See also this year's filing and all EDGAR filings for this company.
PDF Report 0001489137_2012_Molycorp_Inc.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | Missing logo | subcommand.report | {} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001489137')"} |
| info | Ambiguous roles for statement | input.sec.calculation_linkbase.expand_agg | {'statement': 'operations', 'valid_roles': {'0020 - Statement - Consolidated Statements of Operations and Comprehensive Income': 14, '0021 - Statement - Consolidated Statements of Operations and Comprehensive Income Calc 2': 2, '0022 - Statement - Consolidated Statements of Operations and Comprehensive Income Calc 3': 2}} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001489137, Molycorp Inc
| xvar | xval | |
|---|---|---|
| 0 | PropertyPlantAndEquipment | 561,628,000 |
| 1 | AssetsCurrent | 639,044,000 |
| 2 | AssetsNonCurrent | 24,663,000 |
| 3 | IntangibleAssets | 6,504,000 |
| 4 | remainder_Assets | 23,286,000 |
| 5 | LiabilitiesCurrent | 178,623,000 |
| 6 | LiabilitiesNonCurrent | 231,272,000 |
| 7 | remainder_Liabilities | 0 |
| 8 | GeneralAndAdministrativeExpense | 64,387,000 |
| 9 | CostOfRevenue | 0 |
| 10 | DepreciationDepletionAndAmortization | 733,000 |
| 11 | remainder_Expenses | 207,421,000 |
| 12 | remainder_Revenues | 396,831,000 |
| 13 | remainder_NetIncome | -5,956,000 |
| 14 | remainder_ComprehensiveNetIncome | -8,866,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 1,255,125,000 |
| 1 | Liabilities | 409,895,000 |
| 2 | Expenses | 272,541,000 |
| 3 | Revenues | 396,831,000 |
| 4 | StockholdersEquity | 845,230,000 |
| 5 | NetIncome | 118,334,000 |
| 6 | ComprehensiveNetIncome | 109,468,000 |
| 7 | BaseVar | 1,174,607,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.65 |
| 9 | EconomicCapitalRatio | 2.27 |
Edgar->Model Mapping
Feature Distribution
