QA: us_motor 2009-2024

Ranks across the years

	name	name_short	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2009-val	2010-val	2011-val	2012-val	2013-val	2014-val	2015-val	2016-val	2017-val	2018-val	2019-val	2020-val	2021-val	2022-val	2023-val	2024-val	2009->2010	2010->2011	2011->2012	2012->2013	2013->2014	2014->2015	2015->2016	2016->2017	2017->2018	2018->2019	2019->2020	2020->2021	2021->2022	2022->2023	2023->2024
0001530185	Ameritek Ventures Inc	Amerite	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	67.34	204.74	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-42
0000355811	Gentex CORP	Gentex	NaN	1	1	1	5	3	3	2	1	1	1	2	1	1	1	2	NaN	209.33	205.96	209.98	169.11	175.37	180.83	186.40	199.38	209.90	208.17	203.48	208.36	197.73	202.12	201.89	NaN	0	0	4	-2	0	-1	-1	0	0	1	-1	0	0	1
0000868780	Dorman Products Inc	Dorman	NaN	NaN	2	2	1	1	1	1	2	2	2	6	18	7	4	3	NaN	NaN	197.77	195.70	186.80	190.54	189.28	192.19	191.25	189.31	170.56	162.08	140.97	154.21	163.18	166.40	NaN	NaN	0	-1	0	0	0	1	0	0	4	12	-11	-3	-1
0001759631	Hyliion Holdings Corp	Hyliion	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	10	9	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	175.23	150.80	143.82	165.14	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	-1	-5
0001456189	Leatt Corp	Leatt C	NaN	NaN	NaN	14	19	15	12	15	14	6	11	10	8	2	2	5	NaN	NaN	NaN	151.35	141.94	141.19	146.04	139.87	137.63	160.89	142.29	148.83	159.85	181.64	176.07	163.72	NaN	NaN	NaN	5	-4	-3	3	-1	-8	5	-1	-2	-6	0	3
0000277509	Federal Signal CORP DE	Federal	NaN	NaN	29	39	14	18	15	13	19	16	13	19	20	15	8	6	NaN	NaN	88.43	84.47	154.21	132.14	142.15	140.98	122.58	130.15	136.07	137.98	137.90	135.36	145.19	154.98	NaN	NaN	10	-25	4	-3	-2	6	-3	-3	6	1	-5	-7	-2
0001111335	Visteon CORP	Visteon	NaN	NaN	NaN	NaN	9	22	9	18	10	9	12	22	19	14	5	7	NaN	NaN	NaN	NaN	160.49	129.82	153.64	136.63	150.43	144.67	140.69	134.16	140.72	135.60	157.37	152.17	NaN	NaN	NaN	NaN	13	-13	9	-8	-1	3	10	-3	-5	-9	2
0000793952	Harley Davidson INC	Harley	2	2	11	4	7	8	8	7	9	8	7	15	10	8	6	8	156.38	163.11	156.92	178.44	163.73	162.48	157.92	156.68	150.81	146.64	151.82	143.18	155.20	151.90	156.98	151.15	0	9	-7	3	1	0	-1	2	-1	-1	8	-5	-2	-2	2
0001318605	Tesla Inc	Tesla I	NaN	NaN	36	48	40	43	40	31	40	38	34	26	21	12	7	9	NaN	NaN	64.79	63.22	90.56	76.58	67.59	88.88	78.19	83.19	86.65	116.57	129.10	141.40	146.32	138.82	NaN	NaN	12	-8	3	-3	-9	9	-2	-4	-8	-5	-9	-5	2
0000763744	LCI Industries	LCI Ind	NaN	NaN	4	6	12	7	7	6	6	12	18	28	30	19	16	10	NaN	NaN	171.44	167.63	157.35	163.29	160.15	163.77	160.51	139.80	119.13	114.16	108.16	122.57	117.18	121.83	NaN	NaN	2	6	-5	0	-1	0	6	6	10	2	-11	-3	-6
0000067347	Modine Manufacturing CO	Modine	NaN	NaN	22	33	39	25	27	NaN	NaN	NaN	NaN	NaN	NaN	31	19	11	NaN	NaN	109.41	100.54	91.78	123.74	98.52	NaN	NaN	NaN	NaN	NaN	NaN	105.24	114.47	117.02	NaN	NaN	11	6	-14	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-12	-8
0001589526	Blue Bird Corp	Blue Bi	NaN	NaN	NaN	NaN	NaN	NaN	42	40	41	NaN	39	48	56	56	39	12	NaN	NaN	NaN	NaN	NaN	NaN	62.29	63.20	64.84	NaN	64.34	64.52	64.82	64.57	82.33	116.41	NaN	NaN	NaN	NaN	NaN	NaN	-2	1	NaN	NaN	9	8	0	-17	-27
0000743238	Shyft Group INC	Shyft G	NaN	NaN	8	11	15	11	NaN	14	17	17	NaN	NaN	NaN	NaN	15	13	NaN	NaN	163.67	159.39	148.53	155.10	NaN	140.52	132.69	127.44	NaN	NaN	NaN	NaN	118.22	111.77	NaN	NaN	3	4	-4	NaN	NaN	3	0	NaN	NaN	NaN	NaN	NaN	-2
0001521332	Aptiv PLC	Aptiv P	NaN	NaN	NaN	32	31	NaN	28	28	27	28	27	24	24	25	12	14	NaN	NaN	NaN	103.51	108.01	NaN	97.71	96.46	108.22	102.19	103.08	126.04	119.48	111.82	130.07	111.53	NaN	NaN	NaN	-1	NaN	NaN	0	-1	1	-1	-3	0	1	-13	2
0001563568	Envirotech Vehicles Inc	Envirot	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	51	45	40	44	2	61	17	15	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.01	58.52	63.63	67.72	189.03	53.04	116.20	110.22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-5	4	-42	59	-44	-2
0000908255	Borgwarner INC	Borgwar	1	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	26	22	18	16	161.56	162.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	161.13	116.14	116.39	114.70	109.80	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19	-4	-4	-2
0000076605	Patrick Industries INC	Patrick	NaN	NaN	21	22	25	27	24	NaN	NaN	NaN	NaN	NaN	36	24	20	17	NaN	NaN	109.87	129.49	129.63	119.45	110.49	NaN	NaN	NaN	NaN	NaN	103.45	112.49	114.16	109.18	NaN	NaN	1	3	2	-3	NaN	NaN	NaN	NaN	NaN	NaN	-12	-4	-3
0001822928	Holley Inc	Holley	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	34	29	26	18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	104.17	105.70	105.51	102.46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-3	-8
0000093389	Standard Motor Products INC	Standar	NaN	NaN	16	20	22	17	18	19	16	15	14	21	22	18	13	19	NaN	NaN	130.43	131.27	136.47	132.69	135.79	136.57	135.38	131.29	132.97	135.85	128.55	123.33	123.52	102.11	NaN	NaN	4	2	-5	1	1	-3	-1	-1	7	1	-4	-5	6
0000842162	LEAR CORP	LEAR CO	NaN	NaN	NaN	23	28	NaN	NaN	NaN	22	21	21	30	32	33	25	20	NaN	NaN	NaN	127.75	111.80	NaN	NaN	NaN	117.50	114.51	108.90	103.64	105.44	104.20	105.90	99.91	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	-1	0	9	2	1	-8	-5
0001043337	Stoneridge INC	Stoneri	NaN	NaN	28	34	37	42	30	16	20	18	16	27	28	28	23	21	NaN	NaN	98.07	100.15	97.77	78.51	95.00	137.10	122.49	127.29	126.35	116.27	112.65	108.50	111.37	99.86	NaN	NaN	6	3	5	-12	-14	4	-2	-2	11	1	0	-5	-2
0001879848	Phoenix Motor INC	Phoenix	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	52	55	22	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64.81	18.99	96.30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	-33
0001811210	Lucid Group Inc	Lucid G	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48	27	32	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.32	109.72	93.67	94.86	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-21	5	-9
0001670541	Adient plc	Adient	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	28	39	36	43	35	44	30	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	107.65	73.70	81.93	74.04	103.65	88.61	95.81	94.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	-3	7	-8	9	-14	-6
0000813762	Icahn Enterprises L P	Icahn E	NaN	NaN	24	29	27	33	34	NaN	26	14	22	35	38	35	33	25	NaN	NaN	103.42	108.81	113.68	99.54	89.92	NaN	110.67	132.60	108.76	97.76	98.65	100.50	92.11	91.73	NaN	NaN	5	-2	6	1	NaN	NaN	-12	8	13	3	-3	-2	-8
0001467858	General Motors Co	General	NaN	NaN	27	36	38	38	33	34	38	34	33	39	37	37	31	26	NaN	NaN	99.51	92.93	97.40	84.23	90.19	87.87	80.95	87.12	87.48	86.97	98.87	97.91	93.88	91.10	NaN	NaN	9	2	0	-5	1	4	-4	-1	6	-2	0	-6	-5
0000918251	Motorcar Parts OF America INC	Motorca	NaN	NaN	NaN	44	50	20	22	22	15	19	20	32	33	36	28	27	NaN	NaN	NaN	69.63	63.26	131.58	116.36	125.64	136.81	126.21	111.62	101.55	105.04	98.45	97.67	90.32	NaN	NaN	NaN	6	-30	2	0	-7	4	1	12	1	3	-8	-1
0001290900	Commercial Vehicle Group Inc	Commerc	NaN	NaN	33	37	44	41	37	38	37	27	29	41	41	43	22	28	NaN	NaN	72.47	91.10	75.92	79.96	81.19	80.27	86.24	102.34	99.65	78.28	95.74	88.97	112.91	88.71	NaN	NaN	4	7	-3	-4	1	-1	-10	2	12	0	2	-21	6
0000026780	DANA Inc	DANA In	NaN	NaN	25	30	35	36	36	26	36	29	26	36	39	45	35	29	NaN	NaN	103.00	108.31	99.49	90.55	84.05	101.82	86.85	98.61	103.85	92.33	97.64	86.32	89.11	83.77	NaN	NaN	5	5	1	0	-10	10	-7	-3	10	3	6	-10	-6
0001898795	Livewire Group Inc	Livewir	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	21	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	151.15	113.05	83.56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	9
0000037996	FORD Motor CO	FORD Mo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	43	47	38	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	76.31	90.95	80.81	82.39	82.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	4	-9	-7
0001874178	Rivian Automotive Inc DE	Rivian	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	21	34	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	153.42	116.93	91.14	77.73	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	13	-2
0001062231	American AXLE Manufacturing Holdings INC	America	NaN	NaN	37	42	45	44	38	36	NaN	NaN	38	45	49	48	42	33	NaN	NaN	64.61	71.26	70.62	70.19	79.66	86.31	NaN	NaN	71.73	64.83	74.23	79.13	75.77	74.91	NaN	NaN	5	3	-1	-6	-2	NaN	NaN	NaN	7	4	-1	-6	-9
0001772720	Spruce Power Holding CORP	Spruce	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	40	34	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	90.55	82.07	73.39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	-6
0001096275	Worksport Ltd	Workspo	NaN	NaN	NaN	NaN	NaN	51	52	49	50	50	47	51	7	26	41	35	NaN	NaN	NaN	NaN	NaN	22.10	0.00	5.93	0.08	2.71	31.49	57.55	165.26	110.92	80.29	69.11	NaN	NaN	NaN	NaN	NaN	1	-3	1	0	-3	4	-44	19	15	-6
0001320461	Cooper Standard Holdings Inc	Cooper	NaN	NaN	NaN	NaN	36	37	32	27	32	26	28	40	53	53	45	36	NaN	NaN	NaN	NaN	98.82	88.52	94.07	99.59	104.25	103.26	102.20	82.74	66.52	64.78	64.62	64.64	NaN	NaN	NaN	NaN	1	-5	-5	5	-6	2	12	13	0	-8	-9
0001735707	Garrett Motion Inc	Garrett	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	43	43	52	51	49	47	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	61.21	58.45	57.14	70.45	76.32	64.18	64.57	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	9	-1	-2	-2	-10
0001893657	Rubber Leaf Inc	Rubber	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50	44	38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	73.25	64.70	63.88	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-6
0001819493	Xos Inc.	Xos Inc	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	50	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	89.39	60.31	63.75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	8	-11
0001425287	Workhorse Group Inc	Workhor	NaN	NaN	45	56	54	49	47	47	49	NaN	45	12	63	54	49	40	NaN	NaN	0.00	0.01	36.57	37.29	51.18	16.50	3.22	NaN	54.23	147.22	22.98	64.72	60.45	50.30	NaN	NaN	11	-2	-5	-2	0	2	NaN	NaN	-33	51	-9	-5	-9
0001404804	Omnitek Engineering Corp	Omnitek	NaN	NaN	NaN	15	20	34	25	33	42	40	46	53	60	60	51	41	NaN	NaN	NaN	151.04	137.71	98.14	108.74	88.05	60.83	63.13	49.19	46.25	60.72	53.39	46.18	50.21	NaN	NaN	NaN	5	14	-9	8	9	-2	6	7	7	0	-9	-10
0001758057	Luminar Technologies Inc DE	Luminar	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50	57	58	52	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	59.03	64.79	54.53	35.72	43.61	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	1	-6	-10
0001818644	AEye Inc	AEye In	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	17	55	53	43	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	142.19	64.65	29.33	42.32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	38	-2	-10
0001722969	Nxu Inc.	Nxu Inc	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	69	58	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	0.83	1.12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-11	-14
0001703157	Securetech Innovations Inc	Securet	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	35	9	17	14	68	60	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.61	146.26	141.29	147.30	3.77	0.00	0.33	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-26	8	-3	54	-8	-15
0001829794	Empery Digital Inc	Empery	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	65	66	57	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2.34	27.70	14.15	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-9	-11
0000020740	Clarcor INC	Clarcor	NaN	4	7	9	10	16	17	11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	161.35	164.72	166.01	159.47	137.34	139.97	146.94	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	2	1	6	1	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000775158	Oshkosh CORP	Oshkosh	NaN	5	14	17	NaN	NaN	NaN	10	11	7	6	8	12	11	NaN	NaN	NaN	151.33	145.58	145.49	NaN	NaN	NaN	151.13	149.49	153.79	154.37	157.48	153.45	148.01	NaN	NaN	NaN	9	3	NaN	NaN	NaN	NaN	1	-4	-1	2	4	-1	NaN	NaN
0000808450	Navistar International CORP	Navista	NaN	9	NaN	50	51	47	46	41	43	42	41	49	NaN	NaN	NaN	NaN	NaN	64.79	NaN	56.35	61.35	57.44	56.73	55.71	59.63	62.02	61.34	60.17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-4	-1	-5	2	-1	-1	8	NaN	NaN	NaN	NaN
0001034670	Autoliv INC	Autoliv	NaN	6	15	19	21	28	21	23	18	30	24	34	31	32	NaN	NaN	NaN	132.43	135.89	136.81	136.72	118.18	119.05	121.95	126.37	95.07	104.05	99.44	107.01	104.77	NaN	NaN	NaN	9	4	2	7	-7	2	-5	12	-6	10	-3	1	NaN	NaN
0001267097	ZF TRW Automotive Holdings CORP	ZF TRW	NaN	7	23	28	29	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	98.43	107.73	109.40	111.28	102.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	16	5	1	2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001390844	Wabco Holdings Inc	Wabco H	NaN	8	18	24	18	30	26	30	31	24	23	NaN	NaN	NaN	NaN	NaN	NaN	82.02	127.77	123.13	145.19	104.29	105.24	95.77	105.29	109.25	107.22	NaN	NaN	NaN	NaN	NaN	NaN	10	6	-6	12	-4	4	1	-7	-1	NaN	NaN	NaN	NaN	NaN
0000060977	Lydall INC DE	Lydall	NaN	NaN	5	5	2	5	2	4	3	4	4	11	NaN	NaN	NaN	NaN	NaN	NaN	168.14	173.49	180.00	165.44	180.91	174.22	182.90	177.12	162.41	147.56	NaN	NaN	NaN	NaN	NaN	NaN	0	-3	3	-3	2	-1	1	0	7	NaN	NaN	NaN	NaN
0000095552	Superior Industries International INC	Superio	NaN	NaN	3	3	3	2	4	3	4	3	3	18	9	3	NaN	NaN	NaN	NaN	194.73	188.46	177.31	175.94	176.69	181.31	180.50	179.57	165.94	138.34	157.97	167.07	NaN	NaN	NaN	NaN	0	0	-1	2	-1	1	-1	0	15	-9	-6	NaN	NaN
0000350846	Supreme Industries INC	Supreme	NaN	NaN	19	16	16	9	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.30	149.52	145.96	158.55	162.56	172.11	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	0	-7	-3	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000714284	SORL Auto Parts Inc	SORL Au	NaN	NaN	6	NaN	6	NaN	11	21	29	33	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	165.78	NaN	166.04	NaN	146.94	128.12	106.97	92.34	96.84	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10	8	4	-2	NaN	NaN	NaN	NaN	NaN
0000837852	Ideanomics INC	Ideanom	NaN	NaN	26	49	48	35	39	37	30	36	42	23	40	62	56	NaN	NaN	NaN	101.28	62.87	64.32	91.09	70.18	83.45	105.29	84.42	60.86	126.97	96.37	52.85	16.46	NaN	NaN	NaN	23	-1	-13	4	-2	-7	6	6	-19	17	22	-6	NaN
0000854860	Williams Controls INC	William	NaN	NaN	13	12	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	151.32	155.08	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000903129	Gentherm Inc	Genther	NaN	NaN	20	21	26	19	14	20	12	13	10	20	11	17	NaN	NaN	NaN	NaN	113.02	129.98	125.53	132.00	142.64	132.68	146.06	135.51	144.72	137.68	155.00	126.64	NaN	NaN	NaN	NaN	1	5	-7	-5	6	-8	1	-3	10	-9	6	NaN	NaN
0000924822	Miller Industries INC TN	Miller	NaN	NaN	9	8	13	12	13	12	8	10	8	9	15	16	10	NaN	NaN	NaN	163.46	166.33	155.32	144.90	144.70	145.30	152.65	144.22	150.89	157.11	144.32	134.23	133.90	NaN	NaN	NaN	-1	5	-1	1	-1	-4	2	-2	1	6	1	-6	NaN
0001019787	Puradyn Filter Technologies INC	Puradyn	NaN	NaN	41	NaN	NaN	NaN	49	46	45	47	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	19.92	NaN	NaN	NaN	19.91	22.90	21.94	30.74	24.97	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-1	2	1	NaN	NaN	NaN	NaN	NaN
0001024628	ZAP	ZAP	NaN	NaN	31	43	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	79.57	70.92	64.81	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	12	3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001024725	Tenneco INC	Tenneco	NaN	NaN	34	40	41	40	NaN	NaN	NaN	NaN	NaN	46	50	NaN	NaN	NaN	NaN	NaN	67.00	80.87	84.67	81.32	NaN	NaN	NaN	NaN	NaN	64.58	70.57	NaN	NaN	NaN	NaN	NaN	6	1	-1	NaN	NaN	NaN	NaN	NaN	NaN	4	NaN	NaN	NaN
0001063197	Curaegis Technologies Inc	Curaegi	NaN	NaN	46	46	57	29	48	45	47	52	50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	64.88	20.62	114.41	36.13	24.70	9.80	1.03	5.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	11	-28	19	-3	2	5	-2	NaN	NaN	NaN	NaN	NaN
0001077638	Sense Technologies INC	Sense T	NaN	NaN	42	53	58	52	50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14.70	8.82	13.11	10.01	10.05	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	5	-6	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001131675	Hasco Medical Inc	Hasco M	NaN	NaN	35	41	42	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64.86	78.18	77.02	84.10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	1	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001316517	Kandi Technologies Group Inc	Kandi T	NaN	NaN	17	27	33	13	16	24	21	20	15	NaN	3	5	3	NaN	NaN	NaN	128.98	119.59	102.51	143.69	140.43	118.76	117.92	118.95	128.68	NaN	180.94	158.42	165.95	NaN	NaN	NaN	10	6	-20	3	8	-3	-1	-5	NaN	NaN	2	-2	NaN
0001323274	Stanadyne Holdings Inc	Stanady	NaN	NaN	38	47	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	63.92	64.05	64.52	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001328655	Affinia Group Intermediate Holdings Inc	Affinia	NaN	NaN	30	45	49	45	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	84.43	68.08	64.12	64.13	59.16	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	15	4	-4	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001337213	Viper Powersports INC	Viper P	NaN	NaN	47	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.00	53.67	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001340786	Fuel Systems Solutions Inc	Fuel Sy	NaN	NaN	12	13	11	23	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	153.74	152.60	158.60	126.03	112.58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	-2	12	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001346346	Curtiss Motorcycle Company Inc	Curtiss	NaN	NaN	39	52	56	50	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	52.98	36.88	20.99	27.99	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	4	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001419581	Federal Mogul Holdings LLC	Federal	NaN	NaN	10	10	24	14	10	8	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	161.89	161.58	131.74	143.65	150.88	154.68	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0	14	-10	-4	-2	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001443157	Efleets Corp	Efleets	NaN	NaN	43	NaN	63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.68	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001453420	Echo Automotive Inc	Echo Au	NaN	NaN	40	54	55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42.43	0.05	27.76	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14	1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001485469	Tower International Inc	Tower I	NaN	NaN	32	NaN	43	NaN	31	35	34	31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	72.71	NaN	76.82	NaN	94.81	86.63	91.75	94.70	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	-1	-3	NaN	NaN	NaN	NaN	NaN	NaN
0001498233	Cepton Inc	Cepton	NaN	NaN	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	46	37	NaN	NaN	NaN	0.00	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.26	85.75	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-9	NaN
0000817979	Accuride CORP	Accurid	NaN	NaN	NaN	7	4	6	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	167.10	172.79	164.44	168.13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	2	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0000933034	Strattec Security CORP	Stratte	NaN	NaN	NaN	18	8	10	NaN	9	7	NaN	5	5	NaN	6	NaN	NaN	NaN	NaN	NaN	137.90	161.23	155.18	NaN	152.11	160.21	NaN	155.35	162.49	NaN	156.05	NaN	NaN	NaN	NaN	NaN	-10	2	NaN	NaN	-2	NaN	NaN	0	NaN	NaN	NaN	NaN
0001082278	Environmental Solutions Worldwide INC	Environ	NaN	NaN	NaN	35	32	4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	97.63	107.39	174.10	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	-28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001157762	China Automotive Systems INC	China A	NaN	NaN	NaN	25	NaN	26	20	25	25	22	19	29	25	20	14	NaN	NaN	NaN	NaN	122.52	NaN	121.82	122.32	118.58	110.97	112.84	117.40	112.71	117.87	117.91	122.99	NaN	NaN	NaN	NaN	NaN	NaN	-6	5	0	-3	-3	10	-4	-5	-6	NaN
0001166380	Quantum FUEL Systems Technologies Worldwide INC	Quantum	NaN	NaN	NaN	38	30	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	85.77	109.21	124.42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-8	-6	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001411207	Allison Transmission Holdings Inc	Allison	NaN	NaN	NaN	31	34	32	29	29	33	32	32	38	46	38	NaN	NaN	NaN	NaN	NaN	104.32	100.01	99.55	96.53	96.29	94.09	94.70	95.26	87.73	89.17	95.91	NaN	NaN	NaN	NaN	NaN	3	-2	-3	0	4	-1	0	6	8	-8	NaN	NaN
0001497632	Green Automotive Co	Green A	NaN	NaN	NaN	55	60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	0.04	9.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001513153	FCA US LLC	FCA US	NaN	NaN	NaN	26	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	119.77	134.20	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001356564	Leo Motors Inc	Leo Mot	NaN	NaN	NaN	NaN	53	48	45	44	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	50.77	38.44	58.21	37.63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	-3	-1	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001381871	Bowmo Inc	Bowmo I	NaN	NaN	NaN	NaN	62	53	NaN	NaN	48	51	NaN	NaN	NaN	NaN	59	NaN	NaN	NaN	NaN	NaN	0.16	4.54	NaN	NaN	8.29	2.62	NaN	NaN	NaN	NaN	0.60	NaN	NaN	NaN	NaN	NaN	-9	NaN	NaN	NaN	3	NaN	NaN	NaN	NaN	NaN	NaN
0001398529	Greenkraft INC	Greenkr	NaN	NaN	NaN	NaN	52	46	43	43	NaN	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	51.73	62.69	62.12	48.66	NaN	45.18	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-3	0	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001424929	FOX Factory Holding CORP	FOX Fac	NaN	NaN	NaN	NaN	17	21	19	17	13	5	NaN	NaN	16	4	11	NaN	NaN	NaN	NaN	NaN	145.66	129.87	134.07	136.66	140.32	163.43	NaN	NaN	142.35	159.75	130.73	NaN	NaN	NaN	NaN	NaN	4	-2	-2	-4	-8	NaN	NaN	NaN	-12	7	NaN
0001495899	Enerpulse Technologies Inc	Enerpul	NaN	NaN	NaN	NaN	61	55	51	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1.85	2.73	6.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-6	-4	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001528098	Saleen Automotive Inc	Saleen	NaN	NaN	NaN	NaN	59	54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	10.54	4.17	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001616817	Metaldyne Performance Group Inc	Metaldy	NaN	NaN	NaN	NaN	NaN	NaN	35	32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	88.63	88.87	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-3	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN
0001637655	Horizon Global Corp	Horizon	NaN	NaN	NaN	NaN	NaN	NaN	41	39	35	44	35	47	58	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64.91	66.20	88.85	59.28	85.09	64.53	64.32	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	-4	9	-9	12	11	NaN	NaN	NaN
0001168663	Amanasu Techno Holdings CORP	Amanasu	NaN	NaN	NaN	NaN	NaN	NaN	NaN	48	46	49	49	56	64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	9.19	9.91	9.91	14.57	13.65	17.95	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	3	0	7	8	NaN	NaN	NaN
0001569083	Makingorg INC	Makingo	NaN	NaN	NaN	NaN	NaN	NaN	NaN	42	44	48	NaN	55	62	67	54	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	55.67	29.34	13.33	NaN	28.37	42.24	21.78	19.60	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	4	NaN	NaN	7	5	-13	NaN
0001558583	Arcimoto Inc	Arcimot	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	41	44	16	52	63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	164.39	62.40	55.85	141.57	70.36	51.03	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	3	-28	36	11	NaN	NaN
0001617669	Unique Fabricating Inc	Unique	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	24	23	30	37	45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	114.65	110.36	97.49	91.67	89.56	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-1	7	7	8	NaN	NaN	NaN
0001687221	REV Group Inc	REV Gro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	25	25	33	27	34	27	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	117.06	106.08	104.00	100.78	113.61	101.92	105.49	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	2	0	8	-6	7	-7	NaN
0001707092	Delphi Technologies PLC	Delphi	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	39	37	37	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	80.15	84.08	78.45	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-2	0	NaN	NaN	NaN	NaN	NaN
0001733186	Arriver Holdco Inc	Arriver	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	11	17	31	42	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	140.95	122.14	102.75	94.80	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	6	14	11	NaN	NaN	NaN
0001720990	Fisker Inc DE	Fisker	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	3	47	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	197.01	88.84	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	44	NaN	NaN	NaN
0001731289	Nikola Corp	Nikola	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	13	54	57	48	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	146.06	64.86	62.95	62.82	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	3	-9	NaN
0001750153	Canoo Inc	Canoo I	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	14	55	59	46	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	144.08	64.85	54.40	64.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	41	4	-13	NaN
0001757932	Romeo Power Inc	Romeo P	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	25	5	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	124.32	173.07	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-20	NaN	NaN	NaN
0001759424	Evil Empire Designs Inc	Evil Em	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	54	61	64	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	30.99	49.20	49.09	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	3	NaN	NaN
0001759546	NU RIDE INC	NU RIDE	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	4	44	39	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	179.06	90.10	95.89	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	-5	NaN	NaN
0001789029	Aeva Technologies Inc	Aeva Te	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	1	6	13	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	207.01	167.96	136.77	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	5	7	NaN	NaN
0001802749	Lightning Emotors Inc	Lightni	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	59	23	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	61.43	115.55	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-36	NaN	NaN
0001820630	Proterra Inc	Proterr	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	23	30	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	125.36	105.31	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	7	NaN	NaN
0001861449	Bird Global Inc	Bird Gl	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	65	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	111.65	41.63	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	36	NaN	NaN
0001637736	Electrameccanica Vehicles CORP	Electra	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	51	36	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	64.88	86.69	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-15	NaN
0001707919	Cenntro Inc	Cenntro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	40	24	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	91.84	109.38	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	-16	NaN
0001823635	CXJ Group CO Ltd	CXJ Gro	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	29	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	96.28	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN	NaN

PDF reports

All reports for 2024 are collected in a single PDF for easier review.

