0.284	0.0186	0.451	0.640	0001091983	0000040704	0001273385
5	NetIncome	-1.20	-0.377	0.263	0.733	0.920	0001593001	0001452575	0000812128
6	ComprehensiveNetIncome	-1.19	-0.375	0.261	0.735	0.928	0001593001	0001452575	0000812128
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001005286	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.28	-0.493	0.284	0.870	1.06	0001593001	0000944508	0001273385
9	EconomicCapitalRatio	-1.52	-0.741	0.0359	0.622	0.813	0001593001	0000944508	0001273385

2015

Logs

error	6 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0000100493 0001572386
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001489902
error	1 × IME and Company effects mismatched for Liabilities, Current. IME Effects: 0.0, Company Effect: 0.00402	subcommand.report	0001137005
warning	52 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000057515 0000063754 0000100493 0000909954 0000931336 0000944508 0001046257 0001103982 0001293593 0001320695 0001320947 0001452575 0001555365 0001609989 0000015357 0000042228 0000076149 0001052257 0001091983 0001137005 0001334586 0001544861 0001514514 0000047111 0000055067 0000057528 0000949852 0000023666 0000098677 0001029506 0001426874 0001467746 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001545158 0000004828 0001497120 0001537293 0001259045 0001339256 0001517224 0001565383 0000741114 0001580426
warning	37 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000880117 0000909954 0000931336 0000944508 0001063537 0001293593 0001320947 0001451433 0001452575 0001555365 0001568139 0000042228 0000076149 0000812128 0001052257 0001409446 0001572386 0001564822 0000057528 0000949852 0000023666 0001029506 0001331301 0001361872 0001467746 0000789868 0000831327 0001099977 0001101020 0001268984 0001273385 0001421289 0000739608 0001545158 0001058330
warning	21 × No stock price available	subcommand.plot	0000063754 0000909954 0000931336 0000944508 0001063537 0001293593 0001320947 0001451433 0001452575 0001568139 0001609989 0000015357 0000042228 0000076149 0000812128 0001052257 0001091983 0001137005 0001334586 0001409446 0001544861
warning	9 × Missing logo	subcommand.report	0000909954 0000944508 0001320947 0001451433 0001568139 0000042228 0001052257 0001334586 0001544861
warning	7 × Ignoring company because Expenses is zero	pre-agg	0000880117 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	6 × Ignoring company because Assets is zero	pre-agg	0001555365 0001555365 0001555365 0001555365 0001555365 0000042228
warning	4 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139 0001568139 0001568139
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Similarly named company. Duplicate?	None	0001091983
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001514514
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0001568139

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	4,521,340	6,042,100,000	39,432,000,000	0000014177	0001063537	0001103982
1	AssetsCurrent	0	109	283,271,308	3,563,300,000	8,958,000,000	0001544861	0001320947	0001103982
2	PropertyPlantAndEquipment	0	0	115,247,620	2,644,600,000	8,362,000,000	0001544861	0001609989	0001103982
3	remainder_Assets	0	0	15,059,460	811,200,000	6,091,000,000	0000015357	0000034563	0001103982
4	LiabilitiesLongTerm	0	0	0	4,801,600,000	16,389,000,000	0000014177	0000015357	0001103982
5	LiabilitiesCurrent	8,290	142,228	72,072,328	3,310,100,000	10,922,000,000	0001624517	0000098677	0001103982
6	remainder_Liabilities	0	0	1,508,092	3,122,100,000	7,601,800,000	0000057515	0001091983	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	287,591,000	593,000,000	0000014177	0000088948	0000016732
8	SellingAndMarketingExpense	0	0	0	641,800,000	1,379,317,000	0000014177	0000098677	0000931336
9	remainder_Expenses	5,475	430,450	475,700,560	10,968,800,000	27,376,000,000	0001544861	0000098677	0001103982
10	remainder_Revenues	0	0	540,135,080	11,937,000,000	29,636,000,000	0001137005	0000098677	0001103982
11	remainder_NetIncome	-1,209,000,000	-107,098,000	-5,621	37,800,000	5,031,000,000	0000023217	0001611647	0001103982
12	remainder_ComprehensiveNetIncome	-2,692,000,000	-340,000,000	-2,988	134,000	3,563,000	0001103982	0000814586	0000802481

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	2,172	17,000	513,155,356	17,437,800,000	62,843,000,000	0001624517	0001609989	0001103982
1	Liabilities	42,740	142,228	150,973,260	12,827,800,000	34,743,000,000	0001544861	0000034563	0001103982
2	Expenses	5,475	430,450	530,421,516	10,968,800,000	27,376,000,000	0001544861	0001005286	0001103982
3	Revenues	0	0	540,135,080	11,937,000,000	29,636,000,000	0001137005	0000098677	0001103982
4	StockholdersEquity	-592,500,000	-1,455,688	103,992,536	4,610,000,000	28,100,000,000	0001452575	0001611647	0001103982
5	NetIncome	-240,800,000	-23,976,431	2,003,708	691,000,000	7,291,000,000	0000023217	0000814586	0001103982
6	ComprehensiveNetIncome	-447,800,000	-31,976,000	2,000,720	512,951,000	4,599,000,000	0000023217	0000814586	0001103982
7	BaseVar	32,608	374,394	1,022,185,512	27,293,700,000	81,160,500,000	0001544861	0001293593	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-10.4	-5.50	0.185	0.924	1.08	0001137005	0001609989	0000812128
9	EconomicCapitalRatio	0.0000402	0.0703	1.47	2.11	2.23	0001137005	0001609989	0000812128

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.316	-0.150	-0.0132	0.227	0.271	0001334586	0000047111	0001103982
1	AssetsCurrent	-0.222	-0.195	-0.00637	0.170	0.210	0001624517	0000057515	0001593001
2	PropertyPlantAndEquipment	-0.277	-0.151	-0.00380	0.0563	0.187	0001334586	0001103982	0001611647
3	remainder_Assets	-0.0900	-0.0493	-0.0162	0.0878	0.121	0001593001	0001091983	0000023217
4	LiabilitiesLongTerm	-0.407	-0.335	-0.00318	0.248	0.256	0001609989	0001063537	0000931336
5	LiabilitiesCurrent	-0.221	-0.0399	0.107	0.321	0.403	0001293593	0001530950	0000812128
6	remainder_Liabilities	-0.412	-0.156	0.0343	0.241	0.349	0001452575	0000042228	0001624517
7	GeneralAndAdministrativeExpense	-1.21	-0.167	0.101	0.238	0.301	0001091983	0001103982	0000042228
8	SellingAndMarketingExpense	-2.16	-0.498	0.0295	0.132	0.167	0001091983	0000944508	0000042228
9	remainder_Expenses	-0.847	-0.593	-0.00435	0.229	0.824	0000042228	0001063537	0001091983
10	remainder_Revenues	-0.377	-0.270	0.0329	0.789	0.959	0001624517	0001320695	0000812128
11	remainder_NetIncome	-0.793	-0.0617	0.0793	0.157	0.182	0001052257	0000040704	0000015357
12	remainder_ComprehensiveNetIncome	-0.133	-0.0515	0.00442	0.0312	0.0388	0000034563	0001624517	0000931336

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.604	-0.436	0.00780	0.167	0.231	0001334586	0000812128	0001103982
1	Liabilities	-0.292	-0.218	0.0611	0.580	0.705	0001452575	0001409446	0000812128
2	Expenses	-1.42	-0.640	0.00805	0.327	0.371	0001091983	0000785956	0000098677
3	Revenues	-0.377	-0.270	0.0329	0.789	0.959	0001624517	0001320695	0000812128
4	StockholdersEquity	-0.310	-0.178	0.0563	0.524	0.623	0001624517	0000023217	0001611647
5	NetIncome	-1.02	-0.865	0.225	0.742	0.943	0001052257	0000047111	0000812128
6	ComprehensiveNetIncome	-1.02	-0.850	0.226	0.745	0.945	0001409446	0000047111	0000812128
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001005286	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.24	-1.17	0.226	0.868	0.987	0001137005	0001609989	0000812128
9	EconomicCapitalRatio	-1.42	-1.35	0.0443	0.686	0.805	0001137005	0001609989	0000812128

2016

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001278027
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
error	1 × IME and Company effects mismatched for Economic Capital Ratio. IME Effects: 0.0, Company Effect: 0.00799	subcommand.report	0000063754
warning	52 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000055067 0000057515 0000057528 0000063754 0000100493 0000931336 0000944508 0001046257 0001103982 0001320695 0001452575 0001555365 0001609989 0000015357 0000076149 0000949852 0001052257 0001091983 0000909954 0000023666 0000098677 0001029506 0001426874 0001467746 0000042228 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001514514 0001293593 0001545158 0000004828 0001320947 0001497120 0001537293 0001259045 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001544861
warning	39 × The stock price does not exist	industry.us_generic	0000034563 0000057528 0000100493 0000802481 0000880117 0000931336 0000944508 0001063537 0001452575 0001555365 0001568139 0000076149 0000812128 0000949852 0001052257 0001409446 0001278027 0001572386 0001564822 0000909954 0000023666 0001029506 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0001099977 0001101020 0001268984 0001273385 0001421289 0000739608 0001293593 0001545158 0001058330 0001320947 0001451433
warning	17 × No stock price available	subcommand.plot	0000047111 0000057528 0000063754 0000931336 0000944508 0001063537 0001452575 0001568139 0001609989 0000015357 0000076149 0000812128 0000949852 0001052257 0001091983 0001409446 0001520358
warning	9 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000880117 0000880117 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	6 × Ignoring company because Assets is zero	pre-agg	0001555365 0001555365 0001555365 0001555365 0001278027 0000042228
warning	4 × Missing logo	subcommand.report	0000944508 0001568139 0001052257 0001520358
warning	3 × Similarly named company. Duplicate?	None	0001091983 0001487197 0000730349
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027 0001637459 0001572386
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139 0001568139
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Negative minimum value	check_abs_values	{'var_name': 'LiabilitiesLongTerm', 'min_value': -38004}
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005
warning	1 × Expenses in unusual place in relation to revenue	input.sec.calculation_linkbase.edgar_model_mapping	0001568139

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	17,446,788	11,542,100,000	38,377,000,000	0000014177	0000944508	0001103982
1	AssetsCurrent	525	131,171	283,692,539	3,919,175,000	8,480,000,000	0001409446	0000098677	0001103982
2	PropertyPlantAndEquipment	0	31,932	165,943,688	3,734,870,000	8,229,000,000	0001568139	0000057515	0001103982
3	remainder_Assets	0	0	22,674,978	1,051,235,000	6,452,000,000	0000015357	0000014177	0001103982
4	LiabilitiesLongTerm	-38,004	0	0	4,909,575,000	14,789,000,000	0000949852	0000055067	0001103982
5	LiabilitiesCurrent	88,640	395,874	90,560,402	4,388,400,000	14,417,000,000	0000015357	0001609989	0001103982
6	remainder_Liabilities	0	0	946,551	1,365,945,000	7,117,000,000	0000055067	0000944508	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	325,652,350	641,000,000	0000014177	0000057528	0000016732
8	SellingAndMarketingExpense	0	0	0	615,887,650	1,348,349,000	0000014177	0000063754	0000931336
9	remainder_Expenses	356,814	662,486	507,767,875	14,922,655,000	34,874,000,000	0001409446	0001005286	0000100493
10	remainder_Revenues	0	1,246	542,753,960	16,385,645,000	36,881,000,000	0000047111	0000034563	0000100493
11	remainder_NetIncome	-1,024,100,000	-267,585,000	-122,559	38,559,900	1,099,481,000	0000023217	0001063537	0000047111
12	remainder_ComprehensiveNetIncome	-1,146,000,000	-196,524,000	0	27,940,850	64,000,000	0001103982	0001409446	0000016732

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	129,945	403,394	642,605,034	21,382,235,000	61,538,000,000	0001593001	0001609989	0001103982
1	Liabilities	244,547	497,536	172,211,285	9,433,610,000	36,323,000,000	0000015357	0000034563	0001103982
2	Expenses	356,814	869,492	507,767,875	14,922,655,000	34,874,000,000	0001409446	0001005286	0000100493
3	Revenues	0	1,246	542,753,960	16,385,645,000	36,881,000,000	0000047111	0000034563	0000100493
4	StockholdersEquity	-472,100,000	-6,029,884	197,594,000	10,412,785,000	25,215,000,000	0001452575	0001005286	0001103982
5	NetIncome	-665,900,000	-131,055,476	5,804,516	1,621,552,200	1,772,000,000	0000023217	0000014177	0000100493
6	ComprehensiveNetIncome	-692,000,000	-131,880,034	3,428,009	710,771,950	1,813,000,000	0000023217	0000814586	0000100493
7	BaseVar	604,054	3,109,539	1,272,790,137	34,128,765,000	74,592,000,000	0001593001	0000057515	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-3.76	-1.69	0.329	0.940	1.13	0001593001	0000014177	0000057515
9	EconomicCapitalRatio	0.329	0.976	1.60	2.12	2.27	0001593001	0000014177	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.197	-0.129	-0.0155	0.229	0.310	0001593001	0000098677	0000057528
1	AssetsCurrent	-0.189	-0.0960	-0.0104	0.0976	0.670	0001409446	0000100493	0001487197
2	PropertyPlantAndEquipment	-0.202	-0.0652	-0.00701	0.0334	0.277	0001593001	0001616262	0001611647
3	remainder_Assets	-0.0626	-0.0436	-0.00383	0.0732	0.108	0001593001	0001046257	0000014177
4	LiabilitiesLongTerm	-0.414	-0.334	0.00328	0.253	0.270	0001452575	0001487197	0000015357
5	LiabilitiesCurrent	-0.123	-0.0357	0.145	0.466	0.694	0000944508	0000910406	0001052257
6	remainder_Liabilities	-0.288	-0.179	0.0254	0.143	0.153	0000014177	0001005286	0000931336
7	GeneralAndAdministrativeExpense	-0.783	-0.319	0.0738	0.172	0.214	0001487197	0000098677	0000949852
8	SellingAndMarketingExpense	-0.683	-0.359	0.0484	0.112	0.163	0001091983	0000098677	0000949852
9	remainder_Expenses	-1.25	-0.675	-0.0528	0.259	0.492	0000949852	0001052257	0001091983
10	remainder_Revenues	-0.544	-0.341	0.0621	0.730	0.933	0000047111	0000055067	0000057515
11	remainder_NetIncome	-0.477	-0.0297	0.0688	0.156	0.215	0001409446	0001046257	0000047111
12	remainder_ComprehensiveNetIncome	-0.0567	-0.0244	0.00257	0.00937	0.0109	0000014177	0000802481	0000016732

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.396	-0.251	0.00477	0.215	0.367	0001593001	0000812128	0001487197
1	Liabilities	-0.423	-0.190	0.134	0.624	0.653	0000047111	0000034563	0000812128
2	Expenses	-0.954	-0.815	-0.00956	0.275	0.310	0000949852	0001063537	0000057528
3	Revenues	-0.544	-0.341	0.0621	0.730	0.933	0000047111	0000055067	0000057515
4	StockholdersEquity	-0.309	-0.204	0.0338	0.409	0.530	0001409446	0000088948	0000076149
5	NetIncome	-0.904	-0.485	0.231	0.539	0.609	0001593001	0000040704	0000057515
6	ComprehensiveNetIncome	-0.904	-0.484	0.224	0.536	0.610	0001593001	0000040704	0000057515
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0000910406	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.03	-0.387	0.239	0.758	0.908	0001593001	0000014177	0000057515
9	EconomicCapitalRatio	-1.25	-0.608	0.0186	0.538	0.687	0001593001	0000014177	0000057515

