See also this year's filing and all EDGAR filings for this company.
PDF Report 0001691303_2018_Warrior_MET_COAL_INC.pdf
Logs
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 8.792213615622005e-06, 'aggregate_val': 682428000, 'exp_sum': 682422000, 'exp_to_value': {'LiabilitiesCurrent': 124432000, 'LiabilitiesNonCurrent': 532790000, 'remainder_Liabilities': 25200000}} |
Graph
Absolute values for 0001691303, Warrior MET COAL INC
| xvar | xval | |
|---|---|---|
| 0 | PropertyPlantAndEquipment | 666,749,000 |
| 1 | AssetsCurrent | 268,869,000 |
| 2 | AssetsNonCurrent | 18,442,000 |
| 3 | IntangibleAssets | 0 |
| 4 | remainder_Assets | 39,255,000 |
| 5 | LiabilitiesCurrent | 108,478,000 |
| 6 | LiabilitiesNonCurrent | 441,606,000 |
| 7 | remainder_Liabilities | 30,208,000 |
| 8 | GeneralAndAdministrativeExpense | 36,453,000 |
| 9 | CostOfRevenue | 592,530,000 |
| 10 | DepreciationDepletionAndAmortization | 75,413,000 |
| 11 | remainder_Expenses | 2,703,000 |
| 12 | remainder_Revenues | 1,169,092,000 |
| 13 | remainder_NetIncome | -6,947,000 |
| 14 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 993,315,000 |
| 1 | Liabilities | 580,292,000 |
| 2 | Expenses | 707,099,000 |
| 3 | Revenues | 1,169,092,000 |
| 4 | StockholdersEquity | 413,023,000 |
| 5 | NetIncome | 455,046,000 |
| 6 | ComprehensiveNetIncome | 455,046,000 |
| 7 | BaseVar | 1,728,372,500 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 1.37 |
| 9 | EconomicCapitalRatio | 2.08 |
Edgar->Model Mapping
Feature Distribution