2009

Logs

error	4 × Minimum and maximum are surprisingly similar	check_abs_values	{'var_name': 'Expenses', 'min_val': '3,927,900,000', 'max_val': '4,715,522,000'} {'var_name': 'Revenues', 'min_val': '3,961,800,000', 'max_val': '4,781,909,000'} {'var_name': 'EconomicCapitalRatiobeforeLimitedLiability', 'min_val': '1.18', 'max_val': '1.26'} {'var_name': 'EconomicCapitalRatio', 'min_val': '1.56', 'max_val': '1.62'}
warning	10 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000075362 0000793952 0000908255 0000355811 0000020740 0000775158 0000808450 0001034670 0001267097 0001390844
warning	4 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362
warning	4 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362
warning	3 × Zero effects	check_effects	{'var_name': 'LiabilitiesNoncurrent', 'zeros': '2 of 2'} {'var_name': 'CostOfGoodsAndServicesSold', 'zeros': '2 of 2'} {'var_name': 'ResearchAndDevelopmentExpense', 'zeros': '2 of 2'}

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	1,046,200,000	1,107,301,200	1,657,334,202	2,207,122,800	2,268,224,000	0000908255	0000793952	0000793952
1	LiabilitiesNoncurrent	0	0	0	0	0	0000793952	0000908255	0000793952
2	remainder_Liabilities	0	0	0	0	0	0000793952	0000908255	0000793952
3	AssetsCurrent	1,551,800,000	1,691,307,450	2,947,153,515	4,202,441,550	4,341,949,000	0000908255	0000793952	0000793952
4	AssetsNoncurrent	76,711,000	95,400,450	263,642,879	431,810,550	450,500,000	0000793952	0000908255	0000908255
5	PropertyPlantAndEquipmentNet	906,906,000	936,075,700	1,198,661,339	1,461,130,300	1,490,300,000	0000793952	0000908255	0000908255
6	Goodwill	31,400,000	82,900,000	546,503,000	1,009,900,000	1,061,400,000	0000793952	0000908255	0000908255
7	remainder_Assets	257,400,000	434,457,600	2,028,330,115	3,621,494,400	3,798,552,000	0000908255	0000793952	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	0	0	0000793952	0000908255	0000793952
9	SellingGeneralAndAdministrativeExpense	0	48,969,200	489,789,938	930,414,800	979,384,000	0000908255	0000793952	0000793952
10	ResearchAndDevelopmentExpense	0	0	0	0	0	0000793952	0000908255	0000793952
11	remainder_Expenses	3,736,138,000	3,745,726,100	3,832,038,176	3,918,311,900	3,927,900,000	0000793952	0000908255	0000908255
12	remainder_Revenues	3,961,800,000	4,002,805,450	4,371,936,511	4,740,903,550	4,781,909,000	0000908255	0000793952	0000793952
13	remainder_NetIncome	-121,503,000	-115,302,850	-59,489,100	-3,700,150	2,500,000	0000793952	0000908255	0000908255
14	remainder_ComprehensiveNetIncome	0	5,952,050	59,532,404	113,088,950	119,041,000	0000908255	0000793952	0000793952

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	1,046,200,000	1,107,301,200	1,657,334,202	2,207,122,800	2,268,224,000	0000908255	0000793952	0000793952
1	Assets	4,811,400,000	5,028,605,900	6,983,893,412	8,938,312,100	9,155,518,000	0000908255	0000793952	0000793952
2	Expenses	3,927,900,000	3,967,281,100	4,321,789,762	4,676,140,900	4,715,522,000	0000908255	0000793952	0000793952
3	Revenues	3,961,800,000	4,002,805,450	4,371,936,511	4,740,903,550	4,781,909,000	0000908255	0000793952	0000793952
4	StockholdersEquity	3,765,200,000	3,921,304,700	5,326,559,209	6,731,189,300	6,887,294,000	0000908255	0000793952	0000793952
5	NetIncome	-55,116,000	-50,540,200	-9,348,848	31,824,200	36,400,000	0000793952	0000908255	0000908255
6	ComprehensiveNetIncome	36,400,000	37,776,250	50,165,252	62,548,750	63,925,000	0000908255	0000793952	0000793952
7	BaseVar	6,874,900,000	7,060,197,925	8,728,249,846	10,395,560,575	10,580,858,500	0000908255	0000793952	0000793952
8	EconomicCapitalRatiobeforeLimitedLiability	1.18	1.18	1.22	1.26	1.26	0000793952	0000908255	0000908255
9	EconomicCapitalRatio	1.56	1.57	1.59	1.61	1.62	0000793952	0000908255	0000908255

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.0610	-0.0543	0.00660	0.0675	0.0742	0000793952	0000908255	0000908255
1	LiabilitiesNoncurrent	0	0	0	0	0	0000793952	0000908255	0000793952
2	remainder_Liabilities	0	0	0	0	0	0000793952	0000908255	0000793952
3	AssetsCurrent	-0.0441	-0.0396	0.00131	0.0422	0.0467	0000908255	0000793952	0000793952
4	AssetsNoncurrent	-0.0131	-0.0117	0.00139	0.0145	0.0159	0000793952	0000908255	0000908255
5	PropertyPlantAndEquipmentNet	-0.0286	-0.0253	0.00440	0.0341	0.0374	0000793952	0000908255	0000908255
6	Goodwill	-0.0328	-0.0289	0.00551	0.0399	0.0438	0000793952	0000908255	0000908255
7	remainder_Assets	-0.0718	-0.0638	0.00786	0.0795	0.0875	0000908255	0000793952	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	0	0	0000793952	0000908255	0000793952
9	SellingGeneralAndAdministrativeExpense	-0.0565	-0.0501	0.00754	0.0652	0.0716	0000793952	0000908255	0000908255
10	ResearchAndDevelopmentExpense	0	0	0	0	0	0000793952	0000908255	0000793952
11	remainder_Expenses	-0.172	-0.157	-0.0194	0.118	0.133	0000908255	0000793952	0000793952
12	remainder_Revenues	-0.0760	-0.0674	0.0101	0.0875	0.0961	0000793952	0000908255	0000908255
13	remainder_NetIncome	-0.00722	-0.00640	0.000982	0.00836	0.00918	0000793952	0000908255	0000908255
14	remainder_ComprehensiveNetIncome	-0.00873	-0.00795	-0.000935	0.00608	0.00686	0000908255	0000793952	0000793952

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.0610	-0.0543	0.00660	0.0675	0.0742	0000793952	0000908255	0000908255
1	Assets	-0.0399	-0.0358	0.000774	0.0374	0.0414	0000908255	0000793952	0000793952
2	Expenses	-0.0983	-0.0895	-0.0108	0.0679	0.0766	0000908255	0000793952	0000793952
3	Revenues	-0.0760	-0.0674	0.0101	0.0875	0.0961	0000793952	0000908255	0000908255
4	StockholdersEquity	-0.0782	-0.0712	-0.00855	0.0541	0.0610	0000908255	0000793952	0000793952
5	NetIncome	-0.00640	-0.00568	0.000871	0.00742	0.00814	0000793952	0000908255	0000908255
6	ComprehensiveNetIncome	-0.000579	-0.000528	-0.0000619	0.000404	0.000455	0000908255	0000793952	0000793952
7	BaseVar	nan	nan	nan	nan	nan	0000793952	0000908255	0000793952
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0259	-0.0233	0.0000323	0.0234	0.0259	0000793952	0000908255	0000908255
9	EconomicCapitalRatio	-0.0259	-0.0233	0.00000518	0.0233	0.0259	0000793952	0000908255	0000908255

2010

Logs

warning	21 × The stock price does not exist	industry.us_generic	0001267097 0000075362 0000020740 0001390844 0000060977 0000837852 0000854860 0001024628 0001024725 0001316517 0000350846 0000714284 0001019787 0001063197 0001131675 0001340786 0001419581 0001453420 0001485469 0001497632 0001498233
warning	15 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001267097 0000075362 0000355811 0000020740 0000775158 0000793952 0000808450 0000908255 0001034670 0001390844 0001077638 0001323274 0001328655 0001337213 0001443157
warning	6 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	5 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362
warning	1 × Missing logo	subcommand.report	0001267097
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Ignoring company because Assets is zero	pre-agg	0001497632

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	72,088,629	108,635,977	1,812,018,000	3,561,000,000	3,589,000,000	0000355811	0000775158	0000808450
1	LiabilitiesNoncurrent	0	0	22,560,145	3,616,800,000	4,826,000,000	0000355811	0000020740	0000808450
2	remainder_Liabilities	0	0	77,912	2,034,600,000	2,239,000,000	0000355811	0001034670	0000808450
3	AssetsCurrent	526,273,000	577,871,510	2,216,278,160	5,157,000,000	5,835,000,000	0000020740	0000775158	0000808450
4	AssetsNoncurrent	0	0	67,348,390	451,460,000	531,100,000	0001034670	0000793952	0000908255
5	PropertyPlantAndEquipmentNet	181,175,000	190,748,102	815,280,550	1,877,040,000	2,100,000,000	0000020740	0000793952	0001267097
6	Goodwill	13,222,442	19,769,465	586,422,000	2,017,360,000	2,065,000,000	0000355811	0000808450	0001267097
7	remainder_Assets	-13,222,442	-6,733,465	307,923,920	3,285,260,000	4,452,100,000	0000355811	0000908255	0000793952
8	CostOfGoodsAndServicesSold	0	0	0	933,960,000	1,556,600,000	0000020740	0000808450	0001390844
9	SellingGeneralAndAdministrativeExpense	0	0	327,330,080	1,251,748,400	1,406,000,000	0000020740	0001034670	0000808450
10	ResearchAndDevelopmentExpense	0	0	0	312,760,000	464,000,000	0000020740	0001034670	0000808450
11	remainder_Expenses	440,500,000	498,811,658	5,260,170,160	11,816,800,000	13,056,000,000	0001390844	0000908255	0001267097
12	remainder_Revenues	816,263,414	894,329,648	5,654,014,240	13,487,800,000	14,383,000,000	0000355811	0000908255	0001267097
13	remainder_NetIncome	-192,929,000	-191,677,400	-1,224,619	14,587,178	16,000,000	0000793952	0000020740	0001267097
14	remainder_ComprehensiveNetIncome	0	0	0	0	0	0000020740	0000808450	0000020740

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	72,088,629	156,579,577	1,812,161,426	9,212,400,000	10,654,000,000	0000355811	0000775158	0000808450
1	Assets	1,002,690,639	1,018,578,783	5,555,087,600	9,610,296,000	9,730,000,000	0000355811	0000908255	0000808450
2	Expenses	690,997,390	780,139,234	5,260,431,920	12,870,200,000	13,565,000,000	0000355811	0000908255	0001267097
3	Revenues	816,263,414	894,329,648	5,654,014,240	13,487,800,000	14,383,000,000	0000355811	0000908255	0001267097
4	StockholdersEquity	-924,000,000	-370,400,000	2,238,526,880	6,115,254,800	7,416,958,000	0000808450	0001267097	0000793952
5	NetIncome	-214,200,000	-89,979,600	267,103,360	816,400,000	834,000,000	0001390844	0000808450	0001267097
6	ComprehensiveNetIncome	-214,200,000	-89,979,600	267,103,360	816,400,000	834,000,000	0001390844	0000808450	0001267097
7	BaseVar	1,297,254,008	1,428,799,205	10,508,772,040	22,182,500,000	22,203,500,000	0000355811	0000793952	0000808450
8	EconomicCapitalRatiobeforeLimitedLiability	-0.0617	0.0346	1.10	1.67	1.94	0000808450	0000775158	0000355811
9	EconomicCapitalRatio	0.648	0.717	1.51	1.91	2.09	0000808450	0000775158	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.104	-0.0876	-0.00477	0.200	0.266	0000793952	0000775158	0000355811
1	LiabilitiesNoncurrent	-0.333	-0.235	0.0845	0.167	0.174	0000808450	0000020740	0000775158
2	remainder_Liabilities	-0.224	-0.175	0.0750	0.141	0.146	0001390844	0000793952	0000775158
3	AssetsCurrent	-0.175	-0.160	-0.0250	0.0399	0.0485	0001390844	0000908255	0000793952
4	AssetsNoncurrent	-0.0403	-0.0382	-0.00873	0.0128	0.0210	0001267097	0000020740	0000908255
5	PropertyPlantAndEquipmentNet	-0.0647	-0.0441	-0.00755	0.0295	0.0450	0000775158	0001034670	0000908255
6	Goodwill	-0.0786	-0.0609	0.0168	0.0669	0.0693	0000808450	0000908255	0000775158
7	remainder_Assets	-0.0883	-0.0783	-0.0345	0.126	0.209	0001390844	0000020740	0000793952
8	CostOfGoodsAndServicesSold	-0.788	-0.470	0.0819	0.120	0.125	0001390844	0000908255	0000775158
9	SellingGeneralAndAdministrativeExpense	-0.110	-0.0934	0.0179	0.0682	0.0695	0001390844	0000355811	0000908255
10	ResearchAndDevelopmentExpense	-0.0733	-0.0575	0.0170	0.0256	0.0269	0000355811	0000020740	0000775158
11	remainder_Expenses	-0.479	-0.379	-0.135	0.259	0.313	0000775158	0000020740	0001390844
12	remainder_Revenues	-0.195	-0.155	0.0185	0.282	0.424	0000793952	0000355811	0000775158
13	remainder_NetIncome	-0.0304	-0.0257	0.00379	0.0175	0.0235	0000775158	0000020740	0000355811
14	remainder_ComprehensiveNetIncome	0	0	0	0	0	0000020740	0000808450	0000020740

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.551	-0.428	0.0707	0.404	0.474	0000808450	0000793952	0000355811
1	Assets	-0.243	-0.227	-0.0513	0.132	0.189	0001390844	0001034670	0000793952
2	Expenses	-0.308	-0.269	-0.0159	0.143	0.181	0000775158	0000908255	0000793952
3	Revenues	-0.195	-0.155	0.0185	0.282	0.424	0000793952	0000355811	0000775158
4	StockholdersEquity	-0.619	-0.553	-0.124	0.549	0.618	0000808450	0001034670	0000355811
5	NetIncome	-0.227	-0.148	0.0132	0.102	0.126	0001390844	0000908255	0000355811
6	ComprehensiveNetIncome	-0.227	-0.148	0.0132	0.102	0.126	0001390844	0000908255	0000355811
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0000808450	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.734	-0.666	0.131	0.526	0.711	0000808450	0000775158	0000355811
9	EconomicCapitalRatio	-0.714	-0.645	0.152	0.547	0.732	0000808450	0000775158	0000355811

2011

Logs

error	10 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001082278 0001082278 0001404804 0001404804 0001168663 0001168663 0001157758 0001157758 0001392477 0001392477
warning	26 × The stock price does not exist	industry.us_generic	0000854860 0001024628 0001131675 0001267097 0001337213 0001340786 0001453420 0001498233 0000060977 0000075362 0000837852 0001024725 0001316517 0000020740 0000350846 0000714284 0001019787 0001063197 0001390844 0001419581 0001485469 0001497632 0000808450 0001082278 0000817979 0001096275
warning	24 × No stock price available	subcommand.plot	0000854860 0001024628 0001131675 0001267097 0001323274 0001328655 0001337213 0001340786 0001443157 0001453420 0001498233 0000060977 0000837852 0001024725 0001316517 0000020740 0000350846 0000714284 0001019787 0001063197 0001077638 0001390844 0001419581 0001485469
warning	17 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001267097 0001323274 0001328655 0001337213 0001443157 0000075362 0000355811 0000020740 0001077638 0001390844 0000808450 0001034670 0001513153 0001166380 0000793952 0000908255 0000775158
warning	13 × Missing logo	subcommand.report	0000067347 0000854860 0001024628 0001131675 0001267097 0001323274 0001328655 0001337213 0001340786 0001346346 0001443157 0001453420 0001498233
warning	7 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000075362 0001024725 0001082278 0001404804 0001168663 0001157758 0001392477
warning	7 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	6 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	1 × Similarly named company. Duplicate?	None	0001453420
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Ignoring company because Expenses is zero	pre-agg	0001096275
warning	1 × Ignoring company because Assets is zero	pre-agg	0001497632

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	17,355	57,133,757	1,967,670,000	3,840,000,000	0000813762	0000924822	0001267097
1	LiabilitiesNoncurrent	0	0	7,441,110	1,202,460,000	6,473,000,000	0000060977	0001019787	0000813762
2	remainder_Liabilities	0	0	0	1,596,100,000	105,612,000,000	0000060977	0001443157	0001467858
3	AssetsCurrent	0	2,853	178,114,498	3,224,000,000	4,627,000,000	0001453420	0000903129	0001267097
4	AssetsNoncurrent	0	0	1,384,383	238,560,000	489,314,000	0000277509	0000743238	0000067347
5	PropertyPlantAndEquipmentNet	0	0	64,045,256	1,684,000,000	3,505,000,000	0001024628	0000093389	0000813762
6	Goodwill	0	0	15,865,105	1,798,240,000	2,051,000,000	0000095552	0000076605	0001267097
7	remainder_Assets	-468,400,000	-12,414,816	2,750,987	3,493,157,100	144,603,000,000	0000067347	0000020740	0001467858
8	CostOfGoodsAndServicesSold	0	0	0	1,755,063,700	130,386,000,000	0000020740	0000355811	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	44,324,657	666,200,000	1,241,000,000	0000714284	0000743238	0000813762
10	ResearchAndDevelopmentExpense	0	0	0	98,060,247	208,981,000	0000020740	0000060977	0001318605
11	remainder_Expenses	31,242	194,600	285,612,243	8,363,370,000	14,497,000,000	0001443157	0000903129	0001267097
12	remainder_Revenues	0	57,011	426,485,074	10,768,220,000	150,276,000,000	0001443157	0000743238	0001467858
13	remainder_NetIncome	-109,000,000	-8,500,300	0	67,562,300	4,061,000,000	0001328655	0000277509	0001467858
14	remainder_ComprehensiveNetIncome	-258,000,000	-111,686,400	0	4,827,200	27,414,000	0000813762	0001043337	0000067347

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	2,000	286,821	100,784,133	6,026,200,000	105,612,000,000	0001498233	0000355811	0001467858
1	Assets	66.0	112,889	377,940,754	10,085,649,200	144,603,000,000	0001443157	0000903129	0001467858
2	Expenses	31,242	194,600	456,352,841	9,342,680,000	144,510,000,000	0001443157	0001318605	0001467858
3	Revenues	0	57,011	426,485,074	10,768,220,000	150,276,000,000	0001443157	0000743238	0001467858
4	StockholdersEquity	-419,600,000	-6,459,979	174,084,256	6,562,582,200	38,991,000,000	0001062231	0000714284	0001467858
5	NetIncome	-254,411,000	-68,691,300	9,127,531	998,000,000	9,827,000,000	0001318605	0001316517	0001467858
6	ComprehensiveNetIncome	-254,411,000	-68,691,300	10,935,814	998,000,000	9,827,000,000	0001318605	0001316517	0001467858
7	BaseVar	24,500	777,404	714,031,880	20,775,210,000	274,531,000,000	0001498233	0000868780	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-35.2	-7.57	0.429	1.64	1.89	0001337213	0000813762	0000355811
9	EconomicCapitalRatio	0.00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000211	0.00000353	1.03	1.88	2.06	0001337213	0000813762	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.307	-0.0989	0.124	0.523	0.561	0001316517	0001034670	0000763744
1	LiabilitiesNoncurrent	-0.593	-0.351	0.0141	0.306	0.324	0001323274	0001453420	0000868780
2	remainder_Liabilities	-0.988	-0.332	0.0185	0.169	0.179	0001467858	0001346346	0000350846
3	AssetsCurrent	-0.249	-0.152	0.0000280	0.155	0.262	0000076605	0001498233	0001316517
4	AssetsNoncurrent	-0.0577	-0.0383	-0.0130	0.187	0.448	0000076605	0000763744	0000067347
5	PropertyPlantAndEquipmentNet	-0.114	-0.0754	0.00131	0.0655	0.242	0001024628	0001340786	0000067347
6	Goodwill	-0.144	-0.106	-0.0120	0.141	0.369	0001290900	0000060977	0000837852
7	remainder_Assets	-0.295	-0.132	-0.0278	0.349	0.641	0000067347	0000020740	0001467858
8	CostOfGoodsAndServicesSold	-1.89	-0.906	0.0832	0.213	0.359	0000924822	0001485469	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.213	-0.111	0.0171	0.150	0.180	0000837852	0001323274	0000854860
10	ResearchAndDevelopmentExpense	-0.229	-0.0387	0.0339	0.0780	0.119	0001318605	0000793952	0000076605
11	remainder_Expenses	-0.980	-0.486	0.0000749	0.653	1.05	0000076605	0001062231	0000924822
12	remainder_Revenues	-0.369	-0.262	0.0997	0.709	0.792	0000837852	0001485469	0000763744
13	remainder_NetIncome	-0.0731	-0.0139	0.00145	0.0315	0.108	0001328655	0000020740	0001043337
14	remainder_ComprehensiveNetIncome	-0.0539	-0.0264	-0.00268	0.0308	0.0606	0001024725	0000903129	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.342	-0.281	0.0577	0.802	0.837	0001323274	0001290900	0000763744
1	Assets	-0.382	-0.271	-0.000156	0.355	0.410	0000076605	0001131675	0001316517
2	Expenses	-0.452	-0.221	0.0758	0.299	0.443	0000076605	0001323274	0001316517
3	Revenues	-0.369	-0.262	0.0997	0.709	0.792	0000837852	0001485469	0000763744
4	StockholdersEquity	-0.497	-0.399	0.0846	0.752	0.930	0001077638	0001390844	0000355811
5	NetIncome	-1.12	-0.211	0.292	0.580	0.629	0001498233	0001340786	0001390844
6	ComprehensiveNetIncome	-1.12	-0.171	0.289	0.575	0.629	0001498233	0001340786	0001390844
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001024725	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.448	-0.448	0.587	1.43	1.61	0001063197	0000813762	0000355811
9	EconomicCapitalRatio	-1.02	-1.02	0.0105	0.854	1.04	0001063197	0000813762	0000355811

2012

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001168663
error	1 × IME and Company effects mismatched for Liabilities, Current. IME Effects: 0.0, Company Effect: 0.00954	subcommand.report	0001425287
warning	27 × The stock price does not exist	industry.us_generic	0000817979 0000854860 0001024628 0001082278 0001131675 0001267097 0001337213 0001340786 0001453420 0001497632 0000060977 0000075362 0000808450 0000837852 0001024725 0001316517 0001390844 0000020740 0000350846 0001063197 0001096275 0001419581 0000714284 0001485469 0001398529 0001019787 0001498233
warning	26 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001337213 0001453420 0001497632 0001513153 0000075362 0000355811 0000808450 0001034670 0001390844 0000020740 0001077638 0000793952 0001356564 0001381871 0001443157 0001411207 0001495899 0001528098 0000908255 0000775158
warning	25 × No stock price available	subcommand.plot	0000817979 0000854860 0001024628 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001337213 0001340786 0001453420 0001497632 0001513153 0000060977 0000808450 0000837852 0001024725 0001316517 0001390844 0000020740 0000350846 0001063197 0001077638 0001419581
warning	16 × Missing logo	subcommand.report	0000067347 0000817979 0000854860 0001024628 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001337213 0001340786 0001346346 0001453420 0001497632 0001513153
warning	8 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	7 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	4 × Similarly named company. Duplicate?	None	0001267097 0001340786 0001453420 0001497632
warning	4 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001513153 0000075362 0000837852 0001024725
warning	4 × Ignoring company because Expenses is zero	pre-agg	0001096275 0001096275 0001096275 0001096275
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157
warning	1 × Ignoring company because Assets is zero	pre-agg	0001497632

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	746,406	89,461,081	3,999,000,000	53,992,000,000	0000813762	0001290900	0001467858
1	LiabilitiesNoncurrent	0	0	152,847	3,905,750,000	58,430,000,000	0000060977	0001024628	0001467858
2	remainder_Liabilities	0	0	0	1,442,250,000	6,235,000,000	0000060977	0000763744	0000813762
3	AssetsCurrent	10,870	248,186	275,157,075	5,379,500,000	69,996,000,000	0001077638	0001340786	0001467858
4	AssetsNoncurrent	0	0	2,030,192	3,727,700,000	79,426,000,000	0000277509	0001337213	0001467858
5	PropertyPlantAndEquipmentNet	3,550	101,966	77,839,754	3,775,750,000	24,196,000,000	0001346346	0001323274	0001467858
6	Goodwill	0	0	29,555,780	3,380,275,000	8,782,000,000	0000095552	0000076605	0001467858
7	remainder_Assets	-32,978,000,000	-2,548,450,000	3,439,398	1,319,000,000	11,674,000,000	0001467858	0000067347	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,424,750,000	140,236,000,000	0000020740	0000060977	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	47,485,090	1,149,674,000	5,179,000,000	0000743238	0000355811	0001513153
10	ResearchAndDevelopmentExpense	0	0	0	162,994,500	2,324,000,000	0000020740	0000763744	0001513153
11	remainder_Expenses	660,165	1,676,925	316,418,578	13,721,000,000	56,657,000,000	0001337213	0001340786	0001513153
12	remainder_Revenues	0	141,593	562,784,426	15,851,500,000	152,256,000,000	0000743238	0000868780	0001467858
13	remainder_NetIncome	-122,000,000	-50,625,000	0	47,710,500	2,157,000,000	0001328655	0000918251	0001467858
14	remainder_ComprehensiveNetIncome	-2,882,000,000	-429,000,000	0	3,496,627	13,100,000	0001513153	0001419581	0001411207

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	544,000	1,739,839	154,684,422	12,967,250,000	112,422,000,000	0001063197	0000903129	0001467858
1	Assets	96,742	413,498	462,998,880	14,281,750,000	149,422,000,000	0001077638	0001157762	0001467858
2	Expenses	679,047	3,296,898	655,278,754	15,575,750,000	148,560,000,000	0001077638	0000277509	0001467858
3	Revenues	0	141,593	562,784,426	15,851,500,000	152,256,000,000	0000743238	0000868780	0001467858
4	StockholdersEquity	-3,260,000,000	-33,143,860	175,531,671	8,194,018,250	37,000,000,000	0000808450	0000743238	0001467858
5	NetIncome	-2,962,000,000	-61,885,500	12,045,303	1,199,300,000	5,853,000,000	0000808450	0000933034	0001467858
6	ComprehensiveNetIncome	-3,391,000,000	-187,552,500	5,593,842	910,500,000	3,714,000,000	0000808450	0001316517	0001467858
7	BaseVar	1,953,818	4,015,115	990,802,948	27,825,250,000	283,478,000,000	0001453420	0000763744	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-4.83	-2.81	0.501	1.55	1.94	0001425287	0001267097	0000355811
9	EconomicCapitalRatio	0.0000954	0.0663	1.09	1.81	2.10	0001425287	0001267097	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.538	-0.188	0.162	0.536	0.619	0001024628	0000842162	0000076605
1	LiabilitiesNoncurrent	-0.743	-0.455	0.0429	0.244	0.262	0001411207	0001024628	0000868780
2	remainder_Liabilities	-0.319	-0.260	0.0446	0.145	0.173	0000918251	0000743238	0000763744
3	AssetsCurrent	-0.184	-0.152	-0.0278	0.339	0.578	0000076605	0001453420	0001063197
4	AssetsNoncurrent	-0.0927	-0.0695	-0.0213	0.245	0.387	0001131675	0000808450	0001521332
5	PropertyPlantAndEquipmentNet	-0.205	-0.126	-0.00385	0.0925	0.177	0001131675	0000854860	0000067347
6	Goodwill	-0.147	-0.0986	-0.0192	0.161	0.456	0001082278	0000793952	0001411207
7	remainder_Assets	-0.283	-0.156	-0.0101	0.128	0.439	0001043337	0001340786	0000813762
8	CostOfGoodsAndServicesSold	-1.86	-0.929	0.107	0.219	0.268	0000924822	0000813762	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.428	-0.198	0.00895	0.148	0.161	0001082278	0001077638	0000933034
10	ResearchAndDevelopmentExpense	-0.377	-0.0783	0.0294	0.0683	0.0716	0001063197	0000813762	0000076605
11	remainder_Expenses	-0.899	-0.714	-0.0559	0.558	1.04	0000076605	0000808450	0000924822
12	remainder_Revenues	-0.729	-0.359	0.173	0.613	1.03	0001063197	0001024725	0000763744
13	remainder_NetIncome	-0.211	-0.0568	0.0325	0.0663	0.277	0001166380	0000067347	0000743238
14	remainder_ComprehensiveNetIncome	-0.101	-0.0396	0.00158	0.0126	0.0607	0000933034	0000918251	0001024628