2017

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001572386
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	53 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000055067 0000057515 0000057528 0000063754 0000100493 0000931336 0001046257 0001103982 0001320695 0001609989 0000015357 0000076149 0000949852 0001091983 0001612188 0000909954 0000023666 0000098677 0001029506 0001426874 0001467746 0000042228 0000944508 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001544861
warning	41 × The stock price does not exist	industry.us_generic	0000034563 0000057528 0000100493 0000802481 0000880117 0000931336 0001063537 0001278027 0000076149 0000812128 0000949852 0001568139 0001572386 0001563463 0001564822 0001644406 0000909954 0000023666 0001029506 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0000944508 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0001293593 0001545158 0001555365 0001052257 0001058330 0001320947 0001451433 0001409446
warning	12 × No stock price available	subcommand.plot	0000047111 0000057528 0000063754 0000931336 0001063537 0001520358 0001609989 0000015357 0000076149 0000812128 0000949852 0001091983
warning	12 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0000802481 0000880117 0000880117 0000880117 0000880117 0000880117 0000880117 0001568139 0001537293
warning	8 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Similarly named company. Duplicate?	None	0000730349
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	54,577,417	13,735,480,000	39,724,000,000	0000014177	0001005286	0001103982
1	AssetsCurrent	114,064	706,381	301,436,470	4,500,720,000	7,520,000,000	0001593001	0000057515	0001103982
2	PropertyPlantAndEquipment	0	214,110	180,839,876	4,086,400,000	8,677,000,000	0001593001	0000057515	0001103982
3	remainder_Assets	0	2,490	58,915,700	1,035,800,000	7,188,000,000	0001091983	0000057528	0001103982
4	LiabilitiesLongTerm	0	0	0	7,814,720,000	15,661,000,000	0000014177	0000057515	0001103982
5	LiabilitiesCurrent	110,299	533,219	97,345,397	4,649,360,000	15,793,000,000	0000015357	0000034563	0001103982
6	remainder_Liabilities	0	0	2,716,261	1,929,360,000	5,464,000,000	0000055067	0001520358	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	302,555,200	488,000,000	0000014177	0000063754	0000016732
8	SellingAndMarketingExpense	0	0	0	485,240,000	1,346,948,000	0000014177	0000040704	0000931336
9	remainder_Expenses	937,061	2,003,164	462,479,261	15,844,960,000	36,179,000,000	0001593001	0001005286	0000100493
10	remainder_Revenues	0	1,601,938	543,453,806	17,675,040,000	38,260,000,000	0000047111	0000034563	0000100493
11	remainder_NetIncome	-303,000,000	-116,940,000	0	118,000,000	1,110,668,000	0000100493	0001487197	0000047111
12	remainder_ComprehensiveNetIncome	-23,368,000	-603,200	1,419,089	253,700,000	1,110,000,000	0000910406	0001117057	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	114,064	1,059,026	848,653,111	23,063,280,000	63,109,000,000	0001593001	0001609989	0001103982
1	Liabilities	158,328	546,769	177,671,348	10,512,920,000	36,918,000,000	0000015357	0000034563	0001103982
2	Expenses	937,061	3,428,242	518,912,527	15,844,960,000	36,179,000,000	0001593001	0000034563	0000100493
3	Revenues	0	1,601,938	543,453,806	17,675,040,000	38,260,000,000	0000047111	0000034563	0000100493
4	StockholdersEquity	-10,791,296	-3,817,341	640,120,479	14,303,600,000	26,191,000,000	0001117057	0000057515	0001103982
5	NetIncome	-286,200,000	-22,790,303	55,464,126	1,716,480,000	2,936,000,000	0001320695	0000910329	0001103982
6	ComprehensiveNetIncome	-246,400,000	-22,506,759	55,494,711	1,873,040,000	4,046,000,000	0001320695	0000910329	0001103982
7	BaseVar	828,932	4,108,176	1,542,683,569	37,903,460,000	75,300,500,000	0001593001	0000057515	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-3.29	-1.30	0.487	1.09	1.20	0001593001	0000034563	0000910329
9	EconomicCapitalRatio	0.453	1.09	1.74	2.24	2.32	0001593001	0000034563	0000910329

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.202	-0.163	-0.0102	0.222	0.284	0001593001	0000076149	0000057528
1	AssetsCurrent	-0.0803	-0.0550	-0.0153	0.0935	0.213	0001593001	0000055067	0001487197
2	PropertyPlantAndEquipment	-0.196	-0.0853	-0.00683	0.112	0.191	0001593001	0000100493	0001611647
3	remainder_Assets	-0.0626	-0.0553	-0.00480	0.0471	0.0809	0000949852	0001520358	0000098677
4	LiabilitiesLongTerm	-0.436	-0.279	0.117	0.256	0.276	0001530950	0000055067	0000931336
5	LiabilitiesCurrent	-0.178	-0.0942	0.0689	0.236	0.452	0000047111	0001005286	0001593001
6	remainder_Liabilities	-0.165	-0.112	0.0487	0.170	0.193	0000023217	0001320695	0000931336
7	GeneralAndAdministrativeExpense	-0.991	-0.327	0.106	0.205	0.342	0001487197	0000040704	0000949852
8	SellingAndMarketingExpense	-0.535	-0.336	0.0462	0.0915	0.153	0000931336	0000057528	0000949852
9	remainder_Expenses	-1.35	-0.578	-0.0979	0.296	0.365	0000949852	0000814586	0001487197
10	remainder_Revenues	-0.567	-0.348	0.105	0.688	0.856	0000047111	0000076149	0000812128
11	remainder_NetIncome	-0.427	-0.0268	0.0169	0.0836	0.267	0001063537	0000931336	0000910329
12	remainder_ComprehensiveNetIncome	-0.0337	-0.0285	-0.00718	0.0292	0.154	0000015357	0001530950	0001063537

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.445	-0.232	0.00883	0.159	0.227	0001593001	0000057515	0000047111
1	Liabilities	-0.486	-0.336	0.128	0.496	0.531	0000047111	0001005286	0000812128
2	Expenses	-1.11	-0.933	-0.0375	0.298	0.330	0000015357	0001616262	0001103982
3	Revenues	-0.567	-0.348	0.105	0.688	0.856	0000047111	0000076149	0000812128
4	StockholdersEquity	-0.460	-0.327	0.00512	0.316	0.435	0001520358	0000034563	0000076149
5	NetIncome	-0.874	-0.491	0.167	0.407	0.667	0001487197	0001005286	0000910329
6	ComprehensiveNetIncome	-0.890	-0.383	0.165	0.382	0.643	0001487197	0000023217	0000910329
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0000910329	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.13	-0.497	0.162	0.653	0.736	0001593001	0000034563	0000910329
9	EconomicCapitalRatio	-1.26	-0.624	0.0341	0.526	0.608	0001593001	0000034563	0000910329

2018

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	53 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000055067 0000057515 0000063754 0000100493 0000931336 0001046257 0001103982 0001320695 0000015357 0000076149 0000949852 0001612188 0000098677 0000909954 0000023666 0001029506 0000057528 0001426874 0001467746 0000042228 0000944508 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001544861
warning	42 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0000931336 0001063537 0001278027 0001644406 0000076149 0000812128 0000949852 0001563463 0001568139 0001058330 0001741231 0000909954 0000023666 0001029506 0000057528 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0000944508 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001320947 0001564822 0001451433 0001572386 0001409446
warning	15 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0000802481 0000802481 0001568139 0001568139 0001568139 0001568139 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	14 × No stock price available	subcommand.plot	0000047111 0000063754 0000931336 0001063537 0001644406 0001730773 0000015357 0000076149 0000812128 0000949852 0001563463 0001612188 0001520358 0001725911
warning	9 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027 0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365
warning	2 × Similarly named company. Duplicate?	None	0001644406 0000730349
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	6,439,241	16,748,605,000	38,727,000,000	0000014177	0000880117	0001103982
1	AssetsCurrent	0	469,040	210,988,035	4,201,915,000	7,604,000,000	0001612188	0000880117	0001103982
2	PropertyPlantAndEquipment	0	2,376	172,953,854	4,153,290,000	8,482,000,000	0001593001	0000098677	0001103982
3	remainder_Assets	0	0	24,510,152	1,127,220,000	7,916,000,000	0000015357	0000880117	0001103982
4	LiabilitiesLongTerm	0	0	0	8,839,135,000	15,155,000,000	0000014177	0000055067	0001103982
5	LiabilitiesCurrent	220,246	428,851	93,711,437	5,146,545,000	16,737,000,000	0000015357	0000057515	0001103982
6	remainder_Liabilities	0	0	66,391	2,065,405,000	5,124,000,000	0000055067	0001612188	0001103982
7	GeneralAndAdministrativeExpense	0	0	0	277,776,050	654,000,000	0000014177	0000063754	0000016732
8	SellingAndMarketingExpense	0	0	0	404,580,000	1,403,178,000	0000014177	0000100493	0000931336
9	remainder_Expenses	9,119	2,020,332	455,839,746	14,146,445,000	36,715,000,000	0001612188	0000098677	0000100493
10	remainder_Revenues	0	186,905	521,594,197	16,250,280,000	40,052,000,000	0000047111	0001005286	0000100493
11	remainder_NetIncome	-310,000,000	-74,427,600	2,055	141,000,000	1,410,061,000	0000100493	0000949852	0000047111
12	remainder_ComprehensiveNetIncome	-647,000,000	-68,600,000	0	16,322,050	117,100,000	0001103982	0000949852	0000023217

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	154,859	484,300	445,924,744	29,184,750,000	62,729,000,000	0001593001	0000034563	0001103982
1	Liabilities	252,499	430,666	135,153,544	13,665,970,000	37,016,000,000	0000015357	0001005286	0001103982
2	Expenses	20,694	2,836,823	484,182,713	14,146,445,000	36,715,000,000	0001612188	0001005286	0000100493
3	Revenues	0	186,905	521,594,197	16,250,280,000	40,052,000,000	0000047111	0001005286	0000100493
4	StockholdersEquity	-2,658,954	-1,012,838	247,819,284	13,792,350,000	25,713,000,000	0001593001	0001005286	0001103982
5	NetIncome	-327,358,000	-20,436,000	13,290,446	2,206,200,000	3,395,000,000	0000931336	0001117057	0001103982
6	ComprehensiveNetIncome	-330,250,000	-22,734,700	17,014,691	2,299,505,000	2,980,000,000	0000931336	0000910406	0000100493
7	BaseVar	874,646	3,259,659	1,021,501,985	42,481,862,500	75,242,500,000	0001612188	0000098677	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-4.43	-0.889	0.397	0.973	1.23	0001593001	0000949852	0001117057
9	EconomicCapitalRatio	0.196	1.19	1.66	2.15	2.34	0001593001	0000949852	0001117057

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.282	-0.221	-0.0185	0.245	0.360	0000015357	0000098677	0001644406
1	AssetsCurrent	-0.218	-0.0868	-0.0156	0.0643	0.164	0001593001	0000055067	0000076149
2	PropertyPlantAndEquipment	-0.178	-0.137	-0.00243	0.0724	0.195	0001593001	0000100493	0001063537
3	remainder_Assets	-0.118	-0.0633	-0.00864	0.0442	0.0831	0000015357	0000076149	0000098677
4	LiabilitiesLongTerm	-0.407	-0.322	0.0895	0.247	0.261	0001530950	0000098677	0000910329
5	LiabilitiesCurrent	-0.312	-0.186	0.103	0.286	0.401	0001117057	0000910406	0000730349
6	remainder_Liabilities	-0.218	-0.0900	0.0221	0.124	0.135	0000023217	0000910406	0000910329
7	GeneralAndAdministrativeExpense	-0.653	-0.454	0.0635	0.158	0.228	0001520358	0000040704	0000949852
8	SellingAndMarketingExpense	-0.716	-0.338	0.0313	0.0775	0.111	0000931336	0000063754	0000949852
9	remainder_Expenses	-1.26	-0.797	-0.116	0.304	0.602	0000949852	0000814586	0001117057
10	remainder_Revenues	-0.553	-0.376	0.0745	0.759	0.884	0001117057	0001730773	0000910329
11	remainder_NetIncome	-0.153	-0.0968	-0.0402	0.0396	1.06	0000931336	0001046257	0001117057
12	remainder_ComprehensiveNetIncome	-0.195	-0.00788	0.00706	0.0204	0.0502	0001117057	0000100493	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.618	-0.348	-0.00313	0.202	0.273	0001593001	0001128928	0001644406
1	Liabilities	-0.450	-0.297	0.117	0.534	0.572	0000047111	0000098677	0000730349
2	Expenses	-1.36	-1.03	-0.0993	0.306	0.677	0000015357	0000034563	0001117057
3	Revenues	-0.553	-0.376	0.0745	0.759	0.884	0001117057	0001730773	0000910329
4	StockholdersEquity	-0.514	-0.301	-0.00254	0.341	0.480	0001520358	0000034563	0000076149
5	NetIncome	-0.984	-0.356	0.0775	0.299	1.06	0001593001	0001103982	0001117057
6	ComprehensiveNetIncome	-0.982	-0.348	0.0765	0.315	0.843	0001593001	0001103982	0001117057
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0000910329	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.36	-0.365	0.107	0.591	0.785	0001593001	0000949852	0001117057
9	EconomicCapitalRatio	-1.48	-0.480	-0.00798	0.476	0.670	0001593001	0000949852	0001117057

2019

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	56 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000015357 0000023217 0000040704 0000047111 0000057515 0000063754 0000098677 0000100493 0000931336 0000949852 0001046257 0001103982 0001612188 0001320695 0001409446 0001563463 0001800373 0000909954 0000023666 0000055067 0001029506 0000057528 0000076149 0001426874 0001467746 0000042228 0000944508 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001544861
warning	43 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0000931336 0000949852 0001117057 0001278027 0001644406 0000812128 0001063537 0001568139 0001741231 0001058330 0001409446 0001563463 0000909954 0000023666 0001029506 0000057528 0000076149 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0000944508 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001320947 0001564822 0001451433 0001572386
warning	13 × No stock price available	subcommand.plot	0000015357 0000047111 0000063754 0000931336 0000949852 0001644406 0001725911 0001730773 0000812128 0001063537 0001612188 0001741231 0001520358
warning	13 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0000802481 0001568139 0001568139 0001568139 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	9 × Ignoring company because Assets is zero	pre-agg	0001117057 0001278027 0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365
warning	3 × Similarly named company. Duplicate?	None	0001644406 0001007019 0000730349
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Missing logo	subcommand.report	0001520358
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	9,404,050	18,045,080,000	39,373,000,000	0000014177	0000880117	0001103982
1	AssetsCurrent	337,509	479,978	157,051,952	4,335,625,000	7,630,000,000	0001725911	0000034563	0001103982
2	PropertyPlantAndEquipment	0	0	90,544,664	2,400,390,000	7,282,000,000	0000949852	0000880117	0000100493
3	remainder_Assets	-6,158,000	-18,805	13,891,454	985,050,000	17,546,000,000	0000034563	0000814586	0001103982
4	LiabilitiesLongTerm	0	0	157,601	7,800,440,000	16,961,000,000	0000014177	0001487197	0001103982
5	LiabilitiesCurrent	0	327,403	79,466,608	5,591,705,000	15,322,000,000	0001117057	0000098677	0001103982
6	remainder_Liabilities	0	0	2,127,788	2,175,200,000	10,655,700,000	0000057515	0001487197	0000023217
7	GeneralAndAdministrativeExpense	0	0	0	49,982,200	301,355,000	0000014177	0000023217	0000931336
8	SellingAndMarketingExpense	0	0	0	98,588,950	1,327,922,000	0000014177	0000040704	0000931336
9	remainder_Expenses	441,320	1,256,915	380,910,641	15,465,500,000	39,974,000,000	0001572386	0000034563	0000100493
10	remainder_Revenues	0	0	428,740,682	17,315,340,000	42,405,000,000	0000098677	0001005286	0000100493
11	remainder_NetIncome	-396,000,000	-227,820,000	-29,587	43,280,000	85,404,000	0000100493	0000949852	0000098677
12	remainder_ComprehensiveNetIncome	-229,900,000	-116,205,000	0	15,378,400	357,000,000	0000040704	0001593001	0001103982

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	371,531	479,978	408,086,893	30,260,490,000	64,549,000,000	0001725911	0000034563	0001103982
1	Liabilities	242,811	785,476	112,341,428	15,122,185,000	37,198,000,000	0000015357	0000057515	0001103982
2	Expenses	852,455	2,379,866	429,629,204	15,465,500,000	39,974,000,000	0001741231	0001005286	0000100493
3	Revenues	0	0	428,740,682	17,315,340,000	42,405,000,000	0000098677	0001005286	0000100493
4	StockholdersEquity	-6,889,485	-2,578,975	178,141,911	8,890,980,000	27,584,000,000	0001572386	0001741231	0000100493
5	NetIncome	-500,804,000	-79,080,950	1,353,112	1,798,640,000	3,885,000,000	0000931336	0001616262	0001103982
6	ComprehensiveNetIncome	-486,498,000	-82,668,900	1,083,591	1,574,485,000	4,242,000,000	0000931336	0001117057	0001103982
7	BaseVar	1,811,740	4,304,415	735,351,665	43,204,022,500	75,005,500,000	0001725911	0000910329	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-3.39	-0.976	0.372	0.946	1.06	0001593001	0001611647	0000057515
9	EconomicCapitalRatio	0.425	1.17	1.64	2.13	2.21	0001593001	0001611647	0000057515