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.438	-0.364	0.104	0.737	0.882	0001323274	0001043337	0000763744
1	Assets	-0.379	-0.282	-0.0443	0.369	0.469	0001131675	0001390844	0001404804
2	Expenses	-0.578	-0.483	-0.00887	0.287	0.396	0000350846	0000808450	0001411207
3	Revenues	-0.729	-0.359	0.173	0.613	1.03	0001063197	0001024725	0000763744
4	StockholdersEquity	-0.549	-0.392	0.0212	0.716	0.863	0001077638	0000837852	0001404804
5	NetIncome	-0.992	-0.300	0.207	0.439	0.603	0001063197	0000793952	0000076605
6	ComprehensiveNetIncome	-0.991	-0.273	0.210	0.439	0.612	0001063197	0000793952	0000076605
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001024725	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.917	-0.851	0.174	0.892	1.18	0001425287	0001267097	0000355811
9	EconomicCapitalRatio	-1.10	-1.03	-0.00790	0.710	1.00	0001425287	0001267097	0000355811

2013

Logs

error	4 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001541165 0001082176 0001569083 0001392477
warning	32 × No stock price available	subcommand.plot	0000817979 0001024628 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001340786 0001443157 0001453420 0001495899 0001497632 0001513153 0000020740 0000060977 0000714284 0000808450 0000837852 0001024725 0001316517 0001356564 0001381871 0001390844 0001419581 0001485469 0000350846 0001063197 0001077638 0001398529 0001411207 0001528098
warning	31 × The stock price does not exist	industry.us_generic	0000817979 0001024628 0001082278 0001131675 0001166380 0001267097 0001340786 0001453420 0001497632 0000020740 0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001024725 0001316517 0001381871 0001390844 0001419581 0001485469 0000350846 0001063197 0001096275 0001398529 0001541165 0000854860 0001019787 0001337213 0001498233
warning	26 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001443157 0001453420 0001495899 0001497632 0001513153 0000020740 0000075362 0000355811 0000793952 0000808450 0001034670 0001356564 0001381871 0001390844 0001077638 0001411207 0001528098 0000908255 0000775158 0001337213
warning	16 × Missing logo	subcommand.report	0000067347 0000817979 0001024628 0001082278 0001131675 0001166380 0001267097 0001323274 0001328655 0001340786 0001346346 0001443157 0001453420 0001495899 0001497632 0001513153
warning	9 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	8 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	6 × Similarly named company. Duplicate?	None	0001340786 0001453420 0001497632 0001320461 0001467858 0001528098
warning	5 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001513153 0000075362 0000837852 0001024725 0001392477
warning	3 × Ignoring company because Expenses is zero	pre-agg	0001096275 0001096275 0001096275
warning	3 × Ignoring company because Assets is zero	pre-agg	0001497632 0000842162 0001541165
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	799,897	96,945,500	4,224,300,000	62,412,000,000	0000813762	0001024628	0001467858
1	LiabilitiesNoncurrent	0	0	2,969,641	3,628,510,000	60,758,000,000	0000060977	0001443157	0001467858
2	remainder_Liabilities	0	0	6,190	991,727,700	9,141,000,000	0000060977	0001063197	0000813762
3	AssetsCurrent	99,560	201,772	225,777,814	5,611,100,000	81,501,000,000	0001443157	0000763744	0001467858
4	AssetsNoncurrent	0	0	1,856,282	4,206,428,200	84,843,000,000	0000277509	0000868780	0001467858
5	PropertyPlantAndEquipmentNet	17,191	41,148	64,873,277	3,166,200,000	25,867,000,000	0001077638	0000868780	0001467858
6	Goodwill	0	0	22,122,002	3,073,500,000	7,228,000,000	0000095552	0000060977	0001467858
7	remainder_Assets	-33,095,000,000	-2,177,314,084	1,295,261	665,880,000	17,219,000,000	0001467858	0000076605	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,115,280,000	134,925,000,000	0000020740	0000093389	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	49,531,334	1,206,188,400	12,382,000,000	0000714284	0000355811	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	141,540,000	2,320,000,000	0000020740	0001485469	0001513153
11	remainder_Expenses	-295,500,000	888,335	317,147,738	15,128,320,000	61,866,000,000	0001390844	0001340786	0001513153
12	remainder_Revenues	0	20,540	643,002,034	17,337,800,000	155,427,000,000	0001063197	0000817979	0001467858
13	remainder_NetIncome	-106,069,000	-29,796,222	-171,039	28,882,223	2,661,000,000	0000918251	0001077638	0001467858
14	remainder_ComprehensiveNetIncome	-1,286,000,000	-20,497,700	229	269,101,800	4,954,000,000	0000813762	0000355811	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	202,000	1,669,167	115,928,111	11,510,000,000	123,170,000,000	0001063197	0001316517	0001467858
1	Assets	159,240	529,660	432,569,607	12,131,500,000	166,344,000,000	0001077638	0001290900	0001467858
2	Expenses	696,952	2,741,150	582,800,529	16,385,350,000	153,472,000,000	0001077638	0000868780	0001467858
3	Revenues	0	20,540	643,002,034	17,337,800,000	155,427,000,000	0001063197	0000817979	0001467858
4	StockholdersEquity	-3,601,000,000	-54,437,447	163,676,365	6,645,508,600	43,174,000,000	0000808450	0000924822	0001467858
5	NetIncome	-844,000,000	-37,692,414	8,692,185	1,267,900,000	4,616,000,000	0000808450	0000924822	0001467858
6	ComprehensiveNetIncome	-397,000,000	-59,280,714	6,084,801	1,147,800,000	9,570,000,000	0000808450	0001323274	0001467858
7	BaseVar	2,293,000	2,938,858	934,446,315	26,862,600,000	303,014,000,000	0001063197	0000868780	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-6.40	-2.26	0.479	1.42	1.63	0001443157	0001082278	0000868780
9	EconomicCapitalRatio	0.000000122	0.0941	1.07	1.72	1.87	0001443157	0001082278	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.531	-0.124	0.200	0.520	0.660	0001024628	0001024725	0000350846
1	LiabilitiesNoncurrent	-0.674	-0.392	0.00534	0.243	0.252	0001411207	0001024628	0000060977
2	remainder_Liabilities	-0.453	-0.192	0.00598	0.117	0.133	0001318605	0001328655	0000763744
3	AssetsCurrent	-0.199	-0.154	-0.00184	0.202	0.962	0001453420	0001443157	0001404804
4	AssetsNoncurrent	-0.102	-0.0751	-0.0243	0.322	0.417	0001131675	0001456189	0001316517
5	PropertyPlantAndEquipmentNet	-0.206	-0.0743	-0.00526	0.120	0.354	0001131675	0001411207	0001425287
6	Goodwill	-0.160	-0.0855	-0.0253	0.125	0.437	0001131675	0000095552	0001411207
7	remainder_Assets	-0.272	-0.160	-0.0136	0.263	0.489	0001043337	0001495899	0000813762
8	CostOfGoodsAndServicesSold	-1.84	-0.777	0.102	0.201	0.297	0000924822	0001316517	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.328	-0.182	0.0116	0.121	0.145	0000837852	0001497632	0000933034
10	ResearchAndDevelopmentExpense	-0.420	-0.0613	0.0114	0.0565	0.0756	0001063197	0001453420	0000076605
11	remainder_Expenses	-1.18	-0.639	-0.0431	0.540	0.967	0000076605	0001340786	0000924822
12	remainder_Revenues	-0.597	-0.290	0.133	0.711	0.925	0000837852	0000714284	0000763744
13	remainder_NetIncome	-0.242	-0.0518	0.0444	0.0867	0.213	0001166380	0000933034	0001082278
14	remainder_ComprehensiveNetIncome	-0.0726	-0.0485	-0.00935	0.0444	0.142	0000067347	0000026780	0001356564

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.384	-0.254	0.169	0.757	0.837	0001323274	0001267097	0000763744
1	Assets	-0.407	-0.298	-0.00749	0.347	0.729	0001131675	0001328655	0001404804
2	Expenses	-0.686	-0.414	-0.0101	0.271	0.355	0000076605	0001404804	0001316517
3	Revenues	-0.597	-0.290	0.133	0.711	0.925	0000837852	0000714284	0000763744
4	StockholdersEquity	-0.538	-0.405	0.0682	0.699	0.776	0001497632	0001318605	0000817979
5	NetIncome	-1.33	-0.278	0.246	0.497	0.651	0001063197	0000714284	0000076605
6	ComprehensiveNetIncome	-1.35	-0.284	0.230	0.476	0.648	0001063197	0001456189	0000076605
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001082278	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.758	-0.664	0.316	0.966	1.11	0001443157	0001082278	0000868780
9	EconomicCapitalRatio	-1.02	-0.927	0.0530	0.703	0.847	0001443157	0001082278	0000868780

2014

Logs

error	3 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001592107 0001526726 0001392477
warning	34 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000817979 0001082278 0001131675 0001166380 0001267097 0001328655 0001340786 0001495899 0000020740 0000060977 0000075362 0000355811 0000793952 0000808450 0001034670 0001356564 0001390844 0001419581 0000350846 0001077638 0001381871 0001528098 0000714284 0001485469 0001616817 0000908255 0000775158 0001323274 0001337213 0001443157 0001453420 0001497632 0001513153 0001411207
warning	32 × The stock price does not exist	industry.us_generic	0000817979 0001082278 0001131675 0001166380 0001267097 0001340786 0000020740 0000060977 0000075362 0000808450 0000837852 0000842162 0001024725 0001316517 0001390844 0001419581 0000350846 0001063197 0001381871 0001398529 0001541165 0000714284 0001485469 0001637655 0001019787 0000854860 0001024628 0001337213 0001453420 0001497632 0001498233 0001096275
warning	23 × No stock price available	subcommand.plot	0000817979 0001082278 0001131675 0001166380 0001267097 0001328655 0001340786 0001495899 0000020740 0000060977 0000808450 0000837852 0001024725 0001316517 0001356564 0001390844 0001419581 0000350846 0001063197 0001077638 0001381871 0001398529 0001528098
warning	10 × Missing logo	subcommand.report	0000067347 0000817979 0001082278 0001131675 0001166380 0001267097 0001328655 0001340786 0001346346 0001495899
warning	10 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	9 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	5 × Similarly named company. Duplicate?	None	0001267097 0001340786 0001320461 0001467858 0001528098
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000837852 0001024725 0001392477
warning	3 × Ignoring company because Expenses is zero	pre-agg	0000842162 0001096275 0001096275
warning	3 × Ignoring company because Assets is zero	pre-agg	0000842162 0001541165 0001497632
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	462,753	97,082,089	2,941,800,200	65,701,000,000	0000813762	0000817979	0001467858
1	LiabilitiesNoncurrent	0	0	5,678,235	3,386,000,000	75,952,000,000	0000060977	0001082278	0001467858
2	remainder_Liabilities	0	0	148,638	1,596,580,500	11,802,000,000	0000060977	0001356564	0000813762
3	AssetsCurrent	30,797	398,748	245,560,399	4,399,240,000	83,670,000,000	0001077638	0001043337	0001467858
4	AssetsNoncurrent	0	0	1,916,679	594,753,403	94,007,000,000	0000277509	0000060977	0001467858
5	PropertyPlantAndEquipmentNet	0	29,628	73,509,563	2,305,500,000	27,743,000,000	0001096275	0001290900	0001467858
6	Goodwill	0	0	11,623,217	2,354,400,000	6,410,000,000	0000095552	0000924822	0001467858
7	remainder_Assets	-34,153,000,000	-61,888,544	9,986,542	844,382,600	20,825,000,000	0001467858	0000933034	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	851,460,000	138,082,000,000	0000020740	0000026780	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	55,893,074	1,033,150,600	12,158,000,000	0000743238	0000355811	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	152,200,000	464,700,000	0000020740	0000813762	0001318605
11	remainder_Expenses	-76,200,000	1,022,408	403,770,783	8,800,890,000	18,061,000,000	0000067347	0001157762	0000813762
12	remainder_Revenues	0	139,250	705,342,911	12,825,900,000	155,929,000,000	0000743238	0000817979	0001467858
13	remainder_NetIncome	-342,000,000	-32,676,300	0	37,006,800	3,119,000,000	0001111335	0000924822	0001467858
14	remainder_ComprehensiveNetIncome	-5,029,000,000	-406,900,000	-1,527,518	0	23,000,000	0001467858	0001043337	0000067347

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	114,000	1,349,231	148,963,790	8,697,500,000	141,653,000,000	0001063197	0000763744	0001467858
1	Assets	39,403	775,553	442,562,871	10,057,867,900	177,677,000,000	0001077638	0001290900	0001467858
2	Expenses	1,072,345	2,259,129	670,182,630	13,150,200,000	156,456,000,000	0001096275	0000817979	0001467858
3	Revenues	0	139,250	705,342,911	12,825,900,000	155,929,000,000	0000743238	0000817979	0001467858
4	StockholdersEquity	-4,618,000,000	-20,967,091	178,373,316	5,806,843,300	36,024,000,000	0000808450	0000743238	0001467858
5	NetIncome	-579,000,000	-232,412,000	11,465,997	370,300,000	2,592,000,000	0000808450	0001082278	0001467858
6	ComprehensiveNetIncome	-2,437,000,000	-700,500,000	2,104,431	211,360,000	662,344,000	0001467858	0001131675	0000793952
7	BaseVar	1,120,976	3,652,419	1,033,534,910	22,823,400,000	319,931,500,000	0001096275	0001043337	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.90	-2.35	0.621	1.45	1.68	0001495899	0001034670	0000868780
9	EconomicCapitalRatio	0.0273	0.0837	1.18	1.74	1.91	0001495899	0001034670	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.615	-0.107	0.165	0.484	0.565	0001398529	0001024725	0000350846
1	LiabilitiesNoncurrent	-0.625	-0.360	0.0151	0.247	0.259	0001411207	0001495899	0000868780
2	remainder_Liabilities	-0.455	-0.243	0.0304	0.131	0.159	0001318605	0000355811	0000763744
3	AssetsCurrent	-0.244	-0.192	-0.0317	0.295	1.03	0000076605	0000026780	0001063197
4	AssetsNoncurrent	-0.0904	-0.0717	-0.0249	0.173	0.445	0001024725	0000763744	0001316517
5	PropertyPlantAndEquipmentNet	-0.186	-0.113	-0.0106	0.101	0.364	0001131675	0001390844	0001425287
6	Goodwill	-0.164	-0.118	-0.0342	0.264	0.414	0001131675	0000808450	0001411207
7	remainder_Assets	-0.313	-0.0652	-0.0127	0.143	0.379	0001043337	0001034670	0000813762
8	CostOfGoodsAndServicesSold	-1.79	-0.663	0.0995	0.196	0.252	0000924822	0000813762	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.348	-0.178	0.0165	0.137	0.192	0001346346	0001320461	0001131675
10	ResearchAndDevelopmentExpense	-0.357	-0.103	0.0348	0.0757	0.0899	0001063197	0000793952	0000076605
11	remainder_Expenses	-0.914	-0.674	-0.0990	0.632	0.872	0000076605	0001062231	0000924822
12	remainder_Revenues	-0.562	-0.351	0.0786	0.656	0.930	0001063197	0001082278	0000763744
13	remainder_NetIncome	-0.102	-0.0591	0.0158	0.114	0.299	0001381871	0000095552	0000918251
14	remainder_ComprehensiveNetIncome	-0.0957	-0.0552	0.00254	0.0302	0.0444	0001390844	0001316517	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.393	-0.305	0.144	0.689	0.791	0001318605	0001166380	0000763744
1	Assets	-0.406	-0.334	-0.0271	0.371	0.708	0001131675	0001390844	0001063197
2	Expenses	-0.514	-0.428	-0.0421	0.255	0.348	0000076605	0001419581	0001411207
3	Revenues	-0.562	-0.351	0.0786	0.656	0.930	0001063197	0001082278	0000763744
4	StockholdersEquity	-0.548	-0.430	0.0870	0.596	0.685	0001381871	0000813762	0001063197
5	NetIncome	-0.754	-0.531	0.191	0.426	0.574	0001063197	0000817979	0001082278
6	ComprehensiveNetIncome	-0.743	-0.506	0.177	0.451	0.590	0001063197	0001411207	0001082278
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001077638	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.890	-0.833	0.265	0.828	0.988	0001495899	0001034670	0000868780
9	EconomicCapitalRatio	-1.04	-0.980	0.119	0.682	0.842	0001495899	0001034670	0000868780

2015

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001526726
warning	34 × The stock price does not exist	industry.us_generic	0000817979 0001340786 0000020740 0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001063197 0001316517 0001390844 0001419581 0001485469 0001637655 0000350846 0001019787 0001398529 0001168663 0001569083 0001267097 0000854860 0001024628 0001024725 0001131675 0001337213 0001453420 0001497632 0001498233 0001082278 0001096275 0001166380 0001381871 0001541165
warning	34 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000817979 0001328655 0001340786 0001495899 0000020740 0000060977 0000075362 0000355811 0000714284 0000793952 0000808450 0001034670 0001356564 0001390844 0001419581 0001485469 0001616817 0000350846 0001077638 0000775158 0000908255 0001267097 0001131675 0001323274 0001337213 0001443157 0001453420 0001497632 0001082278 0001513153 0001166380 0001381871 0001411207 0001528098
warning	21 × No stock price available	subcommand.plot	0000817979 0001328655 0001340786 0001495899 0000020740 0000060977 0000714284 0000808450 0000837852 0001063197 0001316517 0001356564 0001390844 0001419581 0001485469 0001616817 0001637655 0000350846 0001019787 0001077638 0001398529
warning	11 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001467858
warning	10 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	6 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0000842162 0000842162 0001096275 0001096275
warning	5 × Missing logo	subcommand.report	0000067347 0000817979 0001328655 0001340786 0001495899
warning	3 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165
warning	2 × Similarly named company. Duplicate?	None	0001320461 0001467858
warning	2 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000837852 0001024725
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	447,255	119,572,960	3,253,550,700	71,466,000,000	0000813762	0000817979	0001467858
1	LiabilitiesNoncurrent	0	0	28,293,613	5,171,100,000	82,731,000,000	0000060977	0001424929	0001467858
2	remainder_Liabilities	0	0	169,715	1,947,815,300	13,776,000,000	0000060977	0000837852	0000813762
3	AssetsCurrent	27,134	830,607	284,381,946	4,309,050,000	78,007,000,000	0001077638	0001328655	0001467858
4	AssetsNoncurrent	0	0	7,910,574	2,623,878,676	116,513,000,000	0000076605	0000903129	0001467858
5	PropertyPlantAndEquipmentNet	0	60,673	86,164,088	3,388,850,300	31,229,000,000	0001077638	0000868780	0001467858
6	Goodwill	0	0	16,983,667	2,091,865,000	3,275,800,000	0000095552	0000060977	0001411207
7	remainder_Assets	-31,229,000,000	-332,618,580	7,005,831	1,112,186,050	22,217,000,000	0001467858	0001340786	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,516,345,000	128,321,000,000	0000020740	0000350846	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	90,064,064	1,108,392,750	13,405,000,000	0000714284	0000903129	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	113,650,000	717,900,000	0000020740	0000793952	0001318605
11	remainder_Expenses	-1,280,000	851,214	511,576,423	8,580,510,000	15,491,000,000	0001637655	0000868780	0000813762
12	remainder_Revenues	0	145,069	814,263,158	12,401,250,000	152,356,000,000	0001063197	0001290900	0001467858
13	remainder_NetIncome	-148,400,000	-58,079,200	2,281	122,800,000	3,264,000,000	0001034670	0001398529	0001467858
14	remainder_ComprehensiveNetIncome	-377,000,000	-189,200,000	-3,761,893	47,203,650	809,000,000	0001521332	0000924822	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	158,000	1,650,976	261,711,696	10,415,400,000	154,197,000,000	0001063197	0000903129	0001467858
1	Assets	27,934	1,136,082	597,453,452	10,882,991,850	194,520,000,000	0001077638	0000817979	0001467858
2	Expenses	711,061	2,980,753	739,945,519	11,889,400,000	147,621,000,000	0001077638	0000903129	0001467858
3	Revenues	0	145,069	814,263,158	12,401,250,000	152,356,000,000	0001063197	0001290900	0001467858
4	StockholdersEquity	-5,160,000,000	-61,435,068	268,390,290	6,237,265,050	40,323,000,000	0000808450	0000060977	0001467858
5	NetIncome	-2,127,000,000	-125,150,000	18,294,914	1,104,463,850	7,999,000,000	0000813762	0001043337	0001467858
6	ComprehensiveNetIncome	-1,318,000,000	-392,200,000	9,704,719	879,669,750	8,108,000,000	0000813762	0001589526	0001467858
7	BaseVar	2,347,000	3,413,961	1,212,870,760	22,252,625,000	326,033,500,000	0001063197	0000076605	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-11.6	-1.97	0.411	1.51	1.67	0001096275	0001390844	0000868780
9	EconomicCapitalRatio	0.0000000000000000000000630	0.155	1.02	1.79	1.89	0001096275	0001390844	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.412	-0.300	0.116	0.418	0.509	0001111335	0001485469	0000763744
1	LiabilitiesNoncurrent	-0.549	-0.256	0.0357	0.399	0.416	0001411207	0001356564	0000060977
2	remainder_Liabilities	-0.756	-0.218	0.0216	0.116	0.135	0001062231	0000837852	0000763744
3	AssetsCurrent	-0.234	-0.191	-0.0194	0.338	0.522	0000076605	0000020740	0001404804
4	AssetsNoncurrent	-0.0951	-0.0817	-0.0279	0.270	0.339	0001290900	0001356564	0001521332
5	PropertyPlantAndEquipmentNet	-0.112	-0.0842	-0.00496	0.119	0.142	0000837852	0001411207	0001485469
6	Goodwill	-0.120	-0.0937	-0.0319	0.200	0.409	0001043337	0000095552	0001411207
7	remainder_Assets	-0.297	-0.125	-0.00991	0.150	0.515	0001521332	0000837852	0000918251
8	CostOfGoodsAndServicesSold	-1.88	-0.740	0.119	0.242	0.270	0000924822	0000355811	0000076605
9	SellingGeneralAndAdministrativeExpense	-0.511	-0.150	0.0243	0.135	0.185	0001495899	0001411207	0001456189
10	ResearchAndDevelopmentExpense	-0.355	-0.0612	0.0307	0.0712	0.0743	0001063197	0000793952	0000076605
11	remainder_Expenses	-0.842	-0.646	-0.0661	0.490	0.870	0000350846	0001316517	0000924822
12	remainder_Revenues	-0.888	-0.284	0.0801	0.609	0.977	0001404804	0000355811	0000350846
13	remainder_NetIncome	-0.104	-0.0550	-0.0241	0.0440	0.534	0000817979	0000918251	0001404804
14	remainder_ComprehensiveNetIncome	-0.0872	-0.0366	0.00161	0.0253	0.0718	0000067347	0001495899	0000817979

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.392	-0.272	0.0853	0.763	0.877	0001318605	0001077638	0000350846
1	Assets	-0.442	-0.274	0.00135	0.255	0.318	0001589526	0000903129	0001411207
2	Expenses	-0.517	-0.395	0.0101	0.253	0.319	0000350846	0001485469	0001411207
3	Revenues	-0.888	-0.284	0.0801	0.609	0.977	0001404804	0000355811	0000350846
4	StockholdersEquity	-0.545	-0.405	0.0769	0.616	0.677	0001077638	0000837852	0000355811
5	NetIncome	-1.38	-0.378	0.161	0.321	0.553	0001063197	0000793952	0001111335
6	ComprehensiveNetIncome	-1.37	-0.366	0.163	0.339	0.579	0001063197	0001290900	0001111335
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001062231	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.782	-0.627	0.237	1.00	1.11	0001096275	0001390844	0000868780
9	EconomicCapitalRatio	-1.05	-0.896	-0.0316	0.735	0.842	0001096275	0001390844	0000868780

2016

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001526726
warning	36 × The stock price does not exist	industry.us_generic	0001569083 0000020740 0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001063197 0001316517 0001390844 0001398529 0001419581 0001485469 0001637655 0000350846 0001019787 0001168663 0001381871 0001558583 0001617669 0001267097 0000854860 0001024628 0001024725 0001131675 0001337213 0001340786 0001453420 0001497632 0001498233 0001082278 0000817979 0001096275 0001166380 0001541165
warning	35 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000020740 0000060977 0000075362 0000355811 0000714284 0000775158 0000793952 0000808450 0001034670 0001390844 0001419581 0001485469 0001616817 0000350846 0001356564 0001381871 0001707092 0000908255 0001267097 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001443157 0001453420 0001497632 0001082278 0001513153 0000817979 0001166380 0001411207 0001495899 0001528098
warning	18 × No stock price available	subcommand.plot	0001569083 0000020740 0000060977 0000714284 0000808450 0000837852 0001063197 0001316517 0001390844 0001398529 0001419581 0001485469 0001616817 0001637655 0000350846 0001019787 0001168663 0001356564
warning	13 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001467858
warning	11 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0000842162 0001096275 0001096275
warning	3 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165
warning	2 × Similarly named company. Duplicate?	None	0001320461 0001467858
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001443157

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	82,654	541,531	138,986,590	3,770,000,000	85,181,000,000	0001569083	0000714284	0001467858
1	LiabilitiesNoncurrent	0	0	2,090,971	5,116,600,000	92,434,000,000	0000060977	0001425287	0001467858
2	remainder_Liabilities	0	0	38.4	1,652,880,000	3,171,664,000	0000060977	0001467858	0001318605
3	AssetsCurrent	5,018	322,126	286,100,198	4,907,760,000	76,203,000,000	0001168663	0001637655	0001467858
4	AssetsNoncurrent	0	0	9,915,104	3,175,728,335	145,487,000,000	0000277509	0001485469	0001467858
5	PropertyPlantAndEquipmentNet	0	34,809	91,510,848	3,042,600,000	35,820,000,000	0001168663	0001043337	0001467858
6	Goodwill	0	0	22,350,166	1,745,220,000	3,183,400,000	0000095552	0000743238	0001411207
7	remainder_Assets	-35,820,000,000	-405,984,507	9,375,424	701,400,000	9,828,427,000	0001467858	0001637655	0001318605
8	CostOfGoodsAndServicesSold	0	0	0	1,376,276,000	136,333,000,000	0000020740	0000026780	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	102,751,483	1,188,463,400	11,710,000,000	0000714284	0001589526	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	118,815,213	834,408,000	0000020740	0000837852	0001318605
11	remainder_Expenses	11,351	883,319	470,660,634	8,262,740,000	13,967,000,000	0001168663	0001043337	0001521332
12	remainder_Revenues	0	160,049	708,018,930	9,288,560,000	166,380,000,000	0001168663	0000277509	0001467858
13	remainder_NetIncome	-223,000,000	-44,000,000	0	58,074,816	2,711,000,000	0001521332	0001168663	0001467858
14	remainder_ComprehensiveNetIncome	-1,135,000,000	-211,200,000	-4,551,821	400,552	77,948,000	0001467858	0000093389	0001318605

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	250,273	788,118	249,468,194	10,379,200,000	177,615,000,000	0001569083	0000277509	0001467858
1	Assets	5,018	811,426	613,457,979	11,331,296,000	221,690,000,000	0001168663	0001637655	0001467858
2	Expenses	51,232	1,083,755	664,759,312	8,968,000,000	161,931,000,000	0001569083	0000095552	0001467858
3	Revenues	0	160,049	708,018,930	9,288,560,000	166,380,000,000	0001168663	0000277509	0001467858
4	StockholdersEquity	-5,293,000,000	-5,636,970	232,700,481	5,669,145,400	44,075,000,000	0000808450	0001316517	0001467858
5	NetIncome	-773,046,000	-24,284,968	35,682,258	890,561,600	7,160,000,000	0001318605	0001424929	0001467858
6	ComprehensiveNetIncome	-695,098,000	-29,934,699	19,149,220	657,192,800	6,025,000,000	0001318605	0000350846	0001467858
7	BaseVar	244,402	2,319,069	1,139,809,758	22,814,200,000	365,731,000,000	0001168663	0000277509	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.52	-1.81	0.626	1.51	1.71	0001096275	0001157762	0000868780
9	EconomicCapitalRatio	0.0593	0.191	1.19	1.78	1.92	0001096275	0001157762	0000868780

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.377	-0.190	0.197	0.471	0.605	0001398529	0001521332	0000350846
1	LiabilitiesNoncurrent	-0.585	-0.431	0.0166	0.286	0.352	0001411207	0001569083	0000350846
2	remainder_Liabilities	-0.707	-0.151	0.0654	0.167	0.178	0001062231	0001290900	0000743238
3	AssetsCurrent	-0.266	-0.169	-0.0270	0.272	0.404	0001589526	0000350846	0001404804
4	AssetsNoncurrent	-0.101	-0.0746	-0.0345	0.278	0.324	0001290900	0000775158	0001521332
5	PropertyPlantAndEquipmentNet	-0.122	-0.0699	-0.00457	0.135	0.162	0001404804	0000868780	0001485469
6	Goodwill	-0.103	-0.0924	-0.0376	0.165	0.411	0001404804	0001398529	0001411207
7	remainder_Assets	-0.306	-0.120	-0.0170	0.222	0.611	0001521332	0000060977	0000918251
8	CostOfGoodsAndServicesSold	-1.93	-0.534	0.113	0.208	0.244	0000924822	0000355811	0000743238
9	SellingGeneralAndAdministrativeExpense	-0.255	-0.155	0.0143	0.126	0.155	0000837852	0001318605	0000933034
10	ResearchAndDevelopmentExpense	-0.208	-0.0757	0.0175	0.0380	0.0444	0001425287	0000743238	0000350846
11	remainder_Expenses	-0.875	-0.678	-0.116	0.556	0.879	0000743238	0000026780	0000924822
12	remainder_Revenues	-0.548	-0.274	0.109	0.768	0.960	0000837852	0000355811	0000350846
13	remainder_NetIncome	-0.181	-0.0187	0.0217	0.0391	0.0729	0001096275	0001034670	0001316517
14	remainder_ComprehensiveNetIncome	-0.0536	-0.0266	0.00248	0.0205	0.0315	0000933034	0001062231	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.357	-0.224	0.165	0.761	0.956	0001318605	0000918251	0000350846
1	Assets	-0.500	-0.244	-0.0175	0.289	0.433	0001589526	0001398529	0001316517
2	Expenses	-0.618	-0.446	-0.0254	0.236	0.315	0000743238	0000277509	0001411207
3	Revenues	-0.548	-0.274	0.109	0.768	0.960	0000837852	0000355811	0000350846
4	StockholdersEquity	-0.547	-0.401	0.165	0.639	0.716	0001168663	0001034670	0000355811
5	NetIncome	-1.04	-0.572	0.188	0.346	0.374	0001063197	0000020740	0000763744
6	ComprehensiveNetIncome	-1.03	-0.559	0.176	0.367	0.390	0001063197	0000793952	0000350846
7	BaseVar	nan	nan	nan	nan	nan	0000020740	0001063197	0000020740
8	EconomicCapitalRatiobeforeLimitedLiability	-0.896	-0.765	0.230	0.829	0.967	0001096275	0001157762	0000868780
9	EconomicCapitalRatio	-1.02	-0.886	0.109	0.708	0.845	0001096275	0001157762	0000868780

2017

Logs

warning	36 × The stock price does not exist	industry.us_generic	0001569083 0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001063197 0001316517 0001381871 0001390844 0001485469 0001637655 0001019787 0001168663 0001558583 0001617669 0001096275 0001398529 0000020740 0001267097 0000854860 0001024628 0001024725 0000350846 0001131675 0001337213 0001340786 0001419581 0001453420 0001497632 0001498233 0001082278 0000817979 0001166380 0001541165
warning	36 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000060977 0000075362 0000355811 0000714284 0000775158 0000793952 0000808450 0001034670 0001381871 0001390844 0001485469 0001707092 0001733186 0000908255 0000020740 0001267097 0000350846 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001411207 0001495899 0001528098 0001616817
warning	16 × No stock price available	subcommand.plot	0001569083 0000060977 0000714284 0000808450 0000837852 0001063197 0001316517 0001381871 0001390844 0001485469 0001637655 0001707092 0001019787 0001168663 0001558583 0001617669
warning	14 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001467858
warning	12 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	4 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275
warning	3 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165
warning	2 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001443157
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	510,108	171,368,490	4,591,150,000	76,890,000,000	0000813762	0000903129	0001467858
1	LiabilitiesNoncurrent	0	0	30,744,594	8,148,500,000	99,392,000,000	0000060977	0001316517	0001467858
2	remainder_Liabilities	0	0	0	1,719,900,000	9,248,000,000	0000060977	0000763744	0000813762
3	AssetsCurrent	5,014	425,372	417,080,520	6,105,760,000	68,744,000,000	0001168663	0000763744	0001467858
4	AssetsNoncurrent	0	0	11,520,660	5,134,106,500	143,738,000,000	0000277509	0001637655	0001467858
5	PropertyPlantAndEquipmentNet	0	3,626	111,598,145	6,252,500,000	36,253,000,000	0001168663	0000933034	0001467858
6	Goodwill	0	0	69,718,105	2,734,000,000	3,163,000,000	0000714284	0000903129	0001521332
7	remainder_Assets	-36,253,000,000	-2,629,350,000	4,303,428	1,238,150,000	18,008,000,000	0001467858	0001637655	0000813762
8	CostOfGoodsAndServicesSold	0	0	0	1,487,890,000	114,869,000,000	0000026780	0000095552	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	97,737,130	1,829,070,500	9,575,000,000	0000714284	0000060977	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	126,000,000	1,378,073,000	0000026780	0000277509	0001318605
11	remainder_Expenses	12,635	583,892	589,744,705	13,733,500,000	23,236,000,000	0001168663	0001043337	0001467858
12	remainder_Revenues	0	19,500	898,523,605	18,340,000,000	145,588,000,000	0001168663	0000277509	0001467858
13	remainder_NetIncome	-1,790,000,000	-57,123,000	-273,179	136,700,000	390,000,000	0001467858	0001019787	0001670541
14	remainder_ComprehensiveNetIncome	-304,172,000	-33,500,000	4,250,410	369,183,000	1,337,000,000	0000793952	0000763744	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	357,061	842,772	315,037,830	15,571,000,000	176,282,000,000	0001569083	0001043337	0001467858
1	Assets	5,014	521,954	717,611,775	20,912,686,000	212,482,000,000	0001168663	0001157762	0001467858
2	Expenses	80,396	1,113,168	833,268,250	17,391,450,000	147,680,000,000	0001381871	0000277509	0001467858
3	Revenues	0	19,500	898,523,605	18,340,000,000	145,588,000,000	0001168663	0000277509	0001467858
4	StockholdersEquity	-4,574,000,000	-6,150,552	248,786,955	6,223,447,000	36,200,000,000	0000808450	0000918251	0001467858
5	NetIncome	-3,882,000,000	-35,293,352	31,390,280	1,171,450,000	2,591,000,000	0001467858	0001687221	0000813762
6	ComprehensiveNetIncome	-2,545,000,000	-32,071,116	35,028,165	1,195,800,000	2,587,000,000	0001467858	0000918251	0000813762
7	BaseVar	286,020	2,288,405	1,309,716,497	34,284,474,500	342,579,500,000	0001168663	0001589526	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-4.73	-2.58	0.521	1.56	1.80	0001563568	0000813762	0000355811
9	EconomicCapitalRatio	0.000138	0.0575	1.11	1.82	1.99	0001563568	0000813762	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.288	-0.204	0.194	0.423	0.617	0000714284	0001034670	0000763744
1	LiabilitiesNoncurrent	-0.652	-0.362	-0.000247	0.278	0.318	0001411207	0001563568	0000837852
2	remainder_Liabilities	-0.420	-0.103	0.0873	0.193	0.215	0001617669	0001467858	0000763744
3	AssetsCurrent	-0.388	-0.153	-0.0337	0.288	0.791	0001589526	0001425287	0001558583
4	AssetsNoncurrent	-0.160	-0.109	-0.0316	0.266	0.424	0001589526	0000093389	0001521332
5	PropertyPlantAndEquipmentNet	-0.177	-0.0686	-0.00648	0.135	0.193	0001589526	0000808450	0001485469
6	Goodwill	-0.135	-0.0914	-0.0262	0.190	0.385	0000837852	0000808450	0000277509
7	remainder_Assets	-0.260	-0.179	-0.00353	0.133	0.650	0001707092	0001558583	0000918251
8	CostOfGoodsAndServicesSold	-1.91	-0.764	0.133	0.261	0.313	0000837852	0001318605	0000743238
9	SellingGeneralAndAdministrativeExpense	-0.188	-0.132	0.00112	0.110	0.144	0000868780	0000813762	0000924822
10	ResearchAndDevelopmentExpense	-0.259	-0.0601	0.0329	0.0646	0.0735	0001425287	0000813762	0000837852
11	remainder_Expenses	-0.840	-0.768	-0.0538	0.572	0.915	0001589526	0001157762	0000924822
12	remainder_Revenues	-0.411	-0.237	0.177	0.613	0.957	0001558583	0000355811	0000763744
13	remainder_NetIncome	-0.128	-0.0392	0.0342	0.0753	0.0851	0001096275	0000714284	0001390844
14	remainder_ComprehensiveNetIncome	-0.0375	-0.0203	-0.00146	0.0294	0.0455	0000793952	0001425287	0000060977

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.357	-0.198	0.144	0.734	0.894	0001411207	0001670541	0000763744
1	Assets	-0.572	-0.264	-0.0287	0.268	0.773	0001589526	0000933034	0001558583
2	Expenses	-0.588	-0.503	-0.000473	0.241	0.337	0000837852	0001637655	0001316517
3	Revenues	-0.411	-0.237	0.177	0.613	0.957	0001558583	0000355811	0000763744
4	StockholdersEquity	-0.543	-0.483	0.124	0.792	1.01	0001589526	0001687221	0001558583
5	NetIncome	-0.806	-0.542	0.232	0.372	0.452	0001563568	0000813762	0000763744
6	ComprehensiveNetIncome	-0.827	-0.555	0.237	0.361	0.438	0001563568	0000918251	0000763744
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001111335	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.794	-0.737	0.312	1.02	1.20	0001563568	0000813762	0000355811
9	EconomicCapitalRatio	-1.04	-0.986	0.0628	0.773	0.950	0001563568	0000813762	0000355811

2018

Logs

error	1 × No NetIncome node found, ignoring company.	input.sec.calculation_linkbase.edgar_model_mapping	0001425287
warning	36 × The stock price does not exist	industry.us_generic	0001569083 0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001063197 0001096275 0001316517 0001390844 0001398529 0001485469 0001637655 0001019787 0001168663 0001381871 0001558583 0001617669 0000020740 0001267097 0000854860 0001024628 0001024725 0000350846 0001131675 0001337213 0001340786 0001419581 0001453420 0001497632 0001498233 0001082278 0000817979 0001166380 0001541165
warning	36 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000060977 0000075362 0000355811 0000714284 0000775158 0000793952 0000808450 0001034670 0001390844 0001485469 0001707092 0001733186 0001381871 0000908255 0000020740 0001267097 0000350846 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001411207 0001495899 0001528098 0001616817
warning	19 × No stock price available	subcommand.plot	0001569083 0000060977 0000714284 0000808450 0000837852 0001063197 0001316517 0001390844 0001398529 0001485469 0001637655 0001707092 0001733186 0001019787 0001168663 0001381871 0001558583 0001617669 0001703157
warning	15 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001467858
warning	13 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	6 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000808450 0001318605 0001318605 0001318605 0001318605 0001443157
warning	5 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000793952
warning	4 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275
warning	3 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001024725
warning	1 × Missing logo	subcommand.report	0001569083
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	520,350	176,500,149	4,330,870,000	82,237,000,000	0000813762	0000763744	0001467858
1	LiabilitiesNoncurrent	0	0	34,039,027	6,185,300,000	102,325,000,000	0000060977	0001316517	0001467858
2	remainder_Liabilities	0	0	0	1,163,660,000	3,165,000,000	0000060977	0000060977	0000813762
3	AssetsCurrent	1,544	145,578	469,518,500	5,651,025,000	75,293,000,000	0001168663	0001157762	0001467858
4	AssetsNoncurrent	0	0	13,273,082	5,188,407,900	152,046,000,000	0000277509	0001687221	0001467858
5	PropertyPlantAndEquipmentNet	0	0	121,122,964	3,864,800,000	38,758,000,000	0001168663	0001157762	0001467858
6	Goodwill	0	0	61,720,214	2,001,415,000	3,904,000,000	0000714284	0000808450	0001521332
7	remainder_Assets	-38,758,000,000	-2,638,080,000	4,477,044	1,008,950,000	15,289,000,000	0001467858	0000868780	0000813762
8	CostOfGoodsAndServicesSold	0	0	422,323,782	9,110,000,000	120,656,000,000	0000775158	0001157762	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	115,425,344	1,315,653,900	9,650,000,000	0000714284	0000903129	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	155,030,000	1,460,370,000	0000026780	0000842162	0001318605
11	remainder_Expenses	-765,000,000	133,486	43,141,298	11,602,100,000	18,275,388,000	0001735707	0000763744	0001318605
12	remainder_Revenues	0	0	1,006,311,225	19,108,275,000	147,049,000,000	0001168663	0000903129	0001467858
13	remainder_NetIncome	-412,400,000	-114,700,000	-25,051	34,629,550	4,689,000,000	0001034670	0000868780	0001467858
14	remainder_ComprehensiveNetIncome	-921,000,000	-274,835,000	-1,632,603	13,635,000	263,000,000	0001467858	0001687221	0000808450

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	100	685,229	349,907,673	10,790,250,000	184,562,000,000	0001703157	0000093389	0001467858
1	Assets	1,544	175,245	858,059,725	17,392,200,000	227,339,000,000	0001168663	0000060977	0001467858
2	Expenses	85,456	565,646	994,193,868	19,336,330,000	143,733,000,000	0001168663	0000277509	0001467858
3	Revenues	0	0	1,006,311,225	19,108,275,000	147,049,000,000	0001168663	0000903129	0001467858
4	StockholdersEquity	-3,926,000,000	-34,765,855	320,313,366	6,653,111,000	42,777,000,000	0000808450	0001424929	0001467858
5	NetIncome	-1,601,000,000	-245,895,000	34,351,110	1,210,015,000	8,005,000,000	0001670541	0000060977	0001467858
6	ComprehensiveNetIncome	-1,819,000,000	-242,873,500	22,067,987	1,057,570,000	7,084,000,000	0001670541	0000903129	0001467858
7	BaseVar	182,234	1,296,443	1,549,334,424	29,873,842,500	354,146,500,000	0001703157	0000903129	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-3.31	-2.53	0.421	1.51	1.94	0001063197	0001320461	0000355811
9	EconomicCapitalRatio	0.0103	0.0667	1.03	1.78	2.10	0001063197	0001320461	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.435	-0.175	0.187	0.443	0.563	0000714284	0001521332	0000763744
1	LiabilitiesNoncurrent	-0.611	-0.323	0.00231	0.309	0.364	0001411207	0001043337	0001456189
2	remainder_Liabilities	-0.440	-0.133	0.0846	0.177	0.204	0001617669	0000714284	0001456189
3	AssetsCurrent	-0.493	-0.142	-0.0264	0.276	0.856	0000837852	0001735707	0001703157
4	AssetsNoncurrent	-0.212	-0.0929	-0.0349	0.281	0.545	0000837852	0001424929	0001316517
5	PropertyPlantAndEquipmentNet	-0.226	-0.0719	-0.00779	0.158	0.184	0000837852	0000808450	0001318605
6	Goodwill	-0.219	-0.0886	-0.0211	0.129	0.354	0000837852	0000808450	0001411207
7	remainder_Assets	-0.289	-0.174	-0.000670	0.194	0.678	0001521332	0000743238	0000813762
8	CostOfGoodsAndServicesSold	-1.13	-0.765	-0.0667	0.527	0.857	0000743238	0001637655	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.188	-0.122	0.00396	0.0797	0.131	0000868780	0000813762	0001456189
10	ResearchAndDevelopmentExpense	-0.0741	-0.0544	0.0190	0.0421	0.0733	0001456189	0000813762	0000837852
11	remainder_Expenses	-3.28	-1.03	0.182	0.529	0.628	0000837852	0001316517	0000743238
12	remainder_Revenues	-0.690	-0.212	0.137	0.683	0.754	0001703157	0001521332	0001456189
13	remainder_NetIncome	-0.114	-0.0282	0.0403	0.0755	0.132	0001381871	0000277509	0000837852
14	remainder_ComprehensiveNetIncome	-0.0276	-0.0195	0.00102	0.0101	0.0228	0001316517	0001569083	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.371	-0.204	0.143	0.736	0.877	0001735707	0001034670	0001456189
1	Assets	-0.633	-0.236	-0.0194	0.287	0.661	0000837852	0000775158	0001703157
2	Expenses	-1.43	-0.468	-0.0329	0.244	0.329	0000837852	0001485469	0001316517
3	Revenues	-0.690	-0.212	0.137	0.683	0.754	0001703157	0001521332	0001456189
4	StockholdersEquity	-0.541	-0.450	0.139	0.821	0.924	0001168663	0001390844	0000355811
5	NetIncome	-1.11	-0.561	0.198	0.357	0.425	0001703157	0000813762	0000355811
6	ComprehensiveNetIncome	-1.11	-0.549	0.191	0.360	0.431	0001703157	0001707092	0000355811
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001111335	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.820	-0.763	0.198	0.952	1.27	0001063197	0001320461	0000355811
9	EconomicCapitalRatio	-1.01	-0.950	0.0115	0.766	1.08	0001063197	0001320461	0000355811

2019

Logs

error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001569083
warning	41 × The stock price does not exist	industry.us_generic	0000060977 0000075362 0000714284 0000808450 0000837852 0000842162 0001063197 0001316517 0001390844 0001637655 0001733186 0001019787 0001168663 0001558583 0001617669 0001024725 0001096275 0001569083 0001720990 0001757932 0001759424 0001541165 0001759631 0000020740 0001267097 0000854860 0001024628 0000350846 0001131675 0001337213 0001340786 0001419581 0001453420 0001485469 0001497632 0001498233 0001082278 0000817979 0001166380 0001381871 0001398529
warning	38 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000060977 0000075362 0000355811 0000714284 0000775158 0000793952 0000808450 0001034670 0001390844 0001707092 0001733186 0000037996 0000908255 0001541165 0000020740 0001267097 0000350846 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001485469 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001381871 0001411207 0001495899 0001528098 0001616817
warning	17 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001467858 0001425287
warning	15 × No stock price available	subcommand.plot	0000060977 0000714284 0000808450 0000837852 0001063197 0001316517 0001390844 0001637655 0001707092 0001733186 0001019787 0001168663 0001558583 0001617669 0001703157
warning	14 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	10 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000808450 0000808450 0000808450 0000808450 0001318605 0001318605 0001318605 0001318605 0001318605 0001443157
warning	9 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000793952 0000793952 0000793952 0000793952
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275 0001759631
warning	5 × Ignoring company because Assets is zero	pre-agg	0000842162 0001541165 0001541165 0001541165 0001497632
warning	2 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0001467858 0000037996
warning	1 × Similarly named company. Duplicate?	None	0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001569083

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	301,814	205,952,496	4,390,710,000	84,905,000,000	0000813762	0000868780	0001467858
1	LiabilitiesNoncurrent	0	0	14,520,036	6,932,900,000	97,175,000,000	0000060977	0001316517	0001467858
2	remainder_Liabilities	0	0	13,029	1,756,500,000	5,505,000,000	0000060977	0001404804	0000813762
3	AssetsCurrent	8,215	188,196	495,829,513	5,917,235,000	74,992,000,000	0001168663	0000093389	0001467858
4	AssetsNoncurrent	0	0	59,977,210	5,816,159,200	153,045,000,000	0000813762	0001411207	0001467858
5	PropertyPlantAndEquipmentNet	0	18,095	150,619,823	3,986,600,000	38,750,000,000	0001168663	0000903129	0001467858
6	Goodwill	0	0	69,102,468	2,131,685,000	3,593,000,000	0000714284	0001589526	0001521332
7	remainder_Assets	-38,750,000,000	-3,081,225,000	8,369,130	1,112,350,000	15,591,000,000	0001467858	0001425287	0000813762
8	CostOfGoodsAndServicesSold	0	0	512,521,569	9,811,100,000	110,651,000,000	0000808450	0001637655	0001467858
9	SellingGeneralAndAdministrativeExpense	0	0	140,430,578	1,296,375,200	8,491,000,000	0000714284	0001637655	0001467858
10	ResearchAndDevelopmentExpense	0	0	0	175,560,000	1,343,000,000	0000026780	0000813762	0001318605
11	remainder_Expenses	52,281	792,922	82,435,258	12,182,300,000	21,453,000,000	0001703157	0000918251	0001318605
12	remainder_Revenues	0	177,703	1,078,976,791	18,332,365,000	137,237,000,000	0001168663	0000093389	0001467858
13	remainder_NetIncome	-253,000,000	-49,880,000	-9,900	115,485,650	2,737,000,000	0000026780	0001687221	0001467858
14	remainder_ComprehensiveNetIncome	-2,052,000,000	-118,300,000	0	18,517,700	694,000,000	0001467858	0001404804	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	100	1,445,652	410,490,296	12,321,350,000	182,080,000,000	0001703157	0001637655	0001467858
1	Assets	33,299	354,639	977,529,876	19,608,000,000	228,037,000,000	0001168663	0000868780	0001467858
2	Expenses	61,286	2,015,010	1,033,841,155	18,100,160,000	133,307,000,000	0001703157	0000093389	0001467858
3	Revenues	0	177,703	1,078,976,791	18,332,365,000	137,237,000,000	0001168663	0000093389	0001467858
4	StockholdersEquity	-3,723,000,000	-42,787,400	463,911,485	7,759,624,150	45,957,000,000	0000808450	0000903129	0001467858
5	NetIncome	-1,791,000,000	-504,945,000	20,080,758	728,685,000	6,667,000,000	0000813762	0001589526	0001467858
6	ComprehensiveNetIncome	-1,097,000,000	-527,200,000	12,882,708	648,135,000	4,615,000,000	0000813762	0001290900	0001467858
7	BaseVar	98,000	2,917,053	1,676,084,206	29,641,970,000	342,725,000,000	0001703157	0000093389	0001467858
8	EconomicCapitalRatiobeforeLimitedLiability	-2.54	-1.50	0.435	1.30	1.92	0001063197	0001687221	0000355811
9	EconomicCapitalRatio	0.0570	0.279	1.04	1.64	2.08	0001063197	0001687221	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.424	-0.154	0.133	0.355	0.436	0000714284	0001707092	0000355811
1	LiabilitiesNoncurrent	-0.629	-0.354	0.0157	0.266	0.300	0001411207	0001096275	0000924822
2	remainder_Liabilities	-0.664	-0.275	0.107	0.230	0.270	0001062231	0001703157	0000924822
3	AssetsCurrent	-0.278	-0.209	-0.0482	0.243	1.42	0001589526	0000933034	0001703157
4	AssetsNoncurrent	-0.124	-0.103	-0.0430	0.295	0.387	0001617669	0000093389	0001521332
5	PropertyPlantAndEquipmentNet	-0.119	-0.0744	-0.00648	0.125	0.153	0001096275	0001589526	0001320461
6	Goodwill	-0.124	-0.0804	-0.0247	0.211	0.350	0001096275	0000808450	0001411207
7	remainder_Assets	-0.294	-0.182	-0.000957	0.169	0.488	0001707092	0000808450	0000813762
8	CostOfGoodsAndServicesSold	-1.14	-0.613	-0.121	0.431	0.774	0000924822	0001157762	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.189	-0.149	0.00240	0.0748	0.114	0001637655	0001733186	0000933034
10	ResearchAndDevelopmentExpense	-0.0821	-0.0526	0.0221	0.0498	0.0536	0001558583	0000813762	0001290900
11	remainder_Expenses	-1.11	-1.02	0.157	0.398	0.505	0001290900	0001316517	0000924822
12	remainder_Revenues	-0.495	-0.220	0.118	0.477	0.854	0001703157	0001521332	0000924822
13	remainder_NetIncome	-0.0951	-0.0371	0.00109	0.0589	0.216	0000933034	0001563568	0001637655
14	remainder_ComprehensiveNetIncome	-0.0267	-0.0136	0.0000220	0.0266	0.0492	0001111335	0001168663	0000933034

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.294	-0.165	0.114	0.706	0.811	0001411207	0001034670	0000924822
1	Assets	-0.466	-0.298	-0.0294	0.330	0.859	0001589526	0001062231	0001703157
2	Expenses	-0.474	-0.315	-0.0370	0.241	0.305	0000924822	0001425287	0001411207
3	Revenues	-0.495	-0.220	0.118	0.477	0.854	0001703157	0001521332	0000924822
4	StockholdersEquity	-0.535	-0.423	0.0638	0.739	0.927	0001063197	0000714284	0001703157
5	NetIncome	-0.561	-0.337	0.127	0.240	0.362	0001703157	0001467858	0000355811
6	ComprehensiveNetIncome	-0.561	-0.342	0.121	0.230	0.362	0001703157	0000793952	0000355811
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001063197	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.866	-0.644	0.116	0.720	1.16	0001063197	0001687221	0000355811
9	EconomicCapitalRatio	-0.974	-0.752	0.00822	0.613	1.05	0001063197	0001687221	0000355811

2020

Logs

error	3 × Negative Expenses, ignoring company.	pre-agg	0001760683 0001772720 0001819493
error	1 × No matching role found	input.sec.calculation_linkbase.expand_agg	0001316517
warning	47 × The stock price does not exist	industry.us_generic	0001569083 0000060977 0000075362 0000808450 0000837852 0000842162 0001024725 0001096275 0001637655 0001720990 0001733186 0001757932 0001759424 0001168663 0001541165 0001558583 0001617669 0001759631 0001316517 0001820630 0001760683 0001772720 0001802749 0001819493 0001861449 0000020740 0001267097 0001390844 0000854860 0001024628 0000350846 0000714284 0001019787 0001063197 0001131675 0001337213 0001340786 0001419581 0001453420 0001485469 0001497632 0001498233 0001082278 0000817979 0001166380 0001381871 0001398529
warning	39 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0000060977 0000075362 0000355811 0000775158 0000793952 0000808450 0000908255 0001034670 0001733186 0001541165 0001829794 0000020740 0001267097 0001390844 0000350846 0000714284 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001485469 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001381871 0001411207 0001495899 0001528098 0001616817 0001707092
warning	18 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001425287 0001467858
warning	15 × No stock price available	subcommand.plot	0001569083 0000037996 0000060977 0000808450 0000837852 0001024725 0001637655 0001720990 0001733186 0001757932 0001759424 0001168663 0001558583 0001617669 0001703157
warning	15 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	12 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000793952 0000793952 0000793952 0000793952 0000793952 0001318605
warning	10 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0000808450 0000808450 0000808450 0001318605 0001318605 0001318605 0001318605 0001318605 0001318605 0001443157
warning	5 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996 0000037996 0000037996 0001467858
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275 0001759631
warning	5 × Ignoring company because Assets is zero	pre-agg	0000842162 0001541165 0001541165 0001541165 0001497632
warning	2 × Similarly named company. Duplicate?	None	0000093389 0001320461
warning	1 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0001759424
warning	1 × Missing logo	subcommand.report	0001569083