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.222	-0.211	-0.0201	0.239	0.352	0000931336	0001612188	0001644406
1	AssetsCurrent	-0.194	-0.114	-0.0174	0.0947	0.344	0000931336	0000100493	0001655210
2	PropertyPlantAndEquipment	-0.174	-0.0729	-0.00546	0.0862	0.304	0001593001	0000880117	0001611647
3	remainder_Assets	-0.182	-0.146	-0.0263	0.0702	0.455	0000015357	0000023217	0001741231
4	LiabilitiesLongTerm	-0.462	-0.314	0.0208	0.219	0.245	0001679273	0001063537	0000015357
5	LiabilitiesCurrent	-0.247	-0.0216	0.0884	0.347	0.757	0001730773	0001046257	0001572386
6	remainder_Liabilities	-0.365	-0.196	0.0416	0.156	0.209	0000023217	0001005286	0000910329
7	GeneralAndAdministrativeExpense	-0.686	-0.412	0.0702	0.186	0.238	0001520358	0000023217	0000910329
8	SellingAndMarketingExpense	-0.616	-0.362	0.0297	0.0778	0.0991	0000931336	0000023217	0000910329
9	remainder_Expenses	-1.06	-0.811	-0.134	0.434	0.606	0000910329	0000814586	0001117057
10	remainder_Revenues	-0.499	-0.413	0.0772	0.662	0.927	0001117057	0001611647	0000910329
11	remainder_NetIncome	-0.246	-0.0674	0.0125	0.0541	0.127	0001117057	0000040704	0000098677
12	remainder_ComprehensiveNetIncome	-0.0731	-0.0314	-0.0153	0.000106	0.396	0000014177	0001616262	0001117057

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.516	-0.399	-0.00478	0.178	0.239	0001593001	0001005286	0001644406
1	Liabilities	-0.290	-0.265	0.0864	0.540	0.694	0001530950	0001117057	0001572386
2	Expenses	-1.16	-0.868	-0.152	0.500	0.601	0000931336	0000785956	0001117057
3	Revenues	-0.499	-0.413	0.0772	0.662	0.927	0001117057	0001611647	0000910329
4	StockholdersEquity	-0.610	-0.402	-0.0360	0.391	0.680	0001520358	0000063754	0001741231
5	NetIncome	-0.777	-0.255	0.136	0.373	0.726	0001593001	0001103982	0000910329
6	ComprehensiveNetIncome	-0.780	-0.258	0.127	0.351	0.694	0001593001	0000014177	0000910329
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0000949852	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.10	-0.359	0.112	0.597	0.682	0001593001	0001611647	0000057515
9	EconomicCapitalRatio	-1.22	-0.475	-0.00436	0.480	0.566	0001593001	0001611647	0000057515

2020

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001117057
error	1 × Negative Expenses, ignoring company.	pre-agg	0001568139
warning	57 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000057515 0000063754 0000098677 0000100493 0001046257 0001103982 0001320695 0001612188 0000015357 0001409446 0001563463 0001800373 0001691936 0000909954 0000023666 0000055067 0000931336 0001029506 0000057528 0000076149 0001426874 0001467746 0000042228 0000944508 0000949852 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001544861
warning	45 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0001063537 0001644406 0001741231 0000812128 0001117057 0001409446 0001563463 0001568139 0001058330 0001278027 0001753706 0001856608 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0000944508 0000949852 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001320947 0001564822 0001451433 0001572386
warning	12 × No stock price available	subcommand.plot	0000047111 0000063754 0001063537 0001612188 0001644406 0001741231 0000015357 0000812128 0001409446 0001563463 0001568139 0001520358
warning	11 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0001568139 0001568139 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	9 × Similarly named company. Duplicate?	None	0000100493 0000785956 0001320695 0001579733 0001612188 0001644406 0001772016 0000814586 0001487197
warning	8 × Ignoring company because Assets is zero	pre-agg	0001117057 0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365
warning	2 × Missing logo	subcommand.report	0001568139 0001520358
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001568139 0001568139
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001117057
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	27,795,468	20,182,500,000	79,756,000,000	0000014177	0000812128	0001637459
1	AssetsCurrent	727	66,806	236,613,006	7,192,575,000	10,822,000,000	0001409446	0000880117	0001637459
2	PropertyPlantAndEquipment	0	0	144,903,262	6,052,150,000	9,026,000,000	0001409446	0000034563	0001103982
3	remainder_Assets	0	0	16,047,699	1,538,950,000	7,790,000,000	0000015357	0001644406	0001103982
4	LiabilitiesLongTerm	0	0	6,274,974	11,245,200,000	29,821,000,000	0000057515	0001611647	0001637459
5	LiabilitiesCurrent	229,149	966,318	100,259,224	6,677,125,000	15,159,000,000	0000015357	0000910329	0001103982
6	remainder_Liabilities	0	0	4,245,812	4,198,525,000	11,705,000,000	0000057515	0000814586	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	80,287,250	622,000,000	0000014177	0000098677	0000016732
8	SellingAndMarketingExpense	0	0	0	114,434,750	947,000,000	0000014177	0000047111	0000016732
9	remainder_Expenses	23,245	378,850	541,557,346	21,737,225,000	40,691,000,000	0001409446	0001005286	0000100493
10	remainder_Revenues	0	60,418	546,243,707	24,045,400,000	43,185,000,000	0001409446	0001005286	0000100493
11	remainder_NetIncome	-413,900,000	-286,575,750	0	244,775,000	1,040,000,000	0000023217	0001730773	0000016732
12	remainder_ComprehensiveNetIncome	-450,000,000	-169,400,000	0	50,034,000	188,000,000	0001103982	0001616262	0000016732

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	727	87,652	451,348,281	33,757,425,000	99,830,000,000	0001409446	0001655210	0001637459
1	Liabilities	469,488	966,318	130,227,902	20,022,775,000	49,587,000,000	0001568139	0000785956	0001637459
2	Expenses	23,245	1,082,445	585,124,184	21,737,225,000	40,691,000,000	0001409446	0001005286	0000100493
3	Revenues	0	60,418	546,243,707	24,045,400,000	43,185,000,000	0001409446	0001005286	0000100493
4	StockholdersEquity	-161,000,000	-3,982,617	236,308,523	22,964,025,000	50,243,000,000	0001772016	0000880117	0001637459
5	NetIncome	-80,407,000	-37,915,000	11,364,122	2,019,500,000	3,569,000,000	0000910406	0001320695	0001103982
6	ComprehensiveNetIncome	-51,004,000	-37,496,000	12,310,339	1,873,150,000	3,119,000,000	0001655210	0000785956	0001103982
7	BaseVar	375,622	2,220,630	1,049,875,626	57,007,937,500	101,052,000,000	0001568139	0000098677	0001637459
8	EconomicCapitalRatiobeforeLimitedLiability	-41.3	-1.54	0.288	0.912	1.24	0001725911	0000047111	0001741231
9	EconomicCapitalRatio	0.00000000000000000000000000000000000000000000000000000000000000000000000510	1.02	1.56	2.10	2.35	0001725911	0000047111	0001741231

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.181	-0.129	-0.0229	0.310	0.344	0001520358	0001487197	0000091419
1	AssetsCurrent	-0.159	-0.0962	-0.0143	0.0890	0.593	0001741231	0000814586	0001650696
2	PropertyPlantAndEquipment	-0.124	-0.0749	-0.00184	0.0741	0.125	0000015357	0000057515	0001611647
3	remainder_Assets	-0.0662	-0.0390	-0.00608	0.0334	0.0976	0000015357	0001530950	0000098677
4	LiabilitiesLongTerm	-0.384	-0.321	0.00340	0.245	0.347	0001530950	0001487197	0000910329
5	LiabilitiesCurrent	-0.0145	0.000331	0.151	0.481	0.835	0001563463	0000091419	0001572386
6	remainder_Liabilities	-0.304	-0.141	0.000967	0.0965	0.155	0000034563	0001563463	0000910329
7	GeneralAndAdministrativeExpense	-0.546	-0.240	0.0545	0.141	0.185	0001520358	0001103982	0000910329
8	SellingAndMarketingExpense	-0.306	-0.178	0.0225	0.0579	0.0703	0000034563	0000063754	0000910329
9	remainder_Expenses	-1.02	-0.693	-0.000325	0.309	0.380	0000910329	0001725911	0001650696
10	remainder_Revenues	-0.263	-0.213	0.0211	0.693	0.982	0001637459	0000034563	0000910329
11	remainder_NetIncome	-0.0762	-0.0421	0.00155	0.0264	0.146	0001572386	0001612188	0001593001
12	remainder_ComprehensiveNetIncome	-0.0293	-0.0186	0.00346	0.0155	0.0389	0001612188	0000047111	0000910406

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.309	-0.214	0.00386	0.237	0.318	0000015357	0001579733	0001650696
1	Liabilities	-0.160	-0.125	0.0991	0.587	0.746	0001530950	0001005286	0000910329
2	Expenses	-0.864	-0.687	-0.00502	0.320	0.340	0000015357	0001725911	0000091419
3	Revenues	-0.263	-0.213	0.0211	0.693	0.982	0001637459	0000034563	0000910329
4	StockholdersEquity	-0.283	-0.230	0.0909	0.513	0.589	0001568139	0001005286	0001611647
5	NetIncome	-0.869	-0.230	0.163	0.459	0.819	0001725911	0000023217	0000910329
6	ComprehensiveNetIncome	-0.840	-0.230	0.170	0.461	0.819	0001725911	0000910406	0000910329
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001046257	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.22	-0.197	0.342	0.877	1.13	0001725911	0000047111	0001741231
9	EconomicCapitalRatio	-1.57	-0.540	-0.00124	0.534	0.783	0001725911	0000047111	0001741231

2021

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	2 × Negative Expenses, ignoring company.	pre-agg	0001800373 0001568139
warning	57 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000057515 0000063754 0000098677 0000100493 0001046257 0001103982 0001320695 0001691936 0001800373 0000015357 0001409446 0001563463 0001612188 0000055067 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001426874 0001467746 0000042228 0000944508 0000949852 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001544861
warning	47 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0001278027 0001644406 0001741231 0001753706 0001800373 0000812128 0001063537 0001409446 0001563463 0001568139 0001856608 0001739566 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001331301 0001361872 0001467746 0000042228 0000789868 0000831327 0000944508 0000949852 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001058330 0001320947 0001564822 0001451433 0001572386 0001117057
warning	15 × No stock price available	subcommand.plot	0000047111 0000063754 0001644406 0001691936 0001741231 0001753706 0001800373 0000015357 0000812128 0001063537 0001409446 0001563463 0001568139 0001612188 0001856608
warning	11 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0001568139 0001568139 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293
warning	8 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365 0001117057
warning	6 × Similarly named company. Duplicate?	None	0001579733 0001644406 0001772016 0001856608 0001487197 0000730349
warning	3 × Missing logo	subcommand.report	0001278027 0001568139 0001520358
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001800373 0001568139 0001568139
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	25,648,969	18,104,250,000	74,838,000,000	0000014177	0001655210	0001637459
1	AssetsCurrent	0	49,362	210,339,912	6,564,375,000	10,342,000,000	0001800373	0000880117	0001103982
2	PropertyPlantAndEquipment	0	0	96,846,700	4,406,600,000	8,658,000,000	0001117057	0001005286	0001103982
3	remainder_Assets	0	0	12,274,762	1,656,250,000	7,210,000,000	0000015357	0000014177	0001103982
4	LiabilitiesLongTerm	0	0	6,032,003	8,351,700,000	22,603,000,000	0000057515	0000098677	0001637459
5	LiabilitiesCurrent	159,266	490,862	86,214,463	6,810,200,000	14,008,000,000	0001800373	0001856608	0001103982
6	remainder_Liabilities	0	0	4,598,385	2,695,300,000	12,275,000,000	0000057515	0001772016	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	57,002,000	598,000,000	0000014177	0000063754	0000016732
8	SellingAndMarketingExpense	0	0	0	89,854,000	817,000,000	0000014177	0000057515	0000016732
9	remainder_Expenses	22,890	152,058	457,224,185	18,159,400,000	43,634,000,000	0001409446	0001753706	0000100493
10	remainder_Revenues	0	3,027	445,310,160	20,105,750,000	47,049,000,000	0001568139	0001655210	0000100493
11	remainder_NetIncome	-355,000,000	-201,274,500	-111,481	65,525,000	696,000,000	0000100493	0001624517	0001103982
12	remainder_ComprehensiveNetIncome	-86,300,000	-11,411,250	0	117,725,000	479,000,000	0001772016	0000730349	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	615	118,368	519,086,351	32,958,675,000	93,394,000,000	0001409446	0001830210	0001637459
1	Liabilities	159,266	491,498	185,008,109	15,539,100,000	43,942,000,000	0001800373	0000910329	0001637459
2	Expenses	22,890	374,919	457,224,185	18,159,400,000	43,634,000,000	0001409446	0001753706	0000100493
3	Revenues	0	3,027	445,310,160	20,105,750,000	47,049,000,000	0001568139	0001655210	0000100493
4	StockholdersEquity	-65,500,000	-1,394,149	210,123,354	14,864,325,000	49,452,000,000	0001772016	0001741231	0001637459
5	NetIncome	-182,105,000	-53,089,250	1,535,216	1,698,614,250	4,314,000,000	0001655210	0001856608	0001103982
6	ComprehensiveNetIncome	-184,406,000	-46,081,942	2,727,984	1,881,034,250	4,366,000,000	0001655210	0000814586	0001103982
7	BaseVar	278,860	1,192,508	986,780,440	49,642,662,500	94,558,500,000	0001568139	0000880117	0001637459
8	EconomicCapitalRatiobeforeLimitedLiability	-2.87	-1.22	0.311	0.909	1.58	0001593001	0000023217	0001650696
9	EconomicCapitalRatio	0.581	1.11	1.59	2.10	2.59	0001593001	0000023217	0001650696

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.308	-0.120	-0.0276	0.277	0.362	0001593001	0001611647	0001644406
1	AssetsCurrent	-0.218	-0.0665	-0.0102	0.137	0.518	0001650696	0001520358	0001593001
2	PropertyPlantAndEquipment	-0.204	-0.0579	-0.00221	0.0898	0.257	0001593001	0001530950	0001611647
3	remainder_Assets	-0.132	-0.0697	-0.0150	0.124	0.318	0001593001	0001409446	0001800373
4	LiabilitiesLongTerm	-0.402	-0.290	0.00400	0.258	0.328	0001278027	0000910406	0000910329
5	LiabilitiesCurrent	-4.51	-0.0967	0.149	0.465	0.621	0001409446	0001679273	0001572386
6	remainder_Liabilities	-0.474	-0.158	0.0120	0.139	0.197	0001655210	0001063537	0000910329
7	GeneralAndAdministrativeExpense	-0.567	-0.281	0.0438	0.0942	0.157	0001520358	0001103982	0000910329
8	SellingAndMarketingExpense	-0.261	-0.178	0.0331	0.0688	0.109	0001650696	0000063754	0000910329
9	remainder_Expenses	-1.26	-0.589	0.0171	0.292	0.644	0000910329	0001612188	0001409446
10	remainder_Revenues	-0.656	-0.303	0.0211	0.836	1.06	0001409446	0000098677	0000910329
11	remainder_NetIncome	-0.0738	-0.0629	-0.0213	0.0822	0.761	0001117057	0001730773	0001409446
12	remainder_ComprehensiveNetIncome	-0.137	-0.0382	-0.0136	0.0386	1.07	0001772016	0001103982	0001650696

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.214	-0.140	0.00222	0.179	0.236	0001772016	0001655210	0001637459
1	Liabilities	-2.00	-0.151	0.0717	0.672	0.776	0001409446	0001568139	0000812128
2	Expenses	-1.05	-0.694	-0.0355	0.318	0.649	0000910329	0001563463	0001409446
3	Revenues	-0.656	-0.303	0.0211	0.836	1.06	0001409446	0000098677	0000910329
4	StockholdersEquity	-0.857	-0.187	0.0780	0.447	0.600	0001409446	0001593001	0001611647
5	NetIncome	-1.05	-0.303	0.114	0.592	0.783	0001593001	0000014177	0001409446
6	ComprehensiveNetIncome	-1.08	-0.280	0.117	0.569	0.778	0001593001	0000802481	0001409446
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001128928	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.901	-0.369	0.103	0.615	1.11	0001593001	0000023217	0001650696
9	EconomicCapitalRatio	-1.03	-0.503	-0.0309	0.481	0.973	0001593001	0000023217	0001650696

2022

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	2 × Negative Expenses, ignoring company.	pre-agg	0001800373 0001568139
warning	57 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000055067 0000057515 0000063754 0000098677 0000100493 0001046257 0001103982 0001320695 0001800373 0000015357 0001409446 0001612188 0001691936 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001426874 0001467746 0000042228 0000944508 0000949852 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001544861 0001563463
warning	47 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0001063537 0001278027 0001644406 0001753706 0001800373 0001856608 0001409446 0001739566 0001741231 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001331301 0001361872 0001467746 0000042228 0000789868 0000812128 0000831327 0000944508 0000949852 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001058330 0001320947 0001568139 0001564822 0001451433 0001572386 0001563463 0001117057
warning	12 × No stock price available	subcommand.plot	0000047111 0000063754 0001063537 0001644406 0001753706 0001856608 0000015357 0001409446 0001612188 0001691936 0001739566 0001741231
warning	11 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293 0001568139 0001568139
warning	8 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027 0001278027 0000042228 0001555365 0001555365 0001555365 0001117057
warning	6 × Similarly named company. Duplicate?	None	0001644406 0001772016 0001856608 0001739566 0001487197 0000730349
warning	3 × Missing logo	subcommand.report	0001278027 0001520358 0001739566
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001800373 0001568139 0001568139
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × NetIncome node detected by IncomeLoss name heuristic	input.sec.calculation_linkbase.edgar_model_mapping	0001278027
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	43,997,424	18,610,360,000	73,482,000,000	0000014177	0000034563	0001637459
1	AssetsCurrent	23,688	73,052	300,771,160	6,212,680,000	10,091,000,000	0001409446	0001830210	0001103982
2	PropertyPlantAndEquipment	0	0	99,929,628	4,969,400,000	9,020,000,000	0000730349	0001830210	0001103982
3	remainder_Assets	0	0	32,012,742	1,875,800,000	8,230,000,000	0000015357	0001278027	0001103982
4	LiabilitiesLongTerm	0	0	8,434,868	7,759,660,000	23,453,000,000	0000055067	0001691936	0001103982
5	LiabilitiesCurrent	365,162	1,128,040	93,523,119	7,017,360,000	16,731,000,000	0000015357	0001741231	0001103982
6	remainder_Liabilities	0	0	9,606,301	4,756,400,000	11,773,000,000	0000055067	0001520358	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	122,013,800	617,000,000	0000014177	0000057515	0000016732
8	SellingAndMarketingExpense	0	0	0	149,577,600	734,000,000	0000014177	0000055067	0000016732
9	remainder_Expenses	0	300,196	761,798,738	19,782,033,400	49,772,000,000	0001409446	0001655210	0000100493
10	remainder_Revenues	0	51,455	687,965,285	21,989,680,000	53,282,000,000	0001409446	0000098677	0000100493
11	remainder_NetIncome	-343,716,000	-220,440,000	-506,704	182,860,000	743,300,000	0000047111	0000814586	0001530950
12	remainder_ComprehensiveNetIncome	-991,000,000	-296,675,400	-4,545	24,047,800	431,000,000	0001637459	0001612188	0000040704

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	27,542	103,339	849,885,835	33,382,460,000	90,513,000,000	0001572386	0001753706	0001637459
1	Liabilities	496,208	1,239,539	235,946,015	16,264,580,000	44,241,000,000	0000015357	0000098677	0001103982
2	Expenses	71,480	712,448	762,394,341	19,782,033,400	49,772,000,000	0001409446	0001655210	0000100493
3	Revenues	0	51,455	687,965,285	21,989,680,000	53,282,000,000	0001409446	0000098677	0000100493
4	StockholdersEquity	-376,200,000	-5,421,442	274,573,204	18,056,200,000	48,870,000,000	0001772016	0001753706	0001637459
5	NetIncome	-366,137,000	-133,336,200	925,591	2,511,200,000	3,249,000,000	0001655210	0000814586	0000100493
6	ComprehensiveNetIncome	-370,386,000	-137,327,400	-20,632	1,942,619,400	3,166,000,000	0001655210	0000015357	0000040704
7	BaseVar	645,537	1,960,205	1,287,240,095	55,422,620,000	92,127,500,000	0001409446	0001753706	0001637459
8	EconomicCapitalRatiobeforeLimitedLiability	-3.36	-1.42	0.252	0.883	1.01	0001593001	0001007019	0000014177
9	EconomicCapitalRatio	0.434	1.06	1.53	2.08	2.18	0001593001	0001007019	0000014177

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.348	-0.151	-0.0141	0.290	0.372	0001593001	0000057515	0001637459
1	AssetsCurrent	-0.0531	-0.0463	-0.00466	0.198	0.492	0001572386	0000057515	0001650696
2	PropertyPlantAndEquipment	-0.190	-0.0904	-0.000889	0.0435	0.270	0001593001	0001320695	0001611647
3	remainder_Assets	-0.0888	-0.0472	-0.00672	0.0796	0.143	0001593001	0001637459	0001117057
4	LiabilitiesLongTerm	-0.432	-0.354	0.000698	0.244	0.411	0001772016	0001725911	0000910329
5	LiabilitiesCurrent	-0.723	-0.00826	0.118	0.438	0.588	0001409446	0001046257	0000910329
6	remainder_Liabilities	-0.344	-0.226	0.00761	0.152	0.290	0001739566	0001278027	0000910329
7	GeneralAndAdministrativeExpense	-0.413	-0.274	0.0340	0.112	0.220	0000015357	0001593001	0000910329
8	SellingAndMarketingExpense	-0.255	-0.187	0.0271	0.0873	0.171	0000034563	0001730773	0000910329
9	remainder_Expenses	-1.66	-0.629	0.0115	0.276	0.355	0000910329	0001655210	0001644406
10	remainder_Revenues	-0.337	-0.190	0.000575	0.716	1.28	0001593001	0001741231	0000910329
11	remainder_NetIncome	-0.254	-0.0302	0.00893	0.0754	0.421	0001593001	0001487197	0000014177
12	remainder_ComprehensiveNetIncome	-0.0402	-0.0220	0.00210	0.0215	0.0495	0000910406	0001593001	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.310	-0.156	0.00132	0.203	0.274	0001593001	0000014177	0001637459
1	Liabilities	-0.194	-0.120	0.00969	0.571	0.825	0001409446	0001741231	0000910329
2	Expenses	-1.33	-0.687	0.0248	0.303	0.372	0000910329	0001655210	0001637459
3	Revenues	-0.337	-0.190	0.000575	0.716	1.28	0001593001	0001741231	0000910329
4	StockholdersEquity	-0.353	-0.186	0.111	0.445	0.650	0001409446	0001650696	0001611647
5	NetIncome	-0.852	-0.236	0.144	0.399	0.832	0001593001	0001520358	0000910329
6	ComprehensiveNetIncome	-0.852	-0.263	0.144	0.413	0.833	0001593001	0001520358	0000910329
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001278027	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.866	-0.242	0.231	0.777	0.878	0001593001	0001007019	0000014177
9	EconomicCapitalRatio	-1.09	-0.468	0.00491	0.550	0.651	0001593001	0001007019	0000014177

2023

Logs

error	5 × Assets != LiabilitiesAndStockholdersEquity, ignoring company.	pre-agg	0000034563 0000100493 0000100493 0000100493 0001572386
error	2 × Negative Expenses, ignoring company.	pre-agg	0001800373 0001568139
warning	58 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000023217 0000040704 0000047111 0000055067 0000057515 0000063754 0000098677 0000100493 0001046257 0001103982 0001320695 0001800373 0000015357 0001117057 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001426874 0001467746 0000042228 0000944508 0000949852 0001101020 0001273385 0001307701 0001368196 0001370544 0001417425 0001420566 0001452011 0001452575 0001514514 0001293593 0001545158 0001555365 0000004828 0001052257 0001320947 0001497120 0001537293 0001259045 0001091983 0001137005 0001339256 0001517224 0001565383 0000741114 0001334586 0001580426 0001609989 0001409446 0001544861 0001563463 0001612188 0001691936
warning	47 × The stock price does not exist	industry.us_generic	0000034563 0000100493 0000802481 0001278027 0001753706 0001800373 0001856608 0001063537 0001739566 0001117057 0000909954 0000023666 0000931336 0001029506 0000057528 0000076149 0001331301 0001361872 0001467746 0000042228 0000789868 0000812128 0000831327 0000944508 0000949852 0001099977 0001101020 0001268984 0001273385 0001421289 0001452575 0000739608 0000880117 0001293593 0001545158 0001555365 0001052257 0001058330 0001320947 0001568139 0001564822 0001451433 0001572386 0001409446 0001644406 0001563463 0001741231
warning	11 × Ignoring company because Expenses is zero	pre-agg	0000802481 0000802481 0000802481 0000880117 0000880117 0000880117 0000880117 0000880117 0001537293 0001568139 0001568139
warning	10 × Similarly named company. Duplicate?	None	0000100493 0000785956 0001278027 0001320695 0001730773 0001772016 0001856608 0001739566 0000814586 0000730349
warning	8 × No stock price available	subcommand.plot	0000047111 0000063754 0001753706 0001800373 0001856608 0000015357 0001063537 0001739566
warning	8 × Ignoring company because Assets is zero	pre-agg	0001278027 0001278027 0001278027 0001117057 0000042228 0001555365 0001555365 0001555365
warning	3 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001800373 0001568139 0001568139
warning	2 × Missing logo	subcommand.report	0001278027 0001739566
warning	2 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000047111 0000949852
warning	1 × equityII differs from equityI	pre-agg	0000814586
warning	1 × Ignoring company because Liabilities is zero	pre-agg	0001800373
warning	1 × Ignoring company because ECR is too negative	pre-agg	0001137005

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	130,891,147	20,928,520,000	72,907,000,000	0000014177	0001655210	0001637459
1	AssetsCurrent	0	29,672	372,850,800	7,653,740,000	11,703,000,000	0001800373	0001655210	0001103982
2	PropertyPlantAndEquipment	0	0	194,167,514	6,773,420,000	9,694,000,000	0000730349	0001655210	0001103982
3	remainder_Assets	0	0	23,277,734	1,914,400,000	5,579,000,000	0000015357	0000057515	0001103982
4	LiabilitiesLongTerm	0	0	11,942,648	10,626,160,000	20,812,000,000	0000055067	0001830210	0001637459
5	LiabilitiesCurrent	0	851,987	102,121,988	7,432,030,000	19,013,000,000	0001800373	0001830210	0001103982
6	remainder_Liabilities	0	0	46,666,897	3,678,790,000	11,768,000,000	0000055067	0000034563	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	150,818,900	654,000,000	0000014177	0000040704	0000016732
8	SellingAndMarketingExpense	0	0	0	165,465,800	811,000,000	0000014177	0000040704	0000016732
9	remainder_Expenses	1,232	1,624,082	956,249,229	23,191,350,000	53,247,000,000	0001800373	0001856608	0000100493
10	remainder_Revenues	20.0	184,519	1,020,637,859	25,985,420,000	52,881,000,000	0001624517	0001856608	0000100493
11	remainder_NetIncome	-1,144,400,000	-285,115,000	-6,170	326,290,000	1,029,000,000	0000091419	0000015357	0001103982
12	remainder_ComprehensiveNetIncome	-323,000,000	-34,546,900	0	124,630,000	215,000,000	0000055067	0001487197	0001637459

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	20.0	180,675	1,084,511,133	35,771,070,000	90,339,000,000	0001624517	0000098677	0001637459
1	Liabilities	143,334	906,419	511,231,768	20,001,060,000	43,025,000,000	0001800373	0001611647	0001103982
2	Expenses	119,235	1,624,082	956,249,229	23,191,350,000	53,247,000,000	0001800373	0001856608	0000100493
3	Revenues	20.0	184,519	1,020,637,859	25,985,420,000	52,881,000,000	0001624517	0001856608	0000100493
4	StockholdersEquity	-513,368,000	-2,907,026	531,220,096	26,599,400,000	49,722,000,000	0001655210	0001856608	0001637459
5	NetIncome	-649,000,000	-112,910,800	171,098	2,534,818,700	4,968,000,000	0000100493	0000015357	0001103982
6	ComprehensiveNetIncome	-611,000,000	-108,207,400	169,989	2,247,154,200	4,960,000,000	0000100493	0000015357	0001103982
7	BaseVar	246,483	2,466,578	1,773,230,266	71,697,355,000	91,773,000,000	0001800373	0001611647	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-5.87	-1.74	0.293	0.866	0.958	0001593001	0000040704	0000910329
9	EconomicCapitalRatio	0.0469	0.962	1.57	2.06	2.14	0001593001	0000040704	0000910329

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.210	-0.198	-0.0115	0.233	0.401	0001725911	0000034563	0001637459
1	AssetsCurrent	-0.189	-0.0881	-0.00220	0.0943	0.230	0001725911	0000057515	0001007019
2	PropertyPlantAndEquipment	-0.125	-0.0924	-0.00542	0.0509	0.350	0001725911	0001063537	0001611647
3	remainder_Assets	-0.0928	-0.0707	-0.0134	0.0692	0.487	0001063537	0001611647	0001800373
4	LiabilitiesLongTerm	-0.499	-0.327	0.00267	0.278	0.365	0001772016	0001655210	0000910329
5	LiabilitiesCurrent	-0.0805	-0.0157	0.0553	0.342	0.985	0000055067	0001046257	0001624517
6	remainder_Liabilities	-0.295	-0.160	0.0337	0.215	0.326	0001739566	0000063754	0000910329
7	GeneralAndAdministrativeExpense	-0.373	-0.271	0.0459	0.107	0.169	0001650696	0001063537	0000910329
8	SellingAndMarketingExpense	-0.548	-0.223	0.0307	0.0717	0.112	0001650696	0001063537	0000910329
9	remainder_Expenses	-1.22	-0.598	0.0103	0.220	0.308	0000910329	0001655210	0001739566
10	remainder_Revenues	-0.263	-0.193	0.0239	0.728	1.02	0001800373	0001320695	0000910329
11	remainder_NetIncome	-0.579	-0.104	0.0641	0.153	0.236	0001593001	0000023217	0000910329
12	remainder_ComprehensiveNetIncome	-0.0244	-0.00643	0.00206	0.0141	0.0222	0000055067	0001830210	0000802481

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.608	-0.267	0.0118	0.175	0.255	0001593001	0001117057	0001637459
1	Liabilities	-0.149	-0.109	0.00810	0.560	0.774	0001278027	0000034563	0000910329
2	Expenses	-1.03	-0.887	0.00939	0.292	0.376	0001650696	0001800373	0001637459
3	Revenues	-0.263	-0.193	0.0239	0.728	1.02	0001800373	0001320695	0000910329
4	StockholdersEquity	-0.400	-0.224	0.0513	0.366	0.433	0001772016	0000015357	0000785956
5	NetIncome	-1.07	-0.287	0.189	0.450	0.850	0001593001	0000023217	0000910329
6	ComprehensiveNetIncome	-1.07	-0.286	0.203	0.457	0.850	0001593001	0001530950	0000910329
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001063537	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-1.24	-0.324	0.282	0.777	0.850	0001593001	0000040704	0000910329
9	EconomicCapitalRatio	-1.46	-0.548	0.0578	0.552	0.625	0001593001	0000040704	0000910329

2024

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001278027 0001278027 0000098677 0000098677
warning	4 × No stock price available	subcommand.plot	0000047111 0000063754 0001117057 0001739566
warning	3 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000047111 0000063754 0001117057
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001278027 0000098677
warning	2 × Missing logo	subcommand.report	0001520358 0001739566
warning	1 × The stock price does not exist	industry.us_generic	0001739566
warning	1 × Similarly named company. Duplicate?	None	0001772016