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	507,903	186,289,400	7,369,525,000	97,192,000,000	0000813762	0000060977	0000037996
1	LiabilitiesNoncurrent	0	0	4,060,662	9,586,750,000	105,607,000,000	0000060977	0001720990	0001467858
2	remainder_Liabilities	0	0	688,133	2,859,950,000	110,588,000,000	0000060977	0001759546	0000037996
3	AssetsCurrent	6,954	73,556	649,085,114	12,278,000,000	116,744,000,000	0001759424	0001759546	0000037996
4	AssetsNoncurrent	0	0	38,398,628	7,330,675,000	154,270,000,000	0000813762	0001687221	0001467858
5	PropertyPlantAndEquipmentNet	0	0	113,180,332	6,630,000,000	37,632,000,000	0001168663	0001043337	0001467858
6	Goodwill	0	0	59,835,019	2,631,750,000	3,723,000,000	0000037996	0001637655	0000908255
7	remainder_Assets	-37,632,000,000	-1,519,253,186	14,722,210	3,317,500,000	45,275,000,000	0001467858	0000837852	0000037996
8	CostOfGoodsAndServicesSold	0	0	390,166,248	14,035,650,000	112,752,000,000	0000808450	0000918251	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	120,003,928	1,679,500,000	10,193,000,000	0000918251	0001637655	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	207,464,250	1,491,000,000	0000026780	0000868780	0001318605
11	remainder_Expenses	-941,000,000	-578,366	56,669,237	9,706,500,000	25,946,000,000	0001521332	0001758057	0001318605
12	remainder_Revenues	0	9,598	896,345,823	20,668,125,000	127,144,000,000	0001168663	0000903129	0000037996
13	remainder_NetIncome	-275,423,000	-116,250,000	-36,998	171,063,736	4,941,000,000	0001758057	0001759424	0000037996
14	remainder_ComprehensiveNetIncome	-2,226,000,000	-182,500,000	0	172,250,000	814,000,000	0001467858	0001789029	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	2,830	746,848	379,238,500	18,902,000,000	236,450,000,000	0001703157	0001157762	0000037996
1	Assets	23,216	189,650	1,038,445,807	31,777,250,000	267,261,000,000	0001168663	0001731289	0000037996
2	Expenses	80,178	190,179	858,511,380	20,353,500,000	131,758,000,000	0001168663	0001589526	0000037996
3	Revenues	0	9,598	896,345,823	20,668,125,000	127,144,000,000	0001168663	0000903129	0000037996
4	StockholdersEquity	-3,822,000,000	-31,195,000	511,696,648	15,096,750,000	49,677,000,000	0000808450	0000093389	0001467858
5	NetIncome	-2,468,000,000	-548,275,000	-2,769,219	640,750,000	3,298,000,000	0000813762	0001096275	0001467858
6	ComprehensiveNetIncome	-1,654,000,000	-623,275,000	-5,909,284	700,000,000	1,978,000,000	0000813762	0001617669	0001521332
7	BaseVar	123,300	696,859	1,458,312,150	38,971,125,000	384,061,500,000	0001703157	0000903129	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-2.03	-1.06	0.558	1.58	1.91	0001168663	0000763744	0001789029
9	EconomicCapitalRatio	0.136	0.424	1.13	1.84	2.07	0001168663	0000763744	0001789029

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.272	-0.186	0.0946	0.284	0.389	0001157762	0001521332	0000933034
1	LiabilitiesNoncurrent	-0.648	-0.333	0.0184	0.229	0.280	0001411207	0001758057	0000933034
2	remainder_Liabilities	-0.720	-0.377	0.0919	0.196	0.242	0001062231	0001670541	0000933034
3	AssetsCurrent	-0.550	-0.299	-0.0790	0.670	0.845	0001589526	0000924822	0001703157
4	AssetsNoncurrent	-0.0914	-0.0607	-0.0235	0.301	0.441	0001687221	0000775158	0001521332
5	PropertyPlantAndEquipmentNet	-0.112	-0.0753	-0.00118	0.102	0.259	0001563568	0001789029	0000095552
6	Goodwill	-0.0929	-0.0707	-0.0140	0.122	0.304	0001563568	0000026780	0001411207
7	remainder_Assets	-0.255	-0.188	-0.0267	0.230	0.531	0000842162	0001111335	0001789029
8	CostOfGoodsAndServicesSold	-1.06	-0.586	-0.0471	0.325	0.543	0000933034	0001735707	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.171	-0.131	0.00656	0.0634	0.114	0001731289	0001318605	0000933034
10	ResearchAndDevelopmentExpense	-0.200	-0.0650	0.0176	0.0473	0.0549	0001731289	0000918251	0001290900
11	remainder_Expenses	-1.20	-0.915	0.107	0.321	0.370	0001589526	0000095552	0000924822
12	remainder_Revenues	-0.453	-0.354	0.0561	0.563	0.887	0001563568	0001318605	0000924822
13	remainder_NetIncome	-0.185	-0.0444	0.000279	0.0378	0.548	0001758057	0000842162	0001425287
14	remainder_ComprehensiveNetIncome	-0.0256	-0.0163	-0.00108	0.0202	0.0494	0000933034	0001720990	0000837852

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.392	-0.270	0.0670	0.593	0.783	0000037996	0001425287	0000933034
1	Assets	-0.662	-0.387	-0.0693	0.398	0.589	0001589526	0000277509	0001731289
2	Expenses	-0.584	-0.464	-0.0241	0.246	0.347	0001589526	0001034670	0001789029
3	Revenues	-0.453	-0.354	0.0561	0.563	0.887	0001563568	0001318605	0000924822
4	StockholdersEquity	-0.930	-0.588	-0.0419	0.876	1.12	0001589526	0001521332	0001789029
5	NetIncome	-0.774	-0.391	0.0965	0.262	0.357	0001563568	0001320461	0001456189
6	ComprehensiveNetIncome	-0.776	-0.381	0.0995	0.263	0.353	0001563568	0001320461	0001456189
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001157762	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.924	-0.637	0.0735	0.775	1.01	0001168663	0000763744	0001789029
9	EconomicCapitalRatio	-0.975	-0.687	0.0232	0.724	0.959	0001168663	0000763744	0001789029

2021

Logs

error	3 × Negative Expenses, ignoring company.	pre-agg	0001760683 0001772720 0001819493
warning	51 × The stock price does not exist	industry.us_generic	0001569083 0000075362 0000837852 0000842162 0001024725 0001316517 0001637655 0001720990 0001733186 0001820630 0001168663 0001558583 0001617669 0001757932 0001759424 0001760683 0001772720 0001802749 0001819493 0001861449 0001498233 0001637736 0001722969 0001879848 0001898795 0000020740 0000808450 0001267097 0001390844 0000060977 0000854860 0001024628 0000350846 0000714284 0001019787 0001063197 0001131675 0001337213 0001340786 0001419581 0001453420 0001485469 0001497632 0001082278 0000817979 0001096275 0001166380 0001381871 0001398529 0001541165 0001759631
warning	41 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0000075362 0000355811 0000775158 0000793952 0000908255 0001034670 0001733186 0001829794 0001707919 0001893657 0000020740 0000808450 0001267097 0001390844 0000060977 0000350846 0000714284 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001485469 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001381871 0001411207 0001495899 0001528098 0001541165 0001616817 0001707092
warning	19 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001425287 0001467858
warning	18 × No stock price available	subcommand.plot	0001569083 0000037996 0000837852 0001024725 0001316517 0001637655 0001703157 0001720990 0001733186 0001820630 0001829794 0001168663 0001558583 0001617669 0001757932 0001759424 0001802749 0001861449
warning	16 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000793952 0000793952 0000793952 0000793952 0001318605 0001318605 0001318605 0001318605 0001498233
warning	16 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	11 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001318605 0001318605 0001318605 0001318605 0001318605 0001318605 0001467858 0000808450 0000808450 0001443157
warning	6 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996 0000037996 0000037996 0000037996 0001467858
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275 0001759631
warning	4 × Similarly named company. Duplicate?	None	0000093389 0001320461 0001874178 0001861449
warning	4 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165 0001541165
warning	1 × Missing logo	subcommand.report	0001569083

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	777,847	173,114,275	4,746,120,000	90,727,000,000	0000813762	0001043337	0000037996
1	LiabilitiesNoncurrent	0	0	36,427,338	7,201,400,000	104,495,000,000	0000093389	0000903129	0001467858
2	remainder_Liabilities	0	0	6,570,525	1,420,978,200	89,981,000,000	0000095552	0001731289	0000037996
3	AssetsCurrent	10,369	363,946	524,992,142	16,534,400,000	108,996,000,000	0001759424	0001731289	0000037996
4	AssetsNoncurrent	0	0	36,131,430	6,326,705,800	162,615,000,000	0000813762	0001687221	0001467858
5	PropertyPlantAndEquipmentNet	0	13,248	127,811,746	4,333,000,000	41,115,000,000	0001168663	0001157762	0001467858
6	Goodwill	0	0	58,735,608	2,545,180,000	4,370,000,000	0000037996	0000837852	0000908255
7	remainder_Assets	-41,115,000,000	-505,953,469	1,004,800	1,250,000,000	20,455,000,000	0001467858	0001759546	0000813762
8	CostOfGoodsAndServicesSold	0	0	109,793,891	15,168,400,000	114,651,000,000	0001168663	0001617669	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	109,595,254	1,416,400,000	11,915,000,000	0000918251	0000903129	0000037996
10	ResearchAndDevelopmentExpense	0	0	46.4	371,390,200	2,593,000,000	0000026780	0000868780	0001318605
11	remainder_Expenses	-21,847,089	21,452	55,571,800	5,966,440,000	41,260,000,000	0001425287	0000355811	0001318605
12	remainder_Revenues	0	0	717,889,722	19,017,480,000	136,341,000,000	0001168663	0000924822	0000037996
13	remainder_NetIncome	-1,049,266,000	-362,936,864	-22,506	182,800,000	15,060,000,000	0001811210	0001569083	0000037996
14	remainder_ComprehensiveNetIncome	-434,000,000	-58,400,000	0	80,680,000	4,293,000,000	0001318605	0001617669	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	3,497	1,011,558	479,602,429	16,949,400,000	208,413,000,000	0001703157	0001637655	0000037996
1	Assets	64,519	529,730	990,230,699	26,655,600,000	257,035,000,000	0001168663	0001731289	0000037996
2	Expenses	54,823	728,985	803,598,698	18,670,760,000	133,491,000,000	0001759424	0001637655	0000037996
3	Revenues	0	0	717,889,722	19,017,480,000	136,341,000,000	0001168663	0000924822	0000037996
4	StockholdersEquity	-468,000,000	-808,293	487,203,520	17,479,800,000	65,815,000,000	0001735707	0001024725	0001467858
5	NetIncome	-4,688,000,000	-494,268,200	5,926,438	1,082,004,800	17,910,000,000	0001874178	0001062231	0000037996
6	ComprehensiveNetIncome	-4,688,000,000	-504,668,200	10,736,444	1,095,304,400	17,892,000,000	0001874178	0001157762	0000037996
7	BaseVar	214,818	1,509,632	1,429,924,864	33,741,720,000	375,179,000,000	0001703157	0001720990	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-2.96	-1.02	0.449	1.46	1.92	0001829794	0000918251	0000355811
9	EconomicCapitalRatio	0.0234	0.436	1.05	1.75	2.08	0001829794	0000918251	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.689	-0.223	0.0571	0.258	0.359	0001759424	0001024725	0000355811
1	LiabilitiesNoncurrent	-0.577	-0.390	0.00201	0.281	0.314	0001411207	0001733186	0000924822
2	remainder_Liabilities	-0.859	-0.217	0.0463	0.144	0.166	0001758057	0001820630	0000355811
3	AssetsCurrent	-0.472	-0.327	-0.0908	0.690	0.865	0001589526	0001111335	0001703157
4	AssetsNoncurrent	-0.145	-0.0921	-0.0323	0.252	0.406	0001024725	0001759424	0001521332
5	PropertyPlantAndEquipmentNet	-0.102	-0.0918	-0.0127	0.0946	0.382	0001290900	0000842162	0001759546
6	Goodwill	-0.139	-0.107	-0.0262	0.217	0.417	0001290900	0001404804	0001822928
7	remainder_Assets	-0.218	-0.175	-0.0121	0.250	0.465	0000842162	0001424929	0000813762
8	CostOfGoodsAndServicesSold	-1.02	-0.656	-0.00740	0.379	0.502	0000924822	0001820630	0001687221
9	SellingGeneralAndAdministrativeExpense	-0.449	-0.115	0.0202	0.0770	0.109	0001731289	0001404804	0001456189
10	ResearchAndDevelopmentExpense	-0.506	-0.163	0.0351	0.102	0.124	0001750153	0001424929	0001290900
11	remainder_Expenses	-1.18	-0.874	0.0834	0.309	0.350	0001687221	0001874178	0000924822
12	remainder_Revenues	-0.544	-0.424	0.0869	0.567	0.800	0001750153	0001735707	0000924822
13	remainder_NetIncome	-1.17	-0.107	0.0257	0.0863	0.459	0001425287	0000793952	0001757932
14	remainder_ComprehensiveNetIncome	-0.0294	-0.0124	-0.00115	0.0192	0.0395	0000095552	0001811210	0001735707

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.437	-0.329	0.0679	0.460	0.660	0001758057	0001558583	0000355811
1	Assets	-0.569	-0.432	-0.0704	0.386	0.532	0001589526	0001404804	0001818644
2	Expenses	-0.483	-0.411	-0.0221	0.210	0.243	0001687221	0001521332	0001411207
3	Revenues	-0.544	-0.424	0.0869	0.567	0.800	0001750153	0001735707	0000924822
4	StockholdersEquity	-0.909	-0.742	-0.124	0.941	1.03	0001569083	0001521332	0001563568
5	NetIncome	-1.12	-0.669	0.177	0.395	0.536	0001425287	0001316517	0001456189
6	ComprehensiveNetIncome	-1.13	-0.671	0.185	0.391	0.529	0001425287	0001757932	0001456189
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001424929	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-1.01	-0.597	0.0170	0.714	1.05	0001829794	0000918251	0000355811
9	EconomicCapitalRatio	-1.06	-0.648	-0.0341	0.663	0.999	0001829794	0000918251	0000355811

2022

Logs

error	3 × Negative Expenses, ignoring company.	pre-agg	0001772720 0001819493 0001760683
warning	52 × The stock price does not exist	industry.us_generic	0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001898795 0000075362 0000837852 0000842162 0001316517 0001820630 0001861449 0001558583 0001759424 0001802749 0001381871 0000020740 0000808450 0001267097 0001390844 0000060977 0000854860 0001024628 0001024725 0000350846 0000714284 0001019787 0001063197 0001131675 0001337213 0001340786 0001419581 0001453420 0001485469 0001497632 0001082278 0000817979 0001096275 0001166380 0001398529 0001541165 0001637655 0001168663 0001617669 0001733186 0001720990 0001757932 0001759631 0001760683
warning	43 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001569083 0001707919 0001893657 0000037996 0000075362 0000355811 0000775158 0000793952 0000908255 0001034670 0001823635 0001381871 0000020740 0000808450 0001267097 0001390844 0000060977 0000350846 0000714284 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001485469 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001411207 0001495899 0001528098 0001541165 0001616817 0001707092 0001733186 0001829794
warning	18 × No stock price available	subcommand.plot	0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795 0000037996 0000837852 0001316517 0001820630 0001861449 0001558583 0001759424 0001802749
warning	18 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0001318605 0001425287 0001467858
warning	16 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001498233 0001498233 0001498233 0001498233 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000793952 0000793952 0000793952 0001318605 0001318605 0001318605
warning	15 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	13 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001318605 0001318605 0001318605 0001318605 0001318605 0001467858 0001467858 0001467858 0001467858 0000808450 0000808450 0001443157
warning	11 × Missing logo	subcommand.report	0000067347 0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795
warning	7 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996 0000037996 0000037996 0000037996 0000037996 0001467858
warning	6 × Similarly named company. Duplicate?	None	0001637736 0001879848 0000093389 0001320461 0001861449 0001874178
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275 0001759631
warning	4 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165 0001541165

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,021,451	177,711,094	5,058,980,000	96,866,000,000	0000813762	0001043337	0000037996
1	LiabilitiesNoncurrent	0	0	25,793,564	7,593,400,000	100,579,000,000	0000095552	0001707919	0001467858
2	remainder_Liabilities	0	0	8,848,480	609,311,600	90,354,000,000	0000095552	0001425287	0000037996
3	AssetsCurrent	20,582	1,838,693	437,415,518	10,991,600,000	116,476,000,000	0001759424	0001731289	0000037996
4	AssetsNoncurrent	0	9,835	36,033,698	6,763,740,000	163,586,000,000	0000813762	0001290900	0001467858
5	PropertyPlantAndEquipmentNet	0	152,859	107,583,232	4,234,200,000	45,248,000,000	0001569083	0001820630	0001467858
6	Goodwill	0	0	14,620,426	2,178,640,000	7,691,000,000	0000037996	0001290900	0001521332
7	remainder_Assets	-45,248,000,000	-393,651,442	2,588,358	3,844,988,600	20,718,000,000	0001467858	0001498233	0000813762
8	CostOfGoodsAndServicesSold	0	0	30,117,561	12,295,600,000	134,397,000,000	0001290900	0001759546	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	77,318,168	1,466,000,000	10,888,000,000	0000918251	0001589526	0000037996
10	ResearchAndDevelopmentExpense	0	0	452	353,687,200	3,075,000,000	0000026780	0000813762	0001318605
11	remainder_Expenses	-3,868,000	0	64,878,784	4,983,440,000	148,309,000,000	0001731289	0001818644	0001467858
12	remainder_Revenues	0	42,506	650,567,128	19,530,500,000	158,057,000,000	0001425287	0000918251	0000037996
13	remainder_NetIncome	-8,033,000,000	-120,600,000	-13,458	172,450,000	2,269,000,000	0000037996	0001456189	0001467858
14	remainder_ComprehensiveNetIncome	-829,000,000	-240,400,000	0	46,600,000	1,595,000,000	0000037996	0001096275	0001467858

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	25,591	1,732,885	371,270,263	16,129,600,000	212,717,000,000	0001703157	0001043337	0000037996
1	Assets	122,087	3,483,053	826,646,568	25,502,000,000	264,037,000,000	0001569083	0001772720	0001467858
2	Expenses	60,332	4,806,194	795,855,830	18,908,100,000	152,176,000,000	0001759424	0001731289	0000037996
3	Revenues	0	42,506	650,567,128	19,530,500,000	158,057,000,000	0001425287	0000918251	0000037996
4	StockholdersEquity	-116,000,000	-857,285	330,280,321	12,102,600,000	72,285,000,000	0001735707	0001789029	0001467858
5	NetIncome	-6,752,000,000	-665,620,400	-196,163	679,528,400	12,587,000,000	0001874178	0001404804	0001318605
6	ComprehensiveNetIncome	-6,754,000,000	-666,447,800	-196,238	604,200,000	12,290,000,000	0001874178	0001404804	0001467858
7	BaseVar	401,902	11,840,556	1,408,290,486	36,230,700,000	393,848,000,000	0001703157	0001290900	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-6.87	-1.33	0.393	1.22	1.78	0001722969	0000813762	0000355811
9	EconomicCapitalRatio	0.0000000114	0.333	1.01	1.59	1.98	0001722969	0000813762	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.764	-0.214	0.0516	0.308	0.397	0001893657	0000775158	0000076605
1	LiabilitiesNoncurrent	-0.666	-0.364	0.0111	0.273	0.330	0001772720	0001818644	0001456189
2	remainder_Liabilities	-0.436	-0.177	0.0342	0.139	0.170	0000813762	0001759631	0001456189
3	AssetsCurrent	-0.408	-0.266	-0.0530	0.433	0.829	0001589526	0001318605	0001789029
4	AssetsNoncurrent	-0.102	-0.0801	-0.0227	0.227	0.479	0001498233	0000095552	0001521332
5	PropertyPlantAndEquipmentNet	-0.175	-0.105	-0.0279	0.287	0.372	0001498233	0000924822	0001750153
6	Goodwill	-0.134	-0.0961	-0.0283	0.243	0.434	0001290900	0001320461	0001822928
7	remainder_Assets	-0.262	-0.125	-0.0151	0.232	0.477	0001521332	0001758057	0000813762
8	CostOfGoodsAndServicesSold	-1.07	-0.814	-0.00254	0.350	0.502	0000095552	0001404804	0001456189
9	SellingGeneralAndAdministrativeExpense	-0.657	-0.221	0.0380	0.117	0.159	0001879848	0000775158	0001456189
10	ResearchAndDevelopmentExpense	-0.415	-0.235	0.0522	0.137	0.180	0001498233	0001318605	0001290900
11	remainder_Expenses	-1.43	-1.03	0.108	0.473	0.564	0001703157	0001750153	0000924822
12	remainder_Revenues	-0.573	-0.404	0.0583	0.716	0.869	0001498233	0000037996	0001456189
13	remainder_NetIncome	-0.188	-0.0828	-0.0179	0.167	0.512	0001707919	0001569083	0001802749
14	remainder_ComprehensiveNetIncome	-0.0647	-0.0163	0.000657	0.0190	0.0392	0001316517	0001759424	0000095552

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.458	-0.342	0.0350	0.558	0.677	0001893657	0001034670	0001456189
1	Assets	-0.550	-0.338	-0.0318	0.440	0.707	0001589526	0001521332	0001789029
2	Expenses	-0.624	-0.290	0.0318	0.286	0.347	0001563568	0001034670	0001316517
3	Revenues	-0.573	-0.404	0.0583	0.716	0.869	0001498233	0000037996	0001456189
4	StockholdersEquity	-0.713	-0.540	-0.0181	0.617	0.873	0001589526	0001157762	0001759631
5	NetIncome	-1.27	-0.566	0.171	0.529	0.661	0001703157	0001735707	0001456189
6	ComprehensiveNetIncome	-1.26	-0.568	0.176	0.551	0.658	0001703157	0001735707	0001456189
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001456189	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.819	-0.487	0.186	0.773	1.16	0001722969	0000813762	0000355811
9	EconomicCapitalRatio	-0.987	-0.655	0.0176	0.605	0.990	0001722969	0000813762	0000355811

2023

Logs

error	4 × Negative Expenses, ignoring company.	pre-agg	0001772720 0001819493 0001840416 0001760683
error	1 × IME and Company effects mismatched for Liabilities, Current. IME Effects: 0.0, Company Effect: 0.00237	subcommand.report	0001703157
warning	53 × The stock price does not exist	industry.us_generic	0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795 0000837852 0000842162 0001316517 0001381871 0000075362 0000020740 0000808450 0001267097 0001390844 0000060977 0000854860 0001024628 0001024725 0000350846 0000714284 0001019787 0001063197 0001131675 0001337213 0001340786 0001419581 0001453420 0001485469 0001497632 0001082278 0000817979 0001096275 0001166380 0001398529 0001541165 0001637655 0001168663 0001558583 0001617669 0001733186 0001720990 0001757932 0001759424 0001759631 0001820630 0001760683 0001802749 0001861449
warning	44 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0001569083 0001707919 0001823635 0001893657 0000037996 0000355811 0000793952 0000908255 0001381871 0001840416 0000075362 0000020740 0000775158 0000808450 0001034670 0001267097 0001390844 0000060977 0000350846 0000714284 0001077638 0001131675 0001323274 0001328655 0001337213 0001340786 0001419581 0001443157 0001453420 0001485469 0001497632 0001082278 0001513153 0000817979 0001166380 0001356564 0001411207 0001495899 0001528098 0001541165 0001616817 0001707092 0001733186 0001829794
warning	17 × Large missing amount for aggregate "Assets" added to remainder.	industry.us_generic	0001318605 0001425287 0001467858 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	15 × No stock price available	subcommand.plot	0001498233 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001823635 0001879848 0001893657 0001898795 0000037996 0000837852 0001316517 0001381871
warning	14 × Ignoring company because Liabilities is zero	pre-agg	0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362 0000075362
warning	13 × Missing logo	subcommand.report	0000067347 0001498233 0001530185 0001569083 0001637736 0001707919 0001722969 0001772720 0001819493 0001823635 0001879848 0001893657 0001898795
warning	13 × Large missing amount for aggregate "Revenues" added to remainder.	industry.us_generic	0001498233 0001498233 0001498233 0000793952 0000793952 0000793952 0001318605 0001318605 0000075362 0000075362 0000075362 0000075362 0000075362
warning	13 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001318605 0001318605 0001318605 0001318605 0001318605 0001467858 0001467858 0001467858 0001467858 0001467858 0000808450 0000808450 0001443157
warning	8 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996 0000037996 0000037996 0000037996 0000037996 0000037996 0000037996 0001467858
warning	5 × Similarly named company. Duplicate?	None	0001637736 0001879848 0000093389 0001320461 0001874178
warning	5 × Ignoring company because Expenses is zero	pre-agg	0000842162 0000842162 0001096275 0001096275 0001759631
warning	4 × Ignoring company because Assets is zero	pre-agg	0000842162 0001497632 0001541165 0001541165
warning	1 × equityII differs from equityI	pre-agg	0001425287

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,531,738	183,648,534	6,821,240,000	101,531,000,000	0000813762	0001750153	0000037996
1	LiabilitiesNoncurrent	0	0	46,492,125	8,099,300,000	110,312,000,000	0000793952	0000743238	0001467858
2	remainder_Liabilities	0	0	7,836,178	658,892,200	100,567,000,000	0000355811	0001498233	0000037996
3	AssetsCurrent	20,731	134,845	390,470,237	14,178,150,000	121,481,000,000	0001703157	0001043337	0000037996
4	AssetsNoncurrent	0	0	39,422,254	9,084,450,000	171,446,000,000	0000813762	0001750153	0001467858
5	PropertyPlantAndEquipmentNet	0	0	100,096,462	3,878,750,000	40,821,000,000	0001381871	0001157762	0000037996
6	Goodwill	0	0	14,909,053	1,776,105,000	7,550,000,000	0000037996	0000924822	0001521332
7	remainder_Assets	-11,335,000,000	-210,803,827	1,357,175	6,320,085,650	22,533,000,000	0001521332	0001096275	0000037996
8	CostOfGoodsAndServicesSold	0	0	10,733,948	11,879,100,000	150,550,000,000	0001290900	0001829794	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	86,437,027	1,449,900,000	10,702,000,000	0000918251	0001589526	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	295,956,750	3,969,000,000	0000026780	0000908255	0001318605
11	remainder_Expenses	-1,199,000,000	-2,758,400	52,210,860	10,621,700,000	163,107,000,000	0001521332	0001637736	0001467858
12	remainder_Revenues	0	137,347	671,526,883	27,132,205,000	176,191,000,000	0001425287	0000918251	0000037996
13	remainder_NetIncome	-412,800,000	-174,750,000	-210,367	284,984,300	2,017,000,000	0001731289	0001096275	0001467858
14	remainder_ComprehensiveNetIncome	-2,059,000,000	-61,350,000	7,461	124,150,000	343,000,000	0001467858	0001637736	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	173,088	2,032,188	395,134,926	16,196,200,000	230,512,000,000	0001703157	0001157762	0000037996
1	Assets	24,217	808,858	723,680,586	28,536,550,000	273,310,000,000	0001703157	0001157762	0000037996
2	Expenses	200,844	1,171,661	754,952,011	25,826,670,000	171,673,000,000	0001569083	0000743238	0000037996
3	Revenues	0	137,347	671,526,883	27,132,205,000	176,191,000,000	0001425287	0000918251	0000037996
4	StockholdersEquity	-735,000,000	-23,744,100	297,100,939	13,391,700,000	68,307,000,000	0001735707	0001759631	0001467858
5	NetIncome	-5,432,000,000	-856,392,850	-148,261	3,034,150,000	14,974,000,000	0001874178	0001569083	0001318605
6	ComprehensiveNetIncome	-5,427,000,000	-683,793,350	-71,408	3,162,000,000	15,215,000,000	0001874178	0001530185	0001318605
7	BaseVar	330,912	4,370,476	1,459,385,105	43,548,300,000	426,095,000,000	0001703157	0001043337	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-5.20	-2.08	0.325	1.29	1.84	0001703157	0001670541	0000355811
9	EconomicCapitalRatio	0.0000237	0.135	0.949	1.63	2.02	0001703157	0001670541	0000355811

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.683	-0.181	0.122	0.353	0.401	0001893657	0000868780	0000355811
1	LiabilitiesNoncurrent	-0.733	-0.290	0.000729	0.234	0.289	0001772720	0000837852	0001111335
2	remainder_Liabilities	-0.485	-0.205	0.0422	0.168	0.181	0001530185	0001759631	0000355811
3	AssetsCurrent	-0.343	-0.205	-0.0477	0.304	0.509	0001589526	0001424929	0001898795
4	AssetsNoncurrent	-0.228	-0.107	-0.0356	0.377	0.472	0001589526	0001811210	0001521332
5	PropertyPlantAndEquipmentNet	-0.141	-0.123	-0.0271	0.209	0.330	0001589526	0001424929	0001750153
6	Goodwill	-0.132	-0.106	-0.0364	0.311	0.513	0001290900	0001320461	0001563568
7	remainder_Assets	-0.393	-0.189	-0.00147	0.299	0.374	0001530185	0001381871	0001759631
8	CostOfGoodsAndServicesSold	-1.000	-0.766	0.0155	0.331	0.488	0000924822	0001316517	0001290900
9	SellingGeneralAndAdministrativeExpense	-0.388	-0.153	0.0300	0.112	0.132	0001898795	0001687221	0001456189
10	ResearchAndDevelopmentExpense	-0.434	-0.126	0.0417	0.128	0.175	0001498233	0001424929	0001589526
11	remainder_Expenses	-1.21	-0.786	0.0892	0.506	0.591	0001589526	0001320461	0000924822
12	remainder_Revenues	-0.445	-0.336	0.0548	0.566	0.768	0001637736	0000037996	0001111335
13	remainder_NetIncome	-0.139	-0.0454	0.0352	0.0766	0.0886	0001731289	0001823635	0001637736
14	remainder_ComprehensiveNetIncome	-0.0212	-0.00872	0.000423	0.0170	0.0240	0001111335	0001822928	0001589526

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.539	-0.272	0.0816	0.553	0.697	0001530185	0001424929	0000355811
1	Assets	-0.550	-0.314	0.00148	0.450	0.698	0001589526	0001818644	0001759631
2	Expenses	-0.523	-0.299	0.00514	0.246	0.312	0001722969	0001735707	0001822928
3	Revenues	-0.445	-0.336	0.0548	0.566	0.768	0001637736	0000037996	0001111335
4	StockholdersEquity	-0.611	-0.471	-0.00698	0.603	0.822	0001589526	0001722969	0001759631
5	NetIncome	-0.632	-0.495	0.174	0.537	0.690	0001722969	0000037996	0000924822
6	ComprehensiveNetIncome	-0.632	-0.495	0.174	0.537	0.690	0001722969	0000037996	0000924822
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001424929	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.666	-0.532	0.282	0.967	1.35	0001703157	0001670541	0000355811
9	EconomicCapitalRatio	-0.929	-0.794	0.0199	0.704	1.09	0001703157	0001670541	0000355811

2024

Logs

error	6 × No matching role found	input.sec.calculation_linkbase.expand_agg	0000924822 0000924822 0001157762 0001157762 0001707919 0001707919
error	1 × Negative Expenses, ignoring company.	pre-agg	0001840416
warning	8 × Missing logo	subcommand.report	0000067347 0001530185 0001722969 0001772720 0001819493 0001879848 0001893657 0001898795
warning	7 × No stock price available	subcommand.plot	0001722969 0001772720 0001819493 0001879848 0001893657 0001898795 0000037996
warning	6 × The stock price does not exist	industry.us_generic	0001722969 0001772720 0001819493 0001879848 0001893657 0001898795
warning	3 × Similarly named company. Duplicate?	None	0001879848 0000093389 0001320461
warning	3 × No LiabilitiesAndStockholdersEquity node found	input.sec.calculation_linkbase.edgar_model_mapping	0000924822 0001157762 0001707919
warning	2 × The EntityCommonStockSharesOutstanding does not exist	industry.us_generic	0000037996 0001840416
warning	1 × equityII differs from equityI	pre-agg	0001425287
warning	1 × Large missing amount for aggregate "Liabilities" added to remainder.	industry.us_generic	0000037996
warning	1 × Large missing amount for aggregate "Expenses" added to remainder.	industry.us_generic	0001467858

Diagrams

Calculation Linkbase Overview

Edges which exists for less than five companies (and the corresponding nodes) are not included.

Absolute xval/yval quantiles

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	0	1,635,892	238,912,722	22,977,500,000	106,859,000,000	0000813762	0000277509	0000037996
1	LiabilitiesNoncurrent	0	0	217,384,130	16,987,250,000	117,906,000,000	0000793952	0000918251	0001467858
2	remainder_Liabilities	0	0	4,341,675	742,508,750	104,647,000,000	0000355811	0001759631	0000037996
3	AssetsCurrent	0	1,765,823	601,848,684	46,415,750,000	124,474,000,000	0001530185	0000277509	0000037996
4	AssetsNoncurrent	0	58,673	67,082,831	14,067,750,000	171,216,000,000	0000813762	0000918251	0001467858
5	PropertyPlantAndEquipmentNet	0	4,046	131,383,744	3,934,500,000	41,928,000,000	0001467858	0000868780	0000037996
6	Goodwill	0	0	16,835,328	2,326,050,000	7,164,000,000	0000037996	0001758057	0001521332
7	remainder_Assets	-10,862,000,000	-444,476,815	3,006,852	7,114,513,500	23,196,000,000	0001521332	0001425287	0000037996
8	CostOfGoodsAndServicesSold	0	0	28,887,759	14,861,000,000	158,434,000,000	0001290900	0001898795	0000037996
9	SellingGeneralAndAdministrativeExpense	0	0	126,636,410	1,773,250,000	10,287,000,000	0000918251	0001822928	0000037996
10	ResearchAndDevelopmentExpense	0	0	0	940,257,000	4,540,000,000	0000026780	0000076605	0001318605
11	remainder_Expenses	-10,727,000	348,563	90,757,077	13,862,250,000	177,214,000,000	0001898795	0001819493	0001467858
12	remainder_Revenues	0	64,000	1,129,699,366	79,094,000,000	187,442,000,000	0001425287	0001589526	0001467858
13	remainder_NetIncome	-3,418,000,000	-94,117,500	321,114	473,019,250	3,129,000,000	0001467858	0001818644	0000037996
14	remainder_ComprehensiveNetIncome	-961,000,000	-579,750,000	-20,273	56,404,250	91,000,000	0001467858	0001818644	0000813762

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	443,659	2,467,336	649,652,747	39,885,750,000	240,338,000,000	0001703157	0001822928	0000037996
1	Assets	3,617	6,466,198	1,435,891,352	97,417,000,000	285,196,000,000	0001703157	0001320461	0000037996
2	Expenses	417,821	3,057,144	1,334,654,052	75,279,650,000	182,227,000,000	0001703157	0000093389	0000037996
3	Revenues	0	64,000	1,129,699,366	79,094,000,000	187,442,000,000	0001425287	0001589526	0001467858
4	StockholdersEquity	-673,000,000	-100,651,889	266,882,042	35,914,750,000	73,680,000,000	0001735707	0000918251	0001318605
5	NetIncome	-4,746,000,000	-474,785,000	-1,298,460	4,873,000,000	7,153,000,000	0001874178	0001703157	0001318605
6	ComprehensiveNetIncome	-4,754,000,000	-406,609,250	-2,249,009	4,276,000,000	6,564,000,000	0001874178	0001893657	0001318605
7	BaseVar	442,593	10,114,164	2,346,096,702	146,058,375,000	448,247,000,000	0001703157	0000277509	0000037996
8	EconomicCapitalRatiobeforeLimitedLiability	-7.33	-2.72	0.325	1.33	1.88	0001829794	0001811210	0001530185
9	EconomicCapitalRatio	0.000000000995	0.114	0.948	1.66	2.05	0001829794	0001811210	0001530185

Effect quantiles (final effects with respect to final var and normalized if applicable)

	xvar	min	5%	median	95%	max	min_company	median_company	max_company
0	LiabilitiesCurrent	-0.750	-0.201	0.0917	0.296	0.359	0001893657	0000093389	0000355811
1	LiabilitiesNoncurrent	-0.786	-0.296	0.00643	0.316	0.349	0001772720	0000067347	0001111335
2	remainder_Liabilities	-0.352	-0.282	0.00959	0.103	0.130	0000037996	0001404804	0001589526
3	AssetsCurrent	-0.208	-0.188	-0.0154	0.243	0.381	0001062231	0001722969	0001818644
4	AssetsNoncurrent	-0.145	-0.117	-0.0433	0.243	0.471	0001589526	0001111335	0001521332
5	PropertyPlantAndEquipmentNet	-0.124	-0.107	-0.0219	0.157	0.271	0001467858	0000067347	0001811210
6	Goodwill	-0.144	-0.0993	-0.0283	0.325	0.453	0001290900	0001722969	0001563568
7	remainder_Assets	-0.244	-0.171	-0.00731	0.184	0.310	0001521332	0001062231	0000813762
8	CostOfGoodsAndServicesSold	-0.791	-0.589	0.00235	0.370	0.544	0000842162	0001703157	0001589526
9	SellingGeneralAndAdministrativeExpense	-0.707	-0.125	0.00901	0.112	0.121	0001898795	0001893657	0000842162
10	ResearchAndDevelopmentExpense	-0.205	-0.122	0.0395	0.0887	0.107	0001818644	0001772720	0001589526
11	remainder_Expenses	-1.22	-0.790	0.125	0.428	0.470	0001589526	0001062231	0000743238
12	remainder_Revenues	-0.402	-0.345	0.0569	0.528	0.672	0001530185	0001735707	0001589526
13	remainder_NetIncome	-0.142	-0.0416	-0.00192	0.0995	0.630	0001425287	0001893657	0001530185
14	remainder_ComprehensiveNetIncome	-0.0428	-0.0246	0.00108	0.0109	0.0150	0001043337	0001320461	0001589526

	yvar	min	5%	median	95%	max	min_company	median_company	max_company
0	Liabilities	-0.525	-0.276	0.00892	0.518	0.665	0001772720	0001818644	0000355811
1	Assets	-0.351	-0.327	-0.00153	0.293	0.507	0001589526	0001819493	0001759631
2	Expenses	-0.469	-0.307	0.00348	0.237	0.528	0001722969	0001735707	0001530185
3	Revenues	-0.402	-0.345	0.0569	0.528	0.672	0001530185	0001735707	0001589526
4	StockholdersEquity	-0.576	-0.407	-0.0336	0.501	1.00	0001735707	0000908255	0001759631
5	NetIncome	-1.13	-0.560	0.215	0.443	0.813	0001722969	0000813762	0001530185
6	ComprehensiveNetIncome	-1.13	-0.557	0.221	0.446	0.815	0001722969	0000813762	0001530185
7	BaseVar	nan	nan	nan	nan	nan	0000026780	0001320461	0000026780
8	EconomicCapitalRatiobeforeLimitedLiability	-0.699	-0.585	0.249	0.962	1.35	0001829794	0001811210	0001530185
9	EconomicCapitalRatio	-0.967	-0.853	-0.0187	0.694	1.08	0001829794	0001811210	0001530185

Estimates

Parameter	Value	Min	Max
PresentValueFactor	1.0	1.0	15.0
BalanceFactor	0.97	0.5	5.0
OCIFactor	1.0	0.5	1.0
HiddenReservesFactor	0.0	0.0	1.0
LLPO_stddev	1.15	0.02	10.0