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	0	0	18,476,226	31,856,800,000	68,772,000,000	0000014177	0000814586	0001637459
1	AssetsCurrent	0	8,100	317,593,272	8,912,600,000	13,242,000,000	0001725911	0001739566	0001103982
2	PropertyPlantAndEquipment	0	0	185,335,904	8,526,000,000	9,481,000,000	0001572386	0001655210	0001103982
3	remainder_Assets	-713,000	0	27,421,560	2,770,400,000	4,708,000,000	0001520358	0001772016	0001637459
4	LiabilitiesLongTerm	0	0	2,213,062	13,707,600,000	20,521,000,000	0000055067	0001611647	0001637459
5	LiabilitiesCurrent	0	2,172,305	99,079,571	6,266,600,000	19,549,000,000	0001800373	0001611647	0001103982
6	remainder_Liabilities	0	0	3,071,108	2,918,800,000	11,188,000,000	0000055067	0000814586	0001637459
7	GeneralAndAdministrativeExpense	0	0	0	170,656,800	737,000,000	0000014177	0001725911	0000016732
8	SellingAndMarketingExpense	0	0	0	245,010,600	833,000,000	0000014177	0000910329	0000016732
9	remainder_Expenses	8,475	349,236	937,819,282	28,157,800,000	52,170,000,000	0001800373	0001611647	0000100493
10	remainder_Revenues	0	55.6	976,392,491	32,203,000,000	53,309,000,000	0001572386	0001611647	0000100493
11	remainder_NetIncome	-424,296,000	-333,800,000	104,376	86,800,000	121,600,000	0000047111	0001007019	0000063754
12	remainder_ComprehensiveNetIncome	-1,537,000,000	-281,800,000	0	33,192,800	141,500,000	0001103982	0001624517	0001530950

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	1,600	101,827	838,478,683	55,938,200,000	88,287,000,000	0001725911	0001772016	0001637459
1	Liabilities	271,433	2,521,905	520,983,470	27,952,800,000	41,539,000,000	0001800373	0001611647	0001103982
2	Expenses	131,637	836,575	939,039,503	28,157,800,000	52,170,000,000	0001800373	0001611647	0000100493
3	Revenues	0	55.6	976,392,491	32,203,000,000	53,309,000,000	0001572386	0001611647	0000100493
4	StockholdersEquity	-601,208,000	-129,682,816	212,475,703	30,171,000,000	49,325,000,000	0001655210	0000910329	0001637459
5	NetIncome	-160,278,000	-5,749,834	26,910,744	2,536,095,600	4,623,000,000	0001655210	0001320695	0001103982
6	ComprehensiveNetIncome	-158,718,000	-5,942,012	11,630,343	2,318,770,800	3,086,000,000	0001655210	0001739566	0001103982
7	BaseVar	313,700	3,125,548	2,009,369,814	82,550,800,000	89,916,000,000	0001800373	0001611647	0001103982
8	EconomicCapitalRatiobeforeLimitedLiability	-2.08	-1.38	0.347	0.820	0.880	0001725911	0001739566	0000785956
9	EconomicCapitalRatio	0.849	1.07	1.62	2.03	2.07	0001725911	0001739566	0000785956

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	IntangibleAssets	-0.160	-0.121	-0.0173	0.253	0.381	0001650696	0001624517	0001637459
1	AssetsCurrent	-0.111	-0.0468	0.00318	0.112	0.322	0001725911	0000055067	0001650696
2	PropertyPlantAndEquipment	-0.108	-0.0964	-0.00111	0.0491	0.279	0001772016	0001103982	0001611647
3	remainder_Assets	-0.0523	-0.0476	-0.00802	0.0395	0.293	0001772016	0001624517	0001800373
4	LiabilitiesLongTerm	-0.424	-0.289	0.00211	0.264	0.286	0001772016	0001655210	0000814586
5	LiabilitiesCurrent	-0.216	-0.0329	0.167	0.458	0.496	0001624517	0001593001	0001725911
6	remainder_Liabilities	-0.268	-0.155	0.0611	0.223	0.253	0001739566	0001725911	0001007019
7	GeneralAndAdministrativeExpense	-0.421	-0.275	0.0500	0.186	0.214	0001650696	0000785956	0001007019
8	SellingAndMarketingExpense	-0.606	-0.156	0.0283	0.0825	0.0893	0001650696	0001637459	0001007019
9	remainder_Expenses	-1.11	-0.902	0.000150	0.213	0.273	0001007019	0001624517	0001739566
10	remainder_Revenues	-0.285	-0.237	0.0681	0.738	0.777	0001117057	0001320695	0000814586
11	remainder_NetIncome	-0.162	-0.0861	0.0227	0.0665	0.277	0001593001	0001739566	0001624517
12	remainder_ComprehensiveNetIncome	-0.0228	-0.0156	0.000900	0.0127	0.0238	0001103982	0001593001	0000014177

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Assets	-0.267	-0.174	-0.000796	0.189	0.279	0001725911	0000100493	0001637459
1	Liabilities	-0.0590	-0.0246	0.113	0.660	0.727	0000016732	0001772016	0000814586
2	Expenses	-0.984	-0.932	0.0170	0.263	0.338	0001487197	0000055067	0001637459
3	Revenues	-0.285	-0.237	0.0681	0.738	0.777	0001117057	0001320695	0000814586
4	StockholdersEquity	-0.586	-0.262	0.173	0.565	0.596	0001624517	0001320695	0000785956
5	NetIncome	-0.300	-0.195	0.134	0.338	0.375	0001725911	0000014177	0001520358
6	ComprehensiveNetIncome	-0.299	-0.203	0.141	0.346	0.382	0001725911	0001530950	0001520358
7	BaseVar	nan	nan	nan	nan	nan	0000014177	0001320695	0000014177
8	EconomicCapitalRatiobeforeLimitedLiability	-0.533	-0.311	0.236	0.644	0.692	0001725911	0001739566	0000785956
9	EconomicCapitalRatio	-0.724	-0.501	0.0460	0.453	0.501	0001725911	0001739566	0000785956