Stock Table

					Adjusted stock price	Split	Original stock price (Adjusted stock price * Split)	Outstanding shares	Market cap (Original stock price * Outstanding shares)	obs_EconomicCapitalRatio
Company	Name	Name_short	Identifier	Year
0000020740	Clarcor INC	Clarcor	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	50,230,975.0	nan	nan
				2012	nan	nan	nan	50,263,104.0	nan	nan
				2013	nan	nan	nan	50,077,538.0	nan	nan
				2014	nan	nan	nan	50,125,358.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000026780	DANA Inc	DANA In	DAN	2011	9.2100	1.0000	9.2100	147,150,457.0	1,355,255,708.97	0.3091
				2012	12.0100	1.0000	12.0100	148,098,928.0	1,778,668,125.28	0.4267
				2013	15.4500	1.0000	15.4500	146,904,211.0	2,269,670,059.95	0.5130
				2014	17.3100	1.0000	17.3100	169,404,173.0	2,932,386,234.63	0.6755
				2015	11.4400	1.0000	11.4400	152,896,181.0	1,749,132,310.64	0.4474
				2016	15.7800	1.0000	15.7800	143,823,091.0	2,269,528,375.98	0.5355
				2017	27.1100	1.0000	27.1100	144,870,955.0	3,927,451,590.05	0.7756
				2018	11.6600	1.0000	11.6600	144,662,794.0	1,686,768,178.04	0.3277
				2019	16.1500	1.0000	16.1500	143,923,921.0	2,324,371,324.15	0.3777
				2020	17.2500	1.0000	17.2500	144,491,212.0	2,492,473,407.00	0.3913
				2021	20.2600	1.0000	20.2600	144,234,140.0	2,922,183,676.40	0.4465
				2022	13.9600	1.0000	13.9600	143,353,465.0	2,001,214,371.40	0.3054
				2023	13.8400	1.0000	13.8400	144,338,152.0	1,997,640,023.68	0.2833
				2024	11.3900	1.0000	11.3900	144,979,127.0	1,651,312,256.53	0.2467
0000037996	FORD Motor CO	FORD Mo	F	2020	6.8100	1.0000	6.8100	nan	nan	nan
				2021	15.7100	1.0000	15.7100	nan	nan	nan
				2022	9.1600	1.0000	9.1600	nan	nan	nan
				2023	10.8000	1.0000	10.8000	nan	nan	nan
				2024	9.3200	1.0000	9.3200	nan	nan	nan
0000060977	Lydall INC DE	Lydall	nan	2011	nan	nan	nan	17,153,597.0	nan	nan
				2012	nan	nan	nan	17,147,953.0	nan	nan
				2013	nan	nan	nan	16,791,192.0	nan	nan
				2014	nan	nan	nan	17,155,523.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	17,733,429.0	nan	nan
0000067347	Modine Manufacturing CO	Modine	MOD	2011	9.4000	1.0000	9.4000	46,727,495.0	439,238,453.00	0.5923
				2012	8.0600	1.0000	8.0600	47,198,088.0	380,416,589.28	0.5208
				2013	12.7100	1.0000	12.7100	47,574,899.0	604,676,966.29	0.8832
				2014	13.6800	1.0000	13.6800	47,875,523.0	654,937,154.64	0.8009
				2015	9.0800	1.0000	9.0800	48,160,284.0	437,295,378.72	0.5826
				2022	20.1400	1.0000	20.1400	52,099,388.0	1,049,281,674.32	0.8759
				2023	58.4000	1.0000	58.4000	52,242,268.0	3,050,948,451.20	2.4099
				2024	118.3000	1.0000	118.3000	52,503,083.0	6,211,114,718.90	4.2145
0000076605	Patrick Industries INC	Patrick	PATK	2011	0.9700	3.3750	3.2700	9,841,495.0	32,181,688.65	0.4500
				2012	3.9900	3.3750	13.4700	10,681,787.0	143,883,670.89	1.2759
				2013	7.6900	3.3750	25.9500	10,568,430.0	274,250,758.50	2.0610
				2014	11.5600	3.3750	39.0200	10,381,663.0	405,092,490.26	1.9838
				2015	16.6700	2.2500	37.5100	15,553,338.0	583,405,708.38	1.8134
				2021	48.8400	1.5000	73.2600	23,656,016.0	1,733,039,732.16	0.7646
				2022	38.4000	1.5000	57.6000	22,663,695.0	1,305,428,832.00	0.5663
				2023	64.4600	1.5000	96.6900	22,134,344.0	2,140,169,721.36	1.0491
				2024	82.7700	1.0000	82.7700	22,399,762.0	1,854,028,300.74	0.7547
0000093389	Standard Motor Products INC	Standar	SMP	2011	15.1600	1.0000	15.1600	22,633,956.0	343,130,772.96	0.8275
				2012	16.1700	1.0000	16.1700	22,681,036.0	366,752,352.12	0.8675
				2013	28.3200	1.0000	28.3200	23,106,351.0	654,371,860.32	1.4843
				2014	30.2300	1.0000	30.2300	22,892,972.0	692,054,543.56	1.4225
				2015	31.5100	1.0000	31.5100	22,662,717.0	714,102,212.67	1.4720
				2016	43.3800	1.0000	43.3800	22,833,899.0	990,534,538.62	1.8068
				2017	37.3500	1.0000	37.3500	22,618,211.0	844,790,180.85	1.5064
				2018	40.1900	1.0000	40.1900	22,431,618.0	901,526,727.42	1.4792
				2019	45.7000	1.0000	45.7000	22,456,467.0	1,026,260,541.90	1.5535
				2020	36.0700	1.0000	36.0700	22,446,114.0	809,631,331.98	1.1882
				2021	46.2000	1.0000	46.2000	21,999,003.0	1,016,353,938.60	1.1398
				2022	31.7300	1.0000	31.7300	21,570,097.0	684,419,177.81	0.7248
				2023	37.8600	1.0000	37.8600	21,729,292.0	822,670,995.12	0.8502
				2024	30.1500	1.0000	30.1500	21,721,825.0	654,913,023.75	0.4368
0000095552	Superior Industries International INC	Superio	SSUP	2011	12.3800	1.0000	12.3800	27,160,513.0	336,247,150.94	1.0162
				2012	15.6100	1.0000	15.6100	27,249,888.0	425,370,751.68	1.2769
				2013	16.1900	1.0000	16.1900	27,508,206.0	445,357,855.14	1.1830
				2014	16.7600	1.0000	16.7600	26,629,635.0	446,312,682.60	1.3694
				2015	16.2600	1.0000	16.2600	26,292,409.0	427,514,570.34	1.3934
				2016	24.2100	1.0000	24.2100	25,445,075.0	616,025,265.75	1.9599
				2017	14.5300	1.0000	14.5300	24,907,458.0	361,905,364.74	0.4144
				2018	4.7600	1.0000	4.7600	25,019,237.0	119,091,568.12	0.1462
				2019	3.7300	1.0000	3.7300	25,128,158.0	93,728,029.34	0.1246
				2020	4.1600	1.0000	4.1600	25,591,930.0	106,462,428.80	0.1590
				2021	4.3200	1.0000	4.3200	26,163,077.0	113,024,492.64	0.1758
				2022	4.4400	1.0000	4.4400	27,016,125.0	119,951,595.00	0.1734
0000277509	Federal Signal CORP DE	Federal	FSS	2011	3.7000	1.0000	3.7000	62,196,696.0	230,127,775.20	0.3713
				2012	6.4800	1.0000	6.4800	62,293,684.0	403,663,072.32	0.7476
				2013	12.7500	1.0000	12.7500	62,674,392.0	799,098,498.00	1.7026
				2014	13.6100	1.0000	13.6100	62,590,931.0	851,862,570.91	1.8019
				2015	14.3300	1.0000	14.3300	62,148,545.0	890,588,649.85	1.9207
				2016	14.4700	1.0000	14.4700	59,905,222.0	866,828,562.34	1.9426
				2017	18.8700	1.0000	18.8700	59,983,833.0	1,131,894,928.71	1.4826
				2018	18.6300	1.0000	18.6300	60,242,420.0	1,122,316,284.60	1.4793
				2019	30.8800	1.0000	30.8800	60,508,293.0	1,868,496,087.84	2.2119
				2020	31.5500	1.0000	31.5500	60,523,414.0	1,909,513,711.70	2.2261
				2021	41.5300	1.0000	41.5300	61,071,969.0	2,536,318,872.57	2.6037
				2022	45.1100	1.0000	45.1100	60,636,559.0	2,735,315,176.49	2.5008
				2023	76.0300	1.0000	76.0300	60,928,813.0	4,632,417,652.39	4.1379
				2024	92.0600	1.0000	92.0600	61,106,430.0	5,625,457,945.80	4.7990
0000350846	Supreme Industries INC	Supreme	nan	2011	nan	nan	nan	13,093,373.0	nan	nan
				2012	nan	nan	nan	13,468,373.0	nan	nan
				2013	nan	nan	nan	14,522,675.0	nan	nan
				2014	nan	nan	nan	14,767,217.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0000355811	Gentex CORP	Gentex	GNTX	2010	11.1600	2.0000	22.3200	nan	nan	nan
				2011	11.2100	2.0000	22.4200	143,472,403.0	3,216,651,275.26	5.0394
				2012	7.3300	2.0000	14.6600	142,753,791.0	2,092,770,576.06	3.0938
				2013	13.2900	2.0000	26.5800	144,730,834.0	3,846,945,567.72	3.4958
				2014	15.0500	2.0000	30.1000	146,390,976.0	4,406,368,377.60	3.5630
				2015	13.5400	1.0000	13.5400	291,524,142.0	3,947,236,882.68	3.0665
				2016	17.1500	1.0000	17.1500	286,509,623.0	4,913,640,034.45	3.6274
				2017	18.2300	1.0000	18.2300	283,902,844.0	5,175,548,846.12	3.8990
				2018	17.7900	1.0000	17.7900	262,116,951.0	4,663,060,558.29	4.0394
				2019	26.3400	1.0000	26.3400	252,972,254.0	6,663,289,170.36	5.5548
				2020	31.3100	1.0000	31.3100	245,056,522.0	7,672,719,703.82	6.3092
				2021	32.3100	1.0000	32.3100	236,520,081.0	7,641,963,817.11	6.5750
				2022	25.6800	1.0000	25.6800	234,582,146.0	6,024,069,509.28	4.6534
				2023	31.6100	1.0000	31.6100	233,252,591.0	7,373,114,401.51	5.0673
				2024	28.7400	1.0000	28.7400	227,431,688.0	6,536,386,713.12	4.2861
0000714284	SORL Auto Parts Inc	SORL Au	nan	2011	nan	nan	nan	19,304,921.0	nan	nan
				2013	nan	nan	nan	19,304,921.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0000743238	Shyft Group INC	Shyft G	SHYF	2011	4.1900	1.0000	4.1900	33,579,902.0	140,699,789.38	0.9419
				2012	4.4000	1.0000	4.4000	33,826,715.0	148,837,546.00	0.9957
				2013	5.8300	1.0000	5.8300	34,140,714.0	199,040,362.62	1.2310
				2014	4.7000	1.0000	4.7000	34,467,453.0	161,997,029.10	1.0809
				2016	8.8000	1.0000	8.8000	34,403,373.0	302,749,682.40	1.8157
				2017	15.2300	1.0000	15.2300	35,093,877.0	534,479,746.71	2.4621
				2018	6.8200	1.0000	6.8200	35,175,103.0	239,894,202.46	0.9206
				2023	12.2400	1.0000	12.2400	34,289,839.0	419,707,629.36	1.0390
				2024	11.5500	1.0000	11.5500	34,494,454.0	398,410,943.70	0.8961
0000763744	LCI Industries	LCI Ind	LCII	2011	16.3100	1.0000	16.3100	22,054,011.0	359,700,919.41	1.6927
				2012	22.8800	1.0000	22.8800	22,388,319.0	512,244,738.72	2.2105
				2013	37.3600	1.0000	37.3600	23,236,681.0	868,122,402.16	2.9288
				2014	37.4400	1.0000	37.4400	23,648,749.0	885,409,162.56	2.5564
				2015	46.1300	1.0000	46.1300	24,146,944.0	1,113,898,526.72	2.7596
				2016	84.7700	1.0000	84.7700	24,624,473.0	2,087,416,576.21	4.0787
				2017	101.9100	1.0000	101.9100	24,940,373.0	2,541,673,412.43	4.1030
				2018	51.5800	1.0000	51.5800	25,217,620.0	1,300,724,839.60	1.4604
				2019	89.3600	1.0000	89.3600	25,027,515.0	2,236,458,740.40	1.5295
				2020	114.1700	1.0000	114.1700	25,154,183.0	2,871,853,073.11	1.5576
				2021	132.5900	1.0000	132.5900	25,272,517.0	3,350,883,029.03	1.2222
				2022	84.3100	1.0000	84.3100	25,430,293.0	2,144,028,002.83	0.8386
				2023	120.5100	1.0000	120.5100	25,324,579.0	3,051,865,015.29	1.3375
				2024	101.4800	1.0000	101.4800	25,462,361.0	2,583,920,394.28	1.1739
0000775158	Oshkosh CORP	Oshkosh	OSK	2010	29.3700	1.0000	29.3700	nan	nan	nan
				2011	18.1500	1.0000	18.1500	91,421,701.0	1,659,303,873.15	0.5092
				2012	24.6000	1.0000	24.6000	91,565,824.0	2,252,519,270.40	0.6772
				2016	58.3900	1.0000	58.3900	74,465,359.0	4,348,032,312.01	1.4787
				2017	80.8500	1.0000	80.8500	75,170,198.0	6,077,510,508.30	1.7922
				2018	54.6300	1.0000	54.6300	71,894,110.0	3,927,575,229.30	1.1248
				2019	86.5500	1.0000	86.5500	68,057,114.0	5,890,343,216.70	1.6121
				2020	79.6100	1.0000	79.6100	68,189,776.0	5,428,588,067.36	1.4669
				2021	104.5800	1.0000	104.5800	67,487,008.0	7,057,791,296.64	1.5609
				2022	83.2400	1.0000	83.2400	65,393,798.0	5,443,379,745.52	1.0717
0000793952	Harley Davidson INC	Harley	HOG	2009	18.4900	1.0000	18.4900	nan	nan	nan
				2010	25.3200	1.0000	25.3200	nan	nan	nan
				2011	28.3700	1.0000	28.3700	232,370,530.0	6,592,351,936.10	1.0656
				2012	36.5700	1.0000	36.5700	226,257,911.0	8,274,251,805.27	1.5502
				2013	52.4300	1.0000	52.4300	221,107,879.0	11,592,686,095.97	1.9459
				2014	50.7600	1.0000	50.7600	214,268,152.0	10,876,251,395.52	1.8253
				2015	36.0400	1.0000	36.0400	191,860,127.0	6,914,638,977.08	1.0852
				2016	47.6200	1.0000	47.6200	176,773,435.0	8,417,950,974.70	1.3202
				2017	43.1400	1.0000	43.1400	168,295,171.0	7,260,253,676.94	1.1059
				2018	29.3900	1.0000	29.3900	162,832,750.0	4,785,654,522.50	0.6710
				2019	34.1100	1.0000	34.1100	154,292,388.0	5,262,913,354.68	0.7668
				2020	33.6400	1.0000	33.6400	153,278,729.0	5,156,296,443.56	0.6448
				2021	34.0000	1.0000	34.0000	153,876,904.0	5,231,814,736.00	0.7269
				2022	39.2300	1.0000	39.2300	146,184,014.0	5,734,798,869.22	0.7633
				2023	34.7100	1.0000	34.7100	139,269,602.0	4,834,047,885.42	0.6227
				2024	30.1600	1.0000	30.1600	127,326,708.0	3,840,173,513.28	0.4974
0000808450	Navistar International CORP	Navista	nan	2010	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	80,032,749.0	nan	nan
				2013	nan	nan	nan	81,176,313.0	nan	nan
				2014	nan	nan	nan	81,414,738.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	99,596,669.0	nan	nan
0000813762	Icahn Enterprises L P	Icahn E	IEP	2011	7.2700	1.0280	7.4700	85,571,714.0	639,220,703.58	0.0302
				2012	8.5300	1.0000	8.5300	104,229,749.0	889,079,758.97	0.0452
				2013	25.3600	1.0000	25.3600	113,900,309.0	2,888,511,836.24	0.1151
				2014	21.8800	1.0000	21.8800	121,477,451.0	2,657,926,627.88	0.0898
				2015	15.8100	1.0000	15.8100	128,953,091.0	2,038,748,368.71	0.0649
				2017	16.3400	1.0000	16.3400	169,083,315.0	2,762,821,367.10	0.1058
				2018	19.4800	1.0000	19.4800	186,650,073.0	3,635,943,422.04	0.2146
				2019	23.5300	1.0000	23.5300	207,489,066.0	4,882,217,722.98	0.2547
				2020	22.8200	1.0000	22.8200	232,082,223.0	5,296,116,328.86	0.2602
				2021	25.7800	1.0000	25.7800	278,605,558.0	7,182,451,285.24	0.3113
				2022	30.3600	1.0000	30.3600	337,473,951.0	10,245,709,152.36	0.4428
				2023	12.4000	1.0000	12.4000	410,802,959.0	5,093,956,691.60	0.2859
				2024	8.3000	1.0000	8.3000	504,003,429.0	4,183,228,460.70	0.2995
0000817979	Accuride CORP	Accurid	nan	2012	nan	nan	nan	47,326,312.0	nan	nan
				2013	nan	nan	nan	47,515,155.0	nan	nan
				2014	nan	nan	nan	47,718,818.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0000837852	Ideanomics INC	Ideanom	nan	2011	nan	nan	nan	785,034,721.0	nan	nan
				2012	nan	nan	nan	11,827,827.0	nan	nan
				2013	nan	nan	nan	15,793,314.0	nan	nan
				2014	nan	nan	nan	23,734,859.0	nan	nan
				2015	nan	nan	nan	24,027,924.0	nan	nan
				2016	nan	nan	nan	42,715,658.0	nan	nan
				2017	nan	nan	nan	62,309,492.0	nan	nan
				2018	nan	nan	nan	102,266,066.0	nan	nan
				2019	nan	nan	nan	133,871,256.0	nan	nan
				2020	nan	nan	nan	238,971,366.0	nan	nan
				2021	nan	nan	nan	497,680,745.0	nan	nan
				2022	nan	nan	nan	563,602,888.0	nan	nan
				2023	nan	nan	nan	11,972,346.0	nan	nan
0000842162	LEAR CORP	LEAR CO	LEA	2012	37.6500	1.0000	37.6500	96,898,524.0	3,648,229,428.60	0.5711
				2013	67.1500	1.0000	67.1500	80,696,111.0	5,418,743,853.65	0.8020
				2017	153.3900	1.0000	153.3900	67,560,732.0	10,363,140,681.48	1.0659
				2018	106.2800	1.0000	106.2800	64,173,868.0	6,820,398,691.04	0.7301
				2019	126.2700	1.0000	126.2700	60,469,982.0	7,635,544,627.14	0.7363
				2020	144.6900	1.0000	144.6900	60,038,784.0	8,687,011,656.96	0.7976
				2021	165.7500	1.0000	165.7500	59,616,561.0	9,881,444,985.75	0.9026
				2022	115.9300	1.0000	115.9300	59,105,674.0	6,852,120,786.82	0.6038
				2023	135.0500	1.0000	135.0500	58,259,871.0	7,867,995,578.55	0.6468
				2024	93.1100	1.0000	93.1100	54,341,276.0	5,059,716,208.36	0.4315
0000854860	Williams Controls INC	William	nan	2011	nan	nan	nan	7,302,339.0	nan	nan
0000854860	Williams Controls INC	William	nan	2012	nan	nan	nan	7,377,237.0	nan	nan
0000868780	Dorman Products Inc	Dorman	DORM	2011	18.0200	2.0000	36.0400	18,051,169.0	650,564,130.76	3.0893
				2012	33.8000	1.0000	33.8000	36,418,316.0	1,230,939,080.80	5.3093
				2013	55.6900	1.0000	55.6900	36,481,324.0	2,031,644,933.56	6.5441
				2014	48.5100	1.0000	48.5100	35,664,573.0	1,730,088,436.23	5.1552
				2015	47.8500	1.0000	47.8500	35,497,578.0	1,698,559,107.30	4.7154
				2016	73.2200	1.0000	73.2200	34,613,547.0	2,534,403,911.34	6.2145
				2017	62.5900	1.0000	62.5900	33,722,426.0	2,110,686,643.34	4.8154
				2018	84.1600	1.0000	84.1600	33,046,291.0	2,781,175,850.56	5.4048
				2019	74.8600	1.0000	74.8600	32,778,569.0	2,453,803,675.34	3.8898
				2020	88.3500	1.0000	88.3500	32,286,697.0	2,852,529,679.95	3.6964
				2021	107.5000	1.0000	107.5000	31,623,755.0	3,399,553,662.50	2.9079
				2022	80.8400	1.0000	80.8400	31,418,575.0	2,539,877,603.00	1.6819
				2023	83.4500	1.0000	83.4500	31,488,115.0	2,627,683,196.75	1.8507
				2024	131.3100	1.0000	131.3100	30,517,484.0	4,007,250,824.04	2.6818
0000903129	Gentherm Inc	Genther	THRM	2011	14.3000	1.0000	14.3000	23,170,154.0	331,333,202.20	1.1081
				2012	12.7300	1.0000	12.7300	29,701,225.0	378,096,594.25	1.1801
				2013	25.6200	1.0000	25.6200	34,689,569.0	888,746,757.78	2.4286
				2014	38.0600	1.0000	38.0600	35,701,556.0	1,358,801,221.36	3.3074
				2015	48.7300	1.0000	48.7300	36,210,905.0	1,764,557,400.65	3.8807
				2016	35.1000	1.0000	35.1000	36,510,338.0	1,281,512,863.80	2.0911
				2017	32.4800	1.0000	32.4800	36,680,528.0	1,191,383,549.44	1.9642
				2018	39.9000	1.0000	39.9000	34,888,527.0	1,392,052,227.30	2.4714
				2019	44.5600	1.0000	44.5600	32,659,545.0	1,455,309,325.20	2.9633
				2020	65.1800	1.0000	65.1800	32,690,280.0	2,130,752,450.40	2.9201
				2021	83.9900	1.0000	83.9900	33,228,558.0	2,790,866,586.42	4.5866
				2022	65.4000	1.0000	65.4000	33,198,067.0	2,171,153,581.80	2.4038
0000908255	Borgwarner INC	Borgwar	BWA	2009	12.5400	2.2720	28.4900	nan	nan	nan
				2010	26.8600	2.2720	61.0300	nan	nan	nan
				2020	32.1600	1.1360	36.5300	244,518,666.0	8,932,266,868.98	0.9006
				2021	36.8300	1.1360	41.8400	239,771,275.0	10,032,030,146.00	0.7751
				2022	34.3700	1.1360	39.0400	234,153,930.0	9,141,369,427.20	0.6904
				2023	35.1200	1.0000	35.1200	235,055,429.0	8,255,146,666.48	0.7229
				2024	31.7500	1.0000	31.7500	218,699,878.0	6,943,721,126.50	0.6233
0000918251	Motorcar Parts OF America INC	Motorca	MPAA	2012	6.5000	1.0000	6.5000	14,471,321.0	94,063,586.50	0.2021
				2013	18.3100	1.0000	18.3100	14,517,979.0	265,824,195.49	0.7251
				2014	32.4800	1.0000	32.4800	17,904,865.0	581,550,015.20	2.2022
				2015	34.7200	1.0000	34.7200	18,315,871.0	635,927,041.12	1.9517
				2016	26.2800	1.0000	26.2800	18,665,196.0	490,521,350.88	1.6707
				2017	24.9500	1.0000	24.9500	19,069,594.0	475,786,370.30	1.5256
				2018	16.1200	1.0000	16.1200	18,809,102.0	303,202,724.24	0.7416
				2019	22.2300	1.0000	22.2300	18,958,430.0	421,445,898.90	0.8558
				2020	19.9700	1.0000	19.9700	19,050,147.0	380,431,435.59	0.5951
				2021	17.0400	1.0000	17.0400	19,204,617.0	327,246,673.68	0.4693
				2022	11.2400	1.0000	11.2400	19,422,181.0	218,305,314.44	0.2545
				2023	8.5900	1.0000	8.5900	19,607,445.0	168,427,952.55	0.1940
				2024	7.8800	1.0000	7.8800	19,851,841.0	156,432,507.08	0.1799
0000924822	Miller Industries INC TN	Miller	MLR	2011	11.1400	1.0000	11.1400	11,206,510.0	124,840,521.40	0.9285
				2012	11.0800	1.0000	11.0800	11,067,731.0	122,630,459.48	0.9996
				2013	14.2000	1.0000	14.2000	11,249,179.0	159,738,341.80	1.1025
				2014	15.6300	1.0000	15.6300	11,301,530.0	176,642,913.90	0.9979
				2015	17.3500	1.0000	17.3500	11,341,150.0	196,768,952.50	1.0773
				2016	22.5600	1.0000	22.5600	11,345,560.0	255,955,833.60	1.2693
				2017	21.9900	1.0000	21.9900	11,378,482.0	250,212,819.18	1.1943
				2018	23.3300	1.0000	23.3300	11,394,546.0	265,834,758.18	1.0451
				2019	33.3800	1.0000	33.3800	11,400,102.0	380,535,404.76	1.4469
				2020	33.6000	1.0000	33.6000	11,405,468.0	383,223,724.80	1.4903
				2021	30.5300	1.0000	30.5300	11,410,728.0	348,369,525.84	1.1824
				2022	25.5400	1.0000	25.5400	11,416,716.0	291,582,926.64	0.8221
				2023	41.4400	1.0000	41.4400	11,445,640.0	474,307,321.60	1.0023
0000933034	Strattec Security CORP	Stratte	STRT	2012	21.9200	1.0000	21.9200	3,318,640.0	72,744,588.80	0.6524
				2013	40.7000	1.0000	40.7000	3,485,037.0	141,841,005.90	1.2882
				2014	77.1400	1.0000	77.1400	3,587,151.0	276,712,828.14	1.9885
				2016	40.3400	1.0000	40.3400	3,587,921.0	144,736,733.14	0.9448
				2017	39.6600	1.0000	39.6600	3,671,252.0	145,601,854.32	0.8523
				2019	21.8000	1.0000	21.8000	3,820,192.0	83,280,185.60	0.4249
				2020	50.9700	1.0000	50.9700	3,869,042.0	197,205,070.74	1.2572
				2022	20.5500	1.0000	20.5500	4,014,846.0	82,505,085.30	0.4124
0001019787	Puradyn Filter Technologies INC	Puradyn	nan	2011	nan	nan	nan	46,621,055.0	nan	nan
				2015	nan	nan	nan	48,683,135.0	nan	nan
				2016	nan	nan	nan	48,683,135.0	nan	nan
				2017	nan	nan	nan	69,016,468.0	nan	nan
				2018	nan	nan	nan	69,016,468.0	nan	nan
				2019	nan	nan	nan	69,016,468.0	nan	nan
0001024628	ZAP	ZAP	nan	2011	nan	nan	nan	227,375,240.0	nan	nan
				2012	nan	nan	nan	298,712,792.0	nan	nan
				2013	nan	nan	nan	302,518,002.0	nan	nan
0001024725	Tenneco INC	Tenneco	nan	2011	nan	nan	nan	60,296,327.0	nan	nan
				2012	nan	nan	nan	60,220,472.0	nan	nan
				2013	nan	nan	nan	60,834,533.0	nan	nan
				2014	nan	nan	nan	61,068,245.0	nan	nan
				2020	nan	nan	nan	61,123,440.0	nan	nan
				2021	nan	nan	nan	82,113,137.0	nan	nan
0001034670	Autoliv INC	Autoliv	ALV	2010	40.4300	1.3880	56.1200	nan	nan	nan
				2011	27.2600	1.3880	37.8400	89,336,077.0	3,380,477,153.68	0.7608
				2012	35.4000	1.3880	49.1400	95,455,806.0	4,690,698,306.84	1.0017
				2013	50.1200	1.3880	69.5700	95,892,944.0	6,671,272,114.08	1.3388
				2014	59.7700	1.3880	82.9600	90,532,178.0	7,510,549,486.88	1.3126
				2015	72.0800	1.3880	100.0500	88,082,558.0	8,812,659,927.90	1.5216
				2016	65.6200	1.3880	91.0800	88,224,177.0	8,035,458,041.16	1.2813
				2017	76.4900	1.3880	106.1700	86,953,143.0	9,231,815,192.31	1.4278
				2018	60.3400	1.0000	60.3400	87,142,872.0	5,258,200,896.48	0.9108
				2019	75.3900	1.0000	75.3900	87,234,327.0	6,576,595,912.53	1.1517
				2020	81.8000	1.0000	81.8000	87,337,501.0	7,144,207,581.80	1.0287
				2021	91.6100	1.0000	91.6100	87,478,240.0	8,013,881,566.40	1.2900
				2022	70.9600	1.0000	70.9600	86,836,590.0	6,161,924,426.40	0.9622
0001043337	Stoneridge INC	Stoneri	SRI	2011	8.6600	1.0000	8.6600	25,575,828.0	221,486,670.48	0.3647
				2012	5.1200	1.0000	5.1200	27,915,465.0	142,927,180.80	0.2883
				2013	12.8800	1.0000	12.8800	28,483,366.0	366,865,754.08	0.7423
				2014	12.4400	1.0000	12.4400	28,220,916.0	351,068,195.04	1.0270
				2015	14.6600	1.0000	14.6600	27,911,948.0	409,189,157.68	1.3151
				2016	17.7800	1.0000	17.7800	27,842,883.0	495,046,459.74	1.6585
				2017	23.8200	1.0000	23.8200	28,171,209.0	671,038,198.38	1.5356
				2018	23.9100	1.0000	23.9100	28,484,466.0	681,063,582.06	1.6298
				2019	30.0300	1.0000	30.0300	27,403,031.0	822,913,020.93	1.8000
				2020	29.9200	1.0000	29.9200	27,005,257.0	807,997,289.44	1.7079
				2021	19.3600	1.0000	19.3600	27,178,466.0	526,175,101.76	1.0172
				2022	21.4500	1.0000	21.4500	27,326,558.0	586,154,669.10	1.1459
				2023	19.4400	1.0000	19.4400	27,547,977.0	535,532,672.88	0.9991
				2024	6.1900	1.0000	6.1900	27,688,071.0	171,389,159.49	0.3438
0001062231	American AXLE Manufacturing Holdings INC	America	AXL	2011	9.6700	1.0000	9.6700	75,308,888.0	728,236,946.96	0.2870
				2012	10.7500	1.0000	10.7500	74,839,567.0	804,525,345.25	0.2749
				2013	20.1300	1.0000	20.1300	75,565,024.0	1,521,123,933.12	0.5050
				2014	22.5500	1.0000	22.5500	75,757,139.0	1,708,323,484.45	0.5333
				2015	19.6800	1.0000	19.6800	76,046,761.0	1,496,600,256.48	0.4904
				2016	19.1600	1.0000	19.1600	76,473,166.0	1,465,225,860.56	0.4604
				2019	10.7100	1.0000	10.7100	112,475,824.0	1,204,616,075.04	0.1957
				2020	8.2600	1.0000	8.2600	113,272,990.0	935,634,897.40	0.1634
				2021	9.2500	1.0000	9.2500	114,060,741.0	1,055,061,854.25	0.1950
				2022	7.8000	1.0000	7.8000	114,554,229.0	893,522,986.20	0.1733
				2023	8.8200	1.0000	8.8200	117,061,048.0	1,032,478,443.36	0.2042
				2024	5.8800	1.0000	5.8800	117,581,028.0	691,376,444.64	0.1446
0001063197	Curaegis Technologies Inc	Curaegi	nan	2011	nan	nan	nan	45,700,399.0	nan	nan
				2012	nan	nan	nan	45,715,727.0	nan	nan
				2013	nan	nan	nan	45,715,727.0	nan	nan
				2014	nan	nan	nan	45,716,298.0	nan	nan
				2015	nan	nan	nan	45,754,041.0	nan	nan
				2016	nan	nan	nan	46,676,765.0	nan	nan
				2017	nan	nan	nan	48,903,265.0	nan	nan
				2018	nan	nan	nan	50,364,549.0	nan	nan
				2019	nan	nan	nan	50,934,964.0	nan	nan
0001077638	Sense Technologies INC	Sense T	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001082278	Environmental Solutions Worldwide INC	Environ	nan	2012	nan	nan	nan	219,450,447.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001096275	Worksport Ltd	Workspo	WKSP	2014	1800.0000	0.0010	1.8000	40,540,864.0	72,973,555.20	253.1150
				2015	660.0000	0.0010	0.6600	66,885,082.0	44,144,154.12	146.7010
				2016	42.0000	0.0010	0.0400	67,538,142.0	2,701,525.68	3.3802
				2017	19.2000	0.0010	0.0200	222,787,240.0	4,455,744.80	5.9434
				2018	30.0000	0.0010	0.0300	24,634,051.0	739,021.53	1.1044
				2019	12.8000	0.0050	0.0600	40,506,721.0	2,430,403.26	2.8100
				2020	25.3000	0.0050	0.1300	66,451,058.0	8,638,637.54	4.6253
				2021	26.9000	0.1000	2.6900	16,871,486.0	45,384,297.34	2.3633
				2022	12.1000	0.1000	1.2100	17,190,016.0	20,799,919.36	1.0046
				2023	14.2500	0.1000	1.4200	19,433,715.0	27,595,875.30	1.6421
				2024	8.6900	0.1000	0.8700	32,937,609.0	28,655,719.83	1.6807
0001111335	Visteon CORP	Visteon	VC	2013	46.0600	1.0000	46.0600	48,652,219.0	2,240,921,207.14	0.5725
				2014	61.4300	1.0000	61.4300	44,299,689.0	2,721,329,895.27	0.7607
				2015	66.6500	1.0000	66.6500	40,822,620.0	2,720,827,623.00	0.7300
				2016	80.8300	1.0000	80.8300	34,012,831.0	2,749,257,129.73	1.6744
				2017	126.5600	1.0000	126.5600	31,098,830.0	3,935,867,924.80	2.5353
				2018	60.6700	1.0000	60.6700	28,273,189.0	1,715,334,376.63	1.2576
				2019	88.4600	1.0000	88.4600	27,965,336.0	2,473,813,622.56	1.6121
				2020	125.7400	1.0000	125.7400	27,832,807.0	3,499,697,152.18	2.2616
				2021	110.1800	1.0000	110.1800	27,996,638.0	3,084,669,574.84	1.9991
				2022	130.9000	1.0000	130.9000	28,142,789.0	3,683,891,080.10	2.1141
				2023	128.0100	1.0000	128.0100	27,811,203.0	3,560,112,096.03	1.9466
				2024	87.8300	1.0000	87.8300	27,618,888.0	2,425,766,933.04	1.2842
0001131675	Hasco Medical Inc	Hasco M	nan	2011	nan	nan	nan	765,529,034.0	nan	nan
				2012	nan	nan	nan	972,675,204.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
0001157762	China Automotive Systems INC	China A	CAAS	2012	4.0200	1.0000	4.0200	28,043,019.0	112,732,936.38	0.3048
				2014	5.8500	1.0000	5.8500	32,121,019.0	187,907,961.15	0.3917
				2015	4.0000	1.0000	4.0000	32,121,019.0	128,484,076.00	0.2827
				2016	4.7600	1.0000	4.7600	31,705,196.0	150,916,732.96	0.3152
				2017	4.0600	1.0000	4.0600	31,644,004.0	128,474,656.24	0.2278
				2018	2.0100	1.0000	2.0100	31,644,004.0	63,604,448.04	0.1184
				2019	2.6900	1.0000	2.6900	31,403,162.0	84,474,505.78	0.1674
				2020	5.6700	1.0000	5.6700	30,851,776.0	174,929,569.92	0.3194
				2021	2.2200	1.0000	2.2200	30,851,776.0	68,490,942.72	0.1248
				2022	5.0600	1.0000	5.0600	30,195,826.0	152,790,879.56	0.2773
				2023	2.7600	1.0000	2.7600	30,185,702.0	83,312,537.52	0.1429