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.5	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	2.28	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000004828	American Crystal Sugar CO MN	America	nan	2012	nan	nan	nan	nan	nan	nan
0000014177	Bridgford Foods CORP	Bridgfo	BRID	2011	9.3900	1.0000	9.3900	9,207,061.0	86,454,302.79	1.9400
				2012	6.8700	1.0000	6.8700	9,175,583.0	63,036,255.21	1.2236
				2013	9.6200	1.0000	9.6200	9,148,814.0	88,011,590.68	1.8322
				2014	7.5100	1.0000	7.5100	9,120,836.0	68,497,478.36	1.5028
				2015	9.2100	1.0000	9.2100	9,088,986.0	83,709,561.06	1.4563
				2016	12.1800	1.0000	12.1800	9,076,832.0	110,555,813.76	1.6306
				2017	12.7100	1.0000	12.7100	9,076,832.0	115,366,534.72	1.6593
				2018	18.4500	1.0000	18.4500	9,076,832.0	167,467,550.40	2.4393
				2019	24.8000	1.0000	24.8000	9,076,832.0	225,105,433.60	2.4947
				2020	18.5700	1.0000	18.5700	9,076,832.0	168,556,770.24	1.4086
				2021	11.9500	1.0000	11.9500	9,076,832.0	108,468,142.40	0.9092
				2022	12.6100	1.0000	12.6100	9,076,832.0	114,458,851.52	1.0108
				2023	10.7800	1.0000	10.7800	9,076,832.0	97,848,248.96	0.9567
				2024	10.5800	1.0000	10.5800	9,076,832.0	96,032,882.56	1.0294
0000015357	Chase General CORP	Chase G	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
0000016732	Campbell S Co	Campbel	CPB	2011	22.1600	1.0000	22.1600	318,725,649.0	7,062,960,381.84	1.1184
				2012	24.6700	1.0000	24.6700	314,417,337.0	7,756,675,703.79	1.2757
				2013	30.3800	1.0000	30.3800	315,012,736.0	9,570,086,919.68	1.2401
				2014	32.3600	1.0000	32.3600	313,342,678.0	10,139,769,060.08	1.3869
				2015	39.6800	1.0000	39.6800	310,030,539.0	12,302,011,787.52	1.6622
				2016	45.9500	1.0000	45.9500	307,051,879.0	14,109,033,840.05	1.9956
				2017	38.0900	1.0000	38.0900	300,606,995.0	11,450,120,439.55	1.6585
				2018	28.3400	1.0000	28.3400	301,029,024.0	8,531,162,540.16	0.6163
				2020	41.6300	1.0000	41.6300	302,944,984.0	12,611,599,683.92	1.1376
				2021	38.4600	1.0000	38.4600	301,737,878.0	11,604,838,787.88	1.1426
				2022	52.3600	1.0000	52.3600	299,467,564.0	15,680,121,651.04	1.5335
				2023	40.8200	1.0000	40.8200	298,099,835.0	12,168,435,264.70	1.1899
				2024	40.8500	1.0000	40.8500	298,109,244.0	12,177,762,617.40	0.9132
0000023217	Conagra Brands INC	Conagra	CAG	2010	10.8800	1.2850	13.9800	nan	nan	nan
				2011	13.2700	1.2850	17.0500	412,584,290.0	7,034,562,144.50	0.7758
				2012	15.5500	1.2850	19.9800	404,987,165.0	8,091,643,556.70	0.8823
				2013	18.0000	1.2850	23.1300	420,406,577.0	9,724,004,126.01	0.5487
				2014	20.4500	1.2850	26.2800	425,916,952.0	11,193,097,498.56	0.6724
				2015	23.9800	1.2850	30.8100	434,129,515.0	13,375,530,357.15	0.8841
				2016	29.4800	1.0000	29.4800	435,212,410.0	12,830,061,846.80	1.1162
				2017	29.0900	1.0000	29.0900	400,660,848.0	11,655,224,068.32	1.4465
				2018	17.0600	1.0000	17.0600	485,641,986.0	8,285,052,281.16	0.9734
				2019	27.5100	1.0000	27.5100	486,813,813.0	13,392,247,995.63	0.7246
				2020	30.0500	1.0000	30.0500	488,578,978.0	14,681,798,288.90	0.8010
				2021	29.0900	1.0000	29.0900	479,697,731.0	13,954,406,994.79	0.7804
				2022	34.4800	1.0000	34.4800	476,622,501.0	16,433,943,834.48	0.9129
				2023	26.5500	1.0000	26.5500	478,005,028.0	12,691,033,493.40	0.7191
0000023666	Hillshire Brands Co	Hillshi	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	590,744,010.0	nan	nan
				2012	nan	nan	nan	122,936,767.0	nan	nan
				2013	nan	nan	nan	122,424,923.0	nan	nan
0000034563	Farmer Brothers CO	Farmer	FARM	2013	23.2300	1.0000	23.2300	16,454,212.0	382,231,344.76	1.8805
				2014	30.2800	1.0000	30.2800	16,593,539.0	502,452,360.92	2.4070
				2015	31.8100	1.0000	31.8100	16,676,199.0	530,469,890.19	2.7073
				2016	35.3000	1.0000	35.3000	16,793,561.0	592,812,703.30	2.1348
				2017	33.0800	1.0000	33.0800	16,843,270.0	557,175,371.60	1.9054
				2018	23.2300	1.0000	23.2300	16,977,701.0	394,391,994.23	1.0923
				2019	14.5900	1.0000	14.5900	17,151,510.0	250,240,530.90	0.7238
				2020	4.1400	1.0000	4.1400	17,540,241.0	72,616,597.74	0.2156
				2021	6.8000	1.0000	6.8000	18,081,234.0	122,952,391.20	0.4306
				2022	4.6200	1.0000	4.6200	19,544,682.0	90,296,430.84	0.3030
				2023	3.0500	1.0000	3.0500	20,748,269.0	63,282,220.45	0.3751
0000040704	General Mills INC	General	GIS	2010	21.9500	1.0000	21.9500	nan	nan	nan
				2011	25.6800	1.0000	25.6800	644,651,180.0	16,554,642,302.40	1.0772
				2012	26.9700	1.0000	26.9700	646,595,998.0	17,438,694,066.06	1.0119
				2013	33.6200	1.0000	33.6200	624,536,334.0	20,996,911,549.08	1.1282
				2014	37.9600	1.0000	37.9600	603,747,687.0	22,918,262,198.52	1.1967
				2015	42.1700	1.0000	42.1700	593,345,187.0	25,021,366,535.79	1.3348
				2016	46.2400	1.0000	46.2400	580,011,272.0	26,819,721,217.28	1.4392
				2017	45.6600	1.0000	45.6600	569,043,789.0	25,982,539,405.74	1.3664
				2018	30.9500	1.0000	30.9500	596,748,917.0	18,469,378,981.15	0.6843
				2019	44.2300	1.0000	44.2300	604,816,813.0	26,751,047,638.99	1.0229
				2020	50.9200	1.0000	50.9200	611,436,598.0	31,134,351,570.16	1.1811
				2021	59.7100	1.0000	59.7100	603,206,700.0	36,017,472,057.00	1.3513
				2022	78.2600	1.0000	78.2600	589,610,717.0	46,142,934,712.42	1.7958
				2023	61.3300	1.0000	61.3300	567,890,100.0	34,828,699,833.00	1.3343
0000042228	Golden Enterprises INC	Golden	nan	2011	nan	nan	nan	11,734,632.0	nan	nan
				2012	nan	nan	nan	11,732,632.0	nan	nan
				2013	nan	nan	nan	11,732,632.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000047111	Hershey CO	Hershey	HSY	2009	25.1800	1.0000	25.1800	nan	nan	nan
				2010	33.9800	1.0000	33.9800	nan	nan	nan
				2011	44.7100	1.0000	44.7100	225,119,789.0	10,065,105,766.19	2.5316
				2012	54.8600	1.0000	54.8600	162,571,954.0	8,918,697,396.44	2.1083
				2013	73.6400	1.0000	73.6400	162,967,134.0	12,000,899,747.76	2.6378
				2014	82.3800	1.0000	82.3800	160,249,732.0	13,201,372,922.16	2.7108
				2015	72.0600	1.0000	72.0600	156,173,507.0	11,253,862,914.42	2.3347
				2016	84.7100	1.0000	84.7100	nan	nan	nan
				2017	96.2100	1.0000	96.2100	nan	nan	nan
				2018	91.4900	1.0000	91.4900	nan	nan	nan
				2019	129.2500	1.0000	129.2500	nan	nan	nan
				2020	135.8600	1.0000	135.8600	nan	nan	nan
				2021	174.1900	1.0000	174.1900	nan	nan	nan
				2022	219.9900	1.0000	219.9900	nan	nan	nan
				2023	174.3600	1.0000	174.3600	nan	nan	nan
				2024	167.3600	1.0000	167.3600	nan	nan	nan
0000055067	KELLANOVA	KELLANO	K	2010	29.8900	1.0650	31.8300	nan	nan	nan
				2011	30.2600	1.0650	32.2300	359,150,227.0	11,575,411,816.21	1.5218
				2012	35.0100	1.0650	37.2900	358,419,376.0	13,365,458,531.04	1.3564
				2013	38.8900	1.0650	41.4200	362,197,285.0	15,002,211,544.70	1.5539
				2016	51.4500	1.0650	54.7900	350,905,165.0	19,226,093,990.35	1.9635
				2017	48.9400	1.0650	52.1200	345,472,588.0	18,006,031,286.56	1.7289
				2018	42.7300	1.0650	45.5100	347,021,144.0	15,792,932,263.44	1.4157
				2022	61.7000	1.0650	65.7100	341,281,145.0	22,425,584,037.95	1.8053
				2023	51.7000	1.0000	51.7000	342,519,743.0	17,708,270,713.10	1.7125
				2024	79.6500	1.0000	79.6500	344,697,894.0	27,455,187,257.10	2.7066
0000057515	Lancaster Colony CORP	Lancast	LANC	2010	39.0200	1.0000	39.0200	nan	nan	nan
				2011	48.9500	1.0000	48.9500	27,245,000.0	1,333,642,750.00	3.8200
				2012	52.0800	1.0000	52.0800	27,298,000.0	1,421,679,840.00	3.7645
				2013	68.0900	1.0000	68.0900	27,284,000.0	1,857,767,560.00	5.3294
				2014	74.7400	1.0000	74.7400	27,343,000.0	2,043,615,820.00	5.7756
				2015	96.3900	1.0000	96.3900	27,365,823.0	2,637,791,678.97	6.7915
				2016	119.9800	1.0000	119.9800	27,423,599.0	3,290,283,408.02	9.2977
				2017	113.8700	1.0000	113.8700	27,442,556.0	3,124,883,851.72	7.8808
				2018	158.3400	1.0000	158.3400	27,489,456.0	4,352,680,463.04	9.6913
				2019	143.9900	1.0000	143.9900	27,485,000.0	3,957,565,150.00	7.7214
				2020	158.8600	1.0000	158.8600	27,539,000.0	4,374,845,540.00	7.8149
				2021	151.4400	1.0000	151.4400	27,530,000.0	4,169,143,200.00	6.5387
				2022	191.0100	1.0000	191.0100	27,553,000.0	5,262,898,530.00	8.3807
				2023	160.3200	1.0000	160.3200	27,517,000.0	4,411,525,440.00	6.8836
0000057528	Snyder S Lance INC	Snyder	nan	2011	nan	nan	nan	67,788,182.0	nan	nan
				2012	nan	nan	nan	67,850,321.0	nan	nan
				2013	nan	nan	nan	69,874,409.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0000063754	Mccormick CO INC	Mccormi	MKC	2010	17.7600	2.0000	35.5200	nan	nan	nan
				2011	19.4700	2.0000	38.9400	nan	nan	nan
				2012	25.3900	2.0000	50.7800	nan	nan	nan
				2013	27.7300	2.0000	55.4600	nan	nan	nan
				2014	31.4800	2.0000	62.9600	nan	nan	nan
				2015	36.3600	2.0000	72.7200	nan	nan	nan
				2016	39.8800	2.0000	79.7600	nan	nan	nan
				2017	44.4900	2.0000	88.9800	nan	nan	nan
				2018	62.1800	2.0000	124.3600	nan	nan	nan
				2019	76.0200	2.0000	152.0400	nan	nan	nan
				2020	85.7800	1.0000	85.7800	nan	nan	nan
				2021	87.6300	1.0000	87.6300	nan	nan	nan
				2022	79.3600	1.0000	79.3600	nan	nan	nan
				2023	65.7000	1.0000	65.7000	nan	nan	nan
				2024	77.1700	1.0000	77.1700	nan	nan	nan
0000076149	Paradise INC	Paradis	nan	2011	nan	nan	nan	519,600.0	nan	nan
				2013	nan	nan	nan	519,600.0	nan	nan
				2014	nan	nan	nan	519,600.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0000088948	Seneca Foods Corp	Seneca	SENEA	2012	31.2600	1.0000	31.2600	8,687,370.0	271,567,186.20	0.4843
				2015	29.6600	1.0000	29.6600	7,922,246.0	234,973,816.36	0.3726
				2016	40.2700	1.0000	40.2700	7,884,911.0	317,525,365.97	0.4584
0000091419	J M Smucker Co	J M Smu	SJM	2011	53.8500	1.0000	53.8500	113,366,950.0	6,104,810,257.50	1.0751
				2012	60.7400	1.0000	60.7400	108,463,793.0	6,588,090,786.82	1.0084
				2013	73.5200	1.0000	73.5200	105,138,264.0	7,729,765,169.28	1.1970
				2014	75.8500	1.0000	75.8500	101,817,058.0	7,722,823,849.30	1.1799
				2020	99.7300	1.0000	99.7300	114,092,704.0	11,378,465,369.92	0.8837
				2021	120.3300	1.0000	120.3300	108,363,216.0	13,039,345,781.28	1.0669
				2022	145.2400	1.0000	145.2400	106,639,011.0	15,488,249,957.64	1.2923
				2023	117.6800	1.0000	117.6800	106,143,808.0	12,491,003,325.44	1.1009
0000098677	Tootsie ROLL Industries INC	Tootsie	TR	2010	18.7600	1.3840	25.9600	nan	nan	nan
				2011	15.3700	1.3840	21.2700	nan	nan	nan
				2012	17.6400	1.3840	24.4100	nan	nan	nan
				2013	22.7700	1.3440	30.6000	37,376,085.0	1,143,708,201.00	2.0859
				2014	22.0000	1.3050	28.7100	37,560,992.0	1,078,376,080.32	1.9096
				2015	23.7100	1.2670	30.0400	37,687,773.0	1,132,140,700.92	2.0230
				2016	31.3700	1.2300	38.5900	37,774,914.0	1,457,733,931.26	2.5825
				2017	29.3200	1.1940	35.0100	38,046,216.0	1,331,998,022.16	2.3617
				2018	27.8700	1.1590	32.3000	38,621,418.0	1,247,471,801.40	2.1803
				2019	28.7200	1.1590	33.2900	39,019,205.0	1,298,949,334.45	2.1718
				2020	25.2600	1.1590	29.2800	39,336,109.0	1,151,761,271.52	1.9101
				2021	32.2700	1.1260	36.3400	39,332,112.0	1,429,328,950.08	2.2534
				2022	38.9900	1.0930	42.6200	40,293,792.0	1,717,321,415.04	2.7372
				2023	30.5900	1.0610	32.4600	40,172,228.0	1,303,990,520.88	1.9380
0000100493	Tyson Foods INC	Tyson F	TSN	2010	13.2600	1.0000	13.2600	nan	nan	nan
				2011	15.9700	1.0000	15.9700	298,951,784.0	4,774,259,990.48	0.7100
				2012	15.1900	1.0000	15.1900	284,518,786.0	4,321,840,359.34	0.5870
				2016	50.1000	1.0000	50.1000	286,947,904.0	14,376,089,990.40	1.1440
				2017	66.6900	1.0000	66.6900	297,503,193.0	19,840,487,941.17	1.2363
				2018	43.8200	1.0000	43.8200	295,257,039.0	12,938,163,448.98	0.7579
				2019	77.5200	1.0000	77.5200	295,027,770.0	22,870,552,730.40	1.1848
				2020	56.3500	1.0000	56.3500	294,125,924.0	16,573,995,817.40	0.8506
				2021	76.8500	1.0000	76.8500	294,770,832.0	22,653,138,439.20	1.0627
				2022	56.2600	1.0000	56.2600	285,615,602.0	16,068,733,768.52	0.7628
				2023	49.3300	1.0000	49.3300	286,339,323.0	14,125,118,803.59	0.6608
				2024	57.0100	1.0000	57.0100	286,185,368.0	16,315,427,829.68	0.7790
0000730349	Tofutti Brands INC	Tofutti	TOFB	2011	1.6800	1.0000	1.6800	5,176,678.0	8,696,819.04	2.7276
				2012	1.2200	1.0000	1.2200	5,153,706.0	6,287,521.32	2.1761
				2013	3.4000	1.0000	3.4000	5,153,706.0	17,522,600.40	6.1446
				2014	5.6600	1.0000	5.6600	5,153,706.0	29,169,975.96	9.5755
				2016	1.7000	1.0000	1.7000	5,153,706.0	8,761,300.20	2.6671
				2017	1.7700	1.0000	1.7700	5,153,706.0	9,122,059.62	2.8246
				2018	2.0100	1.0000	2.0100	5,153,706.0	10,358,949.06	3.4444
				2019	1.8200	1.0000	1.8200	5,153,706.0	9,379,744.92	3.0223
				2021	2.3700	1.0000	2.3700	5,153,706.0	12,214,283.22	3.1553
				2022	1.0000	1.0000	1.0000	5,153,706.0	5,153,706.00	1.4786
				2023	0.7800	1.0000	0.7800	5,153,706.0	4,019,890.68	1.4879
0000739608	Penford CORP	Penford	nan	2012	nan	nan	nan	12,351,939.0	nan	nan
				2013	nan	nan	nan	12,497,654.0	nan	nan
				2014	nan	nan	nan	12,788,527.0	nan	nan
0000741114	Isatori Inc	Isatori	nan	2014	nan	nan	nan	nan	nan	nan
0000785956	J J Snack Foods CORP	J J Sna	JJSF	2011	43.9400	1.0000	43.9400	18,734,376.0	823,188,481.44	2.6275
				2014	93.1000	1.0000	93.1000	18,666,865.0	1,737,885,131.50	9.3547
				2015	100.5900	1.0000	100.5900	18,686,025.0	1,879,627,254.75	4.4752
				2017	134.9400	1.0000	134.9400	18,664,024.0	2,518,523,398.56	5.1073
				2018	130.0500	1.0000	130.0500	18,772,430.0	2,441,354,521.50	4.6505
				2019	169.0900	1.0000	169.0900	18,898,529.0	3,195,552,268.61	5.6035
				2020	142.9800	1.0000	142.9800	18,953,680.0	2,709,997,166.40	4.5520
				2021	147.3600	1.0000	147.3600	19,084,586.0	2,812,304,592.96	4.3606
				2022	145.6400	1.0000	145.6400	19,221,033.0	2,799,351,246.12	4.0025
				2023	163.9500	1.0000	163.9500	19,342,344.0	3,171,177,298.80	4.3675
				2024	156.7800	1.0000	156.7800	19,478,439.0	3,053,829,666.42	3.9682
0000789868	Feihe International Inc	Feihe I	nan	2011	nan	nan	nan	21,026,791.0	nan	nan
0000802481	Pilgrims Pride CORP	Pilgrim	PPC	2013	11.0100	1.0000	11.0100	259,029,033.0	2,851,909,653.33	1.1756
				2014	22.4500	1.0000	22.4500	259,029,033.0	5,815,201,790.85	2.8783
				2015	17.7100	1.0000	17.7100	255,145,196.0	4,518,621,421.16	1.6809
				2016	16.7500	1.0000	16.7500	251,330,211.0	4,209,781,034.25	1.6447
				2020	17.2800	1.0000	17.2800	243,553,038.0	4,208,596,496.64	0.6804
				2021	24.6900	1.0000	24.6900	243,675,522.0	6,016,348,638.18	0.7896
				2022	20.8600	1.0000	20.8600	236,469,365.0	4,932,750,953.90	0.6300
				2023	23.7500	1.0000	23.7500	236,789,929.0	5,623,760,813.75	0.6911
				2024	40.7900	1.0000	40.7900	237,123,061.0	9,672,249,658.19	1.1349
0000812128	Sanderson Farms INC	Sanders	nan	2011	nan	nan	nan	22,248,504.0	nan	nan
				2012	nan	nan	nan	22,968,832.0	nan	nan
				2013	nan	nan	nan	23,068,220.0	nan	nan
				2014	nan	nan	nan	23,152,217.0	nan	nan
				2015	nan	nan	nan	22,565,416.0	nan	nan
				2016	nan	nan	nan	22,739,667.0	nan	nan
				2017	nan	nan	nan	22,825,176.0	nan	nan
				2018	nan	nan	nan	22,153,749.0	nan	nan
				2019	nan	nan	nan	22,229,817.0	nan	nan
				2020	nan	nan	nan	22,324,562.0	nan	nan
				2021	nan	nan	nan	22,318,512.0	nan	nan
0000814586	Lifeway Foods Inc	Lifeway	LWAY	2011	9.5900	1.0000	9.5900	16,425,809.0	157,523,508.31	4.6625
				2012	8.4600	1.0000	8.4600	16,359,017.0	138,397,283.82	4.0887
				2013	15.3400	1.0000	15.3400	16,346,017.0	250,747,900.78	5.9401
				2014	18.3800	1.0000	18.3800	16,346,017.0	300,439,792.46	7.3145
				2015	11.2800	1.0000	11.2800	16,304,410.0	183,913,744.80	4.3470
				2016	11.3100	1.0000	11.3100	16,140,633.0	182,550,559.23	4.3782
				2017	8.0100	1.0000	8.0100	16,024,264.0	128,354,354.64	3.1136
				2018	2.2400	1.0000	2.2400	15,837,695.0	35,476,436.80	0.9964
				2019	2.0200	1.0000	2.0200	15,709,939.0	31,734,076.78	0.8996
				2020	5.9200	1.0000	5.9200	15,604,480.0	92,378,521.60	2.5211
				2021	4.8800	1.0000	4.8800	15,434,936.0	75,322,487.68	1.6265
				2022	5.7300	1.0000	5.7300	15,495,102.0	88,786,934.46	1.9620
				2023	12.8400	1.0000	12.8400	14,690,987.0	188,632,273.08	3.6659
				2024	23.2400	1.0000	23.2400	14,816,470.0	344,334,762.80	6.3088
0000831327	Imperial Sugar CO NEW	Imperia	nan	2011	nan	nan	nan	12,243,446.0	nan	nan
0000880117	Sanfilippo JOHN B SON INC	Sanfili	JBSS	2013	15.2400	1.0000	15.2400	2,597,426.0	39,584,772.24	0.1482
				2018	44.0800	1.0000	44.0800	2,597,426.0	114,494,538.08	0.3890
				2019	75.1900	1.0000	75.1900	2,597,426.0	195,300,460.94	0.7397
				2020	66.4400	1.0000	66.4400	2,597,426.0	172,572,983.44	0.5985
				2021	80.3400	1.0000	80.3400	2,597,426.0	208,677,204.84	0.7528
				2022	76.3900	1.0000	76.3900	2,597,426.0	198,417,372.14	0.6445
0000909954	Keurig Green Mountain INC	Keurig	nan	2009	nan	nan	nan	nan	nan	nan
				2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	154,624,238.0	nan	nan
				2012	nan	nan	nan	148,451,513.0	nan	nan
				2013	nan	nan	nan	149,030,940.0	nan	nan
				2014	nan	nan	nan	162,009,539.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000910329	Medifast INC	Medifas	MED	2011	11.0500	1.0000	11.0500	15,450,185.0	170,724,544.25	2.4752
				2017	58.3000	1.0000	58.3000	11,933,645.0	695,731,503.50	7.5916
				2018	103.1800	1.0000	103.1800	11,964,966.0	1,234,545,191.88	10.7470
				2019	90.3200	1.0000	90.3200	11,615,371.0	1,049,100,308.72	7.3758
				2020	172.2800	1.0000	172.2800	11,769,830.0	2,027,706,312.40	10.2690
				2021	188.2300	1.0000	188.2300	11,616,233.0	2,186,523,537.59	7.3599
				2022	108.5800	1.0000	108.5800	10,926,989.0	1,186,452,465.62	4.9709
				2023	67.1000	1.0000	67.1000	10,892,602.0	730,893,594.20	3.4943
				2024	17.6100	1.0000	17.6100	10,937,830.0	192,615,186.30	1.0751
0000910406	HAIN Celestial Group INC	HAIN Ce	HAIN	2011	18.7300	2.0000	37.4600	44,061,132.0	1,650,530,004.72	1.8334
				2012	27.2200	2.0000	54.4400	46,088,339.0	2,509,049,175.16	2.1062
				2013	44.6200	2.0000	89.2400	47,788,312.0	4,264,628,962.88	2.5727
				2014	58.6200	1.0000	58.6200	50,460,313.0	2,957,983,548.06	1.3725
				2016	39.5600	1.0000	39.5600	103,448,185.0	4,092,410,198.60	1.8806
				2017	41.4800	1.0000	41.4800	103,791,688.0	4,305,279,218.24	2.0751
				2018	15.8200	1.0000	15.8200	104,063,382.0	1,646,282,703.24	0.7924
				2019	25.6200	1.0000	25.6200	104,333,512.0	2,673,024,577.44	1.4663
				2020	39.8800	1.0000	39.8800	100,637,458.0	4,013,421,825.04	2.7361
				2021	41.7800	1.0000	41.7800	94,581,455.0	3,951,613,189.90	2.7357
				2022	15.8900	1.0000	15.8900	89,313,637.0	1,419,193,691.93	0.7406
0000931336	DEAN Foods CO	DEAN Fo	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	183,699,141.0	nan	nan
				2012	nan	nan	nan	184,235,408.0	nan	nan
				2013	nan	nan	nan	94,404,214.0	nan	nan
				2014	nan	nan	nan	93,822,743.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000944508	Inventure Foods INC	Inventu	nan	2011	nan	nan	nan	18,168,172.0	nan	nan
				2012	nan	nan	nan	18,309,355.0	nan	nan
				2013	nan	nan	nan	19,420,060.0	nan	nan
				2014	nan	nan	nan	19,537,341.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000949852	Thanksgiving Coffee CO INC	Thanksg	nan	2011	nan	nan	nan	1,236,744.0	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	1,236,744.0	nan	nan
0001005286	Lifecore Biomedical INC DE	Lifecor	LFCR	2014	14.1200	1.0000	14.1200	26,875,984.0	379,488,894.08	1.7965
				2015	12.1400	1.0000	12.1400	27,033,136.0	328,182,271.04	1.3882
				2016	13.8800	1.0000	13.8800	27,270,832.0	378,519,148.16	1.6001
				2017	12.3800	1.0000	12.3800	27,533,892.0	340,869,582.96	1.3934
				2018	12.1600	1.0000	12.1600	29,170,248.0	354,710,215.68	1.2745
				2019	11.5700	1.0000	11.5700	29,162,983.0	337,415,713.31	0.8783
				2020	10.5500	1.0000	10.5500	29,241,889.0	308,501,928.95	0.7242
				2021	11.0200	1.0000	11.0200	29,461,710.0	324,668,044.20	0.8086
				2023	6.1800	1.0000	6.1800	30,322,169.0	187,391,004.42	0.7947
0001007019	Coffee Holding CO INC	Coffee	JVA	2011	7.5700	1.0000	7.5700	5,495,823.0	41,603,380.11	1.4981
				2012	7.0500	1.0000	7.0500	6,372,309.0	44,924,778.45	1.7056
				2013	5.1200	1.0000	5.1200	6,372,309.0	32,626,222.08	1.5275
				2019	4.6200	1.0000	4.6200	5,569,349.0	25,730,392.38	0.9771
				2020	3.8100	1.0000	3.8100	5,569,349.0	21,219,219.69	0.8626
				2021	4.2700	1.0000	4.2700	5,708,599.0	24,375,717.73	0.8512
				2022	1.8700	1.0000	1.8700	5,708,599.0	10,675,080.13	0.3510
				2023	0.9200	1.0000	0.9200	5,708,599.0	5,251,911.08	0.1722
				2024	3.7000	1.0000	3.7000	5,708,599.0	21,121,816.30	1.0082
0001029506	Ralcorp Holdings INC MO	Ralcorp	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	55,179,259.0	nan	nan
				2012	nan	nan	nan	55,049,106.0	nan	nan
0001046257	Ingredion Inc	Ingredi	INGR	2010	33.4300	1.0000	33.4300	nan	nan	nan
				2011	37.7200	1.0000	37.7200	75,788,602.0	2,858,746,067.44	0.8816
				2012	47.9000	1.0000	47.9000	76,555,890.0	3,667,027,131.00	1.0751
				2013	50.3800	1.0000	50.3800	76,678,000.0	3,863,037,640.00	1.2181
				2014	66.0200	1.0000	66.0200	71,863,000.0	4,744,395,260.00	1.5896
				2015	75.8400	1.0000	75.8400	71,545,000.0	5,425,972,800.00	1.8658
				2016	100.4300	1.0000	100.4300	72,402,000.0	7,271,332,860.00	2.1512
				2017	114.1200	1.0000	114.1200	71,865,000.0	8,201,233,800.00	2.3310
				2018	75.4900	1.0000	75.4900	70,703,824.0	5,337,431,673.76	1.5994
				2019	78.8100	1.0000	78.8100	66,763,991.0	5,261,670,130.71	1.5019
				2020	69.8000	1.0000	69.8000	66,990,288.0	4,675,922,102.40	0.8786
				2021	86.8100	1.0000	86.8100	66,535,932.0	5,775,984,256.92	1.0723
				2022	92.1200	1.0000	92.1200	65,555,317.0	6,038,955,802.04	1.0184
				2023	104.0900	1.0000	104.0900	65,192,468.0	6,785,883,994.12	1.1666
				2024	137.1200	1.0000	137.1200	65,157,632.0	8,934,414,499.84	1.6247
0001052257	Agritech Worldwide Inc	Agritec	nan	2012	nan	nan	nan	16,635,346.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001058330	Rogue One Inc	Rogue O	nan	2012	nan	nan	nan	2,760,264,167.0	nan	nan
				2013	nan	nan	nan	50,727,540.0	nan	nan
				2014	nan	nan	nan	637,190,087.0	nan	nan
0001063537	Ricebran Technologies	Ricebra	nan	2011	nan	nan	nan	201,129,624.0	nan	nan
				2012	nan	nan	nan	207,447,347.0	nan	nan
				2013	nan	nan	nan	228,977,630.0	nan	nan
				2014	nan	nan	nan	9,374,082.0	nan	nan
				2015	nan	nan	nan	9,530,806.0	nan	nan
				2016	nan	nan	nan	10,800,686.0	nan	nan
				2017	nan	nan	nan	16,884,017.0	nan	nan
				2018	nan	nan	nan	27,093,093.0	nan	nan
				2019	nan	nan	nan	33,194,631.0	nan	nan
				2020	nan	nan	nan	41,972,594.0	nan	nan
				2021	nan	nan	nan	50,973,654.0	nan	nan
				2022	nan	nan	nan	6,242,077.0	nan	nan
				2023	nan	nan	nan	9,512,741.0	nan	nan
0001091983	Forevergreen Worldwide CORP	Forever	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001099977	China Marine FOOD Group LTD	China M	nan	2011	nan	nan	nan	29,697,976.0	nan	nan
0001099977	China Marine FOOD Group LTD	China M	nan	2012	nan	nan	nan	29,697,976.0	nan	nan
0001101020	Overhill Farms INC	Overhil	nan	2011	nan	nan	nan	nan	nan	nan
0001101020	Overhill Farms INC	Overhil	nan	2012	nan	nan	nan	16,046,544.0	nan	nan
0001103982	Mondelez International Inc	Mondele	MDLZ	2009	12.6600	1.0000	12.6600	nan	nan	nan
				2010	15.2900	1.0000	15.2900	nan	nan	nan
				2011	18.6200	1.0000	18.6200	1,766,748,686.0	32,896,860,533.32	0.4320
				2012	19.7700	1.0000	19.7700	1,777,088,152.0	35,133,032,765.04	0.5925
				2013	27.3000	1.0000	27.3000	1,753,787,532.0	47,878,399,623.60	0.8506
				2014	29.8900	1.0000	29.8900	1,679,923,170.0	50,212,903,551.30	0.9495
				2015	36.5800	1.0000	36.5800	1,589,167,484.0	58,131,746,564.72	1.1915
				2016	37.0700	1.0000	37.0700	1,544,411,707.0	57,251,341,978.49	1.1701
				2017	36.3800	1.0000	36.3800	1,494,388,598.0	54,365,857,195.24	1.0870
				2018	34.8100	1.0000	34.8100	1,453,835,415.0	50,608,010,796.15	1.0147
				2019	48.3800	1.0000	48.3800	1,439,824,371.0	69,658,703,068.98	1.3693
				2020	52.2000	1.0000	52.2000	1,430,162,763.0	74,654,496,228.60	1.3829
				2021	59.9000	1.0000	59.9000	1,394,972,132.0	83,558,830,706.80	1.5786
				2022	62.8200	1.0000	62.8200	1,365,618,508.0	85,788,154,672.56	1.4869
				2023	68.3700	1.0000	68.3700	1,360,895,585.0	93,044,431,146.45	1.6264
				2024	59.0400	1.0000	59.0400	1,337,194,254.0	78,947,948,756.16	1.4349
0001117057	Planet Green Holdings Corp	Planet	PLAG	2011	335.0000	0.0040	1.3400	34,471,801.0	46,192,213.34	0.3294
				2012	297.5000	0.0040	1.1900	34,507,874.0	41,064,370.06	0.2566
				2013	197.5000	0.0040	0.7900	34,616,714.0	27,347,204.06	0.1357
				2014	235.0000	0.0040	0.9400	34,916,714.0	32,821,711.16	0.1417
				2016	145.0000	0.0040	0.5800	38,259,490.0	22,190,504.20	0.1926
				2017	45.0000	0.0040	0.1800	38,274,347.0	6,889,382.46	0.0932
				2018	23.7500	0.1000	2.3800	3,143,141.0	7,480,675.58	0.5503
				2019	28.5000	0.1000	2.8500	7,877,765.0	22,451,630.25	1.4456
				2021	10.0000	0.1000	1.0000	29,681,930.0	29,681,930.00	0.4915
				2022	6.6000	0.1000	0.6600	72,081,930.0	47,574,073.80	1.1768
				2023	4.1500	0.1000	0.4200	72,081,930.0	30,274,410.60	0.9090
				2024	2.4400	1.0000	2.4400	nan	nan	nan
0001128928	Flowers Foods INC	Flowers	FLO	2011	8.0400	1.5000	12.0600	135,966,561.0	1,639,756,725.66	1.5884
				2012	10.3200	1.5000	15.4800	138,181,007.0	2,139,041,988.36	1.6469
				2013	14.4100	1.0000	14.4100	208,526,520.0	3,004,867,153.20	1.9775
				2016	14.2300	1.0000	14.2300	207,632,550.0	2,954,611,186.50	1.9055
				2017	14.8200	1.0000	14.8200	209,609,731.0	3,106,416,213.42	2.0341
				2018	14.3800	1.0000	14.3800	210,895,207.0	3,032,673,076.66	1.8682
				2019	17.6600	1.0000	17.6600	211,514,071.0	3,735,338,493.86	2.0163
				2021	23.5800	1.0000	23.5800	211,394,781.0	4,984,688,935.98	2.6054
				2022	26.0200	1.0000	26.0200	211,133,114.0	5,493,683,626.28	2.8342
0001137005	Curative Biosciences INC	Curativ	nan	2013	nan	nan	nan	nan	nan	nan
0001137005	Curative Biosciences INC	Curativ	nan	2015	nan	nan	nan	nan	nan	nan
0001259045	BIG Heart PET Brands	BIG Hea	nan	2013	nan	nan	nan	nan	nan	nan
0001268984	Reddy ICE Holdings INC	Reddy I	nan	2011	nan	nan	nan	23,383,556.0	nan	nan
0001273385	Nutrastar International Inc	Nutrast	nan	2011	nan	nan	nan	14,940,131.0	nan	nan
				2012	nan	nan	nan	15,020,470.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001278027	B G Foods Inc	B G Foo	BGS	2011	10.5000	1.0000	10.5000	47,700,132.0	500,851,386.00	0.4935
				2012	13.3800	1.0000	13.3800	52,560,765.0	703,263,035.70	0.6952
				2013	16.2000	1.0000	16.2000	53,445,910.0	865,823,742.00	0.6684
				2021	23.6700	1.0000	23.6700	64,896,909.0	1,536,109,836.03	0.4583
				2022	9.5100	1.0000	9.5100	71,668,144.0	681,564,049.44	0.2000
				2023	9.4500	1.0000	9.4500	78,624,419.0	743,000,759.55	0.2440
0001293593	Synutra International Inc	Synutra	nan	2012	nan	nan	nan	57,300,713.0	nan	nan
				2013	nan	nan	nan	57,300,713.0	nan	nan
				2014	nan	nan	nan	57,300,713.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001307701	Cono Italiano Inc	Cono It	nan	2011	nan	nan	nan	nan	nan	nan
0001307701	Cono Italiano Inc	Cono It	nan	2012	nan	nan	nan	nan	nan	nan
0001320695	Treehouse Foods Inc	Treehou	THS	2010	52.3600	1.0000	52.3600	nan	nan	nan
				2011	64.9500	1.0000	64.9500	35,910,797.0	2,332,406,265.15	1.2488
				2012	51.6400	1.0000	51.6400	36,184,194.0	1,868,551,778.16	0.9650
				2013	68.4900	1.0000	68.4900	36,414,439.0	2,494,024,927.11	1.1966
				2014	87.2400	1.0000	87.2400	42,326,831.0	3,692,592,736.44	1.2214
				2015	79.6900	1.0000	79.6900	43,095,305.0	3,434,264,855.45	1.2375
				2016	72.8300	1.0000	72.8300	56,730,620.0	4,131,691,054.60	0.7804
				2017	48.5800	1.0000	48.5800	57,215,184.0	2,779,513,638.72	0.5980
				2018	50.5800	1.0000	50.5800	55,997,265.0	2,832,341,663.70	0.6255
				2020	42.4300	1.0000	42.4300	56,509,230.0	2,397,686,628.90	0.5266
				2021	40.1300	1.0000	40.1300	55,784,075.0	2,238,614,929.75	0.5225
				2022	47.3200	1.0000	47.3200	56,082,442.0	2,653,821,155.44	0.7781
				2023	40.9800	1.0000	40.9800	55,300,000.0	2,266,194,000.00	0.6921
				2024	34.5800	1.0000	34.5800	51,200,000.0	1,770,496,000.00	0.5523
0001320947	Diamond Foods Inc	Diamond	nan	2012	nan	nan	nan	22,069,833.0	nan	nan
				2013	nan	nan	nan	22,475,123.0	nan	nan