0001166380	Quantum FUEL Systems Technologies Worldwide INC	Quantum	nan	2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	23,276,264.0	nan	nan
0001168663	Amanasu Techno Holdings CORP	Amanasu	nan	2016	nan	nan	nan	49,956,300.0	nan	nan
				2017	nan	nan	nan	49,956,300.0	nan	nan
				2018	nan	nan	nan	49,956,300.0	nan	nan
				2019	nan	nan	nan	46,956,300.0	nan	nan
				2020	nan	nan	nan	46,956,300.0	nan	nan
				2021	nan	nan	nan	46,956,300.0	nan	nan
0001267097	ZF TRW Automotive Holdings CORP	ZF TRW	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	123,737,752.0	nan	nan
				2012	nan	nan	nan	123,754,354.0	nan	nan
				2013	nan	nan	nan	115,353,518.0	nan	nan
				2014	nan	nan	nan	110,629,393.0	nan	nan
0001290900	Commercial Vehicle Group Inc	Commerc	CVGI	2011	9.2600	1.0000	9.2600	28,769,133.0	266,402,171.58	0.6648
				2012	8.2300	1.0000	8.2300	29,040,991.0	239,007,355.93	0.5879
				2013	7.3000	1.0000	7.3000	28,601,861.0	208,793,585.30	0.5188
				2014	6.7700	1.0000	6.7700	29,692,038.0	201,015,097.26	0.4868
				2015	2.8000	1.0000	2.8000	29,996,186.0	83,989,320.80	0.2084
				2016	5.4000	1.0000	5.4000	30,349,107.0	163,885,177.80	0.4150
				2017	10.9400	1.0000	10.9400	30,658,236.0	335,401,101.84	0.9665
				2018	5.6500	1.0000	5.6500	30,895,366.0	174,558,817.90	0.4845
				2019	6.3700	1.0000	6.3700	31,339,181.0	199,630,582.97	0.5370
				2020	8.5900	1.0000	8.5900	32,425,499.0	278,535,036.41	0.6845
				2021	7.5600	1.0000	7.5600	32,978,449.0	249,317,074.44	0.5611
				2022	6.7500	1.0000	6.7500	33,373,982.0	225,274,378.50	0.5487
				2023	7.1100	1.0000	7.1100	33,707,070.0	239,657,267.70	0.6041
				2024	2.2900	1.0000	2.2900	34,498,579.0	79,001,745.91	0.2219
0001316517	Kandi Technologies Group Inc	Kandi T	nan	2011	nan	nan	nan	27,445,600.0	nan	nan
				2012	nan	nan	nan	29,941,134.0	nan	nan
				2013	nan	nan	nan	36,978,476.0	nan	nan
				2014	nan	nan	nan	46,274,855.0	nan	nan
				2015	nan	nan	nan	46,964,855.0	nan	nan
				2016	nan	nan	nan	47,699,638.0	nan	nan
				2017	nan	nan	nan	48,036,538.0	nan	nan
				2018	nan	nan	nan	51,481,944.0	nan	nan
				2019	nan	nan	nan	52,819,441.0	nan	nan
				2021	nan	nan	nan	77,385,130.0	nan	nan
				2022	nan	nan	nan	74,239,831.0	nan	nan
				2023	nan	nan	nan	87,522,800.0	nan	nan
0001318605	Tesla Inc	Tesla I	TSLA	2011	1.8600	15.0000	27.9000	104,298,634.0	2,909,931,888.60	4.8471
				2012	2.2800	15.0000	34.2000	113,778,865.0	3,891,237,183.00	3.6930
				2013	10.0500	15.0000	150.7500	122,593,928.0	18,481,034,646.00	8.8722
				2014	14.8200	15.0000	222.3000	125,381,798.0	27,872,373,695.40	5.1946
				2015	15.4400	15.0000	231.6000	130,951,319.0	30,328,325,480.40	4.0287
				2016	14.0700	15.0000	211.0500	149,891,190.0	31,634,535,649.50	1.6053
				2017	21.8100	15.0000	327.1500	168,067,395.0	54,983,248,274.25	2.1275
				2018	21.9600	15.0000	329.4000	171,732,775.0	56,568,776,085.00	2.1283
				2019	27.7700	15.0000	416.5500	180,244,858.0	75,080,995,599.90	2.4815
				2020	220.9100	3.0000	662.7300	947,900,733.0	628,202,252,781.09	15.5947
				2021	353.9600	3.0000	1061.8800	1,004,264,852.0	1,066,408,761,041.76	23.0132
				2022	124.2600	1.0000	124.2600	3,157,752,449.0	392,382,319,312.74	6.6073
				2023	253.3400	1.0000	253.3400	3,164,102,701.0	801,593,778,271.34	10.7146
				2024	433.9200	1.0000	433.9200	3,210,059,659.0	1,392,909,087,233.28	16.3428
0001320461	Cooper Standard Holdings Inc	Cooper	CPS	2013	48.8200	1.0000	48.8200	13,148,169.0	641,893,610.58	0.3581
				2014	58.1800	1.0000	58.1800	17,124,273.0	996,290,203.14	0.5367
				2015	77.4900	1.0000	77.4900	17,432,575.0	1,350,850,236.75	0.6764
				2016	103.7800	1.0000	103.7800	17,654,198.0	1,832,152,668.44	0.8598
				2017	122.1500	1.0000	122.1500	17,530,796.0	2,141,386,731.40	0.9318
				2018	61.2600	1.0000	61.2600	17,774,669.0	1,088,876,222.94	0.4965
				2019	32.6500	1.0000	32.6500	16,838,724.0	549,784,338.60	0.2502
				2020	34.7000	1.0000	34.7000	16,896,726.0	586,316,392.20	0.2550
				2021	20.9200	1.0000	20.9200	16,991,217.0	355,456,259.64	0.1725
				2022	6.6700	1.0000	6.6700	17,108,029.0	114,110,553.43	0.0597
				2023	18.3000	1.0000	18.3000	17,197,479.0	314,713,865.70	0.1641
				2024	13.7500	1.0000	13.7500	17,326,531.0	238,239,801.25	0.1324
0001323274	Stanadyne Holdings Inc	Stanady	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001328655	Affinia Group Intermediate Holdings Inc	Affinia	nan	2011	nan	nan	nan	nan	nan	nan
				2012	nan	nan	nan	nan	nan	nan
				2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001337213	Viper Powersports INC	Viper P	nan	2011	nan	nan	nan	nan	nan	nan
0001337213	Viper Powersports INC	Viper P	nan	2012	nan	nan	nan	33,683,175.0	nan	nan
0001340786	Fuel Systems Solutions Inc	Fuel Sy	nan	2011	nan	nan	nan	20,013,849.0	nan	nan
				2012	nan	nan	nan	20,014,065.0	nan	nan
				2013	nan	nan	nan	20,095,366.0	nan	nan
				2014	nan	nan	nan	20,105,520.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001346346	Curtiss Motorcycle Company Inc	Curtiss	CMOT	2011	0.1800	1.0000	0.1800	13,254,998.0	2,385,899.64	1.7396
				2012	0.4000	1.0000	0.4000	13,354,998.0	5,341,999.20	4.0328
				2013	0.2500	1.0000	0.2500	13,587,556.0	3,396,889.00	3.0878
				2014	0.2500	1.0000	0.2500	25,629,556.0	6,407,389.00	4.7749
0001356564	Leo Motors Inc	Leo Mot	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001381871	Bowmo Inc	Bowmo I	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	77,727,669.0	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	1,147,638,116.0	nan	nan
				2023	nan	nan	nan	40,763,149.0	nan	nan
0001390844	Wabco Holdings Inc	Wabco H	nan	2010	nan	nan	nan	nan	nan	nan
				2011	nan	nan	nan	65,618,490.0	nan	nan
				2012	nan	nan	nan	64,536,978.0	nan	nan
				2013	nan	nan	nan	62,143,652.0	nan	nan
				2014	nan	nan	nan	58,883,335.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001398529	Greenkraft INC	Greenkr	nan	2013	nan	nan	nan	42,557,830.0	nan	nan
				2014	nan	nan	nan	88,882,718.0	nan	nan
				2015	nan	nan	nan	88,882,718.0	nan	nan
				2016	nan	nan	nan	96,432,718.0	nan	nan
				2018	nan	nan	nan	105,102,718.0	nan	nan
0001404804	Omnitek Engineering Corp	Omnitek	OMTK	2012	1.5800	1.0000	1.5800	19,749,582.0	31,204,339.56	9.1778
				2013	2.6000	1.0000	2.6000	19,749,582.0	51,348,913.20	20.6488
				2014	1.1800	1.0000	1.1800	19,979,582.0	23,575,906.76	12.9504
				2015	0.5000	1.0000	0.5000	19,981,082.0	9,990,541.00	6.8120
				2016	0.2100	1.0000	0.2100	20,281,082.0	4,259,027.22	3.0723
				2017	0.0800	1.0000	0.0800	20,281,082.0	1,622,486.56	1.1673
				2018	0.0700	1.0000	0.0700	20,420,402.0	1,429,428.14	1.0204
				2019	0.0600	1.0000	0.0600	20,839,865.0	1,250,391.90	1.0184
				2020	0.0300	1.0000	0.0300	21,600,189.0	648,005.67	0.4583
				2021	0.0800	1.0000	0.0800	21,600,189.0	1,728,015.12	0.9447
				2022	0.0400	1.0000	0.0400	21,948,091.0	877,923.64	0.5466
				2023	0.0200	1.0000	0.0200	21,948,091.0	438,961.82	0.3048
				2024	0.0200	1.0000	0.0200	21,948,091.0	438,961.82	0.2452
0001411207	Allison Transmission Holdings Inc	Allison	ALSN	2012	16.3800	1.0000	16.3800	182,666,614.0	2,992,079,137.32	0.7146
				2013	22.4900	1.0000	22.4900	nan	nan	nan
				2014	28.3500	1.0000	28.3500	177,527,712.0	5,032,910,635.20	1.2260
				2015	22.1400	1.0000	22.1400	171,031,830.0	3,786,644,716.20	0.9930
				2016	29.7300	1.0000	29.7300	165,384,097.0	4,916,869,203.81	1.3368
				2017	38.2100	1.0000	38.2100	141,760,746.0	5,416,678,104.66	1.4032
				2018	38.5700	1.0000	38.5700	129,638,240.0	5,000,146,916.80	1.2795
				2019	44.3700	1.0000	44.3700	119,231,473.0	5,290,300,457.01	1.3032
				2020	39.9800	1.0000	39.9800	112,670,802.0	4,504,578,663.96	1.0991
				2021	32.9200	1.0000	32.9200	104,260,272.0	3,432,248,154.24	0.8291
				2022	40.6900	1.0000	40.6900	92,490,446.0	3,763,436,247.74	0.8888
0001419581	Federal Mogul Holdings LLC	Federal	nan	2011	nan	nan	nan	98,904,500.0	nan	nan
				2012	nan	nan	nan	98,904,500.0	nan	nan
				2013	nan	nan	nan	150,029,244.0	nan	nan
				2014	nan	nan	nan	150,029,244.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
0001424929	FOX Factory Holding CORP	FOX Fac	FOXF	2013	17.7000	1.0000	17.7000	36,317,087.0	642,812,439.90	5.7608
				2014	16.1000	1.0000	16.1000	37,057,804.0	596,630,644.40	3.0758
				2015	17.5100	1.0000	17.5100	36,975,511.0	647,441,197.61	3.1993
				2016	27.3200	1.0000	27.3200	36,857,511.0	1,006,947,200.52	4.1423
				2017	38.9500	1.0000	38.9500	37,542,051.0	1,462,262,886.45	4.8039
				2018	58.3900	1.0000	58.3900	37,988,059.0	2,218,122,765.01	6.9854
				2021	164.0200	1.0000	164.0200	42,103,983.0	6,905,895,291.66	6.4620
				2022	92.2500	1.0000	92.2500	42,267,463.0	3,899,173,461.75	3.6867
				2023	67.6100	1.0000	67.6100	42,380,934.0	2,865,374,947.74	1.7564
0001425287	Workhorse Group Inc	Workhor	WKHS	2011	1162.5000	1.0000	1162.5000	37,509,041.0	43,604,260,162.50	36541.7916
				2012	487.5000	1.0000	487.5000	51,914,235.0	25,308,189,562.50	19034.2024
				2013	300.0000	1.0000	300.0000	76,622,130.0	22,986,639,000.00	4935.0983
				2014	387.5000	1.0000	387.5000	149,667,926.0	57,996,321,325.00	14112.3593
				2015	1943.7500	0.0040	7.7800	181,126,366.0	1,409,163,127.48	85.1771
				2016	1793.7500	0.0040	7.1800	26,529,357.0	190,480,783.26	22.8473
				2017	662.5000	0.0040	2.6500	41,126,934.0	108,986,375.10	8.7238
				2019	811.2500	0.0040	3.2400	66,857,529.0	216,618,393.96	4.4404
				2020	5305.0000	0.0040	21.2200	120,529,157.0	2,557,628,711.54	5.8804
				2021	1213.7500	0.0040	4.8600	140,185,565.0	681,301,845.90	4.8341
				2022	408.7500	0.0040	1.6400	164,101,244.0	269,126,040.16	2.0888
				2023	92.5000	0.0040	0.3700	260,923,427.0	96,541,667.99	0.9643
				2024	9.7700	0.0800	0.7800	40,981,553.0	31,965,611.34	0.4467
0001443157	Efleets Corp	Efleets	nan	2011	nan	nan	nan	nan	nan	nan
0001443157	Efleets Corp	Efleets	nan	2013	nan	nan	nan	nan	nan	nan
0001453420	Echo Automotive Inc	Echo Au	nan	2011	nan	nan	nan	11,500,000.0	nan	nan
				2012	nan	nan	nan	11,500,000.0	nan	nan
				2013	nan	nan	nan	nan	nan	nan
0001456189	Leatt Corp	Leatt C	LEAT	2012	0.5000	1.0000	0.5000	5,200,623.0	2,600,311.50	0.3821
				2013	0.5400	1.0000	0.5400	5,200,623.0	2,808,336.42	0.4361
				2014	1.3000	1.0000	1.3000	5,200,623.0	6,760,809.90	0.8930
				2015	4.0000	1.0000	4.0000	5,231,823.0	20,927,292.00	2.8404
				2016	2.2900	1.0000	2.2900	5,362,992.0	12,281,251.68	1.7040
				2017	2.4400	1.0000	2.4400	5,366,382.0	13,093,972.08	1.4760
				2018	2.2800	1.0000	2.2800	5,366,382.0	12,235,350.96	1.5135
				2019	2.2000	1.0000	2.2000	5,386,723.0	11,850,790.60	0.9378
				2020	7.3700	1.0000	7.3700	5,386,723.0	39,700,148.51	2.1570
				2021	30.5500	1.0000	30.5500	5,471,669.0	167,159,487.95	4.9237
				2022	18.6000	1.0000	18.6000	5,826,892.0	108,380,191.20	3.4330
				2023	9.3600	1.0000	9.3600	5,971,340.0	55,891,742.40	2.0553
				2024	7.1100	1.0000	7.1100	6,215,440.0	44,191,778.40	1.6244
0001467858	General Motors Co	General	GM	2011	15.1200	1.0000	15.1200	1,564,561,877.0	23,656,175,580.24	0.1891
				2012	20.5900	1.0000	20.5900	1,566,019,895.0	32,244,349,638.05	0.2462
				2013	30.6900	1.0000	30.6900	1,388,973,710.0	42,627,603,159.90	0.2945
				2014	25.9800	1.0000	25.9800	1,606,696,287.0	41,741,969,536.26	0.2614
				2015	27.7300	1.0000	27.7300	1,556,176,910.0	43,152,785,714.30	0.2475
				2016	30.2600	1.0000	30.2600	1,524,343,989.0	46,126,649,107.14	0.2310
				2017	37.0000	1.0000	37.0000	1,420,407,560.0	52,555,079,720.00	0.2704
				2018	31.1900	1.0000	31.1900	1,411,403,633.0	44,021,679,313.27	0.2137
				2019	35.0400	1.0000	35.0400	1,428,784,056.0	50,064,593,322.24	0.2441
				2020	40.3300	1.0000	40.3300	1,431,307,600.0	57,724,635,508.00	0.2744
				2021	55.2600	1.0000	55.2600	1,451,860,294.0	80,229,799,846.44	0.3788
				2022	32.8600	1.0000	32.8600	1,420,696,787.0	46,684,096,420.82	0.2049
				2023	35.4000	1.0000	35.4000	1,369,481,206.0	48,479,634,692.40	0.2029
				2024	52.6100	1.0000	52.6100	1,099,595,840.0	57,849,737,142.40	0.2343
0001485469	Tower International Inc	Tower I	nan	2011	nan	nan	nan	19,683,032.0	nan	nan
				2013	nan	nan	nan	20,469,782.0	nan	nan
				2015	nan	nan	nan	nan	nan	nan
				2016	nan	nan	nan	nan	nan	nan
				2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
0001495899	Enerpulse Technologies Inc	Enerpul	nan	2013	nan	nan	nan	nan	nan	nan
				2014	nan	nan	nan	nan	nan	nan
				2015	nan	nan	nan	nan	nan	nan
0001497632	Green Automotive Co	Green A	nan	2012	nan	nan	nan	200,000.0	nan	nan
0001497632	Green Automotive Co	Green A	nan	2013	nan	nan	nan	nan	nan	nan
0001498233	Cepton Inc	Cepton	nan	2011	nan	nan	nan	5,000,000.0	nan	nan
				2022	nan	nan	nan	156,413,640.0	nan	nan
				2023	nan	nan	nan	15,846,935.0	nan	nan
0001513153	FCA US LLC	FCA US	nan	2012	nan	nan	nan	nan	nan	nan
0001513153	FCA US LLC	FCA US	nan	2013	nan	nan	nan	nan	nan	nan
0001521332	Aptiv PLC	Aptiv P	APTV	2012	27.7400	1.1930	33.0900	317,554,040.0	10,507,863,183.60	1.1994
				2013	46.4700	1.1930	55.4400	307,717,560.0	17,059,861,526.40	1.8285
				2015	68.7400	1.1930	82.0100	280,088,170.0	22,970,030,821.70	2.1656
				2016	54.8500	1.1930	65.4400	270,839,670.0	17,723,748,004.80	1.6245
				2017	83.3600	1.0000	83.3600	265,839,794.0	22,160,405,227.84	2.1286
				2018	61.0400	1.0000	61.0400	263,472,291.0	16,082,348,642.64	1.5109
				2019	95.5400	1.0000	95.5400	255,288,084.0	24,390,223,545.36	2.1294
				2020	128.1100	1.0000	128.1100	270,025,374.0	34,592,950,663.14	2.5677
				2021	162.5100	1.0000	162.5100	270,514,140.0	43,961,252,891.40	3.2028
				2022	93.1200	1.0000	93.1200	270,949,579.0	25,230,824,796.48	1.4553
				2023	89.0400	1.0000	89.0400	282,862,149.0	25,186,045,746.96	1.3611
				2024	59.7100	1.0000	59.7100	235,035,739.0	14,033,983,975.69	0.7419
0001528098	Saleen Automotive Inc	Saleen	nan	2013	nan	nan	nan	nan	nan	nan
0001528098	Saleen Automotive Inc	Saleen	nan	2014	nan	nan	nan	nan	nan	nan
0001530185	Ameritek Ventures Inc	Amerite	ATVK	2023	0.0000	1.0000	0.0000	554,226,791.0	0.00	0.3086
0001530185	Ameritek Ventures Inc	Amerite	ATVK	2024	0.0000	1.0000	0.0000	613,226,791.0	0.00	0.0920
0001558583	Arcimoto Inc	Arcimot	nan	2017	nan	nan	nan	15,872,001.0	nan	nan
				2018	nan	nan	nan	16,027,441.0	nan	nan
				2019	nan	nan	nan	19,436,389.0	nan	nan
				2020	nan	nan	nan	31,855,438.0	nan	nan
				2021	nan	nan	nan	37,580,288.0	nan	nan
				2022	nan	nan	nan	51,191,532.0	nan	nan
0001563568	Envirotech Vehicles Inc	Envirot	EVTV	2017	667.0000	0.0050	3.3400	68,070,930.0	227,356,906.20	54.6764
				2018	54.8000	0.0050	0.2700	72,732,292.0	19,637,718.84	2.8344
				2019	37.9000	0.0050	0.1900	73,040,220.0	13,877,641.80	1.5953
				2020	90.0000	0.0050	0.4500	73,663,797.0	33,148,708.65	8.6089
				2021	49.5000	0.0050	0.2500	294,317,605.0	73,579,401.25	1.8951
				2022	22.8500	0.1000	2.2800	15,021,088.0	34,248,080.64	1.9629
				2023	12.7500	0.1000	1.2800	15,106,088.0	19,335,792.64	1.5613
				2024	12.5500	0.1000	1.2600	16,772,612.0	21,133,491.12	0.9478
0001569083	Makingorg INC	Makingo	nan	2016	nan	nan	nan	35,430,000.0	nan	nan
				2017	nan	nan	nan	35,430,000.0	nan	nan
				2018	nan	nan	nan	35,430,000.0	nan	nan
				2020	nan	nan	nan	35,540,000.0	nan	nan
				2021	nan	nan	nan	35,540,000.0	nan	nan
				2022	nan	nan	nan	35,540,000.0	nan	nan
				2023	nan	nan	nan	nan	nan	nan
0001589526	Blue Bird Corp	Blue Bi	BLBD	2015	10.2700	1.0000	10.2700	20,884,847.0	214,487,378.69	0.6529
				2016	16.4500	1.0000	16.4500	22,605,678.0	371,863,403.10	1.1572
				2017	19.4300	1.0000	19.4300	23,964,312.0	465,626,582.16	1.4320
				2019	22.7000	1.0000	22.7000	26,476,405.0	601,014,393.50	1.5054
				2020	18.4700	1.0000	18.4700	27,055,404.0	499,713,311.88	1.4525
				2021	15.0900	1.0000	15.0900	27,280,400.0	411,661,236.00	1.1056
				2022	10.0500	1.0000	10.0500	32,024,911.0	321,850,355.55	0.8803
				2023	25.9900	1.0000	25.9900	32,165,225.0	835,974,197.75	2.1017
				2024	39.4000	1.0000	39.4000	32,268,022.0	1,271,360,066.80	2.8566
0001616817	Metaldyne Performance Group Inc	Metaldy	nan	2015	nan	nan	nan	nan	nan	nan
0001616817	Metaldyne Performance Group Inc	Metaldy	nan	2016	nan	nan	nan	nan	nan	nan
0001617669	Unique Fabricating Inc	Unique	nan	2017	nan	nan	nan	9,757,563.0	nan	nan
				2018	nan	nan	nan	9,772,787.0	nan	nan
				2019	nan	nan	nan	9,779,147.0	nan	nan
				2020	nan	nan	nan	9,779,147.0	nan	nan
				2021	nan	nan	nan	11,733,147.0	nan	nan
0001637655	Horizon Global Corp	Horizon	nan	2015	nan	nan	nan	18,131,928.0	nan	nan
				2016	nan	nan	nan	20,898,726.0	nan	nan
				2017	nan	nan	nan	24,937,976.0	nan	nan
				2018	nan	nan	nan	25,112,239.0	nan	nan
				2019	nan	nan	nan	25,387,388.0	nan	nan
				2020	nan	nan	nan	26,219,232.0	nan	nan
				2021	nan	nan	nan	27,286,647.0	nan	nan
0001637736	Electrameccanica Vehicles CORP	Electra	nan	2022	nan	nan	nan	118,611,496.0	nan	nan
0001637736	Electrameccanica Vehicles CORP	Electra	nan	2023	nan	nan	nan	119,287,917.0	nan	nan
0001670541	Adient plc	Adient	ADNT	2017	78.5700	1.0000	78.5700	93,334,571.0	7,333,297,243.47	0.6753
				2018	16.4100	1.0000	16.4100	93,518,237.0	1,534,634,269.17	0.1605
				2019	21.2500	1.0000	21.2500	93,793,433.0	1,993,110,451.25	0.2161
				2020	34.7700	1.0000	34.7700	94,041,202.0	3,269,812,593.54	0.3452
				2021	47.0300	1.0000	47.0300	94,766,379.0	4,456,862,804.37	0.4793
				2022	34.4000	1.0000	34.4000	95,385,075.0	3,281,246,580.00	0.4128
				2023	36.5300	1.0000	36.5300	91,245,859.0	3,333,211,229.27	0.4104
				2024	17.2700	1.0000	17.2700	83,927,513.0	1,449,428,149.51	0.1792
0001687221	REV Group Inc	REV Gro	REVG	2017	24.0600	1.0000	24.0600	64,145,945.0	1,543,351,436.70	1.5939
				2018	5.8200	1.0000	5.8200	62,683,808.0	364,819,762.56	0.3195
				2019	9.9500	1.0000	9.9500	62,319,486.0	620,078,885.70	0.5665
				2020	7.2800	1.0000	7.2800	63,476,203.0	462,106,757.84	0.4293
				2021	11.4400	1.0000	11.4400	65,021,049.0	743,840,800.56	0.7597
				2022	10.4400	1.0000	10.4400	59,856,814.0	624,905,138.16	0.5599
				2023	15.2900	1.0000	15.2900	59,505,829.0	909,844,125.41	0.7836
0001703157	Securetech Innovations Inc	Securet	SCTH	2018	nan	1.0000	nan	172,503,000.0	nan	nan
				2019	nan	1.0000	nan	170,003,000.0	nan	nan
				2020	nan	1.0000	nan	170,442,300.0	nan	nan
				2021	nan	1.0000	nan	113,331,300.0	nan	nan
				2022	3.6200	1.0000	3.6200	111,792,087.0	404,687,354.94	3576.7232
				2023	0.5100	1.0000	0.5100	79,859,655.0	40,728,424.05	412.8474
				2024	1.0000	1.0000	1.0000	78,086,881.0	78,086,881.00	349.1664
0001707092	Delphi Technologies PLC	Delphi	nan	2017	nan	nan	nan	nan	nan	nan
				2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
0001707919	Cenntro Inc	Cenntro	CENN	2022	nan	nan	nan	nan	nan	nan
0001707919	Cenntro Inc	Cenntro	CENN	2023	nan	nan	nan	304,449,091.0	nan	nan
0001720990	Fisker Inc DE	Fisker	nan	2020	nan	nan	nan	55,192,542.0	nan	nan
0001720990	Fisker Inc DE	Fisker	nan	2021	nan	nan	nan	163,840,984.0	nan	nan
0001722969	Nxu Inc.	Nxu Inc	NXUR	2022	nan	nan	nan	9,706,019.0	nan	nan
				2023	nan	nan	nan	225,430,351.0	nan	nan
				2024	nan	nan	nan	15,834,755.0	nan	nan
0001731289	Nikola Corp	Nikola	NKLAQ	2020	488.0200	0.0330	16.1000	384,087,674.0	6,183,811,551.40	11.0463
				2021	297.9000	0.0330	9.8300	404,377,685.0	3,975,032,643.55	6.1821
				2022	71.7000	0.0330	2.3700	478,851,041.0	1,134,876,967.17	1.1639
				2023	26.6000	0.0330	0.8800	1,016,409,878.0	894,440,692.64	0.9746
0001733186	Arriver Holdco Inc	Arriver	nan	2018	nan	nan	nan	nan	nan	nan
				2019	nan	nan	nan	nan	nan	nan
				2020	nan	nan	nan	111,594,984.0	nan	nan
				2021	nan	nan	nan	112,018,001.0	nan	nan
0001735707	Garrett Motion Inc	Garrett	GTX	2018	12.1700	1.0000	12.1700	74,016,963.0	900,786,439.71	0.2649
				2019	10.2700	1.0000	10.2700	74,826,329.0	768,466,398.83	0.2301
				2020	4.6900	1.0000	4.6900	75,788,279.0	355,447,028.51	0.0853
				2021	7.4000	1.0000	7.4000	65,062,806.0	481,464,764.40	0.1638
				2022	7.5000	1.0000	7.5000	64,818,357.0	486,137,677.50	0.1805
				2023	8.9400	1.0000	8.9400	242,419,764.0	2,167,232,690.16	0.7484
				2024	8.9300	1.0000	8.9300	213,562,312.0	1,907,111,446.16	0.7301
0001750153	Canoo Inc	Canoo I	GOEVQ	2020	8441.0000	0.0020	16.8800	29,803,439.0	503,082,050.32	1.0761
				2021	3841.0000	0.0020	7.6800	238,630,287.0	1,832,680,604.16	5.2216
				2022	547.4000	0.0020	1.0900	324,500,887.0	353,705,966.83	0.9394
				2023	116.6100	0.0020	0.2300	726,304,570.0	167,050,051.10	0.4060
0001757932	Romeo Power Inc	Romeo P	nan	2020	nan	nan	nan	23,000,000.0	nan	nan
0001757932	Romeo Power Inc	Romeo P	nan	2021	nan	nan	nan	134,137,938.0	nan	nan
0001758057	Luminar Technologies Inc DE	Luminar	LAZR	2020	502.9500	0.0670	33.7000	40,000,000.0	1,348,000,000.00	3.0917
				2021	252.0700	0.0670	16.8900	259,965,800.0	4,390,822,362.00	5.5963
				2022	85.0500	0.0670	5.7000	265,669,181.0	1,514,314,331.70	2.1610
				2023	50.9200	0.0670	3.4100	304,866,400.0	1,039,594,424.00	1.6650
				2024	5.4700	1.0000	5.4700	402,353,009.0	2,200,870,959.23	4.6275
0001759424	Evil Empire Designs Inc	Evil Em	nan	2020	nan	nan	nan	8,057,750.0	nan	nan
				2021	nan	nan	nan	8,057,750.0	nan	nan
				2022	nan	nan	nan	8,797,750.0	nan	nan
0001759546	NU RIDE INC	NU RIDE	NRDE	2020	313.9500	0.0670	21.0300	164,948,923.0	3,468,875,850.69	8.6492
				2021	57.6000	0.0670	3.8600	192,230,903.0	742,011,285.58	1.7706
				2022	17.1000	0.0670	1.1500	216,976,245.0	249,522,681.75	0.9514
0001759631	Hyliion Holdings Corp	Hyliion	HYLN	2021	6.2000	1.0000	6.2000	173,313,427.0	1,074,543,247.40	3.5671
				2022	2.3800	1.0000	2.3800	179,714,124.0	427,719,615.12	1.8242
				2023	0.8400	1.0000	0.8400	182,789,454.0	153,543,141.36	0.8808
				2024	2.7100	1.0000	2.7100	173,734,435.0	470,820,318.85	3.3365
0001772720	Spruce Power Holding CORP	Spruce	SPRU	2022	nan	nan	nan	144,120,662.0	nan	nan
				2023	nan	nan	nan	18,226,169.0	nan	nan
				2024	nan	nan	nan	18,602,612.0	nan	nan
0001789029	Aeva Technologies Inc	Aeva Te	AEVA	2020	76.5200	0.2000	15.3000	31,055,500.0	475,149,150.00	3.8828
				2021	40.6000	0.2000	8.1200	214,008,437.0	1,737,748,508.44	6.9233
				2022	6.7500	0.2000	1.3500	218,230,729.0	294,611,484.15	1.5371
0001802749	Lightning Emotors Inc	Lightni	nan	2021	nan	nan	nan	74,955,725.0	nan	nan
0001802749	Lightning Emotors Inc	Lightni	nan	2022	nan	nan	nan	76,060,822.0	nan	nan
0001811210	Lucid Group Inc	Lucid G	LCID	2021	38.0300	1.0000	38.0300	1,646,366,945.0	62,611,334,918.35	10.5651
				2022	6.8600	1.0000	6.8600	1,680,431,090.0	11,527,757,277.40	2.0209
				2023	4.3300	1.0000	4.3300	2,289,429,227.0	9,913,228,552.91	1.6267
				2024	3.0600	1.0000	3.0600	3,011,686,560.0	9,215,760,873.60	1.3051
0001818644	AEye Inc	AEye In	LIDR	2021	165.0000	0.0330	5.4400	154,595,440.0	840,999,193.60	8.2714
				2022	15.6400	0.0330	0.5200	161,058,732.0	83,750,540.64	0.9629
				2023	2.2500	1.0000	2.2500	188,143,137.0	423,322,058.25	10.6584
				2024	1.2000	1.0000	1.2000	9,133,148.0	10,959,777.60	0.5604
0001819493	Xos Inc.	Xos Inc	XOS	2022	nan	nan	nan	168,034,218.0	nan	nan
				2023	nan	nan	nan	177,882,898.0	nan	nan
				2024	nan	nan	nan	8,029,344.0	nan	nan
0001820630	Proterra Inc	Proterr	nan	2021	nan	nan	nan	218,306,979.0	nan	nan
0001820630	Proterra Inc	Proterr	nan	2022	nan	nan	nan	225,500,000.0	nan	nan
0001822928	Holley Inc	Holley	HLLY	2021	12.6700	1.0000	12.6700	115,805,639.0	1,467,257,446.13	1.4097
				2022	2.1100	1.0000	2.1100	118,241,747.0	249,490,086.17	0.2395
				2023	4.9900	1.0000	4.9900	1,093,750.0	5,457,812.50	0.0056
				2024	2.8400	1.0000	2.8400	119,797,033.0	340,223,573.72	0.3687
0001823635	CXJ Group CO Ltd	CXJ Gro	ECXJ	2023	nan	nan	nan	nan	nan	nan
0001829794	Empery Digital Inc	Empery	EMPD	2021	13096800.0000	1.0000	13096800.0000	nan	nan	nan
				2022	1447200.0000	1.0000	1447200.0000	24,376,260.0	35,277,323,472,000.00	1574310.8084
				2023	27648.0000	1.0000	27648.0000	6,819,278.0	188,539,398,144.00	5902.5717
				2024	32.0800	0.1250	4.0100	560,902.0	2,249,217.02	0.3624
0001861449	Bird Global Inc	Bird Gl	nan	2021	nan	nan	nan	239,815,262.0	nan	nan
0001861449	Bird Global Inc	Bird Gl	nan	2022	nan	nan	nan	261,041,252.0	nan	nan
0001874178	Rivian Automotive Inc DE	Rivian	RIVN	2021	98.5200	1.0000	98.5200	892,492,358.0	87,928,347,110.16	7.0135
				2022	19.4300	1.0000	19.4300	913,130,805.0	17,742,131,541.15	1.6168
				2023	23.5600	1.0000	23.5600	949,892,592.0	22,379,469,467.52	1.8333
				2024	13.7000	1.0000	13.7000	1,012,845,465.0	13,875,982,870.50	1.1440
0001879848	Phoenix Motor INC	Phoenix	PEVM	2022	nan	nan	nan	20,185,526.0	nan	nan
				2023	nan	nan	nan	21,291,924.0	nan	nan
				2024	nan	nan	nan	37,648,492.0	nan	nan
0001893657	Rubber Leaf Inc	Rubber	RLEA	2022	nan	nan	nan	nan	nan	nan
				2023	nan	nan	nan	nan	nan	nan
				2024	nan	nan	nan	41,109,458.0	nan	nan
0001898795	Livewire Group Inc	Livewir	LVWR	2022	nan	nan	nan	202,402,888.0	nan	nan
				2023	nan	nan	nan	202,543,748.0	nan	nan
				2024	nan	nan	nan	203,250,248.0	nan	nan

QA: us_motor 2009-2024

Table of Contents

Ranks across the years

PDF reports

2009

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2010

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2011

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2012

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2013

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2014

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2015

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2016

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2017

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2018

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2019

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2020

Logs

Diagrams

Calculation Linkbase Overview

Absolute xval/yval quantiles

Effect quantiles (final effects with respect to final var and normalized if applicable)

2021

Logs

Diagrams

Calculation Linkbase Overview