				2014	nan	nan	nan	31,416,024.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001331301	Boulder Brands INC	Boulder	nan	2011	nan	nan	nan	58,940,020,000.0	nan	nan
				2012	nan	nan	nan	58,940,000.0	nan	nan
				2013	nan	nan	nan	59,943,701.0	nan	nan
				2014	nan	nan	nan	61,133,443.0	nan	nan
0001334586	Jammin JAVA CORP	Jammin	nan	2014	nan	nan	nan	nan	nan	nan
0001334586	Jammin JAVA CORP	Jammin	nan	2015	nan	nan	nan	nan	nan	nan
0001339256	Hot Mamas Foods Inc	Hot Mam	nan	2013	nan	nan	nan	nan	nan	nan
0001361872	Westway Group Inc	Westway	nan	2011	nan	nan	nan	13,994,568.0	nan	nan
0001368196	Oriental Dragon Corp	Orienta	nan	2011	nan	nan	nan	nan	nan	nan
0001368196	Oriental Dragon Corp	Orienta	nan	2012	nan	nan	nan	nan	nan	nan
0001370544	Smoky Market Foods INC	Smoky M	nan	2011	nan	nan	nan	nan	nan	nan
0001370544	Smoky Market Foods INC	Smoky M	nan	2013	nan	nan	nan	nan	nan	nan
0001409446	NATE S FOOD CO	NATE S	nan	2015	nan	nan	nan	77,200,000.0	nan	nan
				2016	nan	nan	nan	308,861,435.0	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	543,024,616.0	nan	nan
				2022	nan	nan	nan	580,024,616.0	nan	nan
0001417425	NXT Nutritionals Holdings Inc	NXT Nut	nan	2011	nan	nan	nan	nan	nan	nan
0001420566	Pinnacle Foods Finance LLC	Pinnacl	nan	2011	nan	nan	nan	nan	nan	nan
0001420566	Pinnacle Foods Finance LLC	Pinnacl	nan	2012	nan	nan	nan	nan	nan	nan
0001421289	Livewire Ergogenics Inc	Livewir	nan	2011	nan	nan	nan	19,933,529.0	nan	nan
0001421289	Livewire Ergogenics Inc	Livewir	nan	2012	nan	nan	nan	55,555,101.0	nan	nan
0001426874	Kaibo Foods Co Ltd	Kaibo F	nan	2011	nan	nan	nan	nan	nan	nan
0001451433	Nutranomics INC	Nutrano	nan	2014	nan	nan	nan	55,996,698.0	nan	nan
0001451433	Nutranomics INC	Nutrano	nan	2015	nan	nan	nan	580,665,512.0	nan	nan
0001452011	Tanke Biosciences Corp	Tanke B	TNBI	2011	nan	1.0000	nan	nan	nan	nan
0001452011	Tanke Biosciences Corp	Tanke B	TNBI	2012	0.5000	1.0000	0.5000	nan	nan	nan
0001452575	Mead Johnson Nutrition Co	Mead Jo	nan	2011	nan	nan	nan	203,564,580.0	nan	nan
				2012	nan	nan	nan	203,662,316.0	nan	nan
				2013	nan	nan	nan	201,985,119.0	nan	nan
				2014	nan	nan	nan	202,030,074.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001467746	Deyu Agriculture Corp	Deyu Ag	nan	2011	nan	nan	nan	10,544,774.0	nan	nan
				2012	nan	nan	nan	10,564,774.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001487197	Barfresh FOOD Group INC	Barfres	BRFH	2012	5.7200	0.0770	0.4400	49,266,660.0	21,677,330.40	68.7811
				2013	7.0200	0.0770	0.5400	59,592,660.0	32,180,036.40	43.1740
				2014	6.0500	0.0770	0.4700	66,326,828.0	31,173,609.16	12.2860
				2016	9.8800	0.0770	0.7600	100,891,304.0	76,677,391.04	12.0526
				2017	7.4100	0.0770	0.5700	118,428,967.0	67,504,511.19	20.1578
				2018	8.3200	0.0770	0.6400	120,756,812.0	77,284,359.68	13.3858
				2019	3.9700	0.0770	0.3100	130,341,737.0	40,405,938.47	7.9844
				2020	5.0700	0.0770	0.3900	149,110,972.0	58,153,279.08	12.5042
				2021	5.9800	1.0000	5.9800	167,601,435.0	1,002,256,581.30	177.9753
				2022	1.3400	1.0000	1.3400	12,934,741.0	17,332,552.94	4.5225
				2023	1.5900	1.0000	1.5900	13,924,774.0	22,140,390.66	6.2023
				2024	2.5500	1.0000	2.5500	14,746,172.0	37,602,738.60	12.4142
0001497120	Global Vision Holdings Inc	Global	nan	2012	nan	nan	nan	nan	nan	nan
0001514514	Be Active Holdings Inc	Be Acti	nan	2011	nan	nan	nan	nan	nan	nan
0001517224	Michael Foods Group INC	Michael	nan	2013	nan	nan	nan	nan	nan	nan
0001520358	Mama s Creations Inc	Mama s	MAMA	2012	nan	1.0000	nan	104,208,000.0	nan	nan
				2013	nan	1.0000	nan	24,187,000.0	nan	nan
				2016	nan	1.0000	nan	27,587,855.0	nan	nan
				2017	nan	1.0000	nan	31,716,080.0	nan	nan
				2018	nan	1.0000	nan	31,866,241.0	nan	nan
				2019	nan	1.0000	nan	31,991,241.0	nan	nan
				2020	nan	1.0000	nan	35,591,682.0	nan	nan
				2021	2.0000	1.0000	2.0000	35,751,792.0	71,503,584.00	7.2454
				2022	1.7700	1.0000	1.7700	36,317,857.0	64,282,606.89	2.4781
				2024	7.7500	1.0000	7.7500	37,586,897.0	291,298,451.75	8.2523
0001530950	Post Holdings Inc	Post Ho	POST	2012	22.6600	1.5280	34.6200	32,669,394.0	1,131,014,420.28	0.5345
				2013	32.2400	1.5280	49.2600	32,688,799.0	1,610,250,238.74	0.5910
				2014	27.5700	1.5280	42.1300	44,859,942.0	1,889,949,356.46	0.2868
				2015	40.4800	1.5280	61.8500	62,080,447.0	3,839,675,646.95	0.4966
				2016	52.0300	1.5280	79.5000	64,879,131.0	5,157,890,914.50	0.6566
				2017	51.2300	1.5280	78.2800	66,120,127.0	5,175,883,541.56	0.4938
				2018	58.0700	1.5280	88.7300	66,573,470.0	5,907,063,993.10	0.5124
				2019	70.7400	1.5280	108.0900	70,707,039.0	7,642,723,845.51	0.7290
				2020	65.6000	1.5280	100.2400	65,848,095.0	6,600,613,042.80	0.6150
				2021	70.2800	1.5280	107.3900	62,543,115.0	6,716,505,119.85	0.6170
				2022	90.4200	1.0000	90.4200	58,603,600.0	5,298,937,512.00	0.5565
				2023	88.2200	1.0000	88.2200	60,354,354.0	5,324,461,109.88	0.5477
				2024	114.5100	1.0000	114.5100	58,453,277.0	6,693,484,749.27	0.6196
0001537293	AV Therapeutics Inc	AV Ther	nan	2013	nan	nan	nan	nan	nan	nan
0001544861	Nostalgia Family Brands Inc	Nostalg	nan	2015	nan	nan	nan	nan	nan	nan
0001545158	Kraft Foods Group Inc	Kraft F	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	595,872,395.0	nan	nan
				2014	nan	nan	nan	588,823,771.0	nan	nan
0001555365	Whitewave Foods Co	Whitewa	nan	2012	nan	nan	nan	nan	nan	nan
0001555365	Whitewave Foods Co	Whitewa	nan	2013	nan	nan	nan	173,426,738.0	nan	nan
0001563463	Nutralife Biosciences INC	Nutrali	nan	2018	nan	nan	nan	90,067,069.0	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	168,147,683.0	nan	nan
0001564822	Pinnacle Foods INC	Pinnacl	nan	2013	nan	nan	nan	117,229,317.0	nan	nan
0001564822	Pinnacle Foods INC	Pinnacl	nan	2014	nan	nan	nan	117,270,522.0	nan	nan
0001565383	Lollipop Corp	Lollipo	nan	2013	nan	nan	nan	nan	nan	nan
0001565383	Lollipop Corp	Lollipo	nan	2014	nan	nan	nan	nan	nan	nan
0001568139	Bio En Holdings Corp	Bio En	nan	2013	nan	nan	nan	1,487,500.0	nan	nan
				2015	nan	nan	nan	32,350,003.0	nan	nan
				2016	nan	nan	nan	32,350,003.0	nan	nan
				2020	nan	nan	nan	77,350,003.0	nan	nan
				2021	nan	nan	nan	77,350,003.0	nan	nan
0001572386	Greenway Technologies INC	Greenwa	GWTI	2019	0.0900	1.0000	0.0900	296,815,547.0	26,713,399.23	6.7430
				2020	0.0100	1.0000	0.0100	316,201,763.0	3,162,017.63	0.9447
				2021	0.0200	1.0000	0.0200	348,894,167.0	6,977,883.34	1.4642
				2022	0.0100	1.0000	0.0100	377,310,871.0	3,773,108.71	0.6398
				2024	0.0400	1.0000	0.0400	425,847,871.0	17,033,914.84	2.6112
0001579733	Vital Farms Inc	Vital F	VITL	2020	26.4200	1.0000	26.4200	39,432,161.0	1,041,797,693.62	10.3992
				2021	17.8800	1.0000	17.8800	40,305,246.0	720,657,798.48	6.3164
				2022	15.3300	1.0000	15.3300	40,731,879.0	624,419,705.07	4.6068
0001580426	DMC Beverage Corp	DMC Bev	nan	2014	nan	nan	nan	nan	nan	nan
0001593001	Nightfood Holdings Inc	Nightfo	NGTF	2014	nan	1.0000	nan	25,486,560.0	nan	nan
				2015	1.9200	1.0000	1.9200	27,212,588.0	52,248,168.96	426.7996
				2016	0.2200	1.0000	0.2200	28,581,932.0	6,288,025.04	29.7952
				2017	0.1400	1.0000	0.1400	32,303,734.0	4,522,522.76	12.9301
				2018	0.1900	1.0000	0.1900	45,283,090.0	8,603,787.10	5.6794
				2019	0.2400	1.0000	0.2400	56,098,403.0	13,463,616.72	7.6930
				2020	0.0900	1.0000	0.0900	66,741,706.0	6,006,753.54	1.9142
				2021	0.2000	1.0000	0.2000	86,600,178.0	17,320,035.60	16.6465
				2022	0.1200	1.0000	0.1200	96,464,484.0	11,575,738.08	15.9261
				2023	0.0200	1.0000	0.0200	127,221,301.0	2,544,426.02	1.7814
				2024	0.0100	1.0000	0.0100	127,907,407.0	1,279,074.07	0.2513
0001609989	Blue Buffalo Pet Products Inc	Blue Bu	nan	2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
0001611647	Freshpet Inc	Freshpe	FRPT	2014	15.6400	1.0000	15.6400	33,467,676.0	523,434,452.64	8.6168
				2015	8.5500	1.0000	8.5500	33,512,774.0	286,534,217.70	4.6906
				2016	10.0300	1.0000	10.0300	33,843,655.0	339,451,859.65	4.6759
				2017	19.5000	1.0000	19.5000	34,861,198.0	679,793,361.00	9.0100
				2018	31.7900	1.0000	31.7900	35,536,573.0	1,129,707,655.67	14.2590
				2019	58.2600	1.0000	58.2600	36,090,096.0	2,102,608,992.96	12.3336
				2020	141.5200	1.0000	141.5200	40,640,010.0	5,751,374,215.20	24.2364
				2021	93.6000	1.0000	93.6000	43,390,482.0	4,061,349,115.20	9.5671
				2022	52.1000	1.0000	52.1000	48,020,070.0	2,501,845,647.00	4.1037
				2023	85.4300	1.0000	85.4300	48,241,898.0	4,121,305,346.14	4.1729
				2024	145.6100	1.0000	145.6100	48,536,779.0	7,067,440,390.19	6.7491
0001612188	TEO Foods INC	TEO Foo	nan	2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	nan	nan	nan
				2021	nan	nan	nan	nan	nan	nan
				2022	nan	nan	nan	nan	nan	nan
0001616262	Rocky Mountain Chocolate Factory Inc	Rocky M	RMCF	2016	8.8400	1.0000	8.8400	5,854,372.0	51,752,648.48	2.7022
				2017	10.4100	1.0000	10.4100	5,903,436.0	61,454,768.76	3.2793
				2018	7.9200	1.0000	7.9200	5,948,660.0	47,113,387.20	2.7344
				2019	8.8100	1.0000	8.8100	5,994,997.0	52,815,923.57	3.4129
				2020	4.0300	1.0000	4.0300	6,070,925.0	24,465,827.75	1.4621
				2021	8.1200	1.0000	8.1200	6,127,581.0	49,755,957.72	3.4656
				2022	5.8700	1.0000	5.8700	6,238,776.0	36,621,615.12	2.2752
0001624517	Yuenglings Ice Cream Corp	Yuengli	YCRM	2015	9.0000	0.0070	0.0600	8,430,000.0	505,800.00	19.2710
				2021	0.1300	0.0070	0.0000	1,400,180,555.0	0.00	1.0940
				2022	0.0100	1.0000	0.0100	13,527,871.0	135,278.71	0.1042
				2023	0.0100	1.0000	0.0100	262,488,710.0	2,624,887.10	2.2017
				2024	0.0000	1.0000	0.0000	384,088,943.0	0.00	0.1297
0001637459	Kraft Heinz Co	Kraft H	KHC	2020	28.3700	1.0000	28.3700	1,222,623,168.0	34,685,819,276.16	0.4643
				2021	30.2100	1.0000	30.2100	1,225,261,485.0	37,015,149,461.85	0.5391
				2022	35.8600	1.0000	35.8600	1,224,930,164.0	43,925,995,681.04	0.6648
				2023	33.8800	1.0000	33.8800	1,226,538,694.0	41,555,130,952.72	0.6346
				2024	29.7000	1.0000	29.7000	1,209,174,894.0	35,912,494,351.80	0.5644
0001644406	Hostess Brands Inc	Hostess	nan	2018	nan	nan	nan	99,919,503.0	nan	nan
				2019	nan	nan	nan	120,947,081.0	nan	nan
				2020	nan	nan	nan	126,211,761.0	nan	nan
				2021	nan	nan	nan	138,377,187.0	nan	nan
				2022	nan	nan	nan	133,886,737.0	nan	nan
0001650696	Laird Superfood Inc	Laird S	LSF	2020	51.3800	1.0000	51.3800	8,874,890.0	455,991,848.20	10.7119
				2021	12.7800	1.0000	12.7800	9,054,176.0	115,712,369.28	3.3244
				2022	0.8400	1.0000	0.8400	9,222,622.0	7,747,002.48	0.4117
				2023	0.9900	1.0000	0.9900	9,349,445.0	9,255,950.55	0.8177
				2024	7.9200	1.0000	7.9200	10,270,703.0	81,343,967.76	6.4250
0001655210	Beyond MEAT INC	Beyond	BYND	2019	76.6200	1.0000	76.6200	61,521,912.0	4,713,808,897.44	18.1385
				2020	137.5800	1.0000	137.5800	62,655,659.0	8,620,165,565.22	30.3039
				2021	67.0700	1.0000	67.0700	63,330,838.0	4,247,599,304.66	3.2347
				2022	12.8600	1.0000	12.8600	63,742,313.0	819,726,145.18	0.7040
				2023	9.0800	1.0000	9.0800	64,540,906.0	586,031,426.48	0.5683
				2024	3.7100	1.0000	3.7100	65,203,317.0	241,904,306.07	0.2468
0001679273	Lamb Weston Holdings Inc	Lamb We	LW	2019	78.6300	1.0000	78.6300	146,092,112.0	11,487,222,766.56	3.7657
				2020	72.3200	1.0000	72.3200	146,355,082.0	10,584,399,530.24	2.3301
				2021	58.3700	1.0000	58.3700	145,203,600.0	8,475,534,132.00	2.1353
				2022	85.0600	1.0000	85.0600	143,870,590.0	12,237,632,385.40	3.0906
				2023	102.8900	1.0000	102.8900	144,372,498.0	14,854,486,319.22	2.5549
0001691936	Stryve Foods INC	Stryve	SNAX	2021	69.7500	0.0670	4.6700	nan	nan	nan
0001691936	Stryve Foods INC	Stryve	SNAX	2022	10.9400	0.0670	0.7300	nan	nan	nan
0001725911	Netbrands Corp	Netbran	NBND	2018	nan	1.0000	nan	13,000,000.0	nan	nan
				2019	nan	1.0000	nan	13,010,200.0	nan	nan
				2020	0.4200	1.0000	0.4200	13,127,200.0	5,513,424.00	8.8136
				2021	0.2900	1.0000	0.2900	14,403,256.0	4,176,944.24	3.4435
				2022	0.1800	1.0000	0.1800	15,535,756.0	2,796,436.08	2.0933
				2023	0.1200	1.0000	0.1200	16,610,756.0	1,993,290.72	2.1530
				2024	0.0300	1.0000	0.0300	22,553,849.0	676,615.47	0.4837
0001730773	Blue Star Foods Corp	Blue St	BSFC	2018	nan	0.0010	nan	16,015,000.0	nan	nan
				2019	nan	0.0010	nan	16,090,424.0	nan	nan
				2020	2140.0000	0.0010	2.1400	18,715,531.0	40,051,236.34	5.1139
				2021	1875.0000	0.0010	1.8800	24,575,806.0	46,202,515.28	4.0097
				2022	436.5000	0.0010	0.4400	25,538,844.0	11,237,091.36	1.1985
				2023	7.3000	0.0200	0.1500	14,450,350.0	2,167,552.50	0.4165
0001739566	Utz Brands Inc	Utz Bra	UTZ	2022	nan	nan	nan	80,812,835.0	nan	nan
				2023	nan	nan	nan	81,141,417.0	nan	nan
				2024	nan	nan	nan	82,537,542.0	nan	nan
0001741231	Tattooed Chef Inc	Tattooe	nan	2019	nan	nan	nan	20,655,000.0	nan	nan
				2020	nan	nan	nan	65,118,913.0	nan	nan
				2021	nan	nan	nan	81,982,392.0	nan	nan
				2022	nan	nan	nan	83,658,357.0	nan	nan
0001753706	Whole Earth Brands Inc	Whole E	nan	2021	nan	nan	nan	38,477,488.0	nan	nan
				2022	nan	nan	nan	41,982,944.0	nan	nan
				2023	nan	nan	nan	42,850,915.0	nan	nan
0001772016	Bellring Brands INC	Bellrin	BRBR	2020	24.3000	1.0000	24.3000	39,428,571.0	958,114,275.30	1.3051
				2021	27.4700	1.0000	27.4700	39,563,168.0	1,086,800,224.96	1.4906
				2022	25.4900	1.0000	25.4900	135,385,015.0	3,450,964,032.35	3.8538
				2023	55.7200	1.0000	55.7200	131,084,271.0	7,304,015,580.12	8.5585
				2024	76.1200	1.0000	76.1200	128,782,398.0	9,802,916,135.76	10.4292
0001800373	Goldenwell Biotech INC	Goldenw	GWLL	2021	nan	1.0000	nan	96,000,000.0	nan	nan
				2023	0.0600	1.0000	0.0600	nan	nan	nan
				2024	0.2000	1.0000	0.2000	99,000,000.0	19,800,000.00	79.8991
0001830210	Benson Hill Inc	Benson	BHILQ	2021	261.4500	0.0290	7.5800	178,058,737.0	1,349,685,226.46	3.2995
				2022	81.5500	0.0290	2.3600	206,463,457.0	487,253,758.52	1.2087
				2023	5.7700	0.0290	0.1700	208,379,035.0	35,424,435.95	0.1506
0001856608	Sovos Brands Inc	Sovos B	nan	2021	nan	nan	nan	100,892,547.0	nan	nan
				2022	nan	nan	nan	100,961,986.0	nan	nan
				2023	nan	nan	nan	101,455,355.0	nan	nan

QA: us_food 2009-2024

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